Calculo Del Credito Con Aval Del Estado Chile

UF
Total a pagar
Monto adeudado actual
Monto pedido
intereses
Valor de la cuota
valor actual de la UF
Valor del interes
cuota ideal
Pesos Chilenos
1512.84 $
999.82 $
26,063,068
703.60 $
18,341,349
-809.24 -$
21,094,895
6.30 $
1 $
164,318
26,068
Periodos
39,436,244
6.3%
4.28
Principal
63
0
Comisin
999.823
0.060
998.683
0.060
997.537
0.060
996.385
0.060
995.227
0.060
994.063
0.060
992.894
0.060
991.718
0.060
990.537
0.060
989.349
0.060
10
988.156
0.060
11
986.956
0.060
12
985.750
0.060
13
984.538
0.060
14
983.320
0.060
15
982.095
0.060
16
980.865
0.060
17
979.628
0.060
18
978.385
0.060
19
977.135
0.060
20
975.879
0.060
21
974.617
0.060
22
973.348
0.060
23
972.073
0.060
24
970.791
0.060
25
969.502
0.060
26
968.207
0.060
27
966.906
0.060
28
965.598
0.060
29
964.283
0.060
30
962.961
0.060
31
961.633
0.060
32
960.298
0.060
33
958.956
0.060
34
957.607
0.060
35
956.252
0.060
36
954.889
0.060
37
953.520
0.060
38
952.143
0.060
39
950.760
0.060
40
949.369
0.060
41
947.971
0.060
42
946.566
0.060
43
945.154
0.060
44
943.735
0.060
45
942.309
0.060
46
940.875
0.060
47
939.434
0.060
48
937.986
0.060
49
936.530
0.060
50
935.067
0.060
51
933.596
0.060
52
932.118
0.060
53
930.632
0.060
54
929.139
0.060
55
927.638
0.060
56
926.129
0.060
57
924.613
0.060
58
923.089
0.060
59
921.557
0.060
60
920.017
0.060
61
918.470
0.060
62
916.914
0.060
63
915.351
0.060
64
913.780
0.060
65
912.200
0.060
66
910.613
0.060
67
909.017
0.060
68
907.414
0.060
69
905.802
0.060
70
904.182
0.060
71
902.553
0.060
72
900.917
0.060
73
899.272
0.060
74
897.618
0.060
75
895.956
0.060
76
894.286
0.060
77
892.607
0.060
78
890.920
0.060
79
889.224
0.060
80
887.519
0.060
81
885.806
0.060
82
884.084
0.060
83
882.353
0.060
84
880.613
0.060
85
878.864
0.060
86
877.107
0.060
87
875.340
0.060
88
873.565
0.060
89
871.780
0.060
90
869.986
0.060
91
868.183
0.060
92
866.371
0.060
93
864.550
0.060
94
862.719
0.060
95
860.879
0.060
96
859.030
0.060
97
857.171
0.060
98
855.303
0.060
99
853.425
0.060
100
851.538
0.060
101
849.641
0.060
102
847.734
0.060
103
845.818
0.060
104
843.891
0.060
105
841.955
0.060
106
840.009
0.060
107
838.053
0.060
108
836.087
0.060
109
834.112
0.060
110
832.126
0.060
111
830.129
0.060
112
828.123
0.060
113
826.107
0.060
114
824.080
0.060
115
822.043
0.060
116
819.995
0.060
117
817.937
0.060
118
815.868
0.060
119
813.789
0.060
120
811.699
0.060
121
809.599
0.060
122
807.488
0.060
123
805.366
0.060
124
803.233
0.060
125
801.090
0.060
126
798.935
0.060
127
796.770
0.060
128
794.593
0.060
129
792.405
0.060
130
790.206
0.060
131
787.996
0.060
132
785.775
0.060
133
783.542
0.060
134
781.298
0.060
135
779.043
0.060
136
776.776
0.060
137
774.497
0.060
138
772.207
0.060
139
769.905
0.060
140
767.591
0.060
141
765.265
0.060
142
762.928
0.060
143
760.579
0.060
144
758.217
0.060
145
755.844
0.060
146
753.458
0.060
147
751.061
0.060
148
748.651
0.060
149
746.229
0.060
150
743.794
0.060
151
741.347
0.060
152
738.888
0.060
153
736.416
0.060
154
733.931
0.060
155
731.434
0.060
156
728.924
0.060
157
726.401
0.060
158
723.865
0.060
159
721.316
0.060
160
718.754
0.060
161
716.180
0.060
162
713.592
0.060
163
710.990
0.060
164
708.376
0.060
165
705.748
0.060
166
703.107
0.060
167
700.452
0.060
168
697.784
0.060
169
695.102
0.060
170
692.407
0.060
171
689.698
0.060
172
686.974
0.060
173
684.237
0.060
174
681.486
0.060
175
678.721
0.060
176
675.942
0.060
177
673.149
0.060
178
670.341
0.060
179
667.519
0.060
180
664.683
0.060
181
661.832
0.060
182
658.967
0.060
183
656.087
0.060
184
653.192
0.060
185
650.283
0.060
186
647.359
0.060
187
644.419
0.060
188
641.465
0.060
189
638.496
0.060
190
635.511
0.060
191
632.512
0.060
192
629.497
0.060
193
626.466
0.060
194
623.420
0.060
195
620.359
0.060
196
617.282
0.060
197
614.189
0.060
198
611.081
0.060
199
607.956
0.060
200
604.816
0.060
201
601.660
0.060
202
598.487
0.060
203
595.298
0.060
204
592.093
0.060
205
588.872
0.060
206
585.634
0.060
207
582.380
0.060
208
579.109
0.060
209
575.822
0.060
210
572.517
0.060
211
569.196
0.060
212
565.858
0.060
213
562.503
0.060
214
559.130
0.060
215
555.741
0.060
216
552.334
0.060
217
548.910
0.060
218
545.468
0.060
219
542.008
0.060
220
538.532
0.060
221
535.037
0.060
222
531.524
0.060
223
527.994
0.060
224
524.445
0.060
225
520.879
0.060
226
517.294
0.060
227
513.691
0.060
228
510.069
0.060
229
506.429
0.060
230
502.771
0.060
231
499.094
0.060
232
495.397
0.060
233
491.683
0.060
234
487.949
0.060
235
484.196
0.060
236
480.424
0.060
237
476.633
0.060
238
472.822
0.060
239
468.992
0.060
240
465.142
0.060
TOTAL
Al final
Amortizacin
Interes
Cuota
1.200
5.103
6.304
1.206
5.098
6.304
1.212
5.092
6.304
1.218
5.086
6.304
1.224
5.080
6.304
1.230
5.074
6.304
1.236
5.068
6.304
1.242
5.062
6.304
1.248
5.056
6.304
1.254
5.050
6.304
1.260
5.044
6.304
1.266
5.038
6.304
1.272
5.032
6.304
1.278
5.025
6.304
1.284
5.019
6.304
1.291
5.013
6.304
1.297
5.007
6.304
1.303
5.000
6.304
1.310
4.994
6.304
1.316
4.988
6.304
1.322
4.981
6.304
1.329
4.975
6.304
1.335
4.968
6.304
1.342
4.962
6.304
1.348
4.955
6.304
1.355
4.949
6.304
1.362
4.942
6.304
1.368
4.935
6.304
1.375
4.929
6.304
1.382
4.922
6.304
1.388
4.915
6.304
1.395
4.908
6.304
1.402
4.902
6.304
1.409
4.895
6.304
1.416
4.888
6.304
1.423
4.881
6.304
1.430
4.874
6.304
1.437
4.867
6.304
1.444
4.860
6.304
1.451
4.853
6.304
1.458
4.846
6.304
1.465
4.839
6.304
1.472
4.832
6.304
1.479
4.824
6.304
1.486
4.817
6.304
1.494
4.810
6.304
1.501
4.802
6.304
1.508
4.795
6.304
1.516
4.788
6.304
1.523
4.780
6.304
1.531
4.773
6.304
1.538
4.765
6.304
1.546
4.758
6.304
1.553
4.750
6.304
1.561
4.743
6.304
1.569
4.735
6.304
1.576
4.727
6.304
1.584
4.719
6.304
1.592
4.712
6.304
1.600
4.704
6.304
1.608
4.696
6.304
1.615
4.688
6.304
1.623
4.680
6.304
1.631
4.672
6.304
1.639
4.664
6.304
1.647
4.656
6.304
1.656
4.648
6.304
1.664
4.640
6.304
1.672
4.632
6.304
1.680
4.623
6.304
1.688
4.615
6.304
1.697
4.607
6.304
1.705
4.598
6.304
1.713
4.590
6.304
1.722
4.582
6.304
1.730
4.573
6.304
1.739
4.565
6.304
1.747
4.556
6.304
1.756
4.547
6.304
1.765
4.539
6.304
1.773
4.530
6.304
1.782
4.521
6.304
1.791
4.513
6.304
1.800
4.504
6.304
1.809
4.495
6.304
1.818
4.486
6.304
1.827
4.477
6.304
1.836
4.468
6.304
1.845
4.459
6.304
1.854
4.450
6.304
1.863
4.441
6.304
1.872
4.431
6.304
1.881
4.422
6.304
1.891
4.413
6.304
1.900
4.404
6.304
1.909
4.394
6.304
1.919
4.385
6.304
1.928
4.375
6.304
1.938
4.366
6.304
1.947
4.356
6.304
1.957
4.346
6.304
1.967
4.337
6.304
1.976
4.327
6.304
1.986
4.317
6.304
1.996
4.307
6.304
2.006
4.298
6.304
2.016
4.288
6.304
2.026
4.278
6.304
2.036
4.268
6.304
2.046
4.258
6.304
2.056
4.247
6.304
2.066
4.237
6.304
2.077
4.227
6.304
2.087
4.217
6.304
2.097
4.206
6.304
2.108
4.196
6.304
2.118
4.185
6.304
2.129
4.175
6.304
2.139
4.164
6.304
2.150
4.154
6.304
2.160
4.143
6.304
2.171
4.132
6.304
2.182
4.122
6.304
2.193
4.111
6.304
2.204
4.100
6.304
2.215
4.089
6.304
2.226
4.078
6.304
2.237
4.067
6.304
2.248
4.056
6.304
2.259
4.045
6.304
2.270
4.033
6.304
2.281
4.022
6.304
2.293
4.011
6.304
2.304
3.999
6.304
2.316
3.988
6.304
2.327
3.976
6.304
2.339
3.965
6.304
2.350
3.953
6.304
2.362
3.942
6.304
2.374
3.930
6.304
2.386
3.918
6.304
2.397
3.906
6.304
2.409
3.894
6.304
2.421
3.882
6.304
2.433
3.870
6.304
2.445
3.858
6.304
2.458
3.846
6.304
2.470
3.834
6.304
2.482
3.821
6.304
2.495
3.809
6.304
2.507
3.797
6.304
2.519
3.784
6.304
2.532
3.771
6.304
2.545
3.759
6.304
2.557
3.746
6.304
2.570
3.733
6.304
2.583
3.721
6.304
2.596
3.708
6.304
2.609
3.695
6.304
2.622
3.682
6.304
2.635
3.669
6.304
2.648
3.656
6.304
2.661
3.642
6.304
2.674
3.629
6.304
2.688
3.616
6.304
2.701
3.602
6.304
2.715
3.589
6.304
2.728
3.575
6.304
2.742
3.562
6.304
2.756
3.548
6.304
2.769
3.534
6.304
2.783
3.520
6.304
2.797
3.506
6.304
2.811
3.493
6.304
2.825
3.478
6.304
2.839
3.464
6.304
2.853
3.450
6.304
2.868
3.436
6.304
2.882
3.422
6.304
2.896
3.407
6.304
2.911
3.393
6.304
2.925
3.378
6.304
2.940
3.364
6.304
2.955
3.349
6.304
2.969
3.334
6.304
2.984
3.319
6.304
2.999
3.304
6.304
3.014
3.289
6.304
3.029
3.274
6.304
3.044
3.259
6.304
3.060
3.244
6.304
3.075
3.228
6.304
3.090
3.213
6.304
3.106
3.198
6.304
3.121
3.182
6.304
3.137
3.166
6.304
3.153
3.151
6.304
3.169
3.135
6.304
3.184
3.119
6.304
3.200
3.103
6.304
3.216
3.087
6.304
3.232
3.071
6.304
3.249
3.055
6.304
3.265
3.039
6.304
3.281
3.022
6.304
3.298
3.006
6.304
3.314
2.989
6.304
3.331
2.973
6.304
3.348
2.956
6.304
3.364
2.939
6.304
3.381
2.922
6.304
3.398
2.905
6.304
3.415
2.888
6.304
3.432
2.871
6.304
3.450
2.854
6.304
3.467
2.837
6.304
3.484
2.819
6.304
3.502
2.802
6.304
3.519
2.784
6.304
3.537
2.767
6.304
3.555
2.749
6.304
3.573
2.731
6.304
3.590
2.713
6.304
3.608
2.695
6.304
3.627
2.677
6.304
3.645
2.659
6.304
3.663
2.640
6.304
3.681
2.622
6.304
3.700
2.604
6.304
3.719
2.585
6.304
3.737
2.566
6.304
3.756
2.547
6.304
3.775
2.529
6.304
3.794
2.510
6.304
3.813
2.491
6.304
3.832
2.471
6.304
3.851
2.452
6.304
3.871
2.433
6.304
3.890
2.413
6.304
3.910
2.394
6.304
1512.8
2010
Ene
Feb
Mar
Abr
May
Jun
20939.49
20865.85
20924.09
21000.55
21032.2
21115.8
20936.11
20863.83
20927.82
21002.58
21032.9
21119.2
20932.72
20861.81
20931.55
21004.61
21033.6
21122.6
20929.34
20859.79
20935.27
21006.64
21034.3
21126
20925.95
20857.77
20939
21008.67
21035
21129.4
20922.57
20855.75
20942.73
21010.7
21035.7
21132.8
20919.19
20853.72
20946.46
21012.73
21036.41
21136.2
20915.8
20851.7
20950.2
21014.76
21037.11
21139.6
20912.42
20849.68
20953.93
21016.79
21037.81
21143
10
20910.39
20853.39
20955.95
21017.49
21041.2
21145.81
11
20908.37
20857.11
20957.98
21018.19
21044.58
21148.63
12
20906.34
20860.82
20960.01
21018.89
21047.97
21151.44
13
20904.31
20864.54
20962.03
21019.59
21051.35
21154.26
14
20902.29
20868.26
20964.06
21020.29
21054.74
21157.07
15
20900.26
20871.98
20966.08
21020.99
21058.13
21159.89
16
20898.24
20875.69
20968.11
21021.69
21061.52
21162.7
17
20896.21
20879.41
20970.13
21022.39
21064.91
21165.52
18
20894.19
20883.13
20972.16
21023.09
21068.29
21168.34
19
20892.16
20886.85
20974.19
21023.79
21071.68
21171.15
20
20890.14
20890.57
20976.21
21024.49
21075.08
21173.97
21
20888.11
20894.29
20978.24
21025.19
21078.47
21176.79
22
20886.09
20898.02
20980.27
21025.89
21081.86
21179.61
23
20884.06
20901.74
20982.3
21026.6
21085.25
21182.42
24
20882.04
20905.46
20984.32
21027.3
21088.64
21185.24
25
20880.02
20909.19
20986.35
21028
21092.04
21188.06
26
20877.99
20912.91
20988.38
21028.7
21095.43
21190.88
27
20875.97
20916.64
20990.41
21029.4
21098.82
21193.7
28
20873.95
20920.36
20992.44
21030.1
21102.22
21196.52
29
20871.92
20994.46
21030.8
21105.61
21199.34
30
20869.9
20996.49
21031.5
21109.01
21202.16
31
20867.88
20998.52
2011
Ene
Feb
21112.41
Mar
Abr
May
Jun
21456.25
21477.7
21529.26
21579.66
21717.32
21811.94
21456.94
21478.39
21531.56
21581.05
21723.09
21814.05
21457.63
21479.09
21533.86
21582.44
21728.86
21816.16
21458.32
21479.78
21536.17
21583.83
21734.63
21818.27
21459.01
21480.47
21538.47
21585.22
21740.41
21820.37
21459.7
21481.16
21540.78
21586.61
21746.18
21822.48
21460.4
21481.86
21543.08
21588
21751.96
21824.59
21461.09
21482.55
21545.38
21589.39
21757.74
21826.7
21461.78
21483.24
21547.69
21590.79
21763.52
21828.81
10
21462.47
21485.54
21549.08
21596.53
21765.62
21831.71
11
21463.16
21487.84
21550.47
21602.26
21767.73
21834.62
12
21463.86
21490.14
21551.86
21608
21769.83
21837.53
13
21464.55
21492.44
21553.25
21613.74
21771.93
21840.43
14
21465.24
21494.73
21554.64
21619.48
21774.04
21843.34
15
21465.93
21497.03
21556.02
21625.23
21776.14
21846.25
16
21466.62
21499.33
21557.41
21630.97
21778.25
21849.15
17
21467.32
21501.63
21558.8
21636.72
21780.35
21852.06
18
21468.01
21503.93
21560.19
21642.46
21782.46
21854.97
19
21468.7
21506.24
21561.58
21648.21
21784.56
21857.88
20
21469.39
21508.54
21562.97
21653.96
21786.67
21860.79
21
21470.09
21510.84
21564.36
21659.72
21788.77
21863.69
22
21470.78
21513.14
21565.75
21665.47
21790.88
21866.6
23
21471.47
21515.44
21567.14
21671.22
21792.98
21869.51
24
21472.16
21517.74
21568.53
21676.98
21795.09
21872.42
25
21472.85
21520.04
21569.92
21682.74
21797.19
21875.33
26
21473.55
21522.35
21571.31
21688.5
21799.3
21878.25
27
21474.24
21524.65
21572.7
21694.26
21801.41
21881.16
28
21474.93
21526.95
21574.09
21700.02
21803.51
21884.07
29
21475.62
21575.48
21705.79
21805.62
21886.98
30
21476.32
21576.87
21711.55
21807.73
21889.89
31
21477.01
21578.26
2012
Ene
Feb
Mar
21809.84
Abr
May
Jun
22296.19
22412.68
22463.56
22536.41
22592.72
22621.53
22298.34
22417.01
22464.34
22539.31
22594.22
22622.26
22300.5
22421.34
22465.11
22542.22
22595.73
22622.99
22302.65
22425.66
22465.89
22545.12
22597.23
22623.72
22304.81
22429.99
22466.66
22548.02
22598.74
22624.45
22306.96
22434.32
22467.43
22550.93
22600.24
22625.18
22309.12
22438.65
22468.21
22553.83
22601.75
22625.91
22311.27
22442.98
22468.98
22556.73
22603.25
22626.64
22313.43
22447.31
22469.76
22559.64
22604.76
22627.36
10
22317.74
22448.08
22472.65
22561.14
22605.49
22627.36
11
22322.04
22448.86
22475.55
22562.65
22606.22
22627.36
12
22326.35
22449.63
22478.44
22564.15
22606.95
22627.36
13
22330.66
22450.4
22481.34
22565.65
22607.68
22627.36
14
22334.97
22451.18
22484.23
22567.15
22608.4
22627.36
15
22339.28
22451.95
22487.13
22568.66
22609.13
22627.36
16
22343.59
22452.73
22490.02
22570.16
22609.86
22627.36
17
22347.9
22453.5
22492.92
22571.66
22610.59
22627.36
18
22352.22
22454.27
22495.82
22573.17
22611.32
22627.36
19
22356.53
22455.05
22498.71
22574.67
22612.05
22627.36
20
22360.84
22455.82
22501.61
22576.17
22612.78
22627.36
21
22365.16
22456.6
22504.51
22577.68
22613.51
22627.36
22
22369.48
22457.37
22507.41
22579.18
22614.24
22627.36
23
22373.79
22458.14
22510.31
22580.68
22614.97
22627.36
24
22378.11
22458.92
22513.21
22582.19
22615.69
22627.36
25
22382.43
22459.69
22516.1
22583.69
22616.42
22627.36
26
22386.75
22460.47
22519
22585.2
22617.15
22627.36
27
22391.07
22461.24
22521.9
22586.7
22617.88
22627.36
28
22395.39
22462.01
22524.8
22588.21
22618.61
22627.36
29
22399.71
30
31
2013
22527.71
22589.71
22619.34
22627.36
22404.04
22530.61
22591.21
22620.07
22627.36
22408.36
22533.51
Ene
22462.79
Feb
Mar
22620.8
Abr
May
Jun
22837.06
22807.54
22840.11
22870.11
22943.08
22882.25
22833.37
22807.54
22841.74
22870.85
22946.13
22878.55
22829.68
22807.54
22843.37
22871.59
22949.18
22874.85
22825.99
22807.54
22845
22872.33
22952.24
22871.16
22822.3
22807.54
22846.63
22873.06
22955.29
22867.46
22818.61
22807.54
22848.26
22873.8
22958.35
22863.76
22814.92
22807.54
22849.89
22874.54
22961.4
22860.06
22811.23
22807.54
22851.52
22875.28
22964.46
22856.37
22807.54
22807.54
22853.16
22876.01
22967.51
22852.67
10
22807.54
22809.17
22853.9
22879.05
22963.8
22852.67
11
22807.54
22810.8
22854.63
22882.1
22960.08
22852.67
12
22807.54
22812.42
22855.37
22885.14
22956.37
22852.67
13
22807.54
22814.05
22856.11
22888.19
22952.66
22852.67
14
22807.54
22815.68
22856.84
22891.24
22948.95
22852.67
15
22807.54
22817.31
22857.58
22894.28
22945.24
22852.67
16
22807.54
22818.94
22858.32
22897.33
22941.53
22852.67
17
22807.54
22820.56
22859.06
22900.38
22937.82
22852.67
18
22807.54
22822.19
22859.79
22903.42
22934.11
22852.67
19
22807.54
22823.82
22860.53
22906.47
22930.4
22852.67
20
22807.54
22825.45
22861.27
22909.52
22926.7
22852.67
21
22807.54
22827.08
22862
22912.57
22922.99
22852.67
22
22807.54
22828.71
22862.74
22915.62
22919.28
22852.67
23
22807.54
22830.34
22863.48
22918.67
22915.58
22852.67
24
22807.54
22831.97
22864.22
22921.72
22911.87
22852.67
25
22807.54
22833.59
22864.95
22924.77
22908.17
22852.67
26
22807.54
22835.22
22865.69
22927.82
22904.46
22852.67
27
22807.54
22836.85
22866.43
22930.87
22900.76
22852.67
28
22807.54
22838.48
22867.16
22933.92
22897.06
22852.67
29
22807.54
22867.9
22936.97
22893.36
22852.67
30
22807.54
22868.64
22940.02
22889.65
22852.67
31
22807.54
22869.38
2014
Ene
Feb
Mar
22885.95
Abr
May
Jun
23312.57
23440.4
23510.14
23610.77
23779.73
23936.31
23315.57
23444.92
23511.82
23614.57
23786.04
23940.93
23318.57
23449.44
23513.49
23618.37
23792.36
23945.55
23321.57
23453.97
23515.17
23622.17
23798.68
23950.17
23324.58
23458.5
23516.85
23625.97
23805.01
23954.79
23327.58
23463.02
23518.53
23629.77
23811.33
23959.42
23330.58
23467.55
23520.21
23633.57
23817.65
23964.04
23333.59
23472.08
23521.88
23637.37
23823.98
23968.67
23336.59
23476.61
23523.56
23641.18
23830.31
23973.29
10
23341.09
23478.29
23527.34
23647.46
23834.91
23975.68
11
23345.6
23479.96
23531.13
23653.74
23839.51
23978.08
12
23350.1
23481.64
23534.92
23660.03
23844.11
23980.47
13
23354.61
23483.31
23538.7
23666.31
23848.71
23982.87
14
23359.12
23484.99
23542.49
23672.6
23853.31
23985.26
15
23363.63
23486.66
23546.28
23678.89
23857.92
23987.66
16
23368.13
23488.34
23550.07
23685.18
23862.52
23990.05
17
23372.64
23490.02
23553.86
23691.47
23867.13
23992.45
18
23377.15
23491.69
23557.65
23697.76
23871.73
23994.84
19
23381.67
23493.37
23561.44
23704.06
23876.34
23997.24
20
23386.18
23495.04
23565.23
23710.35
23880.95
23999.64
21
23390.69
23496.72
23569.02
23716.65
23885.56
24002.03
22
23395.21
23498.4
23572.81
23722.95
23890.17
24004.43
23
23399.72
23500.07
23576.61
23729.25
23894.78
24006.83
24
23404.24
23501.75
23580.4
23735.56
23899.39
24009.22
25
23408.75
23503.43
23584.19
23741.86
23904
24011.62
26
23413.27
23505.11
23587.99
23748.17
23908.61
24014.02
27
23417.79
23506.78
23591.78
23754.48
23913.23
24016.42
28
23422.31
23508.46
23595.58
23760.79
23917.84
24018.81
29
23426.83
23599.38
23767.1
23922.46
24021.21
30
23431.35
23603.17
23773.41
23927.08
24023.61
31
23435.87
23606.97
2014
Ene
Feb
23931.69
Mar
Abr
May
Jun
24627.1
24553.98
24546.11
24625.95
24759.71
24909.55
24627.1
24550.8
24546.98
24629.12
24764.65
24914.36
24627.1
24547.63
24547.86
24632.29
24769.59
24919.17
24627.1
24544.45
24548.74
24635.47
24774.53
24923.98
24627.1
24541.28
24549.61
24638.64
24779.47
24928.79
24627.1
24538.11
24550.49
24641.81
24784.41
24933.6
24627.1
24534.94
24551.37
24644.98
24789.35
24938.41
24627.1
24531.76
24552.24
24648.16
24794.29
24943.22
24627.1
24528.59
24553.12
24651.33
24799.24
24948.04
10
24623.92
24529.47
24556.28
24656.25
24804.03
24949.7
11
24620.73
24530.34
24559.44
24661.16
24808.81
24951.36
12
24617.55
24531.22
24562.61
24666.08
24813.6
24953.03
13
24614.37
24532.09
24565.77
24671
24818.39
24954.69
14
24611.18
24532.97
24568.93
24675.92
24823.18
24956.35
15
24608
24533.84
24572.1
24680.84
24827.97
24958.01
16
24604.82
24534.72
24575.26
24685.76
24832.76
24959.67
17
24601.64
24535.6
24578.43
24690.69
24837.55
24961.34
18
24598.46
24536.47
24581.59
24695.61
24842.35
24963
19
24595.28
24537.35
24584.76
24700.53
24847.14
24964.66
20
24592.1
24538.22
24587.92
24705.46
24851.94
24966.32
21
24588.92
24539.1
24591.09
24710.39
24856.73
24967.99
22
24585.74
24539.98
24594.26
24715.31
24861.53
24969.65
23
24582.56
24540.85
24597.43
24720.24
24866.33
24971.31
24
24579.39
24541.73
24600.59
24725.17
24871.13
24972.98
25
24576.21
24542.6
24603.76
24730.1
24875.93
24974.64
26
24573.03
24543.48
24606.93
24735.04
24880.73
24976.3
27
24569.85
24544.36
24610.1
24739.97
24885.53
24977.97
28
24566.68
24545.23
24613.27
24744.9
24890.33
24979.63
29
24563.5
24616.44
24749.84
24895.14
24981.29
30
24560.33
24619.61
24754.77
24899.94
24982.96
31
24557.15
24622.78
Da
Ene
Feb
Mar
24904.75
Abr
May
Jun
25629.09
25629.09
25721.82
25814.55
25910.25
25995.56
25629.09
25629.09
25726.25
25817.04
25913.7
25998.07
25629.09
25629.09
25730.67
25819.54
25917.15
26000.58
25629.09
25629.09
25735.1
25822.03
25920.6
26003.1
25629.09
25629.09
25739.52
25824.53
25924.05
26005.61
25629.09
25629.09
25743.95
25827.02
25927.5
26008.12
25629.09
25629.09
25748.38
25829.52
25930.95
26010.64
25629.09
25629.09
25752.81
25832.02
25934.4
26013.15
25629.09
25629.09
25757.24
25834.51
25937.85
26015.66
10
25629.09
25633.5
25759.73
25837.95
25940.36
26017.39
11
25629.09
25637.91
25762.22
25841.39
25942.86
26019.13
12
25629.09
25642.32
25764.71
25844.83
25945.37
26020.86
13
25629.09
25646.73
25767.2
25848.26
25947.88
26022.59
14
25629.09
25651.14
25769.69
25851.7
25950.38
26024.32
15
25629.09
25655.55
25772.18
25855.14
25952.89
26026.06
16
25629.09
25659.96
25774.67
25858.59
25955.4
26027.79
17
25629.09
25664.38
25777.16
25862.03
25957.91
26029.52
18
25629.09
25668.79
25779.65
25865.47
25960.42
26031.26
19
25629.09
25673.21
25782.14
25868.91
25962.93
26032.99
20
25629.09
25677.62
25784.63
25872.35
25965.43
26034.73
21
25629.09
25682.04
25787.12
25875.8
25967.94
26036.46
22
25629.09
25686.46
25789.62
25879.24
25970.45
26038.19
23
25629.09
25690.87
25792.11
25882.68
25972.96
26039.93
24
25629.09
25695.29
25794.6
25886.13
25975.47
26041.66
25
25629.09
25699.71
25797.09
25889.57
25977.98
26043.4
26
25629.09
25704.13
25799.59
25893.02
25980.49
26045.13
27
25629.09
25708.55
25802.08
25896.46
25983
26046.87
28
25629.09
25712.98
25804.57
25899.91
25985.51
26048.6
29
25629.09
25717.4
25807.07
25903.36
25988.03
26050.34
30
25629.09
25809.56
25906.8
25990.54
26052.07
31
25629.09
25812.05
25993.05
Jul
Ago
Sep
Oct
Nov
Dic
21204.99
21227.57
21321.99
21339.28
21396.87
21434.63
21207.81
21227.57
21326.11
21338.57
21399.63
21435.34
21210.63
21227.57
21330.22
21337.85
21402.38
21436.05
21213.45
21227.57
21334.34
21337.14
21405.14
21436.77
21216.28
21227.57
21338.46
21336.43
21407.89
21437.48
21219.1
21227.57
21342.58
21335.72
21410.65
21438.2
21221.92
21227.57
21346.7
21335.01
21413.41
21438.91
21224.75
21227.57
21350.81
21334.3
21416.17
21439.62
21227.57
21227.57
21354.94
21333.59
21418.92
21440.34
21227.57
21231.67
21354.23
21336.34
21419.63
21441.03
21227.57
21235.76
21353.52
21339.09
21420.35
21441.72
21227.57
21239.86
21352.8
21341.83
21421.06
21442.41
21227.57
21243.96
21352.09
21344.58
21421.77
21443.11
21227.57
21248.06
21351.38
21347.33
21422.49
21443.8
21227.57
21252.16
21350.67
21350.08
21423.2
21444.49
21227.57
21256.26
21349.96
21352.83
21423.92
21445.18
21227.57
21260.37
21349.24
21355.58
21424.63
21445.87
21227.57
21264.47
21348.53
21358.33
21425.34
21446.56
21227.57
21268.57
21347.82
21361.08
21426.06
21447.25
21227.57
21272.68
21347.11
21363.83
21426.77
21447.95
21227.57
21276.78
21346.4
21366.58
21427.48
21448.64
21227.57
21280.89
21345.68
21369.33
21428.2
21449.33
21227.57
21285
21344.97
21372.09
21428.91
21450.02
21227.57
21289.1
21344.26
21374.84
21429.63
21450.71
21227.57
21293.21
21343.55
21377.59
21430.34
21451.7
21227.57
21297.32
21342.84
21380.34
21431.05
21452.09
21227.57
21301.43
21342.12
21383.1
21431.77
21452.79
21227.57
21305.54
21341.41
21385.85
21432.48
21453.48
21227.57
21309.65
21340.7
21388.61
21433.2
21454.17
21227.57
21313.77
21339.99
21391.36
21433.91
21454.86
21227.57
21317.88
Jul
Ago
21394.11
Sep
Oct
21455.55
Nov
Dic
21892.81
21948.64
21976.25
22014.15
22107.54
22217.12
21895.72
21950.06
21976.96
22015.62
22111.09
22220.82
21898.63
21951.47
21977.67
22017.08
22114.65
22224.51
21901.55
21952.89
21978.38
22018.55
22118.21
22228.21
21904.46
21954.3
21979.09
22020.02
22121.77
22231.9
21907.38
21955.72
21979.79
22021.48
22125.33
22235.6
21910.29
21957.13
21980.5
22022.95
22128.89
22239.29
21913.21
21958.55
21981.21
22024.42
22132.45
22242.99
21916.13
21959.96
21981.92
22025.88
22136.01
22246.69
21917.54
21960.67
21983.38
22029.42
22139.69
22248.84
21918.96
21961.38
21984.85
22032.97
22143.37
22250.99
21920.37
21962.08
21986.31
22036.51
22147.05
22253.14
21921.78
21962.79
21987.78
22040.06
22150.74
22255.29
21923.19
21963.5
21989.24
22043.61
22154.42
22257.44
21924.61
21964.21
21990.71
22047.15
22158.1
22259.59
21926.02
21964.92
21992.17
22050.7
22161.79
22261.74
21927.43
21965.62
21993.64
22054.25
22165.47
22263.89
21928.85
21966.33
21995.1
22057.8
22169.16
22266.05
21930.26
21967.04
21996.56
22061.35
22172.84
22268.2
21931.67
21967.75
21998.03
22064.9
22176.53
22270.35
21933.09
21968.46
21999.49
22068.45
22180.22
22272.5
21934.5
21969.17
22000.96
22072
22183.9
22274.65
21935.91
21969.87
22002.43
22075.55
22187.59
22276.81
21937.33
21970.58
22003.89
22079.1
22191.28
22278.96
21938.74
21971.29
22005.36
22082.65
22194.97
22281.11
21940.16
21972
22006.82
22086.21
22198.66
22283.26
21941.57
21972.71
22008.29
22089.76
22202.35
22285.42
21942.98
21973.42
22009.75
22093.31
22206.04
22287.57
21944.4
21974.13
22011.22
22096.87
22209.74
22289.73
21945.81
21974.83
22012.69
22100.42
22213.43
22291.88
21947.23
21975.54
Jul
22103.98
Ago
Sep
Oct
22294.03
Nov
Dic
22627.36
22576.98
22559.48
22592.56
22738.63
22885.62
22627.36
22574.79
22559.48
22594.06
22744.48
22890.18
22627.36
22572.6
22559.48
22595.57
22750.32
22894.74
22627.36
22570.41
22559.48
22597.07
22756.17
22899.31
22627.36
22568.23
22559.48
22598.58
22762.02
22903.88
22627.36
22566.04
22559.48
22600.08
22767.87
22908.44
22627.36
22563.85
22559.48
22601.59
22773.73
22913.01
22627.36
22561.66
22559.48
22603.09
22779.58
22917.58
22627.36
22559.48
22559.48
22604.6
22785.44
22922.15
22625.17
22559.48
22560.98
22610.41
22789.98
22918.44
22622.97
22559.48
22562.49
22616.22
22794.53
22914.74
22620.78
22559.48
22563.99
22622.04
22799.07
22911.03
22618.59
22559.48
22565.49
22627.85
22803.62
22907.33
22616.4
22559.48
22566.99
22633.67
22808.17
22903.63
22614.21
22559.48
22568.5
22639.49
22812.72
22899.92
22612.01
22559.48
22570
22645.31
22817.27
22896.22
22609.82
22559.48
22571.5
22651.13
22821.82
22892.52
22607.63
22559.48
22573.01
22656.95
22826.37
22888.82
22605.44
22559.48
22574.51
22662.78
22830.92
22885.12
22603.25
22559.48
22576.01
22668.6
22835.47
22881.42
22601.06
22559.48
22577.52
22674.43
22840.03
22877.72
22598.87
22559.48
22579.02
22680.26
22844.58
22874.02
22596.68
22559.48
22580.52
22686.09
22849.14
22870.32
22594.49
22559.48
22582.03
22691.92
22853.69
22866.62
22592.3
22559.48
22583.53
22697.76
22858.25
22862.92
22590.11
22559.48
22585.04
22703.59
22862.81
22859.23
22587.92
22559.48
22586.54
22709.43
22867.37
22855.53
22585.73
22559.48
22588.04
22715.26
22871.93
22851.84
22583.54
22559.48
22589.55
22721.1
22876.49
22848.14
22581.35
22559.48
22591.05
22726.94
22881.05
22844.45
22579.16
22559.48
Jul
Ago
22732.79
Sep
22840.75
Oct
Nov
Dic
22852.67
22954.32
23040.94
23092.57
23190.54
23237.43
22852.67
22958.75
23043.17
23094.11
23194.27
23238.2
22852.67
22963.18
23045.39
23095.65
23198
23238.97
22852.67
22967.62
23047.62
23097.18
23201.73
23239.75
22852.67
22972.05
23049.85
23098.72
23205.47
23240.52
22852.67
22976.48
23052.08
23100.26
23209.2
23241.3
22852.67
22980.92
23054.3
23101.8
23212.93
23242.07
22852.67
22985.35
23056.53
23103.34
23216.67
23242.85
22852.67
22989.79
23058.76
23104.88
23220.4
23243.62
22857.08
22992.01
23060.3
23108.6
23221.17
23246.61
22861.49
22994.23
23061.83
23112.32
23221.95
23249.61
22865.9
22996.46
23063.37
23116.03
23222.72
23252.6
22870.32
22998.68
23064.9
23119.75
23223.49
23255.6
22874.73
23000.9
23066.44
23123.47
23224.27
23258.59
22879.14
23003.12
23067.98
23127.19
23225.04
23261.59
22883.56
23005.35
23069.51
23130.92
23225.82
23264.58
22887.98
23007.57
23071.05
23134.64
23226.59
23267.58
22892.39
23009.79
23072.59
23138.36
23227.36
23270.57
22896.81
23012.02
23074.12
23142.08
23228.14
23273.57
22901.23
23014.24
23075.66
23145.81
23228.91
23276.57
22905.65
23016.46
23077.2
23149.53
23229.69
23279.57
22910.07
23018.69
23078.73
23153.26
23230.46
23282.56
22914.49
23020.91
23080.27
23156.98
23231.23
23285.56
22918.91
23023.14
23081.81
23160.71
23232.01
23288.56
22923.34
23025.36
23083.34
23164.43
23232.78
23291.56
22927.76
23027.59
23084.88
23168.16
23233.56
23294.56
22932.19
23029.81
23086.42
23171.89
23234.33
23297.56
22936.61
23032.04
23087.96
23175.62
23235.1
23300.56
22941.04
23034.26
23089.49
23179.35
23235.88
23303.56
22945.47
23036.49
23091.03
23183.08
23236.65
23306.56
22949.89
23038.71
Jul
Ago
23186.81
Sep
23309.56
Oct
Nov
Dic
24026.01
24063.05
24104.97
24170.44
24333.18
24561.84
24028.41
24063.82
24106.52
24172.85
24339.44
24569.99
24030.81
24064.6
24108.07
24175.26
24345.69
24578.14
24033.21
24065.38
24109.63
24177.68
24351.95
24586.3
24035.61
24066.15
24111.18
24180.09
24358.21
24594.45
24038.01
24066.93
24112.74
24182.51
24364.47
24602.61
24040.41
24067.7
24114.29
24184.92
24370.74
24610.77
24042.81
24068.48
24115.84
24187.34
24377
24618.94
24045.21
24069.26
24117.4
24189.75
24383.27
24627.1
24045.99
24070.81
24119.81
24195.97
24391.36
24627.1
24046.76
24072.36
24122.22
24202.19
24399.45
24627.1
24047.54
24073.91
24124.63
24208.41
24407.54
24627.1
24048.31
24075.47
24127.03
24214.63
24415.64
24627.1
24049.09
24077.02
24129.44
24220.86
24423.74
24627.1
24049.86
24078.57
24131.85
24227.08
24431.84
24627.1
24050.64
24080.12
24134.26
24233.31
24439.95
24627.1
24051.41
24081.67
24136.67
24239.54
24448.06
24627.1
24052.19
24083.23
24139.08
24245.77
24456.17
24627.1
24052.96
24084.78
24141.49
24252.01
24464.28
24627.1
24053.74
24086.33
24143.9
24258.24
24472.39
24627.1
24054.51
24087.88
24146.31
24264.48
24480.51
24627.1
24055.29
24089.44
24148.73
24270.72
24488.63
24627.1
24056.07
24090.99
24151.14
24276.95
24496.76
24627.1
24056.84
24092.54
24153.55
24283.2
24504.88
24627.1
24057.62
24094.09
24155.96
24289.44
24513.01
24627.1
24058.39
24095.65
24158.37
24295.68
24521.14
24627.1
24059.17
24097.2
24160.79
24301.93
24529.28
24627.1
24059.94
24098.75
24163.2
24308.17
24537.42
24627.1
24060.72
24100.31
24165.61
24314.42
24545.56
24627.1
24061.5
24101.86
24168.02
24320.67
24553.7
24627.1
24062.27
24103.41
Jul
Ago
24326.93
Sep
Oct
24627.1
Nov
Dic
24984.62
25090.61
25197.45
25352.78
25494.15
25601.82
24986.28
25094.65
25200.69
25358.68
25498.25
25605.23
24987.95
25098.69
25203.94
25364.57
25502.35
25608.63
24989.61
25102.73
25207.19
25370.47
25506.45
25612.04
24991.28
25106.77
25210.43
25376.37
25510.56
25615.45
24992.94
25110.81
25213.68
25382.27
25514.66
25618.86
24994.61
25114.85
25216.93
25388.17
25518.77
25622.27
24996.27
25118.89
25220.17
25394.08
25522.87
25625.68
24997.94
25122.93
25223.42
25399.98
25526.98
25629.09
25001.96
25126.17
25229.29
25404.07
25530.38
25629.09
25005.99
25129.4
25235.15
25408.15
25533.77
25629.09
25010.01
25132.64
25241.02
25412.24
25537.17
25629.09
25014.03
25135.87
25246.89
25416.33
25540.57
25629.09
25018.06
25139.11
25252.76
25420.42
25543.97
25629.09
25022.08
25142.35
25258.63
25424.51
25547.37
25629.09
25026.11
25145.59
25264.51
25428.6
25550.77
25629.09
25030.14
25148.82
25270.38
25432.69
25554.17
25629.09
25034.16
25152.06
25276.26
25436.79
25557.57
25629.09
25038.19
25155.3
25282.14
25440.88
25560.97
25629.09
25042.22
25158.54
25288.02
25444.97
25564.37
25629.09
25046.25
25161.78
25293.9
25449.07
25567.77
25629.09
25050.28
25165.02
25299.78
25453.16
25571.18
25629.09
25054.31
25168.26
25305.66
25457.26
25574.58
25629.09
25058.34
25171.5
25311.55
25461.35
25577.98
25629.09
25062.37
25174.75
25317.43
25465.45
25581.39
25629.09
25066.41
25177.99
25323.32
25469.55
25584.79
25629.09
25070.44
25181.23
25329.21
25473.64
25588.2
25629.09
25074.47
25184.47
25335.1
25477.74
25591.6
25629.09
25078.51
25187.72
25340.99
25481.84
25595.01
25629.09
25082.54
25190.96
25346.89
25485.94
25598.41
25629.09
25086.58
25194.21
Jul
26053.81
26055.54
26057.28
26059.01
26060.75
26062.48
26064.22
26065.96
26067.69
Ago
25490.04
Sep
Oct
25629.09
Nov
Dic
Tasa de inters
Tasa de inters
mercado
mercado
secundario,
secundario, bonos
bonos en UF a 20 en UF a 10 aos
aos (BCU, BTU)
(BCU, BTU)
promedio
Variacin de UF
2010
2.41%
3.37
2.99
3.18
2011
3.77%
3.06
2.78
2.92
2012
2.37%
2.69
2.45
2.57
2013
2.04%
2.58
2.36
2.47
2014
5.34%
2.06
1.75
1.905
2015
3.91%
1.71
1.46
1.585
2016
1.68%
Series del boletn mensual

Sel.
Clculo
Tasa de inters
mercado
Tasa
de inters
secundario
de
mercado
los
bonos
Tasa
de
inters
secundario
licitados
porde
el
mercado
los
bonos
BCCh
Tasa
de
(BCP)
inters
a1
secundario
de
licitados
por el
mercado
ao
los bonos
BCCh
Tasa
de
(BCP)
inters
a2
secundario
licitados
porde
el
mercado
aos
los
bonos
BCCh
Tasa
de
(BCP)
inters
a5
secundario,
licitados por el
aos
mercado
bonos
en
UF
Tasa
de
inters
BCCh
(BCP)
aa 1
secundario,
ao
(BCU, BTU)
10
mercado
aos
bonos
UF a 2
Tasa deeninters
secundario,
aos
(BCU,
mercado
bonosdeeninters
UF a 5
Tasa
BTU)
secundario,
aos (BCU,
mercado
bonos
en
UF a
Tasa
de inters
BTU)
secundario,
10 aos (BCU,
mercado
bonos
en UF a
BTU)
secundario,
20 aos (BCU,
bonos
BTU) en UF a
30 aos, BCU
2010
2012
2013
2014
3.3
5.41
5.18
4.97
3.75
3.5
4.21
5.48
5.24
5.03
3.76
3.62
5.61
5.73
5.34
5.19
4.38
4.14
6.25
5.97
5.43
5.29
4.72
4.48
0.59
2.04
2.61
2.39
1.24
0.6
1.42
2.18
2.45
2.35
1.26
0.75
2.42
2.49
2.36
2.34
1.54
1.12
2.99
2.78
2.45
2.36
1.75
1.46
3.37
3.06
2.69
2.58
2.06
1.71
3.51
3.15
2.81
2.68
2.14
1.83
Monto Otorgado
(UF)
Ao
2011
2010
101.012 $
2011
Arancel
Saldo Deuda
(UF)
5.63
5.67
0.06
138.0
103.547
5.47
5.36
0.06
134.6
2012
103.986
5.12
4.99
0.06
125.5
2013
107.332
4.93
4.88
0.06
122.3
2014
113.136
4.56
4.36
0.06
121.8
2015
115.172
3.9
4.01
0.06
117.9
2016
59.420 $
2,900,000
Tasa Interes Anual Tasa de base +

Comisin
(%)
spred
Mensual (UF)
3,822,000
3.9
0.06
2015
Saldo de la
deuda
calculado
Variacin de
Monto Otorgado
Variacin de
UF
140.7
2.51%
2.41%
135.5
0.42%
3.77%
127.3
3.22%
2.37%
124.2
5.41%
2.04%
123.9
1.80%
5.34%
119.8
-48.41%
3.91%
59.5
1.68%

Calculo Del Credito Con Aval Del Estado Chile

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Calculo Del Credito Con Aval Del Estado Chile

Caricato da

Copyright:

Formati disponibili

UF

Series del boletn mensual

Tasa Interes Anual Tasa de base +

Potrebbero piacerti anche