Valor total del prestamo 320,000.

00 Frecuencias:
Tasa de interés anual 12% Mensual 12
Tiempo (años) 4 Bimestral 6
Frecuencia 4 Trimestral 4
Periodos (mensualidades) 16 Cuatrimestral 3
Semestral 2
CUOTA NIVELADA Q25,475.47 Anual 1

CUADRO DE AMORTIZACIÓN DE PRÉSTAMO

No. Cuota Capital Intereses Saldo
0 320,000.00
1 Q25,475.47 Q15,875.47 9600 ###
2 Q25,475.47 Q16,351.74 9123.73585 ###
3 Q25,475.47 Q16,842.29 8633.18377 ###
4 Q25,475.47 Q17,347.56 8127.91513 ###
5 Q25,475.47 Q17,867.98 7607.48843 ###
6 Q25,475.47 Q18,404.02 7071.44893 ###
7 Q25,475.47 Q18,956.14 6519.32825 ###
8 Q25,475.47 Q19,524.83 5950.64394 ###
9 Q25,475.47 Q20,110.57 5364.89911 ###
10 Q25,475.47 Q20,713.89 4761.58193 ###
11 Q25,475.47 Q21,335.31 4140.16523 ###
12 Q25,475.47 Q21,975.37 3500.10603 Q94,694.84
13 Q25,475.47 Q22,634.63 2840.84506 Q72,060.21
14 Q25,475.47 Q23,313.67 2161.80626 Q48,746.54
15 Q25,475.47 Q24,013.08 1462.3963 Q24,733.47
16 Q25,475.47 Q24,733.47 742.004032 Q0.00