MESES

ITEM SERVIÇO Quantidade

1 2 3
1 Alvenaria 2,600.00 R$ 3,880.00
2 Chapisco 5,800.00 R$ 1,040.00 R$ 8,320.00
3 Reboco 3,600.00 R$ 12,500.00
4 Porcelanato 450.00 R$ 17,000.00
5 Cobertura 365.00
6 Pintura 2,280.00
7 Paisagismo 2,500.00
8 Limpeza 550.00
mensal R$ 4,920.00 R$ 20,820.00 R$ 17,000.00
mensal 5.09% 21.55% 17.60%
acumulado R$ 4,920.00 R$ 25,740.00 R$ 42,740.00
acumulado 5.09% 26.64% 44.24%
MESES
Custo direto
4 5 6
R$ 3,880.00
R$ 1,040.00 R$ 10,400.00
R$ 12,500.00
R$ 17,000.00
R$ 19,130.40 R$ 2,125.60 R$ 21,256.00
R$ 13,280.00 R$ 13,280.00
R$ 1,690.00 R$ 15,210.00 R$ 16,900.00
R$ 1,400.00 R$ 1,400.00
R$ 19,130.40 R$ 18,135.60 R$ 16,610.00 R$ 96,616.00
19.80% 18.77% 17.19% 100.00%
R$ 61,870.40 R$ 80,006.00 R$ 96,616.00
64.04% 82.81% 100.00%