ANALISA HARGA SATUAN PEKERJAAN

Pembersihan Lahan
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.1 110,000.00 11,000.00
Mandor OH 0.05 150,000.00 7,500.00
Sub Total 18,500.00
B Bahan & Peralatan
Peralatan 9,958.38
Sub total 9,958.38

Total 28,458.38

Bouplank
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.1 110,000.00 11,000.00
Tukang OH 0.1 120,000.00 12,000.00
Kepala Tukan OH 0.01 130,000.00 1,300.00
Mandor OH 0.05 150,000.00 7,500.00
Sub Total 31,800.00
B Bahan & Peralatan
Kayu Balok 5/7 m3 0.0012 6,700,000.00 8,040.00
Paku 2"-3" kg 0.02 18,000.00 360.00
Kayu Papan 3/20 m3 0.004 6,715,000.00 25,444.01
Sub Total 33,844.01

Total 65,644.01

Galian Tanah
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.9 110,000.00 99,000.00
Mandor OH 0.045 150,000.00 6,750.00
Sub Total 105,750.00
B Bahan & Peralatan
Peralatan 10,688.00
Sub Total 10,688.00

Total 116,438.00
 Pekerjaan Lantai Kerja
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 2.5 110,000.00 275,000.00
Tukang OH 1 120,000.00 120,000.00
Sub Total 395,000.00
B Bahan & Peralatan
Semen Sak 2.6800 55,000.00 147,400.00
Pasir Pasang m3 0.5499 125,000.00 68,738.00
Split m3 0.9400 135,000.00 126,900.00
Sub Total 343,038.00

Total 738,038.00

Back Fill
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.1 110,000.00 11,000.00
Mandor OH 0.030 150,000.00 4,525.00
Sub Total 15,525.00
B Bahan & Peralatan
Peralatan
Sub total -

Total 15,525.00

Begisting Pilecap
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.22 110,000.00 24,200.00
Tukang OH 0.26 120,000.00 31,200.00
Kepala Tukan OH 0.026 130,000.00 3,380.00
Mandor OH 0.026 150,000.00 3,900.00
Sub Total 62,680.00
B Bahan & Peralatan
Kayu Kelas III m3 0.0040 1,800,000.00 7,200.00
Paku 5-10 kg 0.0591 18,000.00 1,063.80
Minyak Begisting liter 0.100 25,000.00 2,500.00
Sub Total 10,763.80

Total 73,444.00
 Pasangan Bata Pondasi
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.48 110,000.00 52,800.00
Tukang OH 0.46 120,000.00 55,200.00
Kepala Tukan OH 0.46 130,000.00 59,800.00
Mandor OH 0.048 150,000.00 7,200.00
Sub Total 175,000.00
B Bahan & Peralatan
Batu Kumbung Besar bh 8.00 9,000.00 72,000.00
Semen kg 0.5315 55,000.00 29,232.50
Pasir Pasang m3 0.510 125,000.00 63,750.00
Sub Total 164,982.50

Total 339,984.00

Pilecap
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 4.5 110,000.00 495,000.00
Tukang OH 1 120,000.00 120,000.00
Kepala Tukan OH 0.1 130,000.00 13,000.00
Mandor OH 0.1 150,000.00 15,000.00
Sub Total 643,000.00
B Bahan & Peralatan
Semen sak 31.25 55,000.00 1,718,750.00
Pasir Pasang m3 0.461 250,000.00 115,280.00
Kerikil m3 0.740 303,150.00 224,331.00
Besi 12 Polos btg 3.700 110,000.00 407,000.00
Sub Total 2,465,361.00

Total 3,108,361.00
 Begisting Sloop
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.52 110,000.00 57,200.00
Tukang OH 0.26 120,000.00 31,200.00
Kepala Tukan OH 0.026 130,000.00 3,380.00
Mandor OH 0.026 150,000.00 3,900.00
Sub Total 95,680.00
B Bahan & Peralatan
Kayu Kelas III m3 0.0450 1,800,000.00 81,000.00
Paku 5-10 kg 0.3 18,000.00 5,400.00
Minyak Begisting liter 0.100 25,000.00 2,500.00
Sub Total 88,900.00

Total 184,580.00
Sloop
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.52 110,000.00 57,200.00
Tukang OH 0.26 120,000.00 31,200.00
Kepala Tukan OH 0.026 130,000.00 3,380.00
Mandor OH 0.026 150,000.00 3,900.00
Sub Total 95,680.00
B Bahan & Peralatan
Semen sak 11.20 55,000.00 616,000.00
Pasir Pasang m3 0.416 250,000.00 104,000.00
Kerikil m3 0.526 303,150.00 159,456.90
Besi 12 Polos btg 14.500 110,000.00 1,595,000.00
Besi 8 Polos btg 12.240 50,000.00 611,991.10
Sub Total 3,086,448.00

Total 3,182,128.00
Total 3,366,708.00
 Begisting Kolom 40x40
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.66 110,000.00 72,600.00
Tukang OH 0.33 120,000.00 39,600.00
Kepala Tukan OH 0.033 130,000.00 4,290.00
Mandor OH 0.033 150,000.00 4,950.00
Sub Total 121,440.00
B Bahan & Peralatan
Kayu Kelas III m3 0.0400 1,800,000.00 72,000.00
Paku 5-12 kg 0.4 18,000.00 7,200.00
Minyak Begisting liter 0.200 25,000.00 5,000.00
Balok kayu Kelas III m3 0.015 2,500,000.00 37,500.00
Plywood tebal 9mm lbr 0.350 160,000.00 56,000.00
Dolken Kayu D8-10 P:4 btg 2.000 25,000.00 50,000.00
Sub Total 227,700.00

Total 349,140.00
Kolom 40x40
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 1.65 110,000.00 181,500.00
Tukang OH 0.275 120,000.00 33,000.00
Kepala Tukan OH 3.15 130,000.00 409,500.00
Mandor OH 0.083 150,000.00 12,450.00
Sub Total 636,450.00
B Bahan & Peralatan
Semen sak 11.20 55,000.00 616,000.00
Pasir Pasang m3 0.416 250,000.00 104,000.00
Kerikil m3 0.526 303,150.00 159,456.90
Besi 12 Polos btg 7.330 110,000.00 806,300.00
Besi 10 Polos btg 7.737 75,000.00 580,291.10
Sub Total 2,266,048.00

Total 2,902,498.00
Total 3,251,638.00
 Begisting Balok B1 10x15
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.66 110,000.00 72,600.00
Tukang OH 0.33 120,000.00 39,600.00
Kepala Tukan OH 0.033 130,000.00 4,290.00
Mandor OH 0.033 150,000.00 4,950.00
Sub Total 121,440.00
B Bahan & Peralatan
Kayu Kelas III m3 0.0400 1,800,000.00 72,000.00
Paku 5-10 kg 0.4 18,000.00 7,200.00
Minyak Begisting liter 0.200 25,000.00 5,000.00
Balok kayu Kelas III m3 0.018 2,500,000.00 45,000.00
Plywood tebal 9mm lbr 0.350 160,000.00 56,000.00
Dolken Kayu D8-10 P:4 btg 2.000 25,000.00 50,000.00
Sub Total 235,200.00

Total 356,640.00
Balok B1 10x15
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 2.26 110,000.00 248,903.00
Tukang OH 1 120,000.00 120,000.00
Kepala Tukan OH 0.1 130,000.00 13,000.00
Mandor OH 0.1 150,000.00 15,000.00
Sub Total 396,903.00
B Bahan & Peralatan
Semen sak 11.20 55,000.00 616,000.00
Pasir Pasang m3 0.416 250,000.00 104,000.00
Kerikil m3 0.526 303,150.00 159,456.90
Besi 12 Polos btg 17.00 110,000.00 1,870,000.00
Besi 8 Polos btg 17.64 50,000.00 882,231.10
Sub Total 3,631,688.00

Total 4,028,591.00
Total 4,385,231.00
 Begisting Balok B2 20x40
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.66 110,000.00 72,600.00
Tukang OH 0.33 120,000.00 39,600.00
Kepala Tukan OH 0.033 130,000.00 4,290.00
Mandor OH 0.033 150,000.00 4,950.00
Sub Total 121,440.00
B Bahan & Peralatan
Kayu Kelas III m3 0.0400 1,800,000.00 72,000.00
Paku 5-10 kg 0.4 18,000.00 7,200.00
Minyak Begisting liter 0.200 25,000.00 5,000.00
Balok kayu Kelas III m3 0.018 2,500,000.00 45,000.00
Plywood tebal 9mm lbr 0.350 160,000.00 56,000.00
Dolken Kayu D8-10 P:4 btg 2.000 25,000.00 50,000.00
Sub Total 235,200.00

Total 356,640.00
Balok B2 20x40
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 6.35 110,000.00 698,500.00
Tukang OH 1.6 120,000.00 192,000.00
Kepala Tukan OH 0.33 130,000.00 42,900.00
Mandor OH 0.318 150,000.00 47,700.00
Sub Total 981,100.00
B Bahan & Peralatan
Semen sak 11.20 55,000.00 616,000.00
Pasir Pasang m3 0.416 250,000.00 104,000.00
Kerikil m3 0.526 303,150.00 159,456.90
Besi 12 Polos btg 10.50 110,000.00 1,155,000.00
Besi 8 Polos btg 8.52 50,000.00 426,149.10
Sub Total 2,460,606.00

Total 3,441,706.00
Total 3,798,346.00
 Begisting Lantai
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.66 110,000.00 72,600.00
Tukang OH 0.33 120,000.00 39,600.00
Kepala Tukan OH 0.033 130,000.00 4,290.00
Mandor OH 0.033 150,000.00 4,950.00
Sub Total 121,440.00
B Bahan & Peralatan
Kayu Kelas III m3 0.3000 1,800,000.00 540,000.00
Paku 5-10 kg 0.4 18,000.00 7,200.00
Minyak Begisting liter 0.200 25,000.00 5,000.00
Sub Total 552,200.00

Total 673,640.00
Lantai
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 6.35 110,000.00 698,500.00
Tukang OH 2.69 120,000.00 323,249.10
Kepala Tukan OH 0.43 130,000.00 55,900.00
Mandor OH 0.43 150,000.00 64,500.00
Sub Total 1,142,149.10
B Bahan & Peralatan
Semen sak 11.20 55,000.00 616,000.00
Pasir Pasang m3 0.416 250,000.00 104,000.00
Kerikil m3 0.526 303,150.00 159,456.90
Sub Total 879,456.90

Total 2,021,606.00
Total 2,695,246.00

Pasangan Bata Dinding

No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.46 110,000.00 50,218.00
Tukang OH 0.45 120,000.00 54,000.00
Kepala Tukan OH 0.045 130,000.00 5,850.00
Mandor OH 0.045 150,000.00 6,750.00
Sub Total 116,818.00
B Bahan & Peralatan
Batu Kumbung Besar bh 30.00 800.00 24,000.00
Semen sak 0.4 55,000.00 22,000.00
Pasir Pasang m3 0.051 125,000.00 6,375.00
Sub Total 52,375.00

Total 169,193.00
 Plesteran Dinding
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.25 110,000.00 27,500.00
Tukang OH 0.2 120,000.00 24,000.00
Kepala Tukan OH 0.02 130,000.00 2,600.00
Mandor OH 0.013 150,000.00 1,950.00
Sub Total 56,050.00
B Bahan & Peralatan
Semen sak 0.3 55,000.00 16,500.00
Pasir Pasang m3 0.035 125,000.00 4,351.00
Sub Total 20,851.00

Total 76,901.00

Acian Dinding
No Uraian Sat Koefisien Harga Satuan Jumlah Harga
A Tenaga
Pekerja OH 0.10 110,000.00 11,000.00
Tukang OH 0.01 120,000.00 1,200.00
Kepala Tukan OH 0.01 130,000.00 1,300.00
Mandor OH 0.01 150,000.00 1,500.00
Sub Total 15,000.00
B Bahan & Peralatan
Semen sak 0.104 55,000.00 5,727.00
Sub Total 5,727.00

Total 20,727.00

Dibuat Oleh
Tenaga Ahli

Ismail ST