Sei sulla pagina 1di 3

METODO 

DE UNIDADES FISICAS O PRODUCIDAS

COSTOS CONJUNTOS  S/           15,000.00
CANTIDAD PRODUCIDA 30,000.00

PASO 1: IDENTIFICAR LA MEDIDA FISICA DE LA PRODUCCION

HIERRO 10,500.00
ZINC 7,500.00
PLOMO 12,000.00
30,000.00

PASO 2: REALIZAR LA PONDERACION CORRESPONDIENTE

HIERRO 10,500.00 30,000.00 0.35


ZINC 7,500.00 30,000.00 0.25
PLOMO 12,000.00 30,000.00 0.40

PASO 3: ASIGNAR COSTOS CONJUNTOS

HIERRO 0.35 S/                      15,000.00 S/                 5,250.00


ZINC 0.25 S/                      15,000.00 S/                 3,750.00
PLOMO 0.40 S/                      15,000.00 S/                 6,000.00

PASO 4: COSTOS CONJUNTOS DE PRODUCCION

HIERRO S/                         5,250.00 10,500.00 0.50


ZINC S/                         3,750.00 7,500.00 0.50
PLOMO S/                         6,000.00 12,000.00 0.50
METODO DE VALOR DE MERCADO

COSTOS CONJUNTOS  S/          15,000.00

PASO 1: IDENTIFICAR EL PRECIO DE VENTA Y LA PRODUCCION

HIERRO 10,500.00 1.50 S/             15,750.00


ZINC 7,500.00 0.75 S/               5,625.00
PLOMO 12,000.00 2.50 S/             30,000.00
S/             51,375.00

PASO 2: REALIZAR LA PONDERACION CORRESPONDIENTE

HIERRO S/              15,750.00 S/             51,375.00 0.31


ZINC S/                 5,625.00 S/             51,375.00 0.11
PLOMO S/              30,000.00 S/             51,375.00 0.58

PASO 3: ASIGNAR COSTOS CONJUNTOS

HIERRO 0.31 S/             15,000.00 S/               4,598.54


ZINC 0.11 S/             15,000.00 S/               1,642.34
PLOMO 0.58 S/             15,000.00 S/               8,759.12

PASO 4: COSTOS CONJUNTOS DE PRODUCCION

HIERRO S/                 4,598.54 10,500.00 0.44


ZINC S/                 1,642.34 7,500.00 0.22
PLOMO S/                 8,759.12 12,000.00 0.73
METODO DE VALOR NETO REALIZABLE

COSTOS CONJUNTOS  S/          15,000.00

PASO 1: VALOR DE REVALIDACION FINAL ESPERADO

HIERRO 9,000.00 1.50 S/              13,500.00


ZINC 6,000.00 0.75 S/                 4,500.00
PLOMO 10,000.00 2.50 S/              25,000.00
S/              43,000.00

MENOS COSTO POST SEPARACION (‐)

HIERRO 9,000.00 0.65 S/                 5,850.00


ZINC 6,000.00 0.20 S/                 1,200.00
PLOMO 10,000.00 0.80 S/                 8,000.00
S/              15,050.00

VALOR ESTIMADO EN EL PUNTO DE SEPARACION

HIERRO S/             13,500.00 S/                5,850.00 S/                 7,650.00


ZINC S/               4,500.00 S/                1,200.00 S/                 3,300.00
PLOMO S/             25,000.00 S/                8,000.00 S/              17,000.00
S/              27,950.00
PASO 2: REALIZAR LA PONDERACION CORRESPONDIENTE

HIERRO S/               7,650.00 S/              27,950.00 S/                      0.274


ZINC S/               3,300.00 S/              27,950.00 S/                      0.118
PLOMO S/             17,000.00 S/              27,950.00 S/                      0.608

PASO 3: ASIGNAR COSTOS CONJUNTOS

HIERRO S/                     0.274 S/              15,000.00 S/                 4,105.55


ZINC S/                     0.118 S/              15,000.00 S/                 1,771.02
PLOMO S/                     0.608 S/              15,000.00 S/                 9,123.43

PASO 4: COSTOS CONJUNTOS DE PRODUCCION

HIERRO S/               4,105.55 S/                5,850.00 9,000.00


ZINC S/               1,771.02 S/                1,200.00 6,000.00
PLOMO S/               9,123.43 S/                8,000.00 10,000.00

1.11
0.50
1.71

Potrebbero piacerti anche