Sei sulla pagina 1di 18

Item QuantityUnit Unit pricTotal price

Cement 10 pcs 270 2700


Sand 4 m3 500 2000
Aggrigate 1 m3 900 900
Brick 570 pcs 26 14820
Biret 6mm 6.5 kg 72 468
Biret 10mm 4 verga 550 2200
Timber 20 cm australia 4 pcs 1600 6400
Mason per day 1 7 day 500 3500
prophotional per day 1 7 day 500 3500
Dayly labor per day 2 14 ay 300 4200
Grand Total 40688
No Item PrimeterHeight Area Remark
1 Internal room 216.3 4.95 1070.7
2 Around colider face wall 72.5 4.95 358.9
3 Around colider rail 29 1.3 37.7
4 Around stai rail 15 1.8 27.0
5 Sofit around stair case 4 11 44.0
6 Sofit around stair case 12 3.7 44.4
7 Sofit around stair case arc 7.5 3.14 23.6
8 Sofit around hall 59.38
9 Sofit around stair 99.26
10 External wall around main intrance 6.3 1.3 8.19
11 internal intrance wall in main intrance 6.2 3.2 19.84
12 Internal wall around office rooms 184 3.2 588.8
13 Sofit slab around collider 46 1.6 73.6
14 Partition around office room 96 3.2 307.2
15 Internal wall around Garment & store 53.6 3.2 171.52
16 Sofit slab around Garment & store 11 7.9 86.9
17 External wall around main long side 131.2 8.6 1128.32
18 Sofit slab around office 12 23 276
19 External wall around short side 7.9 8.6 67.94
20 Vally wall 15.6 8.6 134.16
21 Extennal wall around hall in the side of main get 14 4 56
22 External wall around hall in floor one 28 3.3 92.4
23 Internal wall around hall at floor one 40.5 3.1 125.55
24 External wall area around hall in the side of East 60.9 2.6 158.34
25 Stair gard rail wall around Hall 92.4 1.4 129.36
26 Stair case around hall sofit part 16.4 0.76 12.464
27 XXXXxx 13.4 3.2 42.88
28 External and internal wall area above floor one stair 48
29 Around main entrace parafet wall 9 3 27
Grand total 5319.3
1 Deduct windowin floor one internal & external 80 3.6 288
2 Deduct opning of door 12 2.8 33.6
3 Deduct around office door 21.6 3 64.8
4 Deduct Ground floor window internal and exeternal 46.4 2 92.8
5 Deduct around rail 52 1.7 88.4
6 Window around hall area 34.02

net deduct 601.62

Net total 4717.7


Ceiling Area in Floor one
1 R1 7 10.3 72.1
2 R2 5.2 7.3 37.96
3 R3 5.2 7.3 37.96 4717.7
4 R4 5.2 7.45 38.74 465.57
5 R5 7.3 5 36.5 1535.86
6 R6 7.3 5.7 41.61 314.08
7 R7 7.3 5 36.5 7033.2
8 R8 8.6 7 60.2
9 Colider ceiling 52 2 104
Grand total 465.57

Material Request
No Item Unit Quantity Unit priceTotal price Remark
1 Cement Qnt 5 560 2800
2 Sand m3 4 360 1440
3 Water L 3600 0.8 2880
4 Syntactic paint Pcs 18 560 10080
5 Water paint pcs 2140 350 749000
6 Thinner Pcs 8 400 3200
7 Roller brush Pcs 10 250 2500
Brush # 4 20 70 1400
8 Brush #2 Pcs 15 40 600
9 Steel Kg 0
10 Door lock pcs 30 560 16800
11 diameter of 7cm Eucalyptus tree Pcs 154 120 18480
12 diameter of 10 mc Eucalyptus tree Pcs 1440 180 259200
13 Nail 12cm Kg 50 120 6000
14 Stucco Kg 5 50 250
15 Window Mirer M2 32 470 15040
16 Chip wood Pcs 10 580 5800
17 Rafter Roll 2 400 800
18 Window cleaner L 45 60 2700
19 Broom Pcs 10 80 800
20 Rag pcs 10 80 800
21 Sand paper M2 15 100 1500
Grand Total 1102070

Man power
No Item Quantity No. Days Price/ DayTotal price Remark
1 Carpenter 4 20 600 48000
2 Painter 12 20 600 144000
3 Plasterer 1 20 600 12000
4 Daily labor 30 20 300 180000
5 Experter 1 20 600 12000
6 Roof cleaner and and maintainer 2 12 600 14400
0
Grand total 410400
Total price of the project 1512470

Agdew

Item Unit Quantity Price Total price


RHS 4mm m 80 900 72000
RHS 2mm m 100 850 85000
Z door m 52.8 900 47520
L door m 14.4 700 10080
Sheet metal pcs 8 700 5600
Anti rust pcs 4 560 2240
Grinder disk pcs 3 200 600
Electroide packet 1 600 600
Stucco Kg 1 50 50
Cutter disk pcs 4 300 1200
Door lock pcs 8 560 4480
Grand Total 229370

Man power
Welder 15 600 9000
daily labor 15 300 4500
Total 13500
Net grand total 242870
8560
4
2140

15 240 150
3600 0.625
20

15000
20
750
6.6 8 52.8
1.8 8 14.4
No Item Primeter Height Area
1 Internal room 316.3 4.95 1565.7
2 Around colider face wall 92.5 4.95 457.9
3 Around colider rail 49 1.3 63.7
4 Around stai rail 35 1.8 63.0
5 Sofit around stair case 14 11 154.0
6 Sofit around stair case 12 3.7 44.4
7 Sofit around stair case arc 7.5 3.14 23.6
8 Sofit around hall 59.38
9 Sofit around stair 99.26
10 External wall around main intrance 6.3 1.3 8.19
11 internal intrance wall in main intrance 6.2 3.2 19.84
12 Internal wall around office rooms 884 3.2 2828.8
13 Sofit slab around collider 66 1.6 105.6
14 Partition around office room 96 3.2 307.2
15 Internal wall around Garment & store 73.6 3.2 235.52
16 Sofit slab around Garment & store 11 7.9 86.9
17 External wall around main long side 231.2 8.6 1988.32
18 Sofit slab around office 212 23 4876
19 External wall around short side 7.9 8.6 67.94
20 Vally wall 15.6 8.6 134.16
21 Extennal wall around hall in the side of main get 34 4 136
22 External wall around hall in floor one 38 3.3 125.4
23 Internal wall around hall at floor one 60.5 3.1 187.55
24 External wall area around hall in the side of East 80.9 2.6 210.34
25 Stair gard rail wall around Hall 92.4 1.4 129.36
26 Stair case around hall sofit part 36.4 0.76 27.664
27 XXXXxx 43.4 3.2 138.88
28 External and internal wall area above floor one stair 48
29 Around main entrace parafet wall 19 3 57
Grand total 14249.5
Ceiling Area in Floor one
1 R1 17 10.3 175.1
2 R2 15.2 7.3 110.96
3 R3 15.2 7.3 110.96
4 R4 15.2 7.45 113.24
5 R5 17.3 5 86.5
6 R6 17.3 5.7 98.61
7 R7 10.3 5 51.5
8 R8 18.6 7 130.2
9 Colider ceiling 62 2 124
Grand total 1001.07
Material Request
No Item Unit Quantity Unit price
1 Cement Qnt 5 560
2 Sand m3 4 360
3 Water L 3600 0.8
4 Syntactic paint Pcs 18 560
5 Water paint pcs 4275 350
6 Thinner Pcs 8 400
7 Roller brush Pcs 10 250
Brush # 4 20 70
8 Brush #2 Pcs 15 40
9 Steel Kg
10 Door lock pcs 30 560
11 diameter of 7cm Eucalyptus tree Pcs 1000 120
12 diameter of 10 mc Eucalyptus tree Pcs 3000 180
13 Nail 12cm Kg 100 120
14 Stucco Kg 5 50
15 Window Mirer M2 32 470
16 Chip wood Pcs 10 580
17 Rafter Roll 2 400
18 Window cleaner L 45 60
19 Broom Pcs 10 80
20 Rag pcs 10 80
Window handl 112 40
21 Sand paper M2 15 100
Grand Total

Man power
No Item Quantity No. Days Price/ Day
1 Carpenter 6 28 600
2 Painter 12 28 600
3 Plasterer 1 28 600
4 Daily labor 30 28 300
5 Experter 1 28 600
6 Roof cleaner and and maintainer 2 12 600

Grand total
Total price of the project

Agdew

Item Unit Quantity Price


RHS 4mm m 80 900
RHS 2mm m 100 850
Z door m 52.8 900
L door m 14.4 700
Sheet metal pcs 8 700
Anti rust pcs 4 560
Grinder disk pcs 3 200
Electroide packet 1 600
Stucco Kg 1 50
Cutter disk pcs 4 300
Door lock pcs 8 560
Grand Total

Man power
Welder 15 600
daily labor 15 300
Total

Net grand total


Block 1
Block 2
Road

No Material Quantity unit price


Cement in bag 252 280
Sand in M3 24 360
Aggregate 02 in m3 33 900
timber 20cmx4m 10 600
Synthetic Paint 21 560
Thinner 10 400
Daily labor
skilled
Water 4620 0.8
Grand total

Block 1 2133390
Block 2 954000
Road 167356
Total 3254746
Remark

14249.5
1001.07
1535.86
314.08
17100.5
4
4275.131
Total price Remark
2800
1440 15 240 150
2880 3600 0.625
10080
1496250
3200
2500
1400
600
0
16800
120000 20
540000
12000
250
15040
5800
800
2700
800
800
4480
1500
2242120

Total price Remark


100800 15000
201600 20
16800 750
252000
16800
14400
0
602400

2133390
2844520 4 711130

Total price
72000
85000
47520 6.6 8 52.8
10080 1.8 8 14.4
5600
2240
600
600
50
1200
4480
229370

9000
4500
13500

242870
2133390
954000
167356

19260
Total price Remark 360
70560 53.5
8640
29700 19800 13200
6000 400 600
11760 49.5 22
4000
19800
13200
3696
167356
No Item Prameter Height Area Remark
1 External and internal wall 303.2 2.9 879.3
2 Plainth wall & slab thickiness 81.2 1.45 117.7
3 Partition wall 92.4 2.9 268.0
4 Sofit of slab 30.2 10.4 314.1
5 Stair case 14.8 1.5 22.2
6 Column 14.4 2.9 41.8
0.0
Grand total 1643.0
1 deduct door oppning 7.2 2.9 20.9
2 Window in front 36 0.85 30.6
3 window in rear 48 1.16 55.7
Grand total deduct 107.2

1 Net total area Paint 1535.9


2 Ceilng for this building 30.2 10.4 314.08

Potrebbero piacerti anche