Cara download: Cara copy ke sheet lain:

1. File 1. File
2. Download 2. Make a Copy
3. Microsoft Excel

(diisi) (diisi)
Pembagian Budget CPW = 50.0% CPP = 50.0%

(diisi) (diisi) (diisi) (diisi) (diisi) (rumus) (rumus) (rumus) (diisi) (rumus) (diisi) (rumus) (rumus) (diisi) (rumus) (diisi) (rumus) (diisi) (diisi)
Wedding Details Qty Price DP % DP Price Total Price CPW DP Paid To pay (DP) Pelunasan Paid To pay (lunas) CPP DP Paid To pay (DP) Pelunasan Paid To pay (lunas) Deadline DP Deadline Lunas
Venue 1 IDR 6,000,000 50.0% IDR 3,000,000 IDR 6,000,000 IDR 3,000,000 IDR 1,500,000 IDR 3,000,000 IDR 3,000,000 IDR 1,500,000 IDR 3,000,000 - -
Buffet 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Stall 1 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Stall 2 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Stall 3 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Stall 4 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Dekorasi 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Hand Bouquet 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Boutonniere 1 IDR 100,000 50.0% IDR 50,000 IDR 100,000 IDR 50,000 IDR 25,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Undangan 1 IDR 700,000 50.0% IDR 350,000 IDR 700,000 IDR 350,000 IDR 175,000 IDR 350,000 IDR 350,000 IDR 175,000 IDR 350,000 - -
Souvenir 1 IDR 875,000 50.0% IDR 437,500 IDR 875,000 IDR 437,500 IDR 218,750 IDR 437,500 IDR 437,500 IDR 218,750 IDR 437,500 - -
Dokumentasi 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Sound System 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Penerima Tamu 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Wedding Organizer 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
KUA + Penghulu 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Entertainment 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
MC 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Misty fan / AC 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Valet Service 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Buku Tamu 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 50,000 IDR 15,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Bridesmaid package 1 IDR 100,000 20.0% IDR 20,000 IDR 100,000 IDR 50,000 IDR 10,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Groomsmen package 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 50,000 IDR 15,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Seragam Keluarga 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 50,000 IDR 15,000 IDR 50,000 IDR 50,000 IDR 25,000 IDR 50,000 - -
Baju Akad CPW 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 100,000 IDR 15,000 IDR 100,000 - - - - - - -
Baju Resepsi CPW 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 100,000 IDR 15,000 IDR 100,000 - - - - - - -
Sepatu Akad CPW 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 100,000 IDR 15,000 IDR 100,000 - - - - - - -
Sepatu Resepsi CPW 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 IDR 100,000 IDR 15,000 IDR 100,000 - - - - - - -
Baju Akad CPP 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 - - - - - IDR 100,000 IDR 50,000 IDR 100,000 - -
Baju Resepsi CPP 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 - - - - - IDR 100,000 IDR 50,000 IDR 100,000 - -
Sepatu Akad CPP 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 - - - - - IDR 100,000 IDR 50,000 IDR 100,000 - -
Sepatu Resepsi CPP 1 IDR 100,000 30.0% IDR 30,000 IDR 100,000 - - - - - IDR 100,000 IDR 50,000 IDR 100,000 - -
TOTAL (event only) IDR 10,475,000 IDR 5,237,500 IDR 0 IDR 2,298,750 IDR 0 IDR 5,237,500 IDR 5,237,500 IDR 0 IDR 1,500,000 IDR 0 IDR 5,237,500

ps:
diisi : isi dengan angka dari kalian
rumus : jangan diisi angka, rumus udh disesuaikan untuk perhitungan budget kalian biar lebih mudah :)

0
 WEDDING CHECKLIST
WEDDING PENDUKUNG WEDDING OTHERS
0 Rangkaian Acara 0 Baju Akad CPW 0
0 Wedding Organizer 0 Sepatu Akad CPW 0
0 Venue 0 Baju Resepsi CPW 0
0 Food 0 Sepatu Resepsi CPW 0
0 Decoration 0 Make-up CPW 0
0 Lighting 0 Hairdo & Aksesoris CPW 0
0 Flower bouquet & boutonniere 0 Baju Akad CPP
0 Buku tamu 0 Sepatu Akad CPP
0 KUA 0 Baju Resepsi CPP
0 Dokumentasi 0 Sepatu Resepsi CPP
0 Mahar 0 Seragam Keluarga Inti
0 Bingkai & Dekorasi Mahar 0 Seragam Keluarga Besar (CPW)
0 Wedding Ring 0 Seragam Keluarga Besar (CPP)
0 Ring Box 0 Make-up & Hairdo Keluarga Inti
0 MC 0 Bridesmaid & Bestman Package
0 Entertainment
0 Souvenir
0 Sound system
0 Extra AC / Fan
0 Vendor penerima tamu
 OTHERS
Lamaran
Pengajian
Pre-marital checkup
After party
Honeymoon
Seserahan
 TO DO LIST
CPW CPP
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0