Sei sulla pagina 1di 21

ANALISA SATUAN PEKERJAAN

Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan


No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5

PEKERJAAN PERSIAPAN
1
1 1.0000 m Pengukuran dan pemasangan bouwplank untuk gedung
3
0.0120 m Kayu mahoni 2,500,000.00 30,000.00
0.0200 kg Paku reng 20,000.00 400.00
3
0.0070 m Kayu mahoni papan 3/20 2,500,000.00 17,500.00
0.1000 org Tukang kayu 120,000.00 12,000.00
0.0100 org Kepala tukang kayu 65,000.00 650.00
0.1000 org Pekerja 100,000.00 10,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 23,400.00 47,900.00 71,300.00

PEKERJAAN TANAH
1 1.0000 m3 Galian tanah biasa sedalam 2 - 3 meter
0.7350 org Pekerja 100,000.00 73,500.00
0.0735 org Mandor 150,000.00 11,025.00
JUMLAH ( BELUM PPN ) 84,525.00 - 84,525.00
2 1.0000 m3 Urug kembali bekas galian
0.1920 org Pekerja 100,000.00 19,200.00
0.0190 org Mandor 150,000.00 2,850.00
JUMLAH ( BELUM PPN ) 22,050.00 22,050.00
3
3 1.0000 m Urug pasir
3
1.2000 m Pasir urug 125,000.00 150,000.00
0.3000 org Pekerja 100,000.00 30,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 31,500.00 150,000.00 181,500.00
4 1.0000 m3 Urug tanah mendatangkan
1.2000 m3 Tanah urug 120,000.00 144,000.00
0.3000 org Pekerja 100,000.00 30,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 31,500.00 144,000.00 175,500.00

PEKERJAAN PASANGAN
1 1.0000 m2 Pasangan Dinding Hebel 10 cm + space PM
0.0750 m3 Block hebel 780,000.00 58,500.00
0.1100 sak Spesi PM 110 (Prime Mortar) /40 kg 125,000.00 13,750.00
0.2800 kg besi angkur dia.8 16,000.00 4,480.00
1.0000 lot alat bantu 5,000.00 5,000.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.2000 org Pekerja 100,000.00 20,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 33,800.00 81,730.00 115,530.00
2 1.0000 m2 Pasangan glassblock 20/20
25.0000 bh Glassblock 20/20 setara Kedawung 30,000.00 750,000.00
12.5000 kg PC 1,200.00 15,000.00
0.0400 m3 Pasir pasang 200,000.00 8,000.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.5000 org Pekerja 100,000.00 50,000.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0250 org Mandor 150,000.00 3,750.00
JUMLAH ( BELUM PPN ) 66,050.00 773,000.00 839,050.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5

PEKERJAAN BETON
1 1.0000 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr K 175 -
326.0000 kg PC 1,200.00 391,200.00
3
0.57071 m Pasir beton 225,000.00 128,410.71
3
0.76222 m Kerikil beton 200,000.00 152,444.44
0.2750 org Tukang batu 110,000.00 30,250.00
0.0275 org Kepala tukang batu 130,000.00 3,575.00
1.6500 org Pekerja 100,000.00 165,000.00
0.0830 org Mandor 150,000.00 12,450.00
JUMLAH ( BELUM PPN ) 211,275.00 672,055.16 883,330.16
3
2 1.0000 m Membuat beton tumbuk/rabat/lantai kerja, 1 Pc : 3 Ps : 5 Kr
218.0000 kg PC 1,200.00 261,600.00
3
0.5200 m Pasir beton 225,000.00 117,000.00
3
0.8700 m Kerikil beton 200,000.00 174,000.00
0.2500 org Tukang batu 110,000.00 27,500.00
0.0250 org Kepala tukang batu 130,000.00 3,250.00
1.6500 org Pekerja 100,000.00 165,000.00
0.0800 org Mandor 150,000.00 12,000.00
JUMLAH ( BELUM PPN ) 207,750.00 552,600.00 760,350.00
4 1.0000 kg Pembesian
1.0500 kg Besi beton 16,000.00 16,800.00
0.0150 kg Kawat beton 23,000.00 345.00
0.0070 org Tukang besi 120,000.00 840.00
0.0007 org Kepala tukang besi 130,000.00 91.00
0.0070 org Pekerja 100,000.00 700.00
0.0003 org Mandor 150,000.00 45.00
JUMLAH ( BELUM PPN ) 1,676.00 17,145.00 18,821.00
2
5 1.0000 m Cetakan beton / begisting memakai papan
3
0.0170 m Usuk albasia x 50% (2 x pakai) 875,000.00 14,875.00
0.0240 m3 Papan cetakan; Albasia x 50% (2 x pakai) 875,000.00 21,000.00
0.4000 kg Paku 20,000.00 8,000.00
0.5000 org Tukang kayu 120,000.00 60,000.00
0.0500 org Kep. Tk. Kayu 65,000.00 3,250.00
0.2000 org Pekerja 100,000.00 20,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 84,750.00 43,875.00 128,625.00
6 Stutwerk untuk 1 m 2 beton, tinggi 3 - 4 m ( memakai dolken )
0.0264 m3 kayu kelas III (papan) x 50% (2 x pakai) 875,000.00 23,100.00
9.0000 bt Perancah/dolken x 50 % (2 x pakai) 7,500.00 67,500.00
0.6000 kg Paku 20,000.00 12,000.00
0.0500 org Tukang kayu 120,000.00 6,000.00
0.0050 org Kep. Tk. Kayu 65,000.00 325.00
0.1500 org Pekerja 100,000.00 15,000.00
0.0080 org Mandor 150,000.00 1,200.00
JUMLAH ( BELUM PPN ) 22,525.00 79,500.00 102,025.00
7 1.0000 m3 Pondasi beton bertulang (200 x 200 x 30 cm) K 225
148.7728 kg Besi beton profil 18,821.00 2,800,052.87
1.4000 m3 Adukan beton K 225 923,764.68 1,293,270.56
2.8000 m2 Bekisting 128,625.00 360,150.00
0.0189 m3 Pengurangan adukan beton akibat vol. besi 923,764.68 17,495.74
JUMLAH ( BELUM PPN ) - 4,435,977.68 4,435,977.68
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
8 1.0000 m3 Pondasi beton bertulang (150 x 150 x 25 cm) K 225
59.5344 kg Besi beton profil 18,821.00 1,120,496.94
1.4000 m3 Adukan beton K 225 923,764.68 1,293,270.56
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
2
2.8000 m Bekisting 128,625.00 360,150.00
0.0189 m3 Pengurangan adukan beton akibat vol. besi 923,764.68 17,495.74
JUMLAH ( BELUM PPN ) - 2,756,421.75 2,756,421.75
9 1.0000 m³ sloof/ringbalok beton bertulang (20 x 30 cm) K 175
83.6364 kg Besi beton polos 18,821.00 1,574,120.00
161.8182 kg Besi profil 18,821.00 3,045,580.00
3
1.0000 m Adukan beton K 225 923,764.68 923,764.68
18.1818 m2 Bekisting 141,487.00 2,572,490.91
0.0248 m3 Pengurangan adukan beton akibat vol. besi 923,764.68 22,888.54
JUMLAH ( BELUM PPN ) - 8,093,067.05 8,093,067.05
10 1.0000 m³ Kolom beton praktis/balok lintel (10 x 10 cm) K 175
386.7769 kg Besi beton polos 18,821.00 7,279,527.27
1.0000 m3 Adukan beton K 175 883,330.16 883,330.16
2
18.1818 m Bekisting 42,446.10 771,747.27
3
0.0490 m Pengurangan adukan beton akibat vol. besi 883,330.16 43,278.21
JUMLAH ( BELUM PPN ) - 8,891,326.49 8,891,326.49
1.0000 m³ Dak beton tebal 12 cm
132.2667 kg Besi beton polos 18,821.00 2,489,390.93
3
1.0000 m Adukan beton K 175 883,330.16 883,330.16
2
8.3333 m Bekisting 141,487.00 1,179,058.33
8.3333 m2 Stootwerk 112,227.00 935,225.00
0.0502 m3 Pengurangan adukan beton akibat vol. besi 883,330.16 44,378.51
JUMLAH ( BELUM PPN ) - 5,442,625.92 5,442,625.92
11 1.0000 m³ Dak beton tebal 7 cm K 175
56.5714 kg Besi beton polos 18,821.00 1,064,730.86
3
1.0000 m Adukan beton K 175 883,330.16 883,330.16
14.2857 m2 Bekisting 141,487.00 2,021,242.86
14.2857 m2 Stootwerk 112,227.00 1,603,242.86
3
0.0071 m Pengurangan adukan beton akibat vol. besi 883,330.16 6,276.39
JUMLAH ( BELUM PPN ) - 5,566,270.34 5,566,270.34
2
12 1.0000 m Plat lantai sistem bondex tbl 12 cm
1.0000 m2 Plat bondex 0,08 mm 140,000.00 140,000.00
2
1.0000 m Wiremesh M8 70,000.00 70,000.00
0.1200 m3 Adukan beton K 225 883,330.16 105,999.62
3
0.1016 m perancah Kaso 5/7 x 50% (2 x pakai) 437,500.00 44,428.13
0.1000 kg Paku 4-7 cm 20,000.00 2,000.00
1.0000 ls Upah pasang bondex termasuk alat bantu 35,000.00 35,000.00
JUMLAH ( BELUM PPN ) 35,000.00 362,427.74 397,427.74
13 1.0000 m2 Plat lantai sistem bondex tbl. 10 cm
1.0000 m2 Plat bondex 0,08 mm 140,000.00 140,000.00
1.0000 m2 Wiremesh M6 70,000.00 70,000.00
0.1000 m3 Adukan beton K 225 883,330.16 88,333.02
0.1016 m3 perancah Kaso 5/7 x 50% (2 x pakai) 437,500.00 44,428.13
0.1000 kg Paku 4-7 cm 20,000.00 2,000.00
1.0000 ls Upah pasang bondex termasuk alat bantu 35,000.00 35,000.00
JUMLAH ( BELUM PPN ) 35,000.00 344,761.14 379,761.14

PEKERJAAN PELESTERAN
1 1.0000 m2 Plesteran 1 Pc : 5 Ps, tebal 15 mm
5.1840 kg PC 1,200.00 6,220.80
0.0270 m3 Pasir pasang 200,000.00 5,400.00
0.1500 org Tukang batu 110,000.00 16,500.00
0.0150 org Kepala tukang batu 130,000.00 1,950.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.3000 org Pekerja 100,000.00 30,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 49,950.00 11,620.80 61,570.80
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
2
2 1.0000 m Plesteran skoning
0.2500 kg PC 1,200.00 300.00
0.0130 m3 Pasir pasang 200,000.00 2,600.00
0.4000 org Tukang batu 110,000.00 44,000.00
0.0400 org Kepala tukang batu 130,000.00 5,200.00
0.0800 org Pekerja 100,000.00 8,000.00
0.0040 org Mandor 150,000.00 600.00
JUMLAH ( BELUM PPN ) 57,800.00 2,900.00 60,700.00
2
3 1.0000 m Acian dinding bata
3.2500 kg PC 1,200.00 3,900.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kep. Tk. Batu 130,000.00 1,300.00
0.2000 org Pekerja 100,000.00 20,000.00
0.0100 org Mandor 150,000.00 1,500.00
JUMLAH ( BELUM PPN ) 33,800.00 3,900.00 37,700.00
2
4 1.0000 m Pasang dinding batu andesit bakar
1.0500 m2 Batu andesit bakar 150,000.00 157,500.00
11.7500 kg PC 1,200.00 14,100.00
3
0.0350 m Pasir pasang 200,000.00 7,000.00
0.3500 org Tukang batu 110,000.00 38,500.00
0.0350 org Kepala tukang batu 130,000.00 4,550.00
0.6500 org Pekerja 100,000.00 65,000.00
0.0300 org Mandor 150,000.00 4,500.00
JUMLAH ( BELUM PPN ) 112,550.00 178,600.00 291,150.00

PEKERJAAN KERAMIK
2
1 1.0000 m Pasang keramik 20/20 putih polos
1.0000 m2 Keramik 20/20 setara Mulia 65,000.00 65,000.00
4.0800 kg PC 1,200.00 4,896.00
3
0.0090 m Pasir pasang 200,000.00 1,800.00
0.6000 kg Semen putih 1,917.50 1,150.50
0.5000 org Tukang batu 110,000.00 55,000.00
0.0500 org Kep. Tk. Batu 130,000.00 6,500.00
0.2500 org Pekerja 100,000.00 25,000.00
0.0125 org Mandor 150,000.00 1,875.00
JUMLAH ( BELUM PPN ) 88,375.00 72,846.50 161,221.50
2 1.0000 m2 Pasang keramik 40/40 setara KIA
1.0000 m2 keramik 40/40 sestara KIA 50,000.00 50,000.00
8.1900 kg PC 1,200.00 9,828.00
0.0450 m3 Pasir pasang 200,000.00 9,000.00
1.6200 kg Semen putih 1,917.50 3,106.35
0.3500 org Tukang batu 110,000.00 38,500.00
0.0350 org Kep. Tk. Batu 130,000.00 4,550.00
0.7000 org Pekerja 100,000.00 70,000.00
0.0350 org Mandor 150,000.00 5,250.00
JUMLAH ( BELUM PPN ) 118,300.00 71,934.35 190,234.35
3 1.0000 m2 Pasang keramik 20/20 corak/anti slip KM
1.0000 m2 Tegel keramik 20/20 setara MULIA 65,000.00 65,000.00
10.4000 kg PC 1,200.00 12,480.00
0.0450 m3 Pasir pasang 200,000.00 9,000.00
1.6200 kg Semen putih 1,917.50 3,106.35
0.3500 org Tukang batu 110,000.00 38,500.00
0.0350 org Kep. Tk. Batu 130,000.00 4,550.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.7000 org Pekerja 100,000.00 70,000.00
0.0350 org Mandor 150,000.00 5,250.00
JUMLAH ( BELUM PPN ) 118,300.00 89,586.35 207,886.35
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
1
4 1.0000 m Pasang stepnosing 5/20
5.0000 bh Stepnoshing 5/20 setara Roman 5,500.00 27,500.00
0.4080 kg PC 1,200.00 489.60
3
0.0009 m Pasir 200,000.00 180.00
0.0600 kg Semen putih 1,917.50 115.05
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kep. Tk. Batu 130,000.00 1,300.00
0.0500 org Pekerja 100,000.00 5,000.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 17,675.00 28,284.65 45,959.65
2
5 1.0000 m Pasang keramik dinding 20/25
2
1.0000 m keramik 20/25 65,000.00 65,000.00
10.0000 kg PC 1,200.00 12,000.00
3
0.0180 m Pasir pasang 200,000.00 3,600.00
1.9400 kg Semen putih 1,917.50 3,719.95
0.4500 org Tukang batu 110,000.00 49,500.00
0.0450 org Kep. Tk. Batu 130,000.00 5,850.00
0.9000 org Pekerja 100,000.00 90,000.00
0.0450 org Mandor 150,000.00 6,750.00
JUMLAH ( BELUM PPN ) 152,100.00 84,319.95 236,419.95

PEKERJAAN PLAFOND
1 1.0000 m2 Langit-langit gypsum board tebal 9 mm, rangka hollow
4.5000 m1 Rangka hollow 4x4 cm galvanis 6,750.00 30,375.00
0.3600 lbr Gypsum board 9 mm 67,900.00 24,444.00
0.0500 roll Kasa gypsum 15,000.00 750.00
0.4500 kg Tepung gypsum 4,000.00 1,800.00
0.0500 kg sekrup gypsum 55,000.00 2,750.00
5.0000 m1 Kawat penggantung 1,000.00 5,000.00
0.3700 org Tukang kayu 120,000.00 44,400.00
0.0370 org Kepala tukang kayu 130,000.00 4,810.00
0.2400 org Pekerja 100,000.00 24,000.00
0.0120 org Mandor 150,000.00 1,800.00
JUMLAH ( BELUM PPN ) 75,010.00 65,119.00 140,129.00

PEKERJAAN LISPLANG
1 1.0000 m1 Mengerjakan Woodplang GRC lebar 6/200 mm
0.2625 lbr Woodplang 8/200 mm setara Elephant 70,000.00 18,375.00
0.0200 kg Paku biasa 2" - 5" 20,000.00 400.00
0.0800 org Tukang kayu 120,000.00 9,600.00
0.0080 org Kepala tukang kayu 65,000.00 520.00
0.0280 org Pekerja 100,000.00 2,800.00
0.0014 org Mandor 150,000.00 210.00
JUMLAH 13,130.00 18,775.00 31,905.00

PEKERJAAN ATAP
1 1.0000 m2 Pasang genteng morando glasir
18.0000 bh Genteng morando glasir 4,500.00 81,000.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kep. Tk. Batu 130,000.00 1,300.00
0.2000 org Pekerja 100,000.00 20,000.00
0.0100 org Mandor 150,000.00 1,500.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
JUMLAH ( BELUM PPN ) 33,800.00 81,000.00 114,800.00
2 1.0000 m1 Pasang bubungan genteng morando glasir
3.5000 bh Bubungan genteng morando glasir 8,500.00 29,750.00
3
0.0152 m Pasir pasang 200,000.00 3,040.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
1.5240 kg PC 1,200.00 1,828.80
0.2000 org Tukang batu 110,000.00 22,000.00
0.0200 org Kep. Tk. Batu 130,000.00 2,600.00
0.4000 org Pekerja 100,000.00 40,000.00
0.0200 org Mandor 150,000.00 3,000.00
JUMLAH ( BELUM PPN ) 67,600.00 34,618.80 102,218.80
3 1.0000 m2 Pasang alumunium foil / sisalation
1.0500 m2 Sisalation / alumunium foil 30,000.00 31,500.00
0.0500 org Tukang kayu 120,000.00 6,000.00
0.0050 org Kepala tukang kayu 65,000.00 325.00
0.1500 org Pekerja 100,000.00 15,000.00
0.0080 org Mandor 150,000.00 1,200.00
JUMLAH ( BELUM PPN ) 22,525.00 31,500.00 54,025.00

PEKERJAAN CAT-CATAN
2
1 1.0000 m Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
0.2000 kg Cat meni 35,000.00 7,000.00
0.1500 kg Wood filler/dempul setara Impra 33,350.00 5,002.50
0.1700 kg Cat dasar setara Glotek 75,000.00 12,750.00
0.2600 kg Cat penutup setara Glotek 75,000.00 19,500.00
0.0900 org Tukang cat 110,000.00 9,900.00
0.0060 org Kepala tukang cat 110,000.00 660.00
0.0700 org Pekerja 100,000.00 7,000.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 17,935.00 44,252.50 62,187.50
2
2 1.0000 m Pelaburan bidang kayu dengan politur
0.1500 ltr Politur setara PROPAN 51,500.00 7,725.00
0.3720 ltr Politur jadi setara PROPAN 51,500.00 19,158.00
2.0000 lbr Amplas 6,000.00 12,000.00
0.0600 org Tukang cat 110,000.00 6,600.00
0.0160 org Kepala tukang cat 65,000.00 1,040.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 8,015.00 38,883.00 46,898.00
3 1.0000 m2 Coating batu alam
0.1500 ltr Vernish batu 65,000.00 9,750.00
0.0100 bh Kuas 10,500.00 105.00
0.1600 org Tukang cat 110,000.00 17,600.00
0.0160 org Kepala tukang cat 65,000.00 1,040.00
0.1600 org Pekerja 100,000.00 16,000.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 35,015.00 9,855.00 44,870.00
4 1.0000 m2 Pengecatan plafon (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.1000 kg Plamir tembok 15,000.00 1,500.00
0.4700 kg Cat tembok setara Vinilex 40,000.00 18,800.00
0.5000 kg Ampelas 6,000.00 3,000.00
0.0100 bh Rol cat 30,000.00 300.00
0.0400 org Tukang cat 110,000.00 4,400.00
0.0040 org Kepala tukang cat 65,000.00 260.00
0.0600 org Pekerja 100,000.00 6,000.00
0.0030 org Mandor 150,000.00 450.00
JUMLAH ( BELUM PPN ) 11,110.00 23,600.00 34,710.00
5 1.0000 m2 Pengecatan tembok (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.1000 kg Plamir tembok 15,000.00 1,500.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.1000 kg Cat dasar sek.setara Vinilex 40,000.00 4,000.00
0.2600 kg Cat penutup 2 x setara Vinilex 40,000.00 10,400.00
0.0630 org Tukang cat 110,000.00 6,930.00
0.0063 org Kepala tukang cat 65,000.00 409.50
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0200 org Pekerja 100,000.00 2,000.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 9,714.50 15,900.00 25,614.50
6 1.0000 m2 Pengecatan tembok eksterior
0.1000 kg Plamir tembok 15,000.00 1,500.00
0.1000 kg Cat dasar setara ICI weathershield 100,000.00 10,000.00
0.2600 kg Cat penutup 2 x setara ICI 100,000.00 26,000.00
0.0630 org Tukang cat 110,000.00 6,930.00
0.0063 org Kepala tukang cat 65,000.00 409.50
0.0200 org Pekerja 100,000.00 2,000.00
0.0025 org Mandor 150,000.00 375.00
JUMLAH ( BELUM PPN ) 9,714.50 37,500.00 47,214.50

PEKERJAAN SANITASI
1 1.0000 bh Memasang kloset duduk/monoblock
1.0000 bh Kloset duduk sek. TOTO C 210 1,840,900.00 1,840,900.00
6% x Harga kloset (Perlengkapan) 1,840,900.00 110,454.00
1.1000 org Tukang batu 110,000.00 121,000.00
0.0010 org Kepala tukang batu 130,000.00 130.00
3.3000 org Pekerja 100,000.00 330,000.00
0.1600 org Mandor 150,000.00 24,000.00
JUMLAH ( BELUM PPN ) 475,130.00 1,951,354.00 2,426,484.00
2 1.0000 bh Memasang Urinoir
1.0000 bh Urinoir setara TOTO warna lengkap standar 1,815,400.00 1,815,400.00
6.0000 kg PC 810.00 4,860.00
0.0100 m3 Pasir pasang 167,750.00 1,677.50
1.0000 org Tukang batu 110,000.00 110,000.00
0.1000 org Kepala tukang batu 130,000.00 13,000.00
1.0000 org Pekerja 100,000.00 100,000.00
0.1000 org Mandor 150,000.00 15,000.00
JUMLAH ( BELUM PPN ) 238,000.00 1,821,937.50 2,059,937.50
3 1.0000 bh Memasang wastafel
1.0000 bh Wastafel es. TOTO LW 230 1,750,000.00 1,750,000.00
12% x Harga wastafel (Perlengkapan) 1,750,000.00 210,000.00
6.0000 kg PC 1,200.00 7,200.00
0.0100 m3 Pasir pasang 200,000.00 2,000.00
1.4500 org Tukang batu 110,000.00 159,500.00
0.1500 org Kepala tukang batu 130,000.00 19,500.00
1.2000 org Pekerja 100,000.00 120,000.00
0.1000 org Mandor 150,000.00 15,000.00
JUMLAH ( BELUM PPN ) 314,000.00 1,969,200.00 2,283,200.00
4 1.0000 bh Memasang bak mandi fiberglass volume 0,30 m 3
1.0000 bh Bak fiberglass 241,450.00 241,450.00
18% x Harga bak(Perlengkapan) 241,450.00 43,461.00
2.7000 org Tukang batu 110,000.00 297,000.00
0.5400 org Kepala tukang batu 130,000.00 70,200.00
1.8000 org Pekerja 100,000.00 180,000.00
0.1100 org Mandor 150,000.00 16,500.00
JUMLAH ( BELUM PPN ) 563,700.00 284,911.00 848,611.00
5 1.0000 bh Memasang zink stainless steel
1.0000 bh zink stainless steel 401,350.00 401,350.00
1.0000 set Water drain + asesories 75,000.00 75,000.00
0.3000 org Tukang batu 110,000.00 33,000.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0300 org Kepala tukang batu 130,000.00 3,900.00
0.0300 org Pekerja 100,000.00 3,000.00
0.0015 org Mandor 150,000.00 225.00
JUMLAH ( BELUM PPN ) 40,125.00 476,350.00 516,475.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
6 1.0000 bh Memasang kran diameter 1/2"
1.0000 bh Kran air dia. 1/2 85,000.00 85,000.00
0.0250 bh Seal tape 5,000.00 125.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 85,125.00 99,175.00
7 1.0000 bh Memasang shower tanpa tiang
1.0000 bh Shower tanpa tiang setara Wasser 155,000.00 155,000.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 155,000.00 169,050.00
8 1.0000 bh Memasang tempat sabun poslen
1.0000 bh Tempat sabun poslen DN kualitas baik 46,800.00 46,800.00
0.1000 kg semen 1,200.00 120.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 46,920.00 60,970.00
9 1.0000 bh Memasang tempat tissu
1.0000 bh Tempat tisu stainless 75,000.00 75,000.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 75,000.00 89,050.00
10 1.0000 bh Memasang kran leher angsa
1.0000 bh Kran setara SAN EI 153,500.00 153,500.00
0.0250 bh Seal tape 5,000.00 125.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 153,625.00 167,675.00
11 1.0000 bh Memasang floor drain stainless
1.0000 bh Floor drain stainless 56,650.00 56,650.00
0.1000 org Tukang batu 110,000.00 11,000.00
0.0100 org Kepala tukang batu 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,050.00 56,650.00 70,700.00

PEKERJAAN BESI DAN ALUMUNIUM


1 1.0000 kg Pek. Konstruksi Baja
1.1000 kg Besi baja IWF 16,000.00 17,600.00
0.0350 org Tukang Las 135,000.00 4,725.00
0.0035 org Kepala Tukang 130,000.00 455.00
0.0088 org Pekerja 100,000.00 875.00
0.0004 org Mandor 150,000.00 52.50
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
JUMLAH ( BELUM PPN ) 6,107.50 17,600.00 23,707.50
2 1.0000 kg Pek. Erection Konstruksi Kuda-kuda Baja
0.0100 lt Solar 7,000.00 70.00
0.0010 lt Pelumas 30,000.00 30.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0020 lot Alat bantu 5,000.00 10.00
0.0080 jam Sewa alat (las listrik + tuckle) 275,000.00 2,200.00
0.0010 org Tukang besi 135,000.00 135.00
0.0002 org Kepala tukang besi 130,000.00 26.00
0.0010 org Pekerja 100,000.00 100.00
0.0002 org Operatot alat berat 120,000.00 24.00
0.0200 org Pembantu Operator 110,000.00 2,200.00
0.0001 org Mandor 150,000.00 15.00
JUMLAH ( BELUM PPN ) 2,500.00 2,310.00 4,810.00
3 1.0000 kg Pengerjaan Baja Profil
1.0000 kg Baja profil dobel siku L 50.50.5 23,707.50 23,707.50
1.0000 kg Erection Konst. 4,810.00 4,810.00
JUMLAH ( BELUM PPN ) 4,810.00 23,707.50 28,517.50
4 1.0000 bh Pintu Entrance/Utama, kaca frameless temperred 12 mm, floor hinge
1.6800 m2 Kaca temperred 12 mm setara Asahi 700,000.00 1,176,000.00
1.0000 bh Floor hinge setara Dorma 2,150,000.00 2,150,000.00
5.0000 tube Sealant 45,000.00 225,000.00
1.0000 ps Pull handel stainless 250,000.00 250,000.00
0.0350 ls Perlengkapan 3,801,000.00 133,035.00
0.1500 x Upah 3,934,035.00 590,105.25
JUMLAH ( BELUM PPN ) 590,105.25 3,934,035.00 4,524,140.25

PEKERJAAN KUNCI DAN KACA


1 1.0000 bh Pasang kunci tanam setara solid
1.0000 bh Lock case setara Solid 78,000.00 78,000.00
1.0000 bh Cylinder kunci setara solid 66,000.00 66,000.00
0.5000 org Tukang kayu 120,000.00 60,000.00
0.0100 org Kepala tukang kayu 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 62,400.00 144,000.00 206,400.00
2 1.0000 bh Pasang pull handel setara Solid
1.0000 ps pull handel setara Solid 115,000.00 115,000.00
0.5000 org Tukang kayu 120,000.00 60,000.00
0.0100 org Kepala tukang kayu 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 62,400.00 115,000.00 177,400.00
3 1.0000 bh Pasang engsel pintu
1.0000 bh Engsel pintu ex. SOLID EK 02 15,600.00 15,600.00
0.1500 org Tukang kayu 120,000.00 18,000.00
0.0150 org Kepala tukang kayu 65,000.00 975.00
0.0150 org Pekerja 100,000.00 1,500.00
0.0008 org Mandor 150,000.00 112.50
JUMLAH ( BELUM PPN ) 20,587.50 15,600.00 36,187.50
4 1.0000 bh Pasang door closer
1.0000 bh Door closer setara Solid 415,305.00 415,305.00
0.2000 org Tukang kayu 120,000.00 24,000.00
0.0200 org Kepala tukang kayu 65,000.00 1,300.00
0.0200 org Pekerja 100,000.00 2,000.00
0.0020 org Mandor 150,000.00 300.00
JUMLAH ( BELUM PPN ) 27,600.00 415,305.00 442,905.00
5 1.0000 bh Pasang espangolet
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
1.0000 bh Espangolet 39,550.00 39,550.00
0.2000 org Tukang kayu 120,000.00 24,000.00
0.0200 org Kepala tukang kayu 65,000.00 1,300.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0200 org Pekerja 100,000.00 2,000.00
0.0010 org Mandor 150,000.00 150.00
JUMLAH ( BELUM PPN ) 27,450.00 39,550.00 67,000.00
6 1.0000 m2 Pasang kaca, tebal 5 mm
2
1.1000 m Kaca polos 140,000.00 154,000.00
0.1500 org Tukang kayu 120,000.00 18,000.00
0.0150 org Kepala tukang kayu 65,000.00 975.00
0.0150 org Pekerja 100,000.00 1,500.00
0.0008 org Mandor 150,000.00 112.50
JUMLAH ( BELUM PPN ) 20,587.50 154,000.00 174,587.50

PEKERJAAN ELEKTRIKAL
1 1.0000 bh Pasang box MCB
1.0000 bh Box MCB 6 group setara presto 75,000.00 75,000.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 75,000.00 89,400.00
2 1.0000 unit Biaya Pasang listrik
6,600.000 VA Daya listrik 800.00 5,280,000.00
2.0000 bh Materai 6,000.00 12,000.00
1.0000 ls Strum awal 20,000.00 20,000.00
JUMLAH ( BELUM PPN ) 5,312,000.00 5,312,000.00
3 1.0000 titik Instalasi listrik
8.0000 m1 Kabel NYM 3 x 1,5 mm setara Eterna 11,000.00 88,000.00
2.0000 btg Conduit Pipa 12,500.00 25,000.00
5% x perlengkapan instalasi 113,000.00 5,650.00
0.1000 org Tukang 135,000.00 13,500.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 15,900.00 118,650.00 134,550.00
4 1.0000 bh Pasang MCB 1
1.0000 bh MCB 10 A 50,750.00 50,750.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 50,750.00 65,150.00
5 1.0000 bh Pasang stop kontak
1.0000 bh Stop kontak setara BROCO 23,500.00 23,500.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 23,500.00 37,900.00
6 1.0000 bh Pasang saklar tunggal
1.0000 bh Saklar tunggal setara Broco 20,000.00 20,000.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
JUMLAH ( BELUM PPN ) 14,400.00 20,000.00 34,400.00
7 1.0000 bh Pasang saklar ganda
1.0000 bh Saklar seri setara Broco 25,000.00 25,000.00
0.1000 org Tukang 120,000.00 12,000.00
Harga Upah dan Jumlah Harga Jumlah Harga Jumlah Satuan
No. Indeks Sat. Macam Pekerjaan
Bahan [Rp] Upah [Rp] Bahan [Rp] [Rp]
1 2 3 4 5
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 25,000.00 39,400.00
8 1.0000 bh Pasang Lampu SL Essential 14 W
1.0000 bh Lampu Essential 45,000.00 45,000.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 45,000.00 59,400.00
9 1.0000 bh Pasang Lampu downlight
1.0000 bh fixture downlight 4 " sek. HTC 40,000.00 40,000.00
1.0000 bh Lampu Genie 8 W sek. Phillip 45,000.00 45,000.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 14,400.00 85,000.00 99,400.00
10 1.0000 bh Pasang lampu TLD 2 x 20 W
1.0000 bh Rumah lampu 124,850.00 124,850.00
1.0000 bh Trapo TL 40 W setara Philip 34,600.00 34,600.00
2.0000 bh Lampu neon TL 20 W 35,000.00 70,000.00
1.0000 bh Starter neon setara Philip 7,500.00 7,500.00
0.1000 org Tukang 120,000.00 12,000.00
0.0100 org Kepala tukang 130,000.00 1,300.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 15,050.00 236,950.00 252,000.00
JASA 10 % 1,505.00 23,695.00 25,200.00
JUMLAH 16,555.00 260,645.00 277,200.00
DIBULATKAN 16,555.00 260,645.00 277,200.00
11 1.0000 bh Pasang Lampu Baret + neon
1.0000 bh Lampu Baret 30 cm + Neon 250,000.00 250,000.00
0.1000 org Tukang 62,500.00 6,250.00
0.0100 org Kepala tukang 65,000.00 650.00
0.0100 org Pekerja 100,000.00 1,000.00
0.0050 org Mandor 150,000.00 750.00
JUMLAH ( BELUM PPN ) 8,650.00 250,000.00 258,650.00

Potrebbero piacerti anche