Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
23 NOV
24 NOV
25 NOV
26 NOV
27 NOV
28 NOV
29 NOV
30 NOV
1 DIC
2 DIC
3 DIC
4 DIC
5 DIC
6 DIC
7 DIC
8 DIC
9 DIC
10 DIC
11 DIC
12 DIC
13 DIC
14 DIC
15 DIC
16 DIC
17 DIC
18 DIC
19 DIC
20 DIC
21 DIC
22 DIC
23 DIC
24 DIC
25 DIC
26 DIC
27 DIC
28 DIC
29 DIC
30 DIC
31 DIC
1 ENE
2 ENE
3 ENE
4 ENE
5 ENE
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16
16
16
16
16
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
S
D
L
M
X
J
V
6 ENE
7 ENE
8 ENE
9 ENE
10 ENE
11 ENE
12 ENE
13 ENE
14 ENE
15 ENE
16 ENE
17 ENE
18 ENE
19 ENE
20 ENE
21 ENE
22 ENE
23 ENE
24 ENE
25 ENE
26 ENE
27 ENE
28 ENE
29 ENE
30 ENE
31 ENE
1 FEB
2 FEB
3 FEB
4 FEB
5 FEB
6 FEB
7 FEB
8 FEB
9 FEB
10 FEB
11 FEB
12 FEB
13 FEB
14 FEB
15 FEB
16 FEB
17 FEB
18 FEB
19 FEB
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
S
D
L
M
X
J
V
S
20 FEB
21 FEB
22 FEB
23 FEB
24 FEB
25 FEB
26 FEB
27 FEB
16
16
16
16
16
16
16
16
L/23/NOV/15
M/24/NOV/15
X/25/NOV/15
J/26/NOV/15
V/27/NOV/15
S/28/NOV/15
D/29/NOV/15
L/30/NOV/15
M/1/DIC/15
X/2/DIC/15
J/3/DIC/15
V/4/DIC/15
S/5/DIC/15
D/6/DIC/15
L/7/DIC/15
M/8/DIC/15
X/9/DIC/15
J/10/DIC/15
V/11/DIC/15
S/12/DIC/15
D/13/DIC/15
L/14/DIC/15
M/15/DIC/15
X/16/DIC/15
J/17/DIC/15
V/18/DIC/15
S/19/DIC/15
D/20/DIC/15
L/21/DIC/15
M/22/DIC/15
X/23/DIC/15
J/24/DIC/15
V/25/DIC/15
S/26/DIC/15
D/27/DIC/15
L/28/DIC/15
M/29/DIC/15
X/30/DIC/15
J/31/DIC/15
V/1/ENE/16
S/2/ENE/16
D/3/ENE/16
L/4/ENE/16
M/5/ENE/16
L/23/NOV/15
M/24/NOV/15
X/25/NOV/15
J/26/NOV/15
V/27/NOV/15
S/28/NOV/15
D/29/NOV/15
L/30/NOV/15
M/1/DIC/15
X/2/DIC/15
J/3/DIC/15
V/4/DIC/15
S/5/DIC/15
D/6/DIC/15
L/7/DIC/15
M/8/DIC/15
X/9/DIC/15
J/10/DIC/15
V/11/DIC/15
S/12/DIC/15
D/13/DIC/15
L/14/DIC/15
M/15/DIC/15
X/16/DIC/15
J/17/DIC/15
V/18/DIC/15
S/19/DIC/15
D/20/DIC/15
L/21/DIC/15
M/22/DIC/15
X/23/DIC/15
J/24/DIC/15
V/25/DIC/15
S/26/DIC/15
D/27/DIC/15
L/28/DIC/15
M/29/DIC/15
X/30/DIC/15
J/31/DIC/15
V/1/ENE/16
S/2/ENE/16
D/3/ENE/16
L/4/ENE/16
M/5/ENE/16
X/6/ENE/16
J/7/ENE/16
V/8/ENE/16
S/9/ENE/16
D/10/ENE/16
L/11/ENE/16
M/12/ENE/16
X/13/ENE/16
J/14/ENE/16
V/15/ENE/16
S/16/ENE/16
D/17/ENE/16
L/18/ENE/16
M/19/ENE/16
X/20/ENE/16
J/21/ENE/16
V/22/ENE/16
S/23/ENE/16
D/24/ENE/16
L/25/ENE/16
M/26/ENE/16
X/27/ENE/16
J/28/ENE/16
V/29/ENE/16
S/30/ENE/16
D/31/ENE/16
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
V/5/FEB/16
S/6/FEB/16
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
D/14/FEB/16
L/15/FEB/16
M/16/FEB/16
X/17/FEB/16
J/18/FEB/16
V/19/FEB/16
X/6/ENE/16
J/7/ENE/16
V/8/ENE/16
S/9/ENE/16
D/10/ENE/16
L/11/ENE/16
M/12/ENE/16
X/13/ENE/16
J/14/ENE/16
V/15/ENE/16
S/16/ENE/16
D/17/ENE/16
L/18/ENE/16
M/19/ENE/16
X/20/ENE/16
J/21/ENE/16
V/22/ENE/16
S/23/ENE/16
D/24/ENE/16
L/25/ENE/16
M/26/ENE/16
X/27/ENE/16
J/28/ENE/16
V/29/ENE/16
S/30/ENE/16
D/31/ENE/16
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
V/5/FEB/16
S/6/FEB/16
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
D/14/FEB/16
L/15/FEB/16
M/16/FEB/16
X/17/FEB/16
J/18/FEB/16
V/19/FEB/16
S/20/FEB/16
D/21/FEB/16
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
S/20/FEB/16
D/21/FEB/16
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
Cliente:
Concurso No.
ADECUACION DE BODEGA SAN BERNABE
Obra:
Lugar:
PRESUPUESTO DE OBRA
Cdigo
Concepto
PRELIMINARES
A1
TRAZO Y NIVELACION
ABSB/PRE-001
TRAZO Y NIVELACION
Unidad
Cantidad
M2
183.0000
M2
286.0000
M2
100.0000
PZA
6.00
M2
26.43
M2
135.00
M2
109.54
M3
79.20
ABSB/PRE-002
ABSB/PRE-003
ABSB/PRE-004
ABSB/PRE-005
ABSB/PRE-006
ABSB/PRE-007
ABSB/PRE-008
ABSB/PRE-009
M2
11.62
ABSB/PRE-010
MTS
4.65
ABSB/PRE-011
MTS
5.00
MTS
4.45
PZA
15.00
PZA
15.00
PZA
8.00
ML
38.00
ABSB/PRE-012
ABSB/PRE-013
ABSB/PRE-014
ABSB/PRE-015
ABSB/PRE-016
TOTAL PRELIMINARES
A2
ALBAILERIA
DADOS DE CONCRETO PRIMER PROYECTO
ABSB/ALB-001
PZS
15.00
PZS
8.00
M3
27.1600
ML
18.0000
PZA
1.0000
ML
30.0000
M2
43.0000
M2
152.0000
MTS
38.00
ABSB/ALB-002
ABSB/ALB-003
ABSB/ALB-004
ABSB/ALB-005
SARDINEL
ABSB/ALB-006
ABSB/ALB-007
BARDA PERIMETRAL
MURO DE BLOCK
ABSB/ALB-008
TRABE DE DESPLANTE
ABSB/ALB-009
ABSB/ALB-010
MTS
76.00
MTS
40.00
TRABE CERRAMIENTO
ABSB/ALB-011
ABSB/ALB-012
M2
140.00
ML
12.00
PZA
8.00
M2
33.95
M2
186.51
CASTILLOS
ABSB/ALB-013
COLUMNAS
ABSB/ALB-014
ABSB/ALB-015
FIRME ESTRADO
FIRME DE CONCRETO DE 6-8 cm DE ESPESOR A BASE DE CONCRETO F C=
100 KG/CM2 RELLENO CON RIPIO DE TEZONTLE DE 4-6 cm DE ESPESOR
INCLUYE MANO DE OBRA MATERIALES EQUIPO HERRAMIENTA ACARREO DE
MATERIAL Y LIMPIEZA DEL AREA
FIRME SALON PRINCIPAL Y RECEPCION
ABSB/ALB-016
TOTAL ALBAILE
A2
ACABADOS
MURO DE TABLARROCA
ABSB/ACA-001
M2
48.00
M2
18.0000
PZA
7.0000
PZA
7.00
FALDON DE DUROCK
ABSB/ACA-002
ABSB/ACA-003
ABSB/ACA-004
LOSETA CERAMICA
ABSB/ACA-005
M2
183.0000
M2
449.9000
M2
183.5400
M2
56.0000
ML
47.6000
PINTURA EN MUROS
ABSB/ACA-006
PINTURA DE ESTRUCTURA
ABSB/ACA-006
ABSB/ACA-007
ABSB/ACA-008
TOTAL ACABADOS
HERRERIA
M2
LAMINA MULTIPANEL
ABSB/EST-001
M2
195.0000
KG
1,451.2100
ABSB/EST-002
KG
1,696.6100
ABSB/EST-003
M2
38.0000
ML
25.8200
MALLA CICLONICA
ABSB/EST-004
CANALON
ABSB/EST-005
TOTAL ACABADOS
ALUMINIO
M2
CANCEL FIJO
ABSB/ALUM-001
M2
15.0000
PZA
4.0000
PZA
3.0000
PUERTAS ABATIBLES
ABSB/ALUM-002
PUERTAS CORREDIZAS
ABSB/ALUM-003
TOTAL DE ALUMINIO
CARPINTERIA
M2
ABSB/CARP-001
PZA
1.0000
M2
LAMBRIN DE MADERA
ABSB/CARP-002
M2
PZA
1.0000
PZA
1.0000
ABSB/CARP-003
TOTAL DE CARPINTERIA
VARIOS
B2
ABSB/VAR-001
ABSB/VAR-002
ABSB/VAR-003
ABSB/VAR-003
ACARREOS
ACARREO EN CAMION FUERA DE LA OBRA INCLUYE LIMPIEZA DEL LUGAR
DE ACOPIO DE MATERIALES DE DEMOLICION Y TODO LO NECESARIO PARA
SU CORRECTA EJECUCION.
M3
170.0000
LIMPIEZAS
LIMPIEZA GRUESA GENERAL DE OBRA INCLUYE ACARREOS INTERNOS
MANO DE OBRA MATERIALES Y TODO LO NECESARIO PARA SU CORRECTA
EJECUCION
M2
186.5100
M2
186.5100
M2
31.25
TOTAL DE VARIOS
INSTALACION ELECTRICA
B2
ABSB/IE-001
SAL
12.0000
PZA
6.0000
PZA
12.0000
PZA
1.00
ABSB/IE-002
LAMPARAS
ABSB/IE-003
TABLERO
ABSB/IE-004
TOTAL DE INST.E
.V
Duracin:
Fecha:
23/15/2015
Inicio Obra:
Fin Obra:
RA
P. Unitario
Importe
$7.73
$1,415.14
$58.30
$16,673.80
$17.52
$1,752.30
$51.14
$306.83
$70.10
$1,852.74
$74.03
$9,994.05
$59.76
$6,546.11
$101.75
$8,058.60
$60.95
$708.24
$68.75
$319.69
$68.82
$344.10
$92.93
$413.54
$186.67
$2,800.05
$151.87
$2,278.05
$151.87
$1,214.96
$212.61
$8,079.18
TOTAL PRELIMINARES
$62,757.38
$1,936.00
$29,040.00
$1,936.00
$15,488.00
$225.03
$6,111.73
$296.52
$5,337.29
$2,403.71
$2,403.71
$310.06
$9,301.71
$657.25
$28,261.75
$394.00
$59,888.00
$548.35
$20,837.30
$301.42
$22,907.92
$368.34
$14,733.60
$152.41
$21,337.40
$569.48
$6,833.76
$4,056.91
$32,455.28
$157.20
$5,336.94
$157.20
$29,319.37
TOTAL ALBAILERIA
$309,593.76
$282.92
$13,580.16
$773.37
$13,920.66
$1,922.34
$13,456.38
$1,675.25
$11,726.75
$438.69
$80,280.45
$53.88
$24,239.71
$24.02
$4,409.36
$789.23
$44,196.88
$294.36
$14,011.54
TOTAL ACABADOS
$219,821.90
$1,121.03
$218,601.24
$56.88
$82,544.82
$56.88
$96,504.87
$1,212.21
$46,064.02
$629.93
$16,264.69
TOTAL ACABADOS
$459,979.65
$1,114.22
$16,713.35
$6,978.90
$27,915.58
$10,836.10
$32,508.30
TOTAL DE ALUMINIO
$77,137.23
$11,526.33
$11,526.33
$4,200.00
$4,200.00
$2,950.23
$2,950.23
TOTAL DE CARPINTERIA
$18,676.56
$383.81
$65,248.04
$10.04
$1,873.12
$21.92
$4,088.86
$174.63
$5,457.19
TOTAL DE VARIOS
$76,667.21
$1,257.30
$15,087.60
$1,365.10
$8,190.60
$1,116.28
$13,395.36
$8,837.44
$8,837.44
TOTAL DE INST.E
$45,511.00
$1,270,144.68
$203,223.15
$1,473,367.82
PROGRAMA DE OBRA
CODIGO
ABSB/PRE-001
ABSB/PRE-002
ABSB/PRE-003
ABSB/PRE-004
ABSB/PRE-005
ABSB/PRE-006
ABSB/PRE-007
ABSB/PRE-008
ABSB/PRE-009
ABSB/PRE-010
ABSB/PRE-011
ABSB/PRE-012
ABSB/PRE-013
ABSB/PRE-014
ABSB/PRE-015
ABSB/PRE-016
ABSB/ALB-001
ABSB/ALB-002
ABSB/ALB-003
ABSB/ALB-004
ABSB/ALB-005
ABSB/ALB-006
ABSB/ALB-007
ABSB/ALB-008
ABSB/ALB-009
ABSB/ALB-010
ABSB/ALB-011
ABSB/ALB-012
ABSB/ALB-013
ABSB/ALB-014
ABSB/ALB-015
ABSB/ALB-016
ABSB/ACA-001
ABSB/ACA-002
ABSB/ACA-003
ABSB/ACA-004
ABSB/ACA-005
ABSB/ACA-006
ABSB/ACA-006-1
ABSB/ACA-007
ABSB/ACA-008
ABSB/EST-001
ABSB/EST-002
ABSB/EST-003
ABSB/EST-004
ABSB/EST-005
ABSB/ALUM-001
ABSB/ALUM-002
ABSB/ALUM-003
ABSB/CARP-001
ABSB/CARP-002
ABSB/CARP-003
ABSB/VAR-001
ABSB/VAR-002
ABSB/VAR-003
ABSB/VAR-003
ABSB/IE-001
ABSB/IE-002
ABSB/IE-003
ABSB/IE-004
COSTO DIARIO
CODIGO
ABSB/PRE-001
ABSB/PRE-002
ABSB/PRE-003
ABSB/PRE-004
ABSB/PRE-005
ABSB/PRE-006
ABSB/PRE-007
ABSB/PRE-008
ABSB/PRE-009
ABSB/PRE-010
ABSB/PRE-011
ABSB/PRE-012
ABSB/PRE-013
ABSB/PRE-014
ABSB/PRE-015
ABSB/PRE-016
ABSB/ALB-001
ABSB/ALB-002
ABSB/ALB-003
ABSB/ALB-004
ABSB/ALB-005
ABSB/ALB-006
ABSB/ALB-007
ABSB/ALB-008
ABSB/ALB-009
ABSB/ALB-010
ABSB/ALB-011
ABSB/ALB-012
ABSB/ALB-013
ABSB/ALB-014
ABSB/ALB-015
ABSB/ALB-016
ABSB/ACA-001
ABSB/ACA-002
ABSB/ACA-003
ABSB/ACA-004
ABSB/ACA-005
ABSB/ACA-006
ABSB/ACA-006-1
ABSB/ACA-007
ABSB/ACA-008
ABSB/EST-001
ABSB/EST-002
ABSB/EST-003
ABSB/EST-004
ABSB/EST-005
ABSB/ALUM-001
ABSB/ALUM-002
ABSB/ALUM-003
ABSB/CARP-001
ABSB/CARP-002
ABSB/CARP-003
ABSB/VAR-001
ABSB/VAR-002
ABSB/VAR-003
ABSB/VAR-003
ABSB/IE-001
ABSB/IE-002
ABSB/IE-003
ABSB/IE-004
MATERIALES
CODIGO
ABSB/PRE-001
ABSB/PRE-002
ABSB/PRE-003
ABSB/PRE-004
ABSB/PRE-005
ABSB/PRE-006
ABSB/PRE-007
ABSB/PRE-008
ABSB/PRE-009
ABSB/PRE-010
ABSB/PRE-011
ABSB/PRE-012
ABSB/PRE-013
ABSB/PRE-014
ABSB/PRE-015
ABSB/PRE-016
ABSB/ALB-001
ABSB/ALB-002
ABSB/ALB-003
ABSB/ALB-004
ABSB/ALB-005
ABSB/ALB-006
ABSB/ALB-007
ABSB/ALB-008
ABSB/ALB-009
ABSB/ALB-010
ABSB/ALB-011
ABSB/ALB-012
ABSB/ALB-013
ABSB/ALB-014
ABSB/ALB-015
ABSB/ALB-016
ABSB/ACA-001
ABSB/ACA-002
ABSB/ACA-003
ABSB/ACA-004
ABSB/ACA-005
ABSB/ACA-006
ABSB/ACA-006-1
ABSB/ACA-007
ABSB/ACA-008
ABSB/EST-001
ABSB/EST-002
ABSB/EST-003
ABSB/EST-004
ABSB/EST-005
ABSB/ALUM-001
ABSB/ALUM-002
ABSB/ALUM-003
ABSB/CARP-001
ABSB/CARP-002
ABSB/CARP-003
ABSB/VAR-001
ABSB/VAR-002
ABSB/VAR-003
ABSB/VAR-003
ABSB/IE-001
ABSB/IE-002
ABSB/IE-003
ABSB/IE-004
MANO DE OBRA
CODIGO
ABSB/PRE-001
ABSB/PRE-002
ABSB/PRE-003
ABSB/PRE-004
ABSB/PRE-005
ABSB/PRE-006
ABSB/PRE-007
ABSB/PRE-008
ABSB/PRE-009
ABSB/PRE-010
ABSB/PRE-011
ABSB/PRE-012
ABSB/PRE-013
ABSB/PRE-014
ABSB/PRE-015
ABSB/PRE-016
ABSB/ALB-001
ABSB/ALB-002
ABSB/ALB-003
ABSB/ALB-004
ABSB/ALB-005
ABSB/ALB-006
ABSB/ALB-007
ABSB/ALB-008
ABSB/ALB-009
ABSB/ALB-010
ABSB/ALB-011
ABSB/ALB-012
ABSB/ALB-013
ABSB/ALB-014
ABSB/ALB-015
ABSB/ALB-016
ABSB/ACA-001
ABSB/ACA-002
ABSB/ACA-003
ABSB/ACA-004
ABSB/ACA-005
ABSB/ACA-006
ABSB/ACA-006-1
ABSB/ACA-007
ABSB/ACA-008
ABSB/EST-001
ABSB/EST-002
ABSB/EST-003
ABSB/EST-004
ABSB/EST-005
ABSB/ALUM-001
ABSB/ALUM-002
ABSB/ALUM-003
ABSB/CARP-001
ABSB/CARP-002
ABSB/CARP-003
ABSB/VAR-001
ABSB/VAR-002
ABSB/VAR-003
ABSB/VAR-003
ABSB/IE-001
ABSB/IE-002
ABSB/IE-003
ABSB/IE-004
RESUMEN
COSTO DIARIO
MATERIALES
MANO DE OBRA
CONCEPTO
UNIDAD
TRAZO Y NIVELACION
M2
DESMONTAJE DE LAMINA DE ASBESTO CANAL ESTRRUCTURAL, HASTA UNA AL
M2
DESMONTAJE DE LAMINA GALVANIZADA EN MUROS PERIMETRALES, EL PRECIM2
DESMANTELAMIENTO DE LAMPARA SIN RECUPERACION 2x38 WATS DE 30 xPZA
DEMOLICION DE MURO DE TABIQUE DE 15 CM CON APLANADO DE YESO ENM2
DEMOLICION DE MURO DE SILLAR A MANO, CON MEDIDA DE 0.40X0.20X0. M2
DEMOLICION DE PISO DE LOSETA CERAMICA CON FIRME DE CONCRETO, EL M2
DEMOLICION DE RELLENO HASTA UNA ALTURA DE 0.80M, EL PRECIO INCLU M3
DEMOLICION DE MURO DE TABIQUE DE 15 CM CON APLANADO DE YESO ENM2
DEMOLICION DE CADENAS DE CONCRETO ARMADO HASTA 20 CM DE ESPESO
MTS
DEMOLICION DE CASTILLOS DE CONCRETO ARMADO DE 015 X 015 MTS HASMTS
DEMOLICION DE LOSA CONCRETO ARMADO DE 0.10 HASTA UNA ALTURA DEMTS
DEMOLICION DE DADOS DE CONCRETO EN MEDIDAS DE 0.80X0.40X0.40, ELPZA
EXCAVACION DE MATERIAL TIPO ll EN MEDIDAS DE 0.40MX0.40MX0.80, P PZA
EXCAVACION DE MATERIAL TIPO ll EN MEDIDAS DE 0.40MX0.40MX0.80, P PZA
EXCAVACION DE MATERIAL TIPO ll HASTA UNA PROFUNDIDAD DE 1.00 M X ML
SUMINISTRO Y COLOCACIN DE DADOS DE 40 X 40 X 100 CMS A BASE DE PZS
SUMINISTRO Y COLOCACIN DE DADOS DE 40 X 40 X 100 CMS A BASE DE PZS
RELLENO CON MATERIAL TIPO TEPETATE COMPACTADO AL 90%, POR MEDIOS
M3
ESCALONES DE 0.30X0.17CM FORJADOS DE CONCRETO F'C= 150KG/CM2, EL
ML
FABRICACIN DE REGISTRO DE 0.40 X 0.60 X 1.00 M, DE MUROS DE TAB PZA
GUARNICION DE 0.15 X 0.25 A BASE DE CONCRETO ARMADO Fc=150 kg /c ML
SUMINISTRO Y COLOCACION DE PANEL "W", EL PRECIO INCLUYE, FIJACIO
M2
MURO DE BLOCK ACABADO COMUN,EN MEDIDAS DE 0.40X0.20X0, ASENTADO
M2
SUMINISTRO Y COLOCACION DE DALA DE DESPLANTE DE CONCRETO DE 15MTS
SUMINISTRO Y COLOCACION DE TRABE DE CONCRETO DE 15 x 20 ARMADO MTS
SUMINISTRO Y COLOCACION DE CASTILLO DE CONCRETO DE UN SECCION DMTS
APLANADO EN FACHADA Y MURO INTERIORES CON MORTERO CEMENTO ARE
M2
COLADO DE CASTILLO DE 0.15 X 0.20 A BASE DE CONCRETO HECHO EN OBR
ML
COLUMNA DE 0.35MX0.35MX4.00M DE ALTURA DE CONCRETO HECHO EN OBRA
PZA
FIRME DE CONCRETO DE 6-8 cm DE ESPESOR A BASE DE CONCRETO F C= 1M2
FIRME DE CONCRETO DE 6-8 cm DE ESPESOR A BASE DE CONCRETO F C= 1M2
SUMINISTRO Y COLOCACION DE MURO DIVISORIO DE TABLAROCA DOS CARA
M2
SUMINISTRO Y COLOCACION DEFALDON DE PANEL DUROCK A DOS CARAS,M2
SUMINISTRO Y COLOCACION DE COLUMNA FALSA DE TABLAROCA DE 40 x 40
PZA
SUMINISTRO Y COLOCACION DE COLUMNA FALSA DE TABLAROCA DE 40 x 40
PZA
SUMINISTRO Y COLOCACIION DE LOSETA CERAMICA MCA INTERCERAMIC M M2
SUMINISTRO Y APLICACiION DE PINTURA VINILICA SHERWIN WILLIAMS CAL M2
PINTURA DE ESMALTE 100 DE LA MARCA COMEX, EN ESTRUCTURA DE PERFIL
M2
SUMINISTRO Y COLOCACION DE CANTERA GRIS EN MEDIDAS DE 40x40x2 cM2
SUMINISTRO Y COLOCACION DE CANTERA GRIS EN REMATES DE VANOS, EN ML
CUBIERTA DE LAMINA MULTYTECHO DE 1 1/2" CAL 26/26, EL PRECIO INCLU M2
SUMINISTRO Y COLOCACION DE ESTRUCTURA METALICA A BASE DE MONTEN
KG
SUMINISTRO Y COLOCACION DE ESTRUCTURA METALICA A BASE DE MONTEN
KG
SUMINISTRO E INSTALACION DE MALLA CICLONICA DE 2.20 M DE ALTURA POM2
SUMINISTRO Y FABICACION DE CANALON ABASE DE LAMINA GALVANIZADA D
ML
CONCEPTO
TRAZO Y NIVELACION
M2
DESMONTAJE DE LAMINA DE ASBESTO CANAL ESTRRUCTURAL, HASTA UNA AL
M2
DESMONTAJE DE LAMINA GALVANIZADA EN MUROS PERIMETRALES, EL PRECIM2
DESMANTELAMIENTO DE LAMPARA SIN RECUPERACION 2x38 WATS DE 30 xPZA
DEMOLICION DE MURO DE TABIQUE DE 15 CM CON APLANADO DE YESO ENM2
DEMOLICION DE MURO DE SILLAR A MANO, CON MEDIDA DE 0.40X0.20X0. M2
DEMOLICION DE PISO DE LOSETA CERAMICA CON FIRME DE CONCRETO, EL M2
DEMOLICION DE RELLENO HASTA UNA ALTURA DE 0.80M, EL PRECIO INCLU M3
DEMOLICION DE MURO DE TABIQUE DE 15 CM CON APLANADO DE YESO ENM2
DEMOLICION DE CADENAS DE CONCRETO ARMADO HASTA 20 CM DE ESPESO
MTS
DEMOLICION DE CASTILLOS DE CONCRETO ARMADO DE 015 X 015 MTS HASMTS
DEMOLICION DE LOSA CONCRETO ARMADO DE 0.10 HASTA UNA ALTURA DEMTS
DEMOLICION DE DADOS DE CONCRETO EN MEDIDAS DE 0.80X0.40X0.40, ELPZA
EXCAVACION DE MATERIAL TIPO ll EN MEDIDAS DE 0.40MX0.40MX0.80, P PZA
EXCAVACION DE MATERIAL TIPO ll EN MEDIDAS DE 0.40MX0.40MX0.80, P PZA
EXCAVACION DE MATERIAL TIPO ll HASTA UNA PROFUNDIDAD DE 1.00 M X ML
SUMINISTRO Y COLOCACIN DE DADOS DE 40 X 40 X 100 CMS A BASE DE PZS
SUMINISTRO Y COLOCACIN DE DADOS DE 40 X 40 X 100 CMS A BASE DE PZS
RELLENO CON MATERIAL TIPO TEPETATE COMPACTADO AL 90%, POR MEDIOS
M3
ESCALONES DE 0.30X0.17CM FORJADOS DE CONCRETO F'C= 150KG/CM2, EL
ML
FABRICACIN DE REGISTRO DE 0.40 X 0.60 X 1.00 M, DE MUROS DE TAB PZA
GUARNICION DE 0.15 X 0.25 A BASE DE CONCRETO ARMADO Fc=150 kg /c ML
SUMINISTRO Y COLOCACION DE PANEL "W", EL PRECIO INCLUYE, FIJACIO
M2
MURO DE BLOCK ACABADO COMUN,EN MEDIDAS DE 0.40X0.20X0, ASENTADO
M2
SUMINISTRO Y COLOCACION DE DALA DE DESPLANTE DE CONCRETO DE 15MTS
SUMINISTRO Y COLOCACION DE TRABE DE CONCRETO DE 15 x 20 ARMADO MTS
SUMINISTRO Y COLOCACION DE CASTILLO DE CONCRETO DE UN SECCION DMTS
CONCEPTO
TOTAL
$
1,415.14
$ 16,673.80
$
1,752.30
$
306.83
$
1,852.74
$
9,994.05
$
$
$
$
$
$
$
$
$
$
6,546.11
8,058.60
708.24
319.69
344.10
413.54
2,800.05
2,278.05
1,214.96
8,079.18
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
29,040.00
15,488.00
6,111.73
5,337.29
2,403.71
9,301.71
28,261.75
59,888.00
20,837.30
22,907.92
14,733.60
21,337.40
6,833.76
32,455.28
5,336.94
29,319.37
$
$
$
$
$
$
$
$
$
13,580.16
13,920.66
13,456.38
11,726.75
80,280.45
24,239.71
4,409.36
44,196.88
14,011.54
$ 218,601.24
$ 82,544.82
$ 96,504.87
$ 46,064.02
$ 16,264.69
$
$
$
16,713.35
27,915.58
32,508.30
$
$
$
11,526.33
4,200.00
2,950.23
65,248.04
CONCEPTO
$
$
$
1,873.12
4,088.86
5,457.19
$
$
$
$
15,087.60
8,190.60
13,395.36
8,837.44
PROGRAMA DE OBRA
CANTIDAD
183
286
100
6
26.43
135
109.54
79.2
11.62
4.65
5
4.45
15
15
8
38
15
8
27.16
18
1
30
43
152
38
76
40
140
12
8
33.95
186.51
48
18
7
7
183
449.9
183.54
56
47.6
195
1451.21
1696.61
38
25.82
PU
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
24.024
$
$
$
$
$
$
$
1,415.14
16,673.80
1,752.30
306.83
1,852.74
9,994.05
6,546.11
8,058.60
708.24
319.69
344.10
413.54
2,800.05
2,278.05
1,214.96
8,079.18
DIAS
6
6
13
6
6
13
13
13
6
6
6
6
6
7
13
20
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
29,040.00
15,488.00
6,111.73
5,337.29
2,403.71
9,301.71
28,261.75
59,888.00
20,837.30
22,907.92
14,733.60
21,337.40
6,833.76
32,455.28
5,336.94
29,319.37
13
20
6
6
6
13
13
28
20
20
20
20
13
13
6
13
$
$
$
$
$
$
$
789.23 $
294.36 $
13,580.16
13,920.66
13,456.38
11,726.75
80,280.45
24,239.71
4,409.36
44,196.88
14,011.54
13
6
6
13
13
13
6
13
13
218,601.24
82,544.82
96,504.87
46,064.02
16,264.69
8
13
13
6
6
7.73
58.30
17.52
51.14
70.10
74.03
59.76
101.75
60.95
68.75
68.82
92.93
186.67
151.87
151.87
212.61
1,936.00
1,936.00
225.03
296.52
2,403.71
310.06
657.25
394.00
548.35
301.42
368.34
152.41
569.48
4,056.91
157.20
157.20
TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
282.92
773.37
1,922.34
1,675.25
438.69
53.88
1,121.03
56.88
56.88
1,212.21
629.93
$
$
$
$
$
15
4
3
$
$
$
1,114.22 $
6,978.90 $
10,836.10 $
16,713.35 13
27,915.58 13
32,508.30 13
1
1
1
$
$
$
11,526.33 $
4,200.00 $
2,950.23 $
11,526.33 1
4,200.00 1
2,950.23 1
170
186.51
186.51
31.25
$
$
$
$
383.81
10.04
21.92
174.63
$
$
$
$
65,248.04
1,873.12
4,088.86
5,457.19
6
6
6
6
12
6
12
1
$
$
$
$
1,257.30
1,365.10
1,116.28
8,837.44
$
$
$
$
15,087.60
8,190.60
13,395.36
8,837.44
13
13
13
13
1,270,144.68
203,223.15
1,473,367.82
TOTAL / DIAS
$
235.86
$
2,778.97
$
134.79
$
51.14
$
308.79
$
768.77
$
503.55
$
619.89
$
118.04
$
53.28
$
57.35
$
68.92
$
466.68
$
325.44
$
93.46
$
403.96
$
$
$
$
$
$
$
$
$
$
$
2,233.85
774.40
1,018.62
889.55
400.62
715.52
2,173.98
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
$
1,066.87
525.67
2,496.56
889.49
2,255.34
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
$
$
$
$
$
27,325.16
6,349.60
7,423.45
7,677.34
2,710.78
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
11,526.33
4,200.00
2,950.23
$
$
$
$
10,874.67
312.19
681.48
909.53
$
$
$
$
1,160.58
630.05
1,030.41
679.80
COSTO DIRECTO
$
1,048.25
$
12,350.96
$
1,298.00
$
227.28
$
1,372.40
$
7,403.00
$
$
$
$
$
$
IND + UTIL
366.89
4,322.84
454.30
79.55
480.34
2,591.05
$
$
$
$
$
$
MATERIALES
60%
628.95
7,410.58
778.80
136.37
823.44
4,441.80
DIAS
6
6
13
6
6
13
$
$
$
$
$
$
$
$
$
$
4,848.97
5,969.33
524.62
236.81
254.89
306.32
2,074.11
1,687.44
899.97
5,984.58
$
$
$
$
$
$
$
$
$
$
1,697.14
2,089.27
183.62
82.88
89.21
107.21
725.94
590.61
314.99
2,094.60
$
$
$
$
$
$
$
$
$
$
2,909.38
3,581.60
314.77
142.08
152.93
183.79
1,244.47
1,012.47
539.98
3,590.75
13
13
6
6
6
6
6
7
13
20
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
21,511.11
11,472.59
4,527.21
3,953.55
1,780.53
6,890.16
20,934.63
44,361.48
15,435.04
16,968.83
10,913.78
15,805.48
5,062.04
24,040.95
3,953.29
21,718.05
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
7,528.89
4,015.41
1,584.52
1,383.74
623.18
2,411.55
7,327.12
15,526.52
5,402.26
5,939.09
3,819.82
5,531.92
1,771.72
8,414.33
1,383.65
7,601.32
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
12,906.67
6,883.56
2,716.33
2,372.13
1,068.32
4,134.09
12,560.78
26,616.89
9,261.02
10,181.30
6,548.27
9,483.29
3,037.23
14,424.57
2,371.97
13,030.83
13
20
6
6
6
13
13
28
20
20
20
20
13
13
6
13
$
$
$
$
$
$
$
$
$
10,059.38
10,311.60
9,967.69
8,686.48
59,467.00
17,955.34
3,266.20
32,738.43
10,378.92
$
$
$
$
$
$
$
$
$
3,520.78
3,609.06
3,488.69
3,040.27
20,813.45
6,284.37
1,143.17
11,458.45
3,632.62
$
$
$
$
$
$
$
$
$
6,035.63
6,186.96
5,980.61
5,211.89
35,680.20
10,773.21
1,959.72
19,643.06
6,227.35
13
6
6
13
13
13
6
13
13
$
$
$
$
$
161,926.84
61,144.31
71,485.09
34,121.49
12,047.92
$
$
$
$
$
56,674.40
21,400.51
25,019.78
11,942.52
4,216.77
$
$
$
$
$
97,156.11
36,686.59
42,891.05
20,472.90
7,228.75
8
13
13
6
6
13
13
13
$
$
$
12,380.26 $
20,678.21 $
24,080.22 $
4,333.09 $
7,237.37 $
8,428.08 $
7,428.15
12,406.92
14,448.13
$
$
$
8,538.02 $
3,111.11 $
2,185.36 $
2,988.31 $
1,088.89 $
764.87 $
5,122.81
1,866.67
1,311.21
1
1
1
48,331.88 $
16,916.16 $
28,999.13
$
$
$
$
$
$
$
1,387.50 $
3,028.78 $
4,042.36 $
11,176.00
6,067.11
9,922.49
6,546.25
$
$
$
$
485.62 $
1,060.07 $
1,414.83 $
832.50
1,817.27
2,425.42
6
6
6
3,911.60
2,123.49
3,472.87
2,291.19
$
$
$
$
6,705.60
3,640.27
5,953.49
3,927.75
13
13
13
13
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
MO
40%
419.30
4,940.39
519.20
90.91
548.96
2,961.20
1,939.59
2,387.73
209.85
94.72
101.96
122.53
829.64
674.98
359.99
2,393.83
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
8,604.44
4,589.04
1,810.88
1,581.42
712.21
2,756.06
8,373.85
17,744.59
6,174.01
6,787.53
4,365.51
6,322.19
2,024.82
9,616.38
1,581.32
8,687.22
$
$
DIAS
6
6
13
6
6
13
13
13
6
6
6
6
6
7
13
20
13
20
6
6
6
13
13
28
20
20
20
20
13
13
6
13
4,023.75 13
4,124.64 6
$
$
$
$
$
$
$
3,987.08
3,474.59
23,786.80
7,182.14
1,306.48
13,095.37
4,151.57
6
13
13
13
6
13
13
$
$
$
$
$
64,770.74
24,457.73
28,594.04
13,648.60
4,819.17
8
13
13
6
6
$
$
$
4,952.10 13
8,271.28 13
9,632.09 13
$
$
$
3,415.21 1
1,244.44 1
874.14 1
$
$
$
$
19,332.75
555.00
1,211.51
1,616.94
$
$
$
$
4,470.40
2,426.84
3,969.00
2,618.50
6
6
6
6
13
13
13
13
L/23/NOV/15
M/24/NOV/15
X/25/NOV/15
J/26/NOV/15
L/23/NOV/15
M/24/NOV/15
X/25/NOV/15
J/26/NOV/15
235.86
235.86
235.86
235.86
134.79
134.79
134.79
134.79
2,233.85
2,233.85
2,233.85
2,233.85
SUMA DIARIA $
SUMA ACUMULADO $
$
$
$
$
$
$
MAT / DIAS
104.83
1,235.10
59.91
22.73
137.24
341.68
2,604.49
2,604.49
$
$
2,604.49
5,208.99
$
$
2,604.49
7,813.48
$
$
2,604.49
10,417.98
L/23/NOV/15
104.83
M/24/NOV/15
104.83
X/25/NOV/15
104.83
J/26/NOV/15
104.83
59.91
59.91
59.91
59.91
$
$
$
$
$
$
$
$
$
$
223.80
275.51
52.46
23.68
25.49
30.63
207.41
144.64
41.54
179.54
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
992.82
344.18
452.72
395.35
178.05
318.01
966.21
950.60
463.05
509.06
327.41
474.16
233.63
1,109.58
395.33
1,002.37
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
$
$
$
$
$
12,144.51
2,822.05
3,299.31
3,412.15
1,204.79
$
$
$
571.40
954.38
1,111.39
$
$
$
5,122.81
1,866.67
1,311.21
4,833.19
992.82
992.82
992.82
992.82
$
$
$
138.75
302.88
404.24
$
$
$
$
515.82
280.02
457.96
302.13
SUMA DIARIA $
SUMA ACUMULADO $
MO / DIAS
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,157.55
1,157.55
$
$
1,157.55
2,315.11
$
$
1,157.55
3,472.66
$
$
1,157.55
4,630.21
69.88
823.40
39.94
15.15
91.49
227.78
149.20
183.67
34.97
15.79
16.99
20.42
138.27
96.43
27.69
119.69
L/23/NOV/15
69.88
M/24/NOV/15
69.88
X/25/NOV/15
69.88
J/26/NOV/15
69.88
39.94
39.94
39.94
39.94
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
661.88
229.45
301.81
263.57
118.70
212.00
644.14
633.74
308.70
339.38
218.28
316.11
155.76
739.72
263.55
668.25
661.88
661.88
661.88
661.88
$
$
309.52
687.44
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
$
$
$
$
$
8,096.34
1,881.36
2,199.54
2,274.77
803.19
$
$
$
380.93
636.25
740.93
$
$
$
3,415.21
1,244.44
874.14
$
$
$
$
3,222.13
92.50
201.92
269.49
$
$
$
$
343.88
186.68
305.31
201.42
SUMA DIARIA $
SUMA ACUMULADO $
771.70
771.70
$
$
771.70
1,543.40
$
$
771.70
2,315.11
$
$
771.70
3,086.81
SUMA DIARIA $
SUMA ACUMULADA $
L/23/NOV/15
2,604.49
2,604.49
$
$
M/24/NOV/15
2,604.49
5,208.99
$
$
X/25/NOV/15
2,604.49
7,813.48
$
$
J/26/NOV/15
2,604.49
10,417.98
SUMA DIARIA $
SUMA ACUMULADA $
1,157.55
1,157.55
$
$
1,157.55
2,315.11
$
$
1,157.55
3,472.66
$
$
1,157.55
4,630.21
SUMA DIARIA $
SUMA ACUMULADA $
771.70
771.70
$
$
771.70
1,543.40
$
$
771.70
2,315.11
$
$
771.70
3,086.81
V/27/NOV/15
S/28/NOV/15
D/29/NOV/15
L/30/NOV/15
M/1/DIC/15
1
1
1
1
1
1
V/27/NOV/15
S/28/NOV/15
D/29/NOV/15
L/30/NOV/15
M/1/DIC/15
235.86
235.86
134.79
134.79
134.79
$
$
$
2,778.97
134.79
51.14
$
$
$
2,778.97
134.79
51.14
2,233.85
2,233.85
2,233.85
2,233.85
2,233.85
$
$
2,604.49
13,022.47
$
$
2,604.49
15,626.97
V/27/NOV/15
104.83
S/28/NOV/15
104.83
59.91
59.91
$
$
2,368.64
17,995.61
$
$
D/29/NOV/15
59.91
5,198.74
23,194.35
$
$
L/30/NOV/15
$
$
$
1,235.10
59.91
22.73
5,198.74
28,393.10
M/1/DIC/15
$
$
$
1,235.10
59.91
22.73
992.82
992.82
992.82
992.82
992.82
$
$
1,157.55
5,787.77
$
$
1,157.55
6,945.32
$
$
1,052.73
7,998.05
$
$
V/27/NOV/15
69.88
S/28/NOV/15
69.88
39.94
39.94
39.94
$
$
$
823.40
39.94
15.15
$
$
$
823.40
39.94
15.15
661.88
661.88
661.88
661.88
661.88
D/29/NOV/15
2,310.55
10,308.60
$
$
L/30/NOV/15
2,310.55
12,619.15
M/1/DIC/15
$
$
771.70
3,858.51
$
$
771.70
4,630.21
$
$
701.82
5,332.03
$
$
1,540.37
6,872.40
$
$
1,540.37
8,412.77
$
$
V/27/NOV/15
2,604.49
13,022.47
$
$
S/28/NOV/15
2,604.49
15,626.97
$
$
D/29/NOV/15
2,368.64
17,995.61
$
$
L/30/NOV/15
5,198.74
23,194.35
$
$
M/1/DIC/15
5,198.74
28,393.10
$
$
1,157.55
5,787.77
$
$
1,157.55
6,945.32
$
$
1,052.73
7,998.05
$
$
2,310.55
10,308.60
$
$
2,310.55
12,619.15
$
$
771.70
3,858.51
$
$
771.70
4,630.21
$
$
701.82
5,332.03
$
$
1,540.37
6,872.40
$
$
1,540.37
8,412.77
X/2/DIC/15
J/3/DIC/15
V/4/DIC/15
S/5/DIC/15
1
1
1
1
1
1
1
1
1
1
1
1
D/6/DIC/15
X/2/DIC/15
J/3/DIC/15
V/4/DIC/15
S/5/DIC/15
$
$
$
2,778.97
134.79
51.14
$
$
$
2,778.97
134.79
51.14
$
$
$
2,778.97
134.79
51.14
$
$
$
2,778.97
134.79
51.14
2,233.85
2,233.85
2,233.85
2,233.85
D/6/DIC/15
$
$
5,198.74
33,591.84
$
$
X/2/DIC/15
$
$
$
1,235.10
59.91
22.73
5,198.74
38,790.58
$
$
J/3/DIC/15
$
$
$
1,235.10
59.91
22.73
5,198.74
43,989.33
$
$
V/4/DIC/15
$
$
$
1,235.10
59.91
22.73
5,198.74
49,188.07
S/5/DIC/15
$
$
$
1,235.10
59.91
22.73
$
$
49,188.07
D/6/DIC/15
992.82
992.82
992.82
992.82
$
$
2,310.55
14,929.71
$
$
X/2/DIC/15
2,310.55
17,240.26
$
$
J/3/DIC/15
2,310.55
19,550.81
$
$
V/4/DIC/15
2,310.55
21,861.37
S/5/DIC/15
$
$
$
823.40
39.94
15.15
$
$
$
823.40
39.94
15.15
$
$
$
823.40
39.94
15.15
$
$
$
823.40
39.94
15.15
661.88
661.88
661.88
661.88
$
$
21,861.37
D/6/DIC/15
$
$
1,540.37
9,953.14
$
$
1,540.37
11,493.51
$
$
1,540.37
13,033.88
$
$
1,540.37
14,574.24
$
$
14,574.24
$
$
X/2/DIC/15
5,198.74
33,591.84
$
$
J/3/DIC/15
5,198.74
38,790.58
$
$
V/4/DIC/15
5,198.74
43,989.33
$
$
S/5/DIC/15
5,198.74
49,188.07
$
$
49,188.07
$
$
2,310.55
14,929.71
$
$
2,310.55
17,240.26
$
$
2,310.55
19,550.81
$
$
2,310.55
21,861.37
$
$
21,861.37
$
$
1,540.37
9,953.14
$
$
1,540.37
11,493.51
$
$
1,540.37
13,033.88
$
$
1,540.37
14,574.24
$
$
14,574.24
D/6/DIC/15
L/7/DIC/15
M/8/DIC/15
X/9/DIC/15
J/10/DIC/15
V/11/DIC/15
1
1
1
1
1
1
1
1
1
1
L/7/DIC/15
$
$
308.79
768.77
M/8/DIC/15
$
$
308.79
768.77
X/9/DIC/15
$
$
308.79
768.77
J/10/DIC/15
$
$
308.79
768.77
V/11/DIC/15
$
$
308.79
768.77
$
$
1,077.56
50,265.64
$
$
L/7/DIC/15
$
$
137.24
341.68
1,077.56
51,343.20
$
$
M/8/DIC/15
$
$
137.24
341.68
1,077.56
52,420.76
$
$
X/9/DIC/15
$
$
137.24
341.68
1,077.56
53,498.33
$
$
J/10/DIC/15
$
$
137.24
341.68
1,077.56
54,575.89
V/11/DIC/15
$
$
137.24
341.68
$
$
478.92
22,340.28
$
$
L/7/DIC/15
$
$
91.49
227.78
478.92
22,819.20
$
$
M/8/DIC/15
$
$
91.49
227.78
478.92
23,298.12
$
$
X/9/DIC/15
$
$
91.49
227.78
478.92
23,777.03
$
$
J/10/DIC/15
$
$
91.49
227.78
478.92
24,255.95
V/11/DIC/15
$
$
91.49
227.78
$
$
319.28
14,893.52
$
$
319.28
15,212.80
$
$
319.28
15,532.08
$
$
319.28
15,851.36
$
$
319.28
16,170.63
$
$
L/7/DIC/15
1,077.56
50,265.64
$
$
M/8/DIC/15
1,077.56
51,343.20
$
$
X/9/DIC/15
1,077.56
52,420.76
$
$
J/10/DIC/15
1,077.56
53,498.33
$
$
V/11/DIC/15
1,077.56
54,575.89
$
$
478.92
22,340.28
$
$
478.92
22,819.20
$
$
478.92
23,298.12
$
$
478.92
23,777.03
$
$
478.92
24,255.95
$
$
319.28
14,893.52
$
$
319.28
15,212.80
$
$
319.28
15,532.08
$
$
319.28
15,851.36
$
$
319.28
16,170.63
S/12/DIC/15
D/13/DIC/15
L/14/DIC/15
M/15/DIC/15
X/16/DIC/15
1
1
1
1
1
1
1
1
1
1
1
S/12/DIC/15
$
$
308.79
768.77
D/13/DIC/15
768.77
$
$
$
L/14/DIC/15
M/15/DIC/15
X/16/DIC/15
768.77
503.55
619.89
$
$
$
768.77
503.55
619.89
$
$
$
768.77
503.55
619.89
$
$
1,077.56
55,653.45
$
$
S/12/DIC/15
$
$
137.24
341.68
768.77
56,422.23
909.53
909.53
909.53
$
$
2,801.74
59,223.97
$
$
2,801.74
62,025.71
$
$
2,801.74
64,827.46
D/13/DIC/15
341.68
L/14/DIC/15
341.68
M/15/DIC/15
341.68
X/16/DIC/15
341.68
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
$
$
478.92
24,734.87
$
$
S/12/DIC/15
$
$
91.49
227.78
341.68
25,076.55
404.24
404.24
404.24
$
$
1,245.22
26,321.76
$
$
1,245.22
27,566.98
$
$
1,245.22
28,812.20
D/13/DIC/15
227.78
L/14/DIC/15
$
$
$
227.78
149.20
183.67
M/15/DIC/15
$
$
$
227.78
149.20
183.67
X/16/DIC/15
$
$
$
227.78
149.20
183.67
269.49
269.49
269.49
$
$
319.28
16,489.91
$
$
227.78
16,717.70
$
$
830.15
17,547.84
$
$
830.15
18,377.99
$
$
830.15
19,208.14
$
$
S/12/DIC/15
1,077.56
55,653.45
$
$
D/13/DIC/15
768.77
56,422.23
$
$
L/14/DIC/15
2,801.74
59,223.97
$
$
M/15/DIC/15
2,801.74
62,025.71
$
$
X/16/DIC/15
2,801.74
64,827.46
$
$
478.92
24,734.87
$
$
341.68
25,076.55
$
$
1,245.22
26,321.76
$
$
1,245.22
27,566.98
$
$
1,245.22
28,812.20
$
$
319.28
16,489.91
$
$
227.78
16,717.70
$
$
830.15
17,547.84
$
$
830.15
18,377.99
$
$
830.15
19,208.14
J/17/DIC/15
V/18/DIC/15
S/19/DIC/15
D/20/DIC/15
L/21/DIC/15
1
1
1
1
1
1
1
1
1
1
1
1
1
$
$
$
J/17/DIC/15
V/18/DIC/15
S/19/DIC/15
768.77
503.55
619.89
$
$
$
768.77
503.55
619.89
$
$
$
768.77
503.55
619.89
D/20/DIC/15
$
$
503.55
619.89
L/21/DIC/15
$
$
503.55
619.89
909.53
909.53
909.53
$
$
2,801.74
67,629.20
$
$
2,801.74
70,430.95
$
$
2,801.74
73,232.69
J/17/DIC/15
341.68
V/18/DIC/15
341.68
S/19/DIC/15
341.68
$
$
1,123.44
74,356.13
D/20/DIC/15
10,874.67
$
$
11,998.11
86,354.24
L/21/DIC/15
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
4,833.19
404.24
404.24
404.24
$
$
1,245.22
30,057.42
$
$
1,245.22
31,302.64
$
$
1,245.22
32,547.86
J/17/DIC/15
$
$
$
227.78
149.20
183.67
V/18/DIC/15
$
$
$
227.78
149.20
183.67
$
$
S/19/DIC/15
$
$
$
227.78
149.20
183.67
499.31
33,047.17
$
$
D/20/DIC/15
$
$
149.20
183.67
5,332.49
38,379.66
L/21/DIC/15
$
$
149.20
183.67
3,222.13
269.49
269.49
269.49
$
$
830.15
20,038.28
$
$
830.15
20,868.43
$
$
830.15
21,698.57
$
$
332.87
22,031.45
$
$
3,555.00
25,586.44
$
$
J/17/DIC/15
2,801.74
67,629.20
$
$
V/18/DIC/15
2,801.74
70,430.95
$
$
S/19/DIC/15
2,801.74
73,232.69
$
$
D/20/DIC/15
1,123.44
74,356.13
$
$
L/21/DIC/15
11,998.11
86,354.24
$
$
1,245.22
30,057.42
$
$
1,245.22
31,302.64
$
$
1,245.22
32,547.86
$
$
499.31
33,047.17
$
$
5,332.49
38,379.66
$
$
830.15
20,038.28
$
$
830.15
20,868.43
$
$
830.15
21,698.57
$
$
332.87
22,031.45
$
$
3,555.00
25,586.44
M/22/DIC/15
X/23/DIC/15
J/24/DIC/15
V/25/DIC/15
S/26/DIC/15
1
1
1
1
1
1
1
1
1
1
$
$
M/22/DIC/15
X/23/DIC/15
J/24/DIC/15
V/25/DIC/15
S/26/DIC/15
503.55
619.89
$
$
503.55
619.89
$
$
503.55
619.89
$
$
503.55
619.89
$
$
503.55
619.89
325.44
325.44
325.44
325.44
10,874.67
10,874.67
10,874.67
10,874.67
10,874.67
$
$
11,998.11
98,352.35
$
$
12,323.55
110,675.90
$
$
12,323.55
122,999.45
$
$
12,323.55
135,323.00
$
$
12,323.55
147,646.55
M/22/DIC/15
X/23/DIC/15
J/24/DIC/15
V/25/DIC/15
S/26/DIC/15
$
$
223.80
275.51
4,833.19
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
$
$
223.80
275.51
144.64
144.64
144.64
144.64
4,833.19
4,833.19
4,833.19
4,833.19
$
$
5,332.49
43,712.16
$
$
M/22/DIC/15
$
$
149.20
183.67
5,477.13
49,189.29
$
$
X/23/DIC/15
5,477.13
54,666.42
$
$
J/24/DIC/15
5,477.13
60,143.55
$
$
V/25/DIC/15
5,477.13
65,620.69
S/26/DIC/15
$
$
149.20
183.67
$
$
149.20
183.67
$
$
149.20
183.67
$
$
149.20
183.67
96.43
96.43
96.43
96.43
3,222.13
3,222.13
3,222.13
3,222.13
3,222.13
$
$
3,555.00
29,141.44
$
$
3,651.42
32,792.86
$
$
3,651.42
36,444.28
$
$
3,651.42
40,095.70
$
$
3,651.42
43,747.12
$
$
M/22/DIC/15
11,998.11
98,352.35
$
$
X/23/DIC/15
12,323.55
110,675.90
$
$
J/24/DIC/15
12,323.55
122,999.45
$
$
V/25/DIC/15
12,323.55
135,323.00
$
$
S/26/DIC/15
12,323.55
147,646.55
$
$
5,332.49
43,712.16
$
$
5,477.13
49,189.29
$
$
5,477.13
54,666.42
$
$
5,477.13
60,143.55
$
$
5,477.13
65,620.69
$
$
3,555.00
29,141.44
$
$
3,651.42
32,792.86
$
$
3,651.42
36,444.28
$
$
3,651.42
40,095.70
$
$
3,651.42
43,747.12
D/27/DIC/15
L/28/DIC/15
M/29/DIC/15
X/30/DIC/15
J/31/DIC/15
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
D/27/DIC/15
325.44
L/28/DIC/15
M/29/DIC/15
X/30/DIC/15
J/31/DIC/15
$
$
$
$
$
$
118.04
53.28
57.35
68.92
466.68
325.44
$
$
$
$
$
$
118.04
53.28
57.35
68.92
466.68
325.44
$
$
$
$
$
118.04
53.28
57.35
68.92
466.68
$
$
$
$
$
118.04
53.28
57.35
68.92
466.68
403.96
403.96
403.96
403.96
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
325.44
147,971.98
D/27/DIC/15
525.67
525.67
525.67
525.67
$
$
7,082.14
155,054.12
$
$
7,082.14
162,136.25
$
$
6,756.70
168,892.95
$
$
6,756.70
175,649.65
L/28/DIC/15
M/29/DIC/15
X/30/DIC/15
J/31/DIC/15
144.64
$
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
144.64
$
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
144.64
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
179.54
179.54
179.54
179.54
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
233.63
233.63
233.63
233.63
$
$
144.64
65,765.33
$
$
D/27/DIC/15
96.43
3,147.62
68,912.94
$
$
L/28/DIC/15
3,147.62
72,060.56
$
$
M/29/DIC/15
3,002.98
75,063.54
$
$
X/30/DIC/15
3,002.98
78,066.51
J/31/DIC/15
$
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
96.43
$
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
96.43
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
119.69
119.69
119.69
119.69
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
155.76
155.76
155.76
155.76
$
$
96.43
43,843.55
$
$
2,098.41
45,941.96
$
$
2,098.41
48,040.37
$
$
2,001.99
50,042.36
$
$
2,001.99
52,044.34
$
$
D/27/DIC/15
325.44
147,971.98
$
$
L/28/DIC/15
7,082.14
155,054.12
$
$
M/29/DIC/15
7,082.14
162,136.25
$
$
X/30/DIC/15
6,756.70
168,892.95
$
$
J/31/DIC/15
6,756.70
175,649.65
$
$
144.64
65,765.33
$
$
3,147.62
68,912.94
$
$
3,147.62
72,060.56
$
$
3,002.98
75,063.54
$
$
3,002.98
78,066.51
$
$
96.43
43,843.55
$
$
2,098.41
45,941.96
$
$
2,098.41
48,040.37
$
$
2,001.99
50,042.36
$
$
2,001.99
52,044.34
V/1/ENE/16
S/2/ENE/16
1
1
1
1
1
1
1
1
1
1
D/3/ENE/16
L/4/ENE/16
M/5/ENE/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
V/1/ENE/16
$
$
$
$
$
$
$
$
$
118.04
53.28
57.35
68.92
466.68
403.96
2,138.86
1,041.87
1,145.40
736.68
S/2/ENE/16
$
$
$
$
$
$
$
$
$
D/3/ENE/16
L/4/ENE/16
M/5/ENE/16
118.04
53.28
57.35
68.92
466.68
403.96
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
403.96
2,138.86
1,041.87
1,145.40
736.68
$
$
93.46
403.96
$
$
93.46
403.96
774.40
774.40
715.52
715.52
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
525.67
6,756.70
182,406.35
V/1/ENE/16
$
$
525.67
6,756.70
189,163.05
S/2/ENE/16
$
$
525.67
5,992.43
195,155.49
D/3/ENE/16
$
$
525.67
2,496.56
$
$
525.67
2,496.56
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
$
11,526.33
4,200.00
2,950.23
$
$
42,521.98
237,677.47
$
$
23,845.42
261,522.88
L/4/ENE/16
M/5/ENE/16
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
$
$
$
$
$
52.46
23.68
25.49
30.63
207.41
179.54
179.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
344.18
344.18
318.01
318.01
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
233.63
233.63
233.63
$
$
233.63
1,109.58
$
$
233.63
1,109.58
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
$
5,122.81
1,866.67
1,311.21
$
$
3,002.98
81,069.49
$
$
V/1/ENE/16
3,002.98
84,072.47
$
$
S/2/ENE/16
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
$
$
$
$
$
34.97
15.79
16.99
20.42
138.27
119.69
119.69
2,663.30
86,735.77
$
$
D/3/ENE/16
119.69
18,898.66
105,634.43
$
$
L/4/ENE/16
10,597.96
116,232.39
M/5/ENE/16
$
$
27.69
119.69
$
$
27.69
119.69
229.45
229.45
212.00
212.00
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
155.76
155.76
155.76
$
$
155.76
739.72
$
$
155.76
739.72
$
$
1,881.36
2,199.54
$
$
$
3,415.21
1,244.44
874.14
$
$
1,881.36
2,199.54
$
$
2,001.99
54,046.33
$
$
2,001.99
56,048.31
$
$
1,775.54
57,823.85
$
$
12,599.10
70,422.95
$
$
7,065.31
77,488.26
$
$
V/1/ENE/16
6,756.70
182,406.35
$
$
S/2/ENE/16
6,756.70
189,163.05
$
$
D/3/ENE/16
5,992.43
195,155.49
$
$
L/4/ENE/16
42,521.98
237,677.47
$
$
M/5/ENE/16
23,845.42
261,522.88
$
$
3,002.98
81,069.49
$
$
3,002.98
84,072.47
$
$
2,663.30
86,735.77
$
$
18,898.66
105,634.43
$
$
10,597.96
116,232.39
$
$
2,001.99
54,046.33
$
$
2,001.99
56,048.31
$
$
1,775.54
57,823.85
$
$
12,599.10
70,422.95
$
$
7,065.31
77,488.26
X/6/ENE/16
J/7/ENE/16
V/8/ENE/16
S/9/ENE/16
D/10/ENE/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X/6/ENE/16
J/7/ENE/16
V/8/ENE/16
S/9/ENE/16
D/10/ENE/16
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
774.40
774.40
774.40
774.40
774.40
715.52
715.52
715.52
715.52
715.52
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
525.67
2,496.56
$
$
525.67
2,496.56
$
$
525.67
2,496.56
$
$
525.67
2,496.56
2,496.56
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
23,845.42
285,368.30
$
$
23,845.42
309,213.72
$
$
23,845.42
333,059.14
$
$
23,845.42
356,904.56
$
$
23,319.75
380,224.31
X/6/ENE/16
J/7/ENE/16
V/8/ENE/16
S/9/ENE/16
D/10/ENE/16
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
344.18
344.18
344.18
344.18
344.18
318.01
318.01
318.01
318.01
318.01
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
233.63
1,109.58
$
$
233.63
1,109.58
$
$
233.63
1,109.58
$
$
233.63
1,109.58
1,109.58
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
10,597.96
126,830.36
$
$
X/6/ENE/16
10,597.96
137,428.32
$
$
J/7/ENE/16
10,597.96
148,026.29
$
$
V/8/ENE/16
10,597.96
158,624.25
$
$
S/9/ENE/16
10,364.33
168,988.58
D/10/ENE/16
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
229.45
229.45
229.45
229.45
229.45
212.00
212.00
212.00
212.00
212.00
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
155.76
739.72
$
$
155.76
739.72
$
$
155.76
739.72
$
$
155.76
739.72
739.72
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
7,065.31
84,553.57
$
$
7,065.31
91,618.88
$
$
7,065.31
98,684.19
$
$
7,065.31
105,749.50
$
$
6,909.55
112,659.05
$
$
X/6/ENE/16
23,845.42
285,368.30
$
$
J/7/ENE/16
23,845.42
309,213.72
$
$
V/8/ENE/16
23,845.42
333,059.14
$
$
S/9/ENE/16
23,845.42
356,904.56
$
$
D/10/ENE/16
23,319.75
380,224.31
$
$
10,597.96
126,830.36
$
$
10,597.96
137,428.32
$
$
10,597.96
148,026.29
$
$
10,597.96
158,624.25
$
$
10,364.33
168,988.58
$
$
7,065.31
84,553.57
$
$
7,065.31
91,618.88
$
$
7,065.31
98,684.19
$
$
7,065.31
105,749.50
$
$
6,909.55
112,659.05
L/11/ENE/16
M/12/ENE/16
X/13/ENE/16
J/14/ENE/16
V/15/ENE/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
L/11/ENE/16
M/12/ENE/16
X/13/ENE/16
J/14/ENE/16
V/15/ENE/16
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
$
$
93.46
403.96
$
$
774.40
1,018.62
$
$
774.40
1,018.62
$
$
774.40
1,018.62
$
$
774.40
1,018.62
$
$
774.40
1,018.62
715.52
715.52
715.52
715.52
715.52
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
$
$
2,496.56
889.49
$
$
2,496.56
889.49
$
$
2,496.56
889.49
$
$
2,496.56
889.49
$
$
2,496.56
889.49
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
6,349.60
7,423.45
$
$
25,227.86
405,452.16
$
$
25,227.86
430,680.02
$
$
25,227.86
455,907.88
$
$
25,227.86
481,135.74
$
$
25,227.86
506,363.60
L/11/ENE/16
M/12/ENE/16
X/13/ENE/16
J/14/ENE/16
V/15/ENE/16
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
$
$
41.54
179.54
$
$
344.18
452.72
$
$
344.18
452.72
$
$
344.18
452.72
$
$
344.18
452.72
$
$
344.18
452.72
318.01
318.01
318.01
318.01
318.01
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
$
$
950.60
463.05
509.06
327.41
$
$
1,109.58
395.33
$
$
1,109.58
395.33
$
$
1,109.58
395.33
$
$
1,109.58
395.33
$
$
1,109.58
395.33
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
2,822.05
3,299.31
$
$
11,212.38
180,200.96
$
$
L/11/ENE/16
11,212.38
191,413.34
$
$
M/12/ENE/16
11,212.38
202,625.72
$
$
X/13/ENE/16
11,212.38
213,838.11
$
$
J/14/ENE/16
11,212.38
225,050.49
V/15/ENE/16
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
$
$
27.69
119.69
$
$
229.45
301.81
$
$
229.45
301.81
$
$
229.45
301.81
$
$
229.45
301.81
$
$
229.45
301.81
212.00
212.00
212.00
212.00
212.00
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
$
$
633.74
308.70
339.38
218.28
$
$
739.72
263.55
$
$
739.72
263.55
$
$
739.72
263.55
$
$
739.72
263.55
$
$
739.72
263.55
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
1,881.36
2,199.54
$
$
7,474.92
120,133.97
$
$
7,474.92
127,608.90
$
$
7,474.92
135,083.82
$
$
7,474.92
142,558.74
$
$
7,474.92
150,033.66
$
$
L/11/ENE/16
25,227.86
405,452.16
$
$
M/12/ENE/16
25,227.86
430,680.02
$
$
X/13/ENE/16
25,227.86
455,907.88
$
$
J/14/ENE/16
25,227.86
481,135.74
$
$
V/15/ENE/16
25,227.86
506,363.60
$
$
11,212.38
180,200.96
$
$
11,212.38
191,413.34
$
$
11,212.38
202,625.72
$
$
11,212.38
213,838.11
$
$
11,212.38
225,050.49
$
$
7,474.92
120,133.97
$
$
7,474.92
127,608.90
$
$
7,474.92
135,083.82
$
$
7,474.92
142,558.74
$
$
7,474.92
150,033.66
S/16/ENE/16
D/17/ENE/16
L/18/ENE/16
M/19/ENE/16
X/20/ENE/16
1
1
1
1
1
1
1
1
1
1
1
1
1
S/16/ENE/16
$
$
93.46
403.96
$
$
774.40
1,018.62
715.52
$
$
$
$
2,138.86
1,041.87
1,145.40
736.68
D/17/ENE/16
L/18/ENE/16
M/19/ENE/16
X/20/ENE/16
774.40
774.40
774.40
774.40
889.55
889.55
889.55
889.55
2,138.86
2,138.86
2,138.86
2,138.86
$
$
2,496.56
889.49
$
$
6,349.60
7,423.45
$
$
25,227.86
531,591.45
S/16/ENE/16
$
$
3,802.81
535,394.26
D/17/ENE/16
1,066.87
1,066.87
1,066.87
$
$
4,869.68
540,263.93
$
$
4,869.68
545,133.61
$
$
4,869.68
550,003.28
L/18/ENE/16
M/19/ENE/16
X/20/ENE/16
$
$
41.54
179.54
$
$
344.18
452.72
318.01
$
$
$
$
950.60
463.05
509.06
327.41
$
$
1,109.58
395.33
$
$
2,822.05
3,299.31
344.18
344.18
344.18
344.18
395.35
395.35
395.35
395.35
950.60
950.60
950.60
950.60
474.16
474.16
474.16
$
$
11,212.38
236,262.87
$
$
S/16/ENE/16
$
$
27.69
119.69
$
$
229.45
301.81
212.00
$
$
$
$
633.74
308.70
339.38
218.28
$
$
739.72
263.55
1,690.14
237,953.00
$
$
D/17/ENE/16
2,164.30
240,117.30
$
$
L/18/ENE/16
2,164.30
242,281.60
$
$
M/19/ENE/16
2,164.30
244,445.90
X/20/ENE/16
229.45
229.45
229.45
229.45
263.57
263.57
263.57
263.57
633.74
633.74
633.74
633.74
316.11
316.11
316.11
$
$
1,881.36
2,199.54
$
$
7,474.92
157,508.58
$
$
1,126.76
158,635.34
$
$
1,442.87
160,078.20
$
$
1,442.87
161,521.07
$
$
1,442.87
162,963.94
$
$
S/16/ENE/16
25,227.86
531,591.45
$
$
D/17/ENE/16
3,802.81
535,394.26
$
$
L/18/ENE/16
4,869.68
540,263.93
$
$
M/19/ENE/16
4,869.68
545,133.61
$
$
X/20/ENE/16
4,869.68
550,003.28
$
$
11,212.38
236,262.87
$
$
1,690.14
237,953.00
$
$
2,164.30
240,117.30
$
$
2,164.30
242,281.60
$
$
2,164.30
244,445.90
$
$
7,474.92
157,508.58
$
$
1,126.76
158,635.34
$
$
1,442.87
160,078.20
$
$
1,442.87
161,521.07
$
$
1,442.87
162,963.94
J/21/ENE/16
V/22/ENE/16
S/23/ENE/16
D/24/ENE/16
L/25/ENE/16
J/21/ENE/16
V/22/ENE/16
774.40
774.40
889.55
889.55
2,138.86
2,138.86
S/23/ENE/16
774.40
2,138.86
D/24/ENE/16
2,138.86
L/25/ENE/16
$
$
1,066.87
4,869.68
554,872.96
J/21/ENE/16
$
$
1,066.87
4,869.68
559,742.63
V/22/ENE/16
1,066.87
1,066.87
1,066.87
27,325.16
27,325.16
27,325.16
$
$
31,305.28
591,047.92
$
$
30,530.88
621,578.80
$
$
28,392.03
649,970.82
S/23/ENE/16
D/24/ENE/16
L/25/ENE/16
344.18
344.18
344.18
395.35
395.35
950.60
950.60
950.60
950.60
474.16
474.16
474.16
474.16
474.16
12,144.51
12,144.51
12,144.51
$
$
2,164.30
246,610.20
$
$
J/21/ENE/16
2,164.30
248,774.50
$
$
V/22/ENE/16
229.45
229.45
263.57
263.57
633.74
316.11
13,913.46
262,687.96
$
$
S/23/ENE/16
13,569.28
276,257.24
$
$
D/24/ENE/16
229.45
633.74
633.74
633.74
316.11
316.11
316.11
12,618.68
288,875.92
L/25/ENE/16
316.11
8,096.34
8,096.34
8,096.34
$
$
1,442.87
164,406.80
$
$
1,442.87
165,849.67
$
$
9,275.64
175,125.31
$
$
9,046.19
184,171.50
$
$
8,412.45
192,583.95
$
$
J/21/ENE/16
4,869.68
554,872.96
$
$
V/22/ENE/16
4,869.68
559,742.63
$
$
S/23/ENE/16
31,305.28
591,047.92
$
$
D/24/ENE/16
30,530.88
621,578.80
$
$
L/25/ENE/16
28,392.03
649,970.82
$
$
2,164.30
246,610.20
$
$
2,164.30
248,774.50
$
$
13,913.46
262,687.96
$
$
13,569.28
276,257.24
$
$
12,618.68
288,875.92
$
$
1,442.87
164,406.80
$
$
1,442.87
165,849.67
$
$
9,275.64
175,125.31
$
$
9,046.19
184,171.50
$
$
8,412.45
192,583.95
M/26/ENE/16
X/27/ENE/16
J/28/ENE/16
V/29/ENE/16
S/30/ENE/16
M/26/ENE/16
X/27/ENE/16
J/28/ENE/16
V/29/ENE/16
S/30/ENE/16
1,066.87
1,066.87
1,066.87
1,066.87
1,066.87
27,325.16
27,325.16
27,325.16
27,325.16
27,325.16
$
$
28,392.03
678,362.85
$
$
28,392.03
706,754.87
$
$
28,392.03
735,146.90
$
$
28,392.03
763,538.92
$
$
28,392.03
791,930.95
M/26/ENE/16
X/27/ENE/16
J/28/ENE/16
V/29/ENE/16
S/30/ENE/16
474.16
474.16
474.16
474.16
474.16
12,144.51
12,144.51
12,144.51
12,144.51
12,144.51
$
$
12,618.68
301,494.60
$
$
M/26/ENE/16
316.11
12,618.68
314,113.28
$
$
X/27/ENE/16
316.11
12,618.68
326,731.95
$
$
J/28/ENE/16
316.11
12,618.68
339,350.63
$
$
V/29/ENE/16
316.11
12,618.68
351,969.31
S/30/ENE/16
316.11
8,096.34
8,096.34
8,096.34
8,096.34
8,096.34
$
$
8,412.45
200,996.40
$
$
8,412.45
209,408.85
$
$
8,412.45
217,821.30
$
$
8,412.45
226,233.76
$
$
8,412.45
234,646.21
$
$
M/26/ENE/16
28,392.03
678,362.85
$
$
X/27/ENE/16
28,392.03
706,754.87
$
$
J/28/ENE/16
28,392.03
735,146.90
$
$
V/29/ENE/16
28,392.03
763,538.92
$
$
S/30/ENE/16
28,392.03
791,930.95
$
$
12,618.68
301,494.60
$
$
12,618.68
314,113.28
$
$
12,618.68
326,731.95
$
$
12,618.68
339,350.63
$
$
12,618.68
351,969.31
$
$
8,412.45
200,996.40
$
$
8,412.45
209,408.85
$
$
8,412.45
217,821.30
$
$
8,412.45
226,233.76
$
$
8,412.45
234,646.21
D/31/ENE/16
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
1
1
1
1
1
1
1
1
D/31/ENE/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
2,173.98
2,173.98
2,173.98
2,173.98
$
$
1,066.87
1,066.87
792,997.82
D/31/ENE/16
1,066.87
1,066.87
1,066.87
1,066.87
2,255.34
2,255.34
2,255.34
2,255.34
1,044.63
1,044.63
1,044.63
1,044.63
$
$
902.06
6,175.42
$
$
902.06
6,175.42
$
$
902.06
6,175.42
$
$
902.06
6,175.42
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
17,119.14
810,116.96
$
$
17,119.14
827,236.09
$
$
17,119.14
844,355.23
$
$
17,119.14
861,474.37
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
474.16
966.21
966.21
966.21
966.21
474.16
474.16
474.16
474.16
1,002.37
1,002.37
1,002.37
1,002.37
464.28
464.28
464.28
464.28
$
$
400.91
2,744.63
$
$
400.91
2,744.63
$
$
400.91
2,744.63
$
$
400.91
2,744.63
$
$
474.16
352,443.47
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
7,608.51
360,051.98
$
$
7,608.51
367,660.49
$
$
7,608.51
375,268.99
$
$
7,608.51
382,877.50
D/31/ENE/16
316.11
L/1/FEB/16
M/2/FEB/16
X/3/FEB/16
J/4/FEB/16
644.14
644.14
644.14
644.14
316.11
316.11
316.11
316.11
668.25
668.25
668.25
668.25
309.52
309.52
309.52
309.52
$
$
267.28
1,829.75
$
$
267.28
1,829.75
$
$
267.28
1,829.75
$
$
267.28
1,829.75
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
316.11
234,962.32
$
$
5,072.34
240,034.65
$
$
5,072.34
245,106.99
$
$
5,072.34
250,179.33
$
$
5,072.34
255,251.67
$
$
D/31/ENE/16
1,066.87
792,997.82
$
$
L/1/FEB/16
17,119.14
810,116.96
$
$
M/2/FEB/16
17,119.14
827,236.09
$
$
X/3/FEB/16
17,119.14
844,355.23
$
$
J/4/FEB/16
17,119.14
861,474.37
$
$
474.16
352,443.47
$
$
7,608.51
360,051.98
$
$
7,608.51
367,660.49
$
$
7,608.51
375,268.99
$
$
7,608.51
382,877.50
$
$
316.11
234,962.32
$
$
5,072.34
240,034.65
$
$
5,072.34
245,106.99
$
$
5,072.34
250,179.33
$
$
5,072.34
255,251.67
V/5/FEB/16
S/6/FEB/16
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
V/5/FEB/16
S/6/FEB/16
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
2,173.98
2,173.98
2,173.98
400.62
400.62
2,173.98
2,173.98
1,066.87
1,066.87
2,255.34
2,255.34
2,255.34
2,255.34
2,255.34
1,044.63
1,044.63
1,044.63
$
$
902.06
6,175.42
$
$
902.06
6,175.42
$
$
902.06
6,175.42
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
2,710.78
2,710.78
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
17,119.14
878,593.51
$
$
17,119.14
895,712.65
$
$
16,052.27
911,764.91
$
$
30,803.57
942,568.48
$
$
30,803.57
973,372.05
V/5/FEB/16
S/6/FEB/16
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
966.21
966.21
474.16
474.16
1,002.37
464.28
$
$
400.91
2,744.63
178.05
178.05
966.21
966.21
966.21
1,002.37
1,002.37
1,002.37
1,002.37
464.28
464.28
$
$
400.91
2,744.63
$
$
400.91
2,744.63
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
1,204.79
1,204.79
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
7,608.51
390,486.00
$
$
7,608.51
398,094.51
$
$
7,134.34
405,228.85
$
$
13,690.47
418,919.32
$
$
13,690.47
432,609.80
V/5/FEB/16
S/6/FEB/16
644.14
644.14
316.11
316.11
668.25
309.52
D/7/FEB/16
L/8/FEB/16
M/9/FEB/16
118.70
118.70
644.14
644.14
644.14
668.25
668.25
668.25
668.25
309.52
309.52
$
$
309.52
687.44
$
$
309.52
687.44
$
$
267.28
1,829.75
$
$
267.28
1,829.75
$
$
267.28
1,829.75
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
803.19
803.19
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
5,072.34
260,324.00
$
$
5,072.34
265,396.34
$
$
4,756.23
270,152.57
$
$
9,126.98
279,279.55
$
$
9,126.98
288,406.53
$
$
V/5/FEB/16
17,119.14
878,593.51
$
$
S/6/FEB/16
17,119.14
895,712.65
$
$
D/7/FEB/16
16,052.27
911,764.91
$
$
L/8/FEB/16
30,803.57
942,568.48
$
$
M/9/FEB/16
30,803.57
973,372.05
$
$
7,608.51
390,486.00
$
$
7,608.51
398,094.51
$
$
7,134.34
405,228.85
$
$
13,690.47
418,919.32
$
$
13,690.47
432,609.80
$
$
5,072.34
260,324.00
$
$
5,072.34
265,396.34
$
$
4,756.23
270,152.57
$
$
9,126.98
279,279.55
$
$
9,126.98
288,406.53
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
D/14/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
400.62
400.62
400.62
400.62
2,173.98
2,173.98
2,173.98
2,173.98
D/14/FEB/16
2,255.34
2,255.34
2,255.34
2,255.34
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
$
$
$
$
$
$
$
$
$
1,044.63
2,320.11
2,242.73
902.06
6,175.42
1,864.59
734.89
3,399.76
1,077.81
2,710.78
2,710.78
2,710.78
2,710.78
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
$
$
1,160.58
630.05
1,030.41
679.80
$
$
30,803.57
1,004,175.61
$
$
30,803.57
1,034,979.18
$
$
30,803.57
1,065,782.74
$
$
30,803.57
1,096,586.31
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
1,864.59
$
$
3,399.76
1,077.81
$
$
6,342.16
1,102,928.47
D/14/FEB/16
178.05
178.05
178.05
178.05
966.21
966.21
966.21
966.21
1,002.37
1,002.37
1,002.37
1,002.37
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
$
$
$
$
$
$
$
$
$
464.28
1,031.16
996.77
400.91
2,744.63
828.71
326.62
1,511.00
479.03
1,204.79
1,204.79
1,204.79
1,204.79
828.71
$
$
1,511.00
479.03
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
$
$
515.82
280.02
457.96
302.13
$
$
13,690.47
446,300.27
$
$
13,690.47
459,990.75
$
$
13,690.47
473,681.22
$
$
13,690.47
487,371.69
X/10/FEB/16
J/11/FEB/16
V/12/FEB/16
S/13/FEB/16
118.70
118.70
118.70
118.70
644.14
644.14
644.14
644.14
668.25
668.25
668.25
668.25
$
$
309.52
687.44
$
$
309.52
687.44
$
$
309.52
687.44
$
$
309.52
687.44
$
$
2,818.74
490,190.43
D/14/FEB/16
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
$
$
$
$
$
$
$
664.51
267.28
1,829.75
552.47
217.75
1,007.34
319.35
803.19
803.19
803.19
803.19
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
$
$
343.88
186.68
305.31
201.42
$
$
9,126.98
297,533.51
$
$
9,126.98
306,660.50
$
$
9,126.98
315,787.48
$
$
$
$
X/10/FEB/16
30,803.57
1,004,175.61
$
$
J/11/FEB/16
30,803.57
1,034,979.18
$
$
V/12/FEB/16
30,803.57
1,065,782.74
$
$
13,690.47
446,300.27
$
$
13,690.47
459,990.75
$
$
$
$
9,126.98
297,533.51
$
$
9,126.98
306,660.50
$
$
552.47
$
$
1,007.34
319.35
9,126.98
324,914.46
$
$
1,879.16
326,793.62
$
$
S/13/FEB/16
30,803.57
1,096,586.31
$
$
D/14/FEB/16
6,342.16
1,102,928.47
13,690.47
473,681.22
$
$
13,690.47
487,371.69
$
$
2,818.74
490,190.43
9,126.98
315,787.48
$
$
9,126.98
324,914.46
$
$
1,879.16
326,793.62
L/15/FEB/16
M/16/FEB/16
X/17/FEB/16
J/18/FEB/16
V/19/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
L/15/FEB/16
M/16/FEB/16
X/17/FEB/16
J/18/FEB/16
V/19/FEB/16
1,864.59
1,864.59
1,864.59
1,864.59
1,864.59
$
$
3,399.76
1,077.81
$
$
3,399.76
1,077.81
$
$
3,399.76
1,077.81
$
$
3,399.76
1,077.81
$
$
3,399.76
1,077.81
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
12,275.80
1,115,204.27
$
$
12,275.80
1,127,480.07
$
$
12,275.80
1,139,755.86
$
$
12,275.80
1,152,031.66
$
$
12,275.80
1,164,307.45
L/15/FEB/16
M/16/FEB/16
X/17/FEB/16
J/18/FEB/16
V/19/FEB/16
828.71
828.71
828.71
828.71
828.71
$
$
1,511.00
479.03
$
$
1,511.00
479.03
$
$
1,511.00
479.03
$
$
1,511.00
479.03
$
$
1,511.00
479.03
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
5,455.91
495,646.34
L/15/FEB/16
$
$
5,455.91
501,102.25
M/16/FEB/16
$
$
5,455.91
506,558.16
X/17/FEB/16
$
$
5,455.91
512,014.07
J/18/FEB/16
$
$
5,455.91
517,469.98
V/19/FEB/16
552.47
552.47
552.47
552.47
552.47
$
$
1,007.34
319.35
$
$
1,007.34
319.35
$
$
1,007.34
319.35
$
$
1,007.34
319.35
$
$
1,007.34
319.35
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
3,637.27
330,430.89
$
$
3,637.27
334,068.17
$
$
3,637.27
337,705.44
$
$
3,637.27
341,342.71
$
$
3,637.27
344,979.99
$
$
L/15/FEB/16
12,275.80
1,115,204.27
$
$
M/16/FEB/16
12,275.80
1,127,480.07
$
$
X/17/FEB/16
12,275.80
1,139,755.86
$
$
J/18/FEB/16
12,275.80
1,152,031.66
$
$
V/19/FEB/16
12,275.80
1,164,307.45
$
$
5,455.91
495,646.34
$
$
5,455.91
501,102.25
$
$
5,455.91
506,558.16
$
$
5,455.91
512,014.07
$
$
5,455.91
517,469.98
$
$
3,637.27
330,430.89
$
$
3,637.27
334,068.17
$
$
3,637.27
337,705.44
$
$
3,637.27
341,342.71
$
$
3,637.27
344,979.99
S/20/FEB/16
D/21/FEB/16
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
1
1
1
1
1
1
S/20/FEB/16
1
1
1
D/21/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
1,864.59
$
$
3,399.76
1,077.81
$
$
$
$
$
1,285.64
2,147.35
2,500.64
12,275.80
1,176,583.25
S/20/FEB/16
$
$
$
$
$
1,285.64
2,147.35
2,500.64
5,933.63
1,182,516.88
D/21/FEB/16
7,677.34
7,677.34
7,677.34
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
312.19
681.48
$
$
312.19
681.48
$
$
312.19
681.48
$
$
14,604.63
1,197,121.52
$
$
14,604.63
1,211,726.15
$
$
14,604.63
1,226,330.78
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
828.71
$
$
1,511.00
479.03
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
3,412.15
3,412.15
3,412.15
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
5,455.91
522,925.89
S/20/FEB/16
$
$
2,637.17
525,563.06
D/21/FEB/16
$
$
138.75
302.88
$
$
138.75
302.88
$
$
138.75
302.88
$
$
6,490.95
532,054.01
$
$
6,490.95
538,544.95
$
$
6,490.95
545,035.90
L/22/FEB/16
M/23/FEB/16
X/24/FEB/16
552.47
$
$
1,007.34
319.35
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
2,274.77
2,274.77
2,274.77
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
92.50
201.92
$
$
92.50
201.92
$
$
92.50
201.92
$
$
3,637.27
348,617.26
$
$
1,758.11
350,375.37
$
$
4,327.30
354,702.67
$
$
4,327.30
359,029.97
$
$
4,327.30
363,357.27
$
$
S/20/FEB/16
12,275.80
1,176,583.25
$
$
D/21/FEB/16
5,933.63
1,182,516.88
$
$
L/22/FEB/16
14,604.63
1,197,121.52
$
$
M/23/FEB/16
14,604.63
1,211,726.15
$
$
X/24/FEB/16
14,604.63
1,226,330.78
$
$
5,455.91
522,925.89
$
$
2,637.17
525,563.06
$
$
6,490.95
532,054.01
$
$
6,490.95
538,544.95
$
$
6,490.95
545,035.90
$
$
3,637.27
348,617.26
$
$
1,758.11
350,375.37
$
$
4,327.30
354,702.67
$
$
4,327.30
359,029.97
$
$
4,327.30
363,357.27
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
7,677.34
7,677.34
7,677.34
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
$
1,285.64
2,147.35
2,500.64
$
$
312.19
681.48
$
$
312.19
681.48
$
$
312.19
681.48
$
$
14,604.63
1,240,935.41
$
$
14,604.63
1,255,540.04
$
$
14,604.63
1,270,144.68
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
3,412.15
3,412.15
3,412.15
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
$
571.40
954.38
1,111.39
$
$
138.75
302.88
$
$
138.75
302.88
$
$
138.75
302.88
$
$
6,490.95
551,526.85
$
$
6,490.95
558,017.80
$
$
6,490.95
564,508.75
J/25/FEB/16
V/26/FEB/16
S/27/FEB/16
2,274.77
2,274.77
2,274.77
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
$
380.93
636.25
740.93
$
$
92.50
201.92
$
$
92.50
201.92
$
$
92.50
201.92
$
$
4,327.30
367,684.57
$
$
4,327.30
372,011.87
$
$
4,327.30
376,339.16
$
$
J/25/FEB/16
14,604.63
1,240,935.41
$
$
V/26/FEB/16
14,604.63
1,255,540.04
$
$
S/27/FEB/16
14,604.63
1,270,144.68
$
$
6,490.95
551,526.85
$
$
6,490.95
558,017.80
$
$
6,490.95
564,508.75
$
$
4,327.30
367,684.57
$
$
4,327.30
372,011.87
$
$
4,327.30
376,339.16
MANO DE OBRA
DIFDERENCIA
SUMA DIARIA $
SUMA ACUMULADA $
L/23/NOV/15
771.70 $
771.70 $
771.70 $
1,543.40 $
M/24/NOV/15
771.70 $
2,315.11 $
X/25/NOV/15
771.70
3,086.81
J/26/NOV/15
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57
DIA $
ACUMULADO $
887.14 $
887.14 $
1,330.71 $
1,330.71
887.14 $
1,774.28 $
3,104.99 $
4,435.70
DIFDERENCIA $
115.44 $
230.87 $
789.88 $
1,348.89
$
$
771.70 $
3,858.51 $
V/27/NOV/15
771.70 $
4,630.21 $
S/28/NOV/15
701.82 $
5,332.03 $
D/29/NOV/15
1,540.37 $
6,872.40 $
L/30/NOV/15
1,540.37
8,412.77
M/1/DIC/15
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43
308.57 $
308.57
250.71 $
250.71
1,330.71 $
1,330.71 $
1,330.71 $
2,256.42 $
2,256.42
5,766.40 $
7,097.11 $
8,427.82 $
10,684.24 $
12,940.65
1,907.89 $
2,466.90 $
3,095.79 $
3,811.84 $
4,527.89
$
$
1,540.37 $
9,953.14 $
X/2/DIC/15
1,540.37 $
11,493.51 $
J/3/DIC/15
1,540.37 $
13,033.88 $
V/4/DIC/15
1,540.37 $
14,574.24 $
S/5/DIC/15
14,574.24
D/6/DIC/15
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
2,256.42 $
2,256.42 $
2,256.42 $
2,256.42 $
1,812.85
15,197.07 $
17,453.49 $
19,709.91 $
21,966.32 $
23,779.17
5,243.93 $
5,959.98 $
6,676.03 $
7,392.08 $
9,204.93
$
$
319.28 $
14,893.52 $
L/7/DIC/15
319.28 $
15,212.80 $
M/8/DIC/15
319.28 $
15,532.08 $
X/9/DIC/15
319.28 $
15,851.36 $
J/10/DIC/15
319.28
16,170.63
V/11/DIC/15
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495 $
495
251 $
251 $
251 $
251
2,217.85 $
2,963.50 $
2,963.50 $
2,963.50 $
2,963.50
25,997.02 $
28,960.52 $
31,924.01 $
34,887.51 $
37,851.01
11,103.50 $
13,747.71 $
16,391.93 $
19,036.15 $
21,680.37
$
$
319.28 $
16,489.91 $
S/12/DIC/15
227.78 $
16,717.70 $
D/13/DIC/15
830.15 $
17,547.84 $
L/14/DIC/15
830.15 $
18,377.99 $
M/15/DIC/15
830.15
19,208.14
X/16/DIC/15
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495 $
495 $
495
251 $
251 $
251 $
251 $
251
2,963.50 $
2,963.50 $
3,407.07 $
3,407.07 $
3,407.07
40,814.51 $
43,778.00 $
47,185.07 $
50,592.14 $
53,999.20
24,324.59 $
27,060.31 $
29,637.23 $
32,214.15 $
34,791.07
$
$
830.15 $
20,038.28 $
J/17/DIC/15
830.15 $
20,868.43 $
V/18/DIC/15
830.15 $
21,698.57 $
S/19/DIC/15
332.87 $
22,031.45 $
D/20/DIC/15
3,555.00
25,586.44
L/21/DIC/15
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495 $
495 $
495
251 $
251 $
251 $
251 $
251
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07
57,406.27 $
60,813.34 $
64,220.40 $
67,627.47 $
71,034.54
37,367.99 $
39,944.91 $
42,521.83 $
45,596.03 $
45,448.10
$
$
3,555.00 $
29,141.44 $
M/22/DIC/15
3,651.42 $
32,792.86 $
X/23/DIC/15
3,651.42 $
36,444.28 $
J/24/DIC/15
3,651.42 $
40,095.70 $
V/25/DIC/15
3,651.42
43,747.12
S/26/DIC/15
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495 $
495 $
495
251 $
251 $
251 $
251 $
251
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07
74,441.61 $
77,848.67 $
81,255.74 $
84,662.81 $
88,069.87
45,300.17 $
45,055.81 $
44,811.46 $
44,567.10 $
44,322.75
$
$
96.43 $
43,843.55 $
D/27/DIC/15
2,098.41 $
45,941.96 $
L/28/DIC/15
2,098.41 $
48,040.37 $
M/29/DIC/15
2,001.99 $
50,042.36 $
X/30/DIC/15
2,001.99
52,044.34
J/31/DIC/15
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495 $
495 $
495
251 $
251 $
251 $
251 $
251
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07 $
3,407.07
91,476.94 $
94,884.01 $
98,291.07 $
101,698.14 $
105,105.21
47,633.39 $
48,942.05 $
50,250.70 $
51,655.78 $
53,060.87
$
$
2,001.99 $
54,046.33 $
V/1/ENE/16
2,001.99 $
56,048.31 $
S/2/ENE/16
1,775.54 $
57,823.85 $
D/3/ENE/16
12,599.10 $
70,422.95 $
L/4/ENE/16
7,065.31
77,488.26
M/5/ENE/16
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
308.57 $
308.57 $
308.57
250.71 $
250.71 $
250.71 $
250.71 $
250.71
405 $
405 $
405 $
405 $
405
495 $
495 $
495
251 $
251 $
251
251
3,407.07 $
3,407.07 $
3,407.07 $
1,909.28 $
2,603.50
108,512.28 $
111,919.34 $
115,326.41 $
117,235.69 $
119,839.19
54,465.95 $
55,871.03 $
57,502.56 $
46,812.73 $
42,350.92
$
$
7,065.31 $
84,553.57 $
X/6/ENE/16
7,065.31 $
91,618.88 $
J/7/ENE/16
7,065.31 $
98,684.19 $
V/8/ENE/16
7,065.31 $
105,749.50 $
S/9/ENE/16
6,909.55
112,659.05
D/10/ENE/16
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
443.57 $
443.57 $
443.57 $
443.57 $
443.57
366.43 $
366.43 $
366.43 $
366.43 $
366.43
250.71 $
250.71 $
250.71 $
250.71 $
250.71
495 $
251
405 $
495 $
495 $
495 $
495
251 $
251 $
251
2,693.50 $
2,442.85 $
2,693.50 $
3,098.50 $
5,387.00
122,532.68 $
124,975.53 $
127,669.03 $
130,767.53 $
136,154.52
37,979.11 $
33,356.65 $
28,984.84 $
25,018.03 $
23,495.47
$
$
7,474.92 $
120,133.97 $
L/11/ENE/16
7,474.92 $
127,608.90 $
M/12/ENE/16
7,474.92 $
135,083.82 $
X/13/ENE/16
443.57 $
443.57
443.57 $
443.57
443.57 $
443.57
366.43 $
366.43
250.71 $
250.71
405 $
405
2,352.85 $
2,352.85
138,507.37 $
140,860.22 $
18,373.39 $
13,251.32 $
7,474.92 $
142,558.74 $
J/14/ENE/16
7,474.92
150,033.66
V/15/ENE/16
140,860.22 $
140,860.22 $
140,860.22
5,776.40 -$
1,698.52 -$
9,173.44
$
$
7,474.92 $
157,508.58 $
S/16/ENE/16
1,126.76 $
158,635.34 $
D/17/ENE/16
1,442.87 $
160,078.20 $
L/18/ENE/16
1,442.87 $
161,521.07 $
M/19/ENE/16
1,442.87
162,963.94
X/20/ENE/16
140,860.22 $
140,860.22 $
140,860.22 $
140,860.22 $
-$
16,648.36 -$
17,775.12 -$
19,217.99 -$
20,660.85 -$
140,860.22
22,103.72
$
$
1,442.87 $
164,406.80 $
J/21/ENE/16
1,442.87 $
165,849.67 $
V/22/ENE/16
9,275.64 $
175,125.31 $
S/23/ENE/16
9,046.19 $
184,171.50 $
D/24/ENE/16
8,412.45
192,583.95
L/25/ENE/16
140,860.22 $
140,860.22 $
140,860.22 $
140,860.22 $
-$
23,546.59 -$
24,989.45 -$
34,265.09 -$
43,311.28 -$
140,860.22
51,723.73
$
$
8,412.45 $
200,996.40 $
M/26/ENE/16
8,412.45 $
209,408.85 $
X/27/ENE/16
8,412.45 $
217,821.30 $
J/28/ENE/16
8,412.45 $
226,233.76 $
V/29/ENE/16
8,412.45
234,646.21
S/30/ENE/16
140,860.22 $
140,860.22 $
140,860.22 $
140,860.22 $
-$
60,136.18 -$
68,548.64 -$
76,961.09 -$
85,373.54 -$
140,860.22
93,785.99
$
$
316.11 $
234,962.32 $
D/31/ENE/16
5,072.34 $
240,034.65 $
L/1/FEB/16
5,072.34 $
245,106.99 $
M/2/FEB/16
140,860.22 $
140,860.22 $
-$
94,102.10 -$
99,174.44 -$
5,072.34 $
250,179.33 $
X/3/FEB/16
140,860.22 $
104,246.78 -$
5,072.34
255,251.67
J/4/FEB/16
140,860.22 $
109,319.11 -$
140,860.22
114,391.45
$
$
5,072.34 $
260,324.00 $
V/5/FEB/16
$
$
-$
5,072.34 $
265,396.34 $
S/6/FEB/16
140,860.22 $
119,463.79 -$
4,756.23 $
270,152.57 $
D/7/FEB/16
140,860.22 $
124,536.12 -$
9,126.98 $
279,279.55 $
L/8/FEB/16
140,860.22 $
129,292.35 -$
9,126.98
288,406.53
M/9/FEB/16
140,860.22 $
138,419.33 -$
140,860.22
147,546.32
$
$
9,126.98 $
297,533.51 $
X/10/FEB/16
$
$
-$
9,126.98 $
306,660.50 $
J/11/FEB/16
140,860.22 $
156,673.30 -$
9,126.98 $
315,787.48 $
V/12/FEB/16
140,860.22 $
165,800.28 -$
9,126.98 $
324,914.46 $
S/13/FEB/16
140,860.22 $
174,927.26 -$
1,879.16
326,793.62
D/14/FEB/16
140,860.22 $
184,054.25 -$
140,860.22
185,933.41
$
$
3,637.27 $
330,430.89 $
L/15/FEB/16
$
$
-$
3,637.27 $
334,068.17 $
M/16/FEB/16
140,860.22 $
189,570.68 -$
3,637.27 $
337,705.44 $
X/17/FEB/16
140,860.22 $
193,207.95 -$
3,637.27 $
341,342.71 $
J/18/FEB/16
140,860.22 $
196,845.23 -$
3,637.27
344,979.99
V/19/FEB/16
140,860.22 $
200,482.50 -$
140,860.22
204,119.77
$
$
3,637.27 $
348,617.26 $
S/20/FEB/16
$
$
-$
1,758.11 $
350,375.37 $
D/21/FEB/16
140,860.22 $
207,757.04 -$
4,327.30 $
354,702.67 $
L/22/FEB/16
140,860.22 $
209,515.16 -$
4,327.30 $
359,029.97 $
M/23/FEB/16
140,860.22 $
213,842.46 -$
4,327.30
363,357.27
X/24/FEB/16
140,860.22 $
218,169.75 -$
140,860.22
222,497.05
$
$
4,327.30 $
367,684.57 $
J/25/FEB/16
$
$
-$
4,327.30 $
372,011.87 $
V/26/FEB/16
140,860.22 $
226,824.35 -$
4,327.30
376,339.16
S/27/FEB/16
140,860.22 $
231,151.65 -$
140,860.22
235,478.95
$400,000.00
$350,000.00
$300,000.00
$250,000.00
$200,000.00
$150,000.00
$100,000.00
$50,000.00
$-
$140,860.22
$127,608.90