Scribd Logo
Carica

Benvenuto in Scribd!

  • Libro 1

    Caricato da

    Anita Yackelyn
    6 visualizzazioni1 pagina
    CRONOGRAMA DE PAGOS

    Titolo originale

    Libro1

    Copyright

    © © All Rights Reserved

    Formati disponibili

    DOCX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    CRONOGRAMA DE PAGOS

    Copyright:

    © All Rights Reserved
    Scarica in formato DOCX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    6 visualizzazioni1 pagina

    Libro 1

    Caricato da

    Anita Yackelyn
    CRONOGRAMA DE PAGOS

    Copyright:

    © All Rights Reserved
    Scarica in formato DOCX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 1

    CRONOGRAMA DE PAGOS

    CLIENTE: INVERSIONES DE SUDAMERICA S.A.C


    RUC: 20482242881
    MONTO DE PRESTAMO: 200,00.00
    FORMA DE PAGO: MENSUAL
    PROGRAMA: Reactiva Perú

    BCP
    Cronograma de Pagos
    Ingresar Monto del préstamo S/. 200,000.00
    Plazo del préstamo 51
    Fecha del préstamo 21/oct/2015
    Tasa de Interés 12.75%

    Cuota N° Fecha de Venc. Amortización Intereses Cuotas Saldo


    0 21/oct/2015 S/. 200,000.00
    1 28/nov/2015 S/. 2,511.81 S/. 2,549.51 S/. 5,061.32 S/. 197,488.19
    2 28/dic/2015 S/. 3,076.48 S/. 1,984.84 S/. 5,061.32 S/. 194,411.71
    3 28/ene/2016 S/. 3,041.94 S/. 2,019.38 S/. 5,061.32 S/. 191,369.77
    4 28/feb/2016 S/. 3,073.53 S/. 1,987.79 S/. 5,061.32 S/. 188,296.24
    5 28/mar/2016 S/. 3,232.25 S/. 1,829.07 S/. 5,061.32 S/. 185,063.99
    6 28/abr/2016 S/. 3,139.03 S/. 1,922.29 S/. 5,061.32 S/. 181,924.96
    7 28/may/2016 S/. 3,232.90 S/. 1,828.42 S/. 5,061.32 S/. 178,692.06
    8 28/jun/2016 S/. 3,205.22 S/. 1,856.10 S/. 5,061.32 S/. 175,486.84
    9 28/jul/2016 S/. 3,297.61 S/. 1,763.71 S/. 5,061.32 S/. 172,189.23
    10 28/ago/2016 S/. 3,272.76 S/. 1,788.56 S/. 5,061.32 S/. 168,916.47
    11 28/sep/2016 S/. 3,306.76 S/. 1,754.56 S/. 5,061.32 S/. 165,609.71
    12 28/oct/2016 S/. 3,396.88 S/. 1,664.44 S/. 5,061.32 S/. 162,212.83
    13 28/nov/2016 S/. 3,376.39 S/. 1,684.93 S/. 5,061.32 S/. 158,836.44
    14 28/dic/2016 S/. 3,464.95 S/. 1,596.37 S/. 5,061.32 S/. 155,371.49
    15 28/ene/2017 S/. 3,447.45 S/. 1,613.87 S/. 5,061.32 S/. 151,924.04
    16 28/feb/2017 S/. 3,483.26 S/. 1,578.06 S/. 5,061.32 S/. 148,440.78
    17 28/mar/2017 S/. 3,669.35 S/. 1,391.97 S/. 5,061.32 S/. 144,771.43
    18 28/abr/2017 S/. 3,557.56 S/. 1,503.76 S/. 5,061.32 S/. 141,213.87
    19 28/may/2017 S/. 3,642.06 S/. 1,419.26 S/. 5,061.32 S/. 137,571.81
    20 28/jun/2017 S/. 3,632.34 S/. 1,428.98 S/. 5,061.32 S/. 133,939.47
    21 28/jul/2017 S/. 3,715.17 S/. 1,346.15 S/. 5,061.32 S/. 130,224.30
    22 28/ago/2017 S/. 3,708.66 S/. 1,352.66 S/. 5,061.32 S/. 126,515.64
    23 28/sep/2017 S/. 3,747.18 S/. 1,314.14 S/. 5,061.32 S/. 122,768.46
    24 28/oct/2017 S/. 3,827.45 S/. 1,233.87 S/. 5,061.32 S/. 118,941.01
    25 28/nov/2017 S/. 3,825.86 S/. 1,235.46 S/. 5,061.32 S/. 115,115.15
    26 28/dic/2017 S/. 3,904.37 S/. 1,156.95 S/. 5,061.32 S/. 111,210.78
    27 28/ene/2018 S/. 3,906.16 S/. 1,155.16 S/. 5,061.32 S/. 107,304.62
    28 28/feb/2018 S/. 3,946.73 S/. 1,114.59 S/. 5,061.32 S/. 103,357.89
    29 28/mar/2018 S/. 4,092.11 S/. 969.21 S/. 5,061.32 S/. 99,265.78
    30 28/abr/2018 S/. 4,030.23 S/. 1,031.09 S/. 5,061.32 S/. 95,235.55
    31 28/may/2018 S/. 4,104.16 S/. 957.16 S/. 5,061.32 S/. 91,131.39
    32 28/jun/2018 S/. 4,114.72 S/. 946.60 S/. 5,061.32 S/. 87,016.67
    33 28/jul/2018 S/. 4,186.77 S/. 874.55 S/. 5,061.32 S/. 82,829.90
    34 28/ago/2018 S/. 4,200.95 S/. 860.37 S/. 5,061.32 S/. 78,628.95
    35 28/sep/2018 S/. 4,244.59 S/. 816.73 S/. 5,061.32 S/. 74,384.36
    36 28/oct/2018 S/. 4,313.73 S/. 747.59 S/. 5,061.32 S/. 70,070.63
    37 28/nov/2018 S/. 4,333.49 S/. 727.83 S/. 5,061.32 S/. 65,737.14
    38 28/dic/2018 S/. 4,400.64 S/. 660.68 S/. 5,061.32 S/. 61,336.50
    39 28/ene/2019 S/. 4,424.21 S/. 637.11 S/. 5,061.32 S/. 56,912.29
    40 28/feb/2019 S/. 4,470.16 S/. 591.16 S/. 5,061.32 S/. 52,442.13
    41 28/mar/2019 S/. 4,569.56 S/. 491.76 S/. 5,061.32 S/. 47,872.57
    42 28/abr/2019 S/. 4,564.06 S/. 497.26 S/. 5,061.32 S/. 43,308.51
    43 28/may/2019 S/. 4,626.05 S/. 435.27 S/. 5,061.32 S/. 38,682.46
    44 28/jun/2019 S/. 4,659.52 S/. 401.80 S/. 5,061.32 S/. 34,022.94
    45 28/jul/2019 S/. 4,719.38 S/. 341.94 S/. 5,061.32 S/. 29,303.56

    Potrebbero piacerti anche