Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
EJERCICIO NO. 1
fecha
8/24/2014
9/24/2014
10/24/2014
11/24/2014
12/24/2014
1/24/2015
2/24/2015
3/24/2015
4/24/2015
5/24/2015
6/24/2015
7/24/2015
8/24/2015
9/24/2015
10/24/2015
11/24/2015
#Pago
Saldo Inicial
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
400,000.00
388,381.03
376,413.50
364,086.94
351,390.58
338,313.33
324,843.76
310,970.11
296,680.25
281,961.69
266,801.57
251,186.65
235,103.29
218,537.42
201,474.57
183,899.84
Cuotas
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
Valor Prestamo
Fecha de compra
Fecha de finalizacion del primer periodo
Valor residual
Periodo
Tasa de amotizacion
Amotizacion para el periodo
Intereses
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
12,000.00
11,651.43
11,292.40
10,922.61
10,541.72
10,149.40
9,745.31
9,329.10
8,900.41
8,458.85
8,004.05
7,535.60
7,053.10
6,556.12
6,044.24
5,517.00
Capital
RD$11,618.97
RD$11,967.54
RD$12,326.56
RD$12,696.36
RD$13,077.25
RD$13,469.57
RD$13,873.65
RD$14,289.86
RD$14,718.56
RD$15,160.12
RD$15,614.92
RD$16,083.37
RD$16,565.87
RD$17,062.84
RD$17,574.73
RD$18,101.97
Saldo Final
400,000.00
RD$ 388,381.03
RD$ 376,413.50
RD$ 364,086.94
RD$ 351,390.58
RD$ 338,313.33
RD$ 324,843.76
RD$ 310,970.11
RD$ 296,680.25
RD$ 281,961.69
RD$ 266,801.57
RD$ 251,186.65
RD$ 235,103.29
RD$ 218,537.42
RD$ 201,474.57
RD$ 183,899.84
RD$ 165,797.87
12/24/2015
1/24/2016
2/24/2016
3/24/2016
4/24/2016
5/24/2016
6/24/2016
7/24/2016
17
18
19
20
21
22
23
24
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
165,797.87
147,152.84
127,948.46
108,167.95
87,794.02
66,808.88
45,194.18
22,931.04
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$23,618.97
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
4,973.94
4,414.59
3,838.45
3,245.04
2,633.82
2,004.27
1,355.83
687.93
RD$18,645.03
RD$19,204.38
RD$19,780.51
RD$20,373.93
RD$20,985.15
RD$21,614.70
RD$22,263.14
RD$22,931.04
RD$
RD$
RD$
RD$
RD$
RD$
RD$
RD$
147,152.84
127,948.46
108,167.95
87,794.02
66,808.88
45,194.18
22,931.04
0.00
NO. 1, AMOTIZ.LIN
RD$
400,000.00
8/24/2014
9/24/2014
0
24
2.83%
RD$11,320.00
24
9,555.00
200,000.00
0
0
1%
13%
2.5%
8,560.00
110,000.00
15.69
800,000.00
1.8%
12
200,000.00
12%
7
12
0
0
(RD$1,029.84)
400,000.00
3%
24
24
3.04%
400,000.00
3.04%
24
24
3.00%
400,000.00
36%
24
8
12
0
(RD$75,866.82)
600,000.00
2%
24
0
(RD$373,032.89)