Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
53 0 0 4 2 1
180 0 0 15 2 1
315 0 15 18 0 0
377 30 25 5 2 3
0 31 0 20 8 2
301 0 15 12 2 5
640 108 15 13 0 2
372 2 20 5 0 5
292 19 0 5 2 5
Fulm. Nº 8
Fanel CTD 42 Cordon Det. LSEF 50m "0" ms LSEF 500m "0" ms Mecha L. (und)
(und)
1 1 0 2 3
0 0 1 0 2 3
0 0 1 0 4 6
3 0 1 1 2 3
1 0 1 0 2 3
0 0 1 1 2 3
0 510 1 1 4 6
0 0 1 1 2 3
0 0 1 1 2 3
costo/proy ($/PY) BCO-PROY C.C.
MES DIA BANCO PROYECTO NITRATO (kg) EMULSION (kg) BOOSTER BOOSTER
450 gr. 150 gr.
CORDON LINEA
FANEL DUAL FANEL DUAL CTD 00 CTD 9 CTD 17 CTD 25 CTD 35 CTD 42
DETONANTE SILENCIOSA
5P (m) 800/17 MS 600/09 MS ms ms ms ms ms ms 50m
70
175
263 44 1 18 5 1 3
3000 3
35
270
200
130
150
5 20 1 1
200
238 5 2
42
200
200
150
15 20 20 5
200
120
150 25 15 4 2
200
OLADURA
51.11.02 52
51.11.02 55
0 2 3 51.11.02
1 4 6 50.15.01 58
51.11.09 11
51.11.02 80
51.11.02 80
51.11.02 80
51.11.02 81
6 4 51.11.02 80
51.11.02 80
2 3 51.11.02
51.11.02
51.11.02
51.11.02
51.11.02 88
2 3 94
51.11.02 95
51.11.02 96
51.11.02 100
51.11.02 101
OBSERVACION
ADELANTO
VOLADURA
ADELANTO
ADELANTO
ADELANTO
ADELANTO
VOLADURA
ADELANTO
ADELANTO
VOLADURA
ADELANTO
PLAN MES DE MARZO
Producción roca
MINERAL Ratio D:M LEY Au LEY Ag DESMONTE día
280,000 4.2 1.256 0.000 504,000 26,133
TONELADAS TONELADAS
MINERAL DESMONTE PLAN PLAN ACUM
FRAG ACUM
26-Feb 26,133.33 0.00 26,133.33
27-Feb 26,133.33 0.00 52,266.67
28-Feb 91,478.19 26,133.33 91,478.19 78,400.00
1-Mar 26,133.33 91,478.19 104,533.33
2-Mar 26,133.33 91,478.19 130,666.67
3-Mar 26,133.33 91,478.19 156,800.00
4-Mar 108,862.00 26,133.33 200,340.19 182,933.33
5-Mar 26,133.33 200,340.19 209,066.67
6-Mar 26,133.33 200,340.19 235,200.00
7-Mar 65,387.04 26,133.33 265,727.23 261,333.33
8-Mar 26,133.33 265,727.23 287,466.67
9-Mar 26,133.33 265,727.23 313,600.00
10-Mar 71,326.37 26,133.33 337,053.60 339,733.33
11-Mar 26,133.33 365,866.67
12-Mar 26,133.33 392,000.00
13-Mar 26,133.33 418,133.33
14-Mar 26,133.33 444,266.67
15-Mar 26,133.33 470,400.00
16-Mar 26,133.33 496,533.33
17-Mar 26,133.33 522,666.67
18-Mar 26,133.33 548,800.00
19-Mar 26,133.33 574,933.33
20-Mar 26,133.33 601,066.67
21-Mar 26,133.33 627,200.00
22-Mar 26,133.33 653,333.33
23-Mar 26,133.33 679,466.67
24-Mar 26,133.33 705,600.00
25-Mar 26,133.33 731,733.33
26-Mar 26,133.33 757,866.67
27-Mar 26,133.33
28-Mar 26,133.33 784,000.00
29-Mar 26,133.33
731,733.33
AÑO 2019
MES Marzo
%CUMPLIMI
ENTO 800,000.00
0.00%
0.00%
11.67%
11.67% 700,000.00
11.67%
11.67%
25.55%
600,000.00
25.55%
25.55%
33.89%
33.89% 500,000.00
33.89%
42.99%
0.00%
0.00% 400,000.00
235,200.00
0.00%
209,066.67
200,340.19
5-Mar;200,340.19
200,340.19
0.00%
182,933.33
0.00%
3-Mar; 156,800.00
0.00% 300,000.00
6-Mar;
130,666.67
0.00%
104,533.33
4-Mar;
5-Mar;
6-Mar;
0.00%
4-Mar;
91,478.19
1-Mar;91,478.19
91,478.19
3-Mar; 91,478.19
28-Feb;78,400.00
0.00%
0.00 52,266.67
0.00% 200,000.00
2-Mar;
26,133.33
0.00%
1-Mar;
0.00% 2-Mar;
28-Feb;
0.00%
27-Feb;27-Feb;
0.00
100,000.00
0.00%
26-Feb;
0.00%
26-Feb;
0.00%
0.00%
0.00
0.00%
3241.12 8
428.933 8
4-Mar;
4-Mar;
182,933.33
200,340.19
5-Mar;
5-Mar;200,340.19
209,066.67
6-Mar;
6-Mar;
200,340.19
235,200.00
7-Mar;
7-Mar;261,333.33
265,727.23
8-Mar;
8-Mar;
265,727.23
287,466.67
9-Mar;9-Mar;
265,727.23
313,600.00
10-Mar;
10-Mar; 337,053.60
339,733.33
11-Mar; 365,866.67
12-Mar; 392,000.00
13-Mar; 418,133.33
14-Mar; 444,266.67
15-Mar; 470,400.00
16-Mar; 496,533.33
17-Mar; 522,666.67
18-Mar; 548,800.00
19-Mar; 574,933.33
20-Mar; 601,066.67
21-Mar; 627,200.00
22-Mar; 653,333.33
23-Mar; 679,466.67
24-Mar; 705,600.00
25928.96
3431.464
29360.424
70465.0176
21-Mar; 627,200.00
22-Mar; 653,333.33
23-Mar; 679,466.67
24-Mar; 705,600.00
25-Mar; 731,733.33
26-Mar; 757,866.67
784,000.00
PLAN MES DE FEBRERO
Producción roca
MINERAL Ratio D:M LEY Au LEY Ag DESMONTE día
150,000 4.2 1.256 0.000 630,000 26,000
TONELADAS TONELADAS
MINERAL DESMONTE PLAN PLAN ACUM
FRAG ACUM
26-Jan 26,000.00 0.00 26,000.00
27-Jan 16,363.39 26,000.00 16,363.39 52,000.00
28-Jan 26,000.00 16,363.39 78,000.00
29-Jan 26,000.00 16,363.39 104,000.00
30-Jan 26,000.00 16,363.39 130,000.00
31-Jan 54,115.00 26,000.00 70,478.39 156,000.00
1-Feb 26,000.00 70,478.39 182,000.00
2-Feb 26,000.00 70,478.39 208,000.00
3-Feb 100,147.20 26,000.00 170,625.59 234,000.00
4-Feb 26,000.00 170,625.59 260,000.00
5-Feb 26,000.00 170,625.59 286,000.00
6-Feb 154,634.69 26,000.00 325,260.28 312,000.00
7-Feb 26,000.00 325,260.28 338,000.00
8-Feb 26,000.00 325,260.28 364,000.00
9-Feb 64,771.01 26,000.00 390,031.29 390,000.00
10-Feb 26,000.00 390,031.29 416,000.00
11-Feb 26,000.00 390,031.29 442,000.00
12-Feb 26,000.00 390,031.29 468,000.00
13-Feb 82,713.24 26,000.00 472,744.53 494,000.00
14-Feb 26,000.00 472,744.53 520,000.00
15-Feb 26,000.00 472,744.53 546,000.00
16-Feb 26,000.00 472,744.53 572,000.00
17-Feb 162,536.39 26,000.00 635,280.92 598,000.00
18-Feb 26,000.00 635,280.92 624,000.00
19-Feb 26,000.00 635,280.92 650,000.00
20-Feb 26,000.00 635,280.92 676,000.00
21-Feb 26,000.00 635,280.92 702,000.00
22-Feb 99,516.48 26,000.00 734,797.40 728,000.00
23-Feb 26,000.00 734,797.40 754,000.00
24-Feb 26,000.00 734,797.40 780,000.00
25-Feb 71,088.00 26,000.00 805,885.40 806,000.00
805,885.40 806,000.00
AÑO 2019
MES Febrero
16,363.39 Result
Desmonte Result
31-Jan 4,688 Desmonte 54,115.00 22,548.00
54,115.00 Result
Desmonte Result
3-Feb 4,616 Mineral 100,147.20 41,728.00
100,147.20 Result
Mineral Result
6-Feb 4,640 Desmonte 154,634.69 64,431.00
154,634.69 Result
Desmonte Result
9-Feb 4,672 Desmonte 64,771.01 26,988.00
64,771.01 Result
Desmonte Result
13-Feb 4,688 Desmonte 82,713.24 34,464.00
82,713.24 Result
Desmonte Result
16-Feb 4,640 Desmonte 162,536.39 67,723.00
162,536.39 Result
Desmonte Result
22-Feb 4,608 Mineral 99,516.48 41,465.00
99,516.48 Result
Mineral Result
25-Feb 4,616 Mineral 71,088.00 29,620.00
71,088.00 Result
Mineral Result
Total Result
MATERIAL
TOTAL
780,000
900,000.00
%CUMPLIMI
ENTO
0.00%
800,000.00
2.03%
2.03%
2.03%
2.03% 700,000.00
8.74%
8.74%
8.74% 600,000.00
21.17%
21.17%
21.17% 500,000.00
40.35%
40.35%
40.35% 400,000.00
48.39%
48.39%
48.39% 300,000.00
48.39%
58.65%
58.65%
200,000.00
58.65%
58.65%
78.82%
100,000.00
78.82%
78.82%
78.82%
78.82% 0.00
26-Jan 27-Jan 28-Jan 29-Jan 30-Jan 31-Jan 1-Feb 2-Feb 3-Feb 4-Feb 5-Feb 6-Feb 7-Feb 8-Feb 9-Feb 10-
91.17%
91.17%
91.17%
99.99%
3241.12 8
428.933 8
eb 7-Feb 8-Feb 9-Feb 10-Feb 11-Feb 12-Feb 13-Feb 14-Feb 15-Feb 16-Feb 17-Feb 18-Feb 19-Feb 20-Feb 21-Feb 22-Feb 23-Feb 24-Feb 25-Feb
25928.96
3431.464
29360.424
70465.0176
-Feb 25-Feb
AÑO 2019
MES Febrero
Semana - all -
Data
Fecha BANCO PROY Sum - NITRATO (kg) Sum - EmulsionCount - LSEF 500m "0" ms
27-Jan 4,680 31 8820.0 0 1
31-Jan 4,688 32 28750.0 16200 1
3-Feb 4,616 8 35348.0 32700 1
6-Feb 4,640 22 41040.0 36141 1
9-Feb 4,672 36 23570.0 21000 1
13-Feb 4,688 33 40350.0 36000 1
16-Feb 4,640 21-23 56250.0 48000 1
22-Feb 4,608 2 49330.0 44500 1
25-Feb 4,616 9 34075.0 32000 1
Total Result 317533.0 266541 9
Count - LSEF 50m "0" ms Count - Fanel CTD 09 Count - Fanel CTD 00 Count - Booster 1/3 Lb(und)
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
9 9 9 9
Sum - Diesel (gl) Sum - BoosterSum - Fanel Dual 600/09 ms(und) Sum - Fanel Dual 800/17 ms(undSum - Fanel CTD 17 Sum - Fanel CTD 25
175 63 53 19 4 2
570 191 180 0 15 2
701 318 315 0 18 0
814 384 377 0 5 2
467 244 0 301 20 8
800 311 301 0 12 2
1115 656 640 0 13 0
978 381 372 0 5 0
675 302 292 0 5 2
6294 2850 2530 320 97 18
Sum - Fanel CTD 35 Sum - Fanel CTD 42 Sum - Cordon Det. Sum - Fulm. Nº 8Sum - Mecha L. (und) Sum - costo/proy ($/PY)
1 1 2 3 3.0
1 0 0 2 3 0.0
0 0 0 4 6 0.0
3 3 0 2 3 0.0
2 1 0 2 3 0.0
5 0 0 2 3 0.0
2 0 510 4 6 0.0
5 0 0 2 3 0.0
5 0 0 2 3 0.0
24 5 510 22 33 3.0
CUADRO DE SALIDAS E INGRESOS: POLVORINES
Consumo
Codigo Descripcion Unidad voladura
EXP04707002Nitrato de A Kg. 317533
EXP04704001Emulsion Kg. 266541
EXP04709076Fanel dual 8 Pza 320
EXP04701001Booster 1 lb Pza 2850
EXP04708008Fanel CTD 17 Pza 97
EXP04708062Fanel CTD 25 Pza 18
EXP04708063Fanel CTD 35 Pza 24
EXP04708064Fanel CTD 42 Pza 5
EXP04708065Lsef "0"ms Pza #REF!
EXP0470 Cordon Deto Mts 510
EXP04706004Mecha de Se Mts 33
EXP04705002Fulminante Pza 22
Ingresos Stock Final Stock fisico Diferencia
Almacen (sistema) Almacen
369900 52367 120900 68533
177100 -89441 34900 124341
24597 24277 21875 -2402
27307 24457 24590 133
513 416 385 -31
1425 1407 1440 33
631 607 545 -62
175 170 130 -40
420 #REF! 384 #REF!
9550 9040 7500 -1540
3449 3416 3416 0
112 90 93 3
2 VOLADURA
Voladura Secundaria
Voladura Plasta
Resumen Operativo
1.9%
3.4%
94.7%
CONSUMO ALMACEN
400000
350000
300000
250000
200000
150000
100000
50000
0
g ) l) g ) g ) ) ) ) a) a) 7
(K (g (K (K za (m (m z z x
2 (p ad (p (p 8
ni
o el fo ón nt
e
id 8 os 1/
o es An lsi lb ur Nº d 1.
i u 1 na ar
Am D
Em
r o eg nt
e t ex
a
de
te et S Re
os d a in
a em
t o
Bo
n uí S
tra rd
ó G lm n.
Ni Fu Di
Co
F. Carga (kg/t)
0.28
0.26
0.37
0.23
0.20
0.21
0.09
0.31
0.26
F. Carga (kg/t)
0.29
0.28
0.29
Explosivo
F. Carga (kg/t)
Total (kg)
262,595.7 0.260
9,351.1
5,232.3 Kg Explosivo / Taladro
277,179.1 0.274 138.589553617
O DE VOLADURA
155 86
7,145.00 5,164.32
7,048.40 5,164.86
Junio Julio
355,568 260,550
6,990 5,079
378,575 277,179
0 0
2,509 2,405
21,945 39,315
78 184
1,052 57
449 317
0 0
2,460 2,399
CONSUMO ALMACEN
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
) ) a) a) 7 ; )"
(m (m z z x za
ad (p (p 8 (p
nt
e
id 8 os 1/
ur Nº d 1. es
na ar a el
o eg nt
e t ex n
et S Re ec
d a in
a em
uí S
G lm n.
Fu Di