Sei sulla pagina 1di 37

Gerenciamento de

Capital % de invest martingale

$ 103.33 9.68% 1°

$ 103.33 17.90% 2°

$ 103.33 33.12% 3°

$ 103.33 61.28% 4°

$ 103.33 113.36% 5

$ 103.33 209.72% 6

$ 103.33 387.98% 7

$ 103.33 717.75% 8

% Risco 1550.79% Risco Invst


Gerenciamento de Risco (Martingale) Conservador
$ invest % Pré Determ Retorno

$ 10.00 85% $ 8.50

$ 18.50 85% $ 15.73

$ 34.23 85% $ 29.09

$ 63.32 85% $ 53.82

$ 117.14 85% $ 99.56

$ 216.70 85% $ 184.19

$ 400.89 85% $ 340.76

$ 741.66 85% $ 630.41

$ 1,602.43
% Alvo (Dia) N° Operaçao

50.00%

50.00%
5.0
50.00%

50.00%

50.00% TOTAL/DIA

50.00% $ 50.00

50.00% FINAL/MÊS

50.00% $ 10,000.00
Data Saldo Inicial LUCRO/DIA Saldo Final

1-Apr $ 1,000.00 $ - $ 1,000.00


2-Apr $ 1,000.00 $ - $ 1,000.00
3-Apr $ 1,000.00 $ - $ 1,000.00
4-Apr $ 1,000.00 $ - $ 1,000.00
5-Apr $ 1,000.00 SAB $ 1,000.00
6-Apr $ 1,000.00 DOM $ 1,000.00
7-Apr $ 1,000.00 $ - $ 1,000.00
8-Apr $ 1,000.00 $ - $ 1,000.00
9-Apr $ 1,000.00 $ - $ 1,000.00
10-Apr $ 1,000.00 $ - $ 1,000.00
11-Apr $ 1,000.00 $ - $ 1,000.00
12-Apr $ 1,000.00 $ - $ 1,000.00
13-Apr $ 1,000.00 SAB $ 1,000.00
14-Apr $ 1,000.00 DOM $ 1,000.00
15-Apr $ 1,000.00 $ - $ 1,000.00
16-Apr $ 1,000.00 $ - $ 1,000.00
17-Apr $ 1,000.00 $ 1,000.00
18-Apr $ 1,000.00 $ 1,000.00
19-Apr $ 1,000.00 FERIADO $ 1,000.00
20-Apr $ 1,000.00 SAB $ 1,000.00
21-Apr $ 1,000.00 DOM $ 1,000.00
22-Apr $ 1,000.00 $ - $ 1,000.00
23-Apr $ 1,000.00 $ 1,000.00
24-Apr $ 1,000.00 $ - $ 1,000.00
25-Apr $ 1,000.00 $ - $ 1,000.00
26-Apr $ 1,000.00 $ 1,000.00
27-Apr $ 1,000.00 SAB $ 1,000.00
28-Apr $ 1,000.00 DOM $ 1,000.00
29-Apr $ 1,000.00 $ - $ 1,000.00
30-Apr $ 1,000.00 $ - $ 1,000.00
Lucro/Prej Acumulo % Dia

$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
$ - 0.0%
Investimento $ 1,835.00

Dia Investimento Retorno Dia % Lucro do Dia


1 $1,835.00 4.00% $73.40
2 $1,908.40 4.00% $76.34
3 $1,984.74 4.00% $79.39
4 $2,064.13 4.00% $82.57
5 $2,146.69 4.00% $85.87
6 $2,232.56 4.00% $89.30
7 $2,321.86 4.00% $92.87
8 $2,414.73 4.00% $96.59
9 $2,511.32 4.00% $100.45
10 $2,611.78 4.00% $104.47
11 $2,716.25 4.00% $108.65
12 $2,824.90 4.00% $113.00
13 $2,937.89 4.00% $117.52
14 $3,055.41 4.00% $122.22
15 $3,177.63 4.00% $127.11
16 $3,304.73 4.00% $132.19
17 $3,436.92 4.00% $137.48
18 $3,574.40 4.00% $142.98
19 $3,717.37 4.00% $148.69
20 $3,866.07 4.00% $154.64
21 $4,020.71 4.00% $160.83
22 $4,181.54 4.00% $167.26
23 $4,348.80 4.00% $173.95
24 $4,522.75 4.00% $180.91
25 $4,703.66 4.00% $188.15
26 $4,891.81 4.00% $195.67
27 $5,087.48 4.00% $203.50
28 $5,290.98 4.00% $211.64
29 $5,502.62 4.00% $220.10
30 $5,722.73 4.00% $228.91

30 Dias Lucro $5,951.63


Dia Investimento Retorno Dia % Lucro do Dia
61 $18,561.07 4.00% $742.44
62 $19,303.52 4.00% $772.14
63 $20,075.66 4.00% $803.03
64 $20,878.68 4.00% $835.15
65 $21,713.83 4.00% $868.55
66 $22,582.38 4.00% $903.30
67 $23,485.68 4.00% $939.43
68 $24,425.11 4.00% $977.00
69 $25,402.11 4.00% $1,016.08
70 $26,418.19 4.00% $1,056.73
71 $27,474.92 4.00% $1,099.00
72 $28,573.92 4.00% $1,142.96
73 $29,716.88 4.00% $1,188.68
74 $30,905.55 4.00% $1,236.22
75 $32,141.77 4.00% $1,285.67
76 $33,427.44 4.00% $1,337.10
77 $34,764.54 4.00% $1,390.58
78 $36,155.12 4.00% $1,446.20
79 $37,601.33 4.00% $1,504.05
80 $39,105.38 4.00% $1,564.22
81 $40,669.60 4.00% $1,626.78
82 $42,296.38 4.00% $1,691.86
83 $43,988.24 4.00% $1,759.53
84 $45,747.77 4.00% $1,829.91
85 $47,577.68 4.00% $1,903.11
86 $49,480.78 4.00% $1,979.23
87 $51,460.02 4.00% $2,058.40
88 $53,518.42 4.00% $2,140.74
89 $55,659.15 4.00% $2,226.37
90 $57,885.52 4.00% $2,315.42

90 Dias Lucro $60,200.94

Dia Investimento Retorno Dia % Lucro do Dia


121 $195,255.58 4.00% $7,810.22
122 $203,065.80 4.00% $8,122.63
123 $211,188.43 4.00% $8,447.54
124 $219,635.97 4.00% $8,785.44
125 $228,421.41 4.00% $9,136.86
126 $237,558.26 4.00% $9,502.33
127 $247,060.59 4.00% $9,882.42
128 $256,943.02 4.00% $10,277.72
129 $267,220.74 4.00% $10,688.83
130 $277,909.57 4.00% $11,116.38
131 $289,025.95 4.00% $11,561.04
132 $300,586.99 4.00% $12,023.48
133 $312,610.47 4.00% $12,504.42
134 $325,114.89 4.00% $13,004.60
135 $338,119.48 4.00% $13,524.78
136 $351,644.26 4.00% $14,065.77
137 $365,710.03 4.00% $14,628.40
138 $380,338.43 4.00% $15,213.54
139 $395,551.97 4.00% $15,822.08
140 $411,374.05 4.00% $16,454.96
141 $427,829.01 4.00% $17,113.16
142 $444,942.17 4.00% $17,797.69
143 $462,739.86 4.00% $18,509.59
144 $481,249.45 4.00% $19,249.98
145 $500,499.43 4.00% $20,019.98
146 $520,519.41 4.00% $20,820.78
147 $541,340.18 4.00% $21,653.61
148 $562,993.79 4.00% $22,519.75
149 $585,513.54 4.00% $23,420.54
150 $608,934.09 4.00% $24,357.36

150 Dias Lucro $633,291.45


Retorno Dia 4.00% Gerenciamento de banca recome
Acumulado Dia Investimento
$1,908.40 31 $4,348.80
$1,984.74 32 $5,951.63
$2,064.13 33 $6,189.70
$2,146.69 34 $6,437.29
$2,232.56 35 $6,694.78
$2,321.86 36 $6,962.57
$2,414.73 37 $7,241.07
$2,511.32 38 $7,530.72
$2,611.78 39 $7,831.94
$2,716.25 40 $8,145.22
$2,824.90 41 $8,471.03
$2,937.89 42 $8,809.87
$3,055.41 43 $9,162.27
$3,177.63 44 $9,528.76
$3,304.73 45 $9,909.91
$3,436.92 46 $10,306.31
$3,574.40 47 $10,718.56
$3,717.37 48 $11,147.30
$3,866.07 49 $11,593.19
$4,020.71 50 $12,056.92
$4,181.54 51 $12,539.20
$4,348.80 52 $13,040.76
$4,522.75 53 $13,562.39
$4,703.66 54 $14,104.89
$4,891.81 55 $14,669.09
$5,087.48 56 $15,255.85
$5,290.98 57 $15,866.08
$5,502.62 58 $16,500.73
$5,722.73 59 $17,160.76
$5,951.63 60 $17,847.19

$5,951.63 60 Dias Lucro


Acumulado Dia Investimento
$19,303.52 91 $60,200.94
$20,075.66 92 $62,608.98
$20,878.68 93 $65,113.34
$21,713.83 94 $67,717.87
$22,582.38 95 $70,426.58
$23,485.68 96 $73,243.65
$24,425.11 97 $76,173.39
$25,402.11 98 $79,220.33
$26,418.19 99 $82,389.14
$27,474.92 100 $85,684.71
$28,573.92 101 $89,112.10
$29,716.88 102 $92,676.58
$30,905.55 103 $96,383.64
$32,141.77 104 $100,238.99
$33,427.44 105 $104,248.55
$34,764.54 106 $108,418.49
$36,155.12 107 $112,755.23
$37,601.33 108 $117,265.44
$39,105.38 109 $121,956.06
$40,669.60 110 $126,834.30
$42,296.38 111 $131,907.67
$43,988.24 112 $137,183.98
$45,747.77 113 $142,671.34
$47,577.68 114 $148,378.19
$49,480.78 115 $154,313.32
$51,460.02 116 $160,485.85
$53,518.42 117 $166,905.28
$55,659.15 118 $173,581.50
$57,885.52 119 $180,524.76
$60,200.94 120 $187,745.75

$60,200.94 120 Dias Lucro

Acumulado Dia Investimento


$203,065.80 151 $633,291.45
$211,188.43 152 $658,623.11
$219,635.97 153 $684,968.03
$228,421.41 154 $712,366.75
$237,558.26 155 $740,861.42
$247,060.59 156 $770,495.88
$256,943.02 157 $801,315.71
$267,220.74 158 $833,368.34
$277,909.57 159 $866,703.08
$289,025.95 160 $901,371.20
$300,586.99 161 $937,426.05
$312,610.47 162 $974,923.09
$325,114.89 163 $1,013,920.01
$338,119.48 164 $1,054,476.81
$351,644.26 165 $1,096,655.89
$365,710.03 166 $1,140,522.12
$380,338.43 167 $1,186,143.01
$395,551.97 168 $1,233,588.73
$411,374.05 169 $1,282,932.28
$427,829.01 170 $1,334,249.57
$444,942.17 171 $1,387,619.55
$462,739.86 172 $1,443,124.33
$481,249.45 173 $1,500,849.31
$500,499.43 174 $1,560,883.28
$520,519.41 175 $1,623,318.61
$541,340.18 176 $1,688,251.35
$562,993.79 177 $1,755,781.41
$585,513.54 178 $1,826,012.66
$608,934.09 179 $1,899,053.17
$633,291.45 180 $1,975,015.30

$633,291.45 180 Dias Lucro


o de banca recomendado de: 3% a 5%
Retorno Dia % Lucro do Dia Acumulado
4.00% $173.95 $4,522.75
4.00% $238.07 $6,189.70
4.00% $247.59 $6,437.29
4.00% $257.49 $6,694.78
4.00% $267.79 $6,962.57
4.00% $278.50 $7,241.07
4.00% $289.64 $7,530.72
4.00% $301.23 $7,831.94
4.00% $313.28 $8,145.22
4.00% $325.81 $8,471.03
4.00% $338.84 $8,809.87
4.00% $352.39 $9,162.27
4.00% $366.49 $9,528.76
4.00% $381.15 $9,909.91
4.00% $396.40 $10,306.31
4.00% $412.25 $10,718.56
4.00% $428.74 $11,147.30
4.00% $445.89 $11,593.19
4.00% $463.73 $12,056.92
4.00% $482.28 $12,539.20
4.00% $501.57 $13,040.76
4.00% $521.63 $13,562.39
4.00% $542.50 $14,104.89
4.00% $564.20 $14,669.09
4.00% $586.76 $15,255.85
4.00% $610.23 $15,866.08
4.00% $634.64 $16,500.73
4.00% $660.03 $17,160.76
4.00% $686.43 $17,847.19
4.00% $713.89 $18,561.07

$18,561.07
Retorno Dia % Lucro do Dia Acumulado
4.00% $2,408.04 $62,608.98
4.00% $2,504.36 $65,113.34
4.00% $2,604.53 $67,717.87
4.00% $2,708.71 $70,426.58
4.00% $2,817.06 $73,243.65
4.00% $2,929.75 $76,173.39
4.00% $3,046.94 $79,220.33
4.00% $3,168.81 $82,389.14
4.00% $3,295.57 $85,684.71
4.00% $3,427.39 $89,112.10
4.00% $3,564.48 $92,676.58
4.00% $3,707.06 $96,383.64
4.00% $3,855.35 $100,238.99
4.00% $4,009.56 $104,248.55
4.00% $4,169.94 $108,418.49
4.00% $4,336.74 $112,755.23
4.00% $4,510.21 $117,265.44
4.00% $4,690.62 $121,956.06
4.00% $4,878.24 $126,834.30
4.00% $5,073.37 $131,907.67
4.00% $5,276.31 $137,183.98
4.00% $5,487.36 $142,671.34
4.00% $5,706.85 $148,378.19
4.00% $5,935.13 $154,313.32
4.00% $6,172.53 $160,485.85
4.00% $6,419.43 $166,905.28
4.00% $6,676.21 $173,581.50
4.00% $6,943.26 $180,524.76
4.00% $7,220.99 $187,745.75
4.00% $7,509.83 $195,255.58

$195,255.58

Retorno Dia % Lucro do Dia Acumulado


4.00% $25,331.66 $658,623.11
4.00% $26,344.92 $684,968.03
4.00% $27,398.72 $712,366.75
4.00% $28,494.67 $740,861.42
4.00% $29,634.46 $770,495.88
4.00% $30,819.84 $801,315.71
4.00% $32,052.63 $833,368.34
4.00% $33,334.73 $866,703.08
4.00% $34,668.12 $901,371.20
4.00% $36,054.85 $937,426.05
4.00% $37,497.04 $974,923.09
4.00% $38,996.92 $1,013,920.01
4.00% $40,556.80 $1,054,476.81
4.00% $42,179.07 $1,096,655.89
4.00% $43,866.24 $1,140,522.12
4.00% $45,620.88 $1,186,143.01
4.00% $47,445.72 $1,233,588.73
4.00% $49,343.55 $1,282,932.28
4.00% $51,317.29 $1,334,249.57
4.00% $53,369.98 $1,387,619.55
4.00% $55,504.78 $1,443,124.33
4.00% $57,724.97 $1,500,849.31
4.00% $60,033.97 $1,560,883.28
4.00% $62,435.33 $1,623,318.61
4.00% $64,932.74 $1,688,251.35
4.00% $67,530.05 $1,755,781.41
4.00% $70,231.26 $1,826,012.66
4.00% $73,040.51 $1,899,053.17
4.00% $75,962.13 $1,975,015.30
4.00% $79,000.61 $2,054,015.91

$2,054,015.91
PAYOUT 87%
OP LUCRO
1 R$ 4.35
3 R$ 3.70
8 R$ 6.75
19 R$ 12.00
44 R$ 13.00
100 R$ 13.00
227 R$ 12.00
515 R$ 21.00

ROBÔ
Investimento $ 1,110.00 Retorno Dia

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


1 $1,110.00 5.00% $55.50 $1,165.50
2 $1,165.50 5.00% $58.28 $1,223.78
3 $1,223.78 5.00% $61.19 $1,284.96
4 $1,284.96 5.00% $64.25 $1,349.21
5 $1,349.21 5.00% $67.46 $1,416.67
6 $1,416.67 5.00% $70.83 $1,487.51
7 $1,487.51 5.00% $74.38 $1,561.88
8 $1,561.88 5.00% $78.09 $1,639.98
9 $1,639.98 5.00% $82.00 $1,721.97
10 $1,721.97 5.00% $86.10 $1,808.07
11 $1,808.07 5.00% $90.40 $1,898.48
12 $1,898.48 5.00% $94.92 $1,993.40
13 $1,993.40 5.00% $99.67 $2,093.07
14 $2,093.07 5.00% $104.65 $2,197.72
15 $2,197.72 5.00% $109.89 $2,307.61
16 $2,307.61 5.00% $115.38 $2,422.99
17 $2,422.99 5.00% $121.15 $2,544.14
18 $2,544.14 5.00% $127.21 $2,671.35
19 $2,671.35 5.00% $133.57 $2,804.91
20 $2,804.91 5.00% $140.25 $2,945.16
21 $2,945.16 5.00% $147.26 $3,092.42
22 $3,092.42 5.00% $154.62 $3,247.04
23 $3,247.04 5.00% $162.35 $3,409.39
24 $3,409.39 5.00% $170.47 $3,579.86
25 $3,579.86 5.00% $178.99 $3,758.85
26 $3,758.85 5.00% $187.94 $3,946.80
27 $3,946.80 5.00% $197.34 $4,144.14
28 $4,144.14 5.00% $207.21 $4,351.34
29 $4,351.34 5.00% $217.57 $4,568.91
30 $4,568.91 5.00% $228.45 $4,797.36

30 Dias Lucro $4,797.36


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $19,746.57 5.00% $987.33 $20,733.90
62 $20,733.90 5.00% $1,036.69 $21,770.59
63 $21,770.59 5.00% $1,088.53 $22,859.12
64 $22,859.12 5.00% $1,142.96 $24,002.08
65 $24,002.08 5.00% $1,200.10 $25,202.18
66 $25,202.18 5.00% $1,260.11 $26,462.29
67 $26,462.29 5.00% $1,323.11 $27,785.40
68 $27,785.40 5.00% $1,389.27 $29,174.67
69 $29,174.67 5.00% $1,458.73 $30,633.41
70 $30,633.41 5.00% $1,531.67 $32,165.08
71 $32,165.08 5.00% $1,608.25 $33,773.33
72 $33,773.33 5.00% $1,688.67 $35,462.00
73 $35,462.00 5.00% $1,773.10 $37,235.10
74 $37,235.10 5.00% $1,861.75 $39,096.85
75 $39,096.85 5.00% $1,954.84 $41,051.70
76 $41,051.70 5.00% $2,052.58 $43,104.28
77 $43,104.28 5.00% $2,155.21 $45,259.50
78 $45,259.50 5.00% $2,262.97 $47,522.47
79 $47,522.47 5.00% $2,376.12 $49,898.59
80 $49,898.59 5.00% $2,494.93 $52,393.52
81 $52,393.52 5.00% $2,619.68 $55,013.20
82 $55,013.20 5.00% $2,750.66 $57,763.86
83 $57,763.86 5.00% $2,888.19 $60,652.05
84 $60,652.05 5.00% $3,032.60 $63,684.66
85 $63,684.66 5.00% $3,184.23 $66,868.89
86 $66,868.89 5.00% $3,343.44 $70,212.33
87 $70,212.33 5.00% $3,510.62 $73,722.95
88 $73,722.95 5.00% $3,686.15 $77,409.10
89 $77,409.10 5.00% $3,870.45 $81,279.55
90 $81,279.55 5.00% $4,063.98 $85,343.53

90 Dias Lucro $85,343.53

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


121 $368,849.81 5.00% $18,442.49 $387,292.30
122 $387,292.30 5.00% $19,364.62 $406,656.92
123 $406,656.92 5.00% $20,332.85 $426,989.77
124 $426,989.77 5.00% $21,349.49 $448,339.25
125 $448,339.25 5.00% $22,416.96 $470,756.22
126 $470,756.22 5.00% $23,537.81 $494,294.03
127 $494,294.03 5.00% $24,714.70 $519,008.73
128 $519,008.73 5.00% $25,950.44 $544,959.16
129 $544,959.16 5.00% $27,247.96 $572,207.12
130 $572,207.12 5.00% $28,610.36 $600,817.48
131 $600,817.48 5.00% $30,040.87 $630,858.35
132 $630,858.35 5.00% $31,542.92 $662,401.27
133 $662,401.27 5.00% $33,120.06 $695,521.33
134 $695,521.33 5.00% $34,776.07 $730,297.40
135 $730,297.40 5.00% $36,514.87 $766,812.27
136 $766,812.27 5.00% $38,340.61 $805,152.88
137 $805,152.88 5.00% $40,257.64 $845,410.53
138 $845,410.53 5.00% $42,270.53 $887,681.06
139 $887,681.06 5.00% $44,384.05 $932,065.11
140 $932,065.11 5.00% $46,603.26 $978,668.36
141 $978,668.36 5.00% $48,933.42 $1,027,601.78
142 $1,027,601.78 5.00% $51,380.09 $1,078,981.87
143 $1,078,981.87 5.00% $53,949.09 $1,132,930.96
144 $1,132,930.96 5.00% $56,646.55 $1,189,577.51
145 $1,189,577.51 5.00% $59,478.88 $1,249,056.39
146 $1,249,056.39 5.00% $62,452.82 $1,311,509.21
147 $1,311,509.21 5.00% $65,575.46 $1,377,084.67
148 $1,377,084.67 5.00% $68,854.23 $1,445,938.90
149 $1,445,938.90 5.00% $72,296.95 $1,518,235.85
150 $1,518,235.85 5.00% $75,911.79 $1,594,147.64

150 Dias Lucro $1,594,147.64


5.00% Gerenciamento de banca recomendado de
cumulado Dia Investimento Retorno Dia %
1,165.50 31 $3,247.04 5.00%
1,223.78 32 $4,797.36 5.00%
1,284.96 33 $5,037.22 5.00%
1,349.21 34 $5,289.09 5.00%
1,416.67 35 $5,553.54 5.00%
1,487.51 36 $5,831.22 5.00%
1,561.88 37 $6,122.78 5.00%
1,639.98 38 $6,428.92 5.00%
1,721.97 39 $6,750.36 5.00%
1,808.07 40 $7,087.88 5.00%
1,898.48 41 $7,442.27 5.00%
1,993.40 42 $7,814.39 5.00%
2,093.07 43 $8,205.11 5.00%
2,197.72 44 $8,615.36 5.00%
2,307.61 45 $9,046.13 5.00%
2,422.99 46 $9,498.44 5.00%
2,544.14 47 $9,973.36 5.00%
2,671.35 48 $10,472.03 5.00%
2,804.91 49 $10,995.63 5.00%
2,945.16 50 $11,545.41 5.00%
3,092.42 51 $12,122.68 5.00%
3,247.04 52 $12,728.81 5.00%
3,409.39 53 $13,365.25 5.00%
3,579.86 54 $14,033.52 5.00%
3,758.85 55 $14,735.19 5.00%
3,946.80 56 $15,471.95 5.00%
4,144.14 57 $16,245.55 5.00%
4,351.34 58 $17,057.83 5.00%
4,568.91 59 $17,910.72 5.00%
4,797.36 60 $18,806.26 5.00%

.36 60 Dias Lucro


cumulado Dia Investimento Retorno Dia %
20,733.90 91 $85,343.53 5.00%
21,770.59 92 $89,610.71 5.00%
22,859.12 93 $94,091.24 5.00%
24,002.08 94 $98,795.80 5.00%
25,202.18 95 $103,735.59 5.00%
26,462.29 96 $108,922.37 5.00%
27,785.40 97 $114,368.49 5.00%
29,174.67 98 $120,086.92 5.00%
30,633.41 99 $126,091.26 5.00%
32,165.08 100 $132,395.82 5.00%
33,773.33 101 $139,015.62 5.00%
35,462.00 102 $145,966.40 5.00%
37,235.10 103 $153,264.72 5.00%
39,096.85 104 $160,927.95 5.00%
41,051.70 105 $168,974.35 5.00%
43,104.28 106 $177,423.07 5.00%
45,259.50 107 $186,294.22 5.00%
47,522.47 108 $195,608.93 5.00%
49,898.59 109 $205,389.38 5.00%
52,393.52 110 $215,658.85 5.00%
55,013.20 111 $226,441.79 5.00%
57,763.86 112 $237,763.88 5.00%
60,652.05 113 $249,652.07 5.00%
63,684.66 114 $262,134.68 5.00%
66,868.89 115 $275,241.41 5.00%
70,212.33 116 $289,003.48 5.00%
73,722.95 117 $303,453.65 5.00%
77,409.10 118 $318,626.34 5.00%
81,279.55 119 $334,557.65 5.00%
85,343.53 120 $351,285.54 5.00%

3.53 120 Dias Lucro

cumulado Dia Investimento Retorno Dia %


87,292.30 151 $1,594,147.64 5.00%
06,656.92 152 $1,673,855.02 5.00%
26,989.77 153 $1,757,547.77 5.00%
48,339.25 154 $1,845,425.16 5.00%
70,756.22 155 $1,937,696.42 5.00%
94,294.03 156 $2,034,581.24 5.00%
19,008.73 157 $2,136,310.30 5.00%
44,959.16 158 $2,243,125.82 5.00%
72,207.12 159 $2,355,282.11 5.00%
00,817.48 160 $2,473,046.21 5.00%
30,858.35 161 $2,596,698.52 5.00%
62,401.27 162 $2,726,533.45 5.00%
95,521.33 163 $2,862,860.12 5.00%
30,297.40 164 $3,006,003.13 5.00%
66,812.27 165 $3,156,303.28 5.00%
05,152.88 166 $3,314,118.45 5.00%
45,410.53 167 $3,479,824.37 5.00%
87,681.06 168 $3,653,815.59 5.00%
932,065.11 169 $3,836,506.37 5.00%
78,668.36 170 $4,028,331.69 5.00%
027,601.78 171 $4,229,748.27 5.00%
078,981.87 172 $4,441,235.68 5.00%
132,930.96 173 $4,663,297.47 5.00%
189,577.51 174 $4,896,462.34 5.00%
249,056.39 175 $5,141,285.46 5.00%
311,509.21 176 $5,398,349.73 5.00%
377,084.67 177 $5,668,267.22 5.00%
445,938.90 178 $5,951,680.58 5.00%
518,235.85 179 $6,249,264.61 5.00%
594,147.64 180 $6,561,727.84 5.00%

47.64 180 Dias Lucro


recomendado de: 3% a 5%
PAYOUT 87%
Lucro do Dia Acumulado OP
$162.35 $3,409.39 5
$239.87 $5,037.22 10
$251.86 $5,289.09 25
$264.45 $5,553.54 60
$277.68 $5,831.22 130
$291.56 $6,122.78 280
$306.14 $6,428.92 600
$321.45 $6,750.36
$337.52 $7,087.88
$354.39 $7,442.27 MANUAL
$372.11 $7,814.39
$390.72 $8,205.11
$410.26 $8,615.36
$430.77 $9,046.13
$452.31 $9,498.44
$474.92 $9,973.36
$498.67 $10,472.03
$523.60 $10,995.63
$549.78 $11,545.41
$577.27 $12,122.68
$606.13 $12,728.81
$636.44 $13,365.25
$668.26 $14,033.52
$701.68 $14,735.19
$736.76 $15,471.95
$773.60 $16,245.55
$812.28 $17,057.83
$852.89 $17,910.72
$895.54 $18,806.26
$940.31 $19,746.57

$19,746.57
Lucro do Dia Acumulado
$4,267.18 $89,610.71
$4,480.54 $94,091.24
$4,704.56 $98,795.80
$4,939.79 $103,735.59
$5,186.78 $108,922.37
$5,446.12 $114,368.49
$5,718.42 $120,086.92
$6,004.35 $126,091.26
$6,304.56 $132,395.82
$6,619.79 $139,015.62
$6,950.78 $145,966.40
$7,298.32 $153,264.72
$7,663.24 $160,927.95
$8,046.40 $168,974.35
$8,448.72 $177,423.07
$8,871.15 $186,294.22
$9,314.71 $195,608.93
$9,780.45 $205,389.38
$10,269.47 $215,658.85
$10,782.94 $226,441.79
$11,322.09 $237,763.88
$11,888.19 $249,652.07
$12,482.60 $262,134.68
$13,106.73 $275,241.41
$13,762.07 $289,003.48
$14,450.17 $303,453.65
$15,172.68 $318,626.34
$15,931.32 $334,557.65
$16,727.88 $351,285.54
$17,564.28 $368,849.81

$368,849.81

Lucro do Dia Acumulado


$79,707.38 $1,673,855.02
$83,692.75 $1,757,547.77
$87,877.39 $1,845,425.16
$92,271.26 $1,937,696.42
$96,884.82 $2,034,581.24
$101,729.06 $2,136,310.30
$106,815.52 $2,243,125.82
$112,156.29 $2,355,282.11
$117,764.11 $2,473,046.21
$123,652.31 $2,596,698.52
$129,834.93 $2,726,533.45
$136,326.67 $2,862,860.12
$143,143.01 $3,006,003.13
$150,300.16 $3,156,303.28
$157,815.16 $3,314,118.45
$165,705.92 $3,479,824.37
$173,991.22 $3,653,815.59
$182,690.78 $3,836,506.37
$191,825.32 $4,028,331.69
$201,416.58 $4,229,748.27
$211,487.41 $4,441,235.68
$222,061.78 $4,663,297.47
$233,164.87 $4,896,462.34
$244,823.12 $5,141,285.46
$257,064.27 $5,398,349.73
$269,917.49 $5,668,267.22
$283,413.36 $5,951,680.58
$297,584.03 $6,249,264.61
$312,463.23 $6,561,727.84
$328,086.39 $6,889,814.23

$6,889,814.23
PAYOUT 87%
LUCRO
R$ 4.35
R$ 3.70
R$ 6.75
R$ 12.00
R$ 13.00
R$ 13.00
R$ 12.00

MANUAL
Estrategia George Soros
Corretora
80%
Entrada investimento lucro Banca
1 R$ 100.00 R$ 80.00 R$ 180.00
2 R$ 180.00 R$ 144.00 R$ 324.00
3 R$ 324.00 R$ 259.20 R$ 583.20
4 R$ 483.20 R$ 386.56 R$ 869.76
5 R$ 869.76 R$ 695.81 R$ 1,565.57
6 R$ 1,565.57 R$ 1,252.45 R$ 2,818.02
7 R$ 2,818.02 R$ 2,254.42 R$ 5,072.44
8 R$ 5,072.44 R$ 4,057.95 R$ 9,130.39
9 R$ 9,130.39 R$ 7,304.31 R$ 16,434.71
10 R$ 16,434.71 R$ 13,147.77 R$ 29,582.47
11 R$ 29,582.47 R$ 23,665.98 R$ 53,248.45
12 R$ 53,248.45 R$ 42,598.76 R$ 95,847.21
13 R$ 95,847.21 R$ 76,677.77 R$ 172,524.98
14 R$ 172,524.98 R$ 138,019.98 R$ 310,544.96
15 R$ 310,544.96 R$ 248,435.97 R$ 558,980.92
16 R$ 558,980.92 R$ 447,184.74 R$ 1,006,165.66
17 R$ 1,006,165.66 R$ 804,932.53 R$ 1,811,098.19
18 R$ 1,811,098.19 R$ 1,448,878.55 R$ 3,259,976.75
19 R$ 3,259,976.75 R$ 2,607,981.40 R$ 5,867,958.14
20 R$ 5,867,958.14 R$ 4,694,366.51 R$ 10,562,324.66
21 R$ 10,562,324.66 R$ 8,449,859.73 R$ 19,012,184.38
22 R$ 19,012,184.38 R$ 15,209,747.51 R$ 34,221,931.89
23 R$ 34,221,931.89 R$ 27,377,545.51 R$ 61,599,477.40
24 R$ 61,599,477.40 R$ 49,279,581.92 R$ 110,879,059.32
25 R$ 110,879,059.32 R$ 88,703,247.45 R$ 199,582,306.77
26 R$ 199,582,306.77 R$ 159,665,845.41 R$ 359,248,152.18
27 R$ 359,248,152.18 R$ 287,398,521.75 R$ 646,646,673.93
28 R$ 646,646,673.93 R$ 517,317,339.14 R$ 1,163,964,013.07
29 R$ 1,163,964,013.07 R$ 931,171,210.46 R$ 2,095,135,223.53
30 R$ 2,095,135,223.53 R$ 1,676,108,178.82 R$ 3,771,243,402.36
31 R$ 3,771,243,402.36 R$ 3,016,994,721.88 R$ 6,788,238,124.24
A probabilidade de um apostador que faça a aposta
mínima da Mega da Virada ganhar o prêmio de 240 milhões de reais é 
de uma em 50 milhões, segundo cálculos da Caixa.

Com essa estrategia voce comeca com 50% de 


chance, com conhecimento, estrategia, e paciencia suas chances 
aumentam pra 80%.

Como funciona:

Coloque o valor inicial do investimento, depois


coloque a % que a corretora esta te pagando.
Faça trades com o valor total da sua banca
"campo verde da planilha" ate o seu coracao
aguentar, quando ele parar de bater vc para!!!!

KKKKK!!! Brincadeira, vai com calma lembre-se


que vc tem que gastar o dinheiro. Boa Sorte!!!! 

Em qualquer momento que vc perder, so perde o seu


investimento inicial no exemplo 2 reais. Com 10 reais
vc tem 5 chances de chegar a 10 trades e faturar
R$1.226,21.
Metodologia , M.MONTEIRO , Recuperação de Ca

capital inicial (Juros) (%) investir ($$) investir

R$ 103.33 0.50% R$ 0.52

(%) retorno por operação

0.43%
$$ Arriscar

capital inicial (Juros) (%) investir ($$) investir

R$ 103.33 2.00% R$ 2.07

(%) retorno por operação

1.7%
$$ Arriscar

capital inicial (Juros) (%) investir ($$) investir

R$ 103.33 11.65% R$ 12.04

(%) retorno por operação

9.9%
$$ Arriscar

capital inicial (Juros) (%) investir ($$) investir

R$ 103.33 24.90% R$ 25.73

(%) retorno por operação

21%
21%
$$ Arriscar

capital inicial (Juros) (%) investir ($$) investir

R$ 103.33 53.20% R$ 54.97

(%) retorno por operação

45%
$$ Arriscar
NTEIRO , Recuperação de Capital !!!

(%) pre deter ($$) retorno tentativas

85% R$ 0.44 0.43% 1

85% R$ 0.52 R$ 0.44 2

85% R$ 1.12 R$ 0.96 3

85% R$ 2.45 R$ 2.08 4

85% R$ 5.33 R$ 4.53 5

85% R$ 11.59 R$ 9.85 6

R$ 21.45
(%) pre deter ($$) retorno tentativas

85% R$ 1.76 1.7% 1

85% R$ 2.07 R$ 1.76 2

85% R$ 4.50 R$ 3.82 3

85% R$ 9.79 R$ 8.32 4

85% R$ 21.31 R$ 18.11 5

R$ 39.42
(%) pre deter ($$) retorno tentativas

85% R$ 10.23 9.9% 1

85% R$ 12.04 R$ 10.23 2

85% R$ 26.20 R$ 22.27 3

85% R$ 57.02 R$ 48.47 4

R$ 105.49
(%) pre deter ($$) retorno tentativas

85% R$ 21.87 21% 1

85% R$ 25.73 R$ 21.87 2

85% R$ 56.00 R$ 47.60 3


85% R$ 56.00 R$ 47.60 3

R$ 103.60
(%) pre deter ($$) retorno tentativas

85% R$ 46.73 45% 1

85% R$ 54.97 R$ 46.73 2

R$ 101.70
Metodologia, M.MONTEIRO , A
capital (juros) (%) invest ($$) invest
R$ - 0.50% R$ -
(%)Retorno R$ -
R$ -
#DIV/0! R$ -
R$ -
(%) Arriscar R$ -
R$ -
#DIV/0!
R$
capital (juros) (%) invest ($$) invest
R$ - 1.15% R$ -
(%)Retorno R$ -
R$ -
#DIV/0! R$ -
R$ -
(%) Arriscar R$ -

#DIV/0! R$
capital (juros) (%) invest ($$) invest
R$ - 2.60% R$ -
(%)Retorno R$ -
R$ -
#DIV/0! R$ -
R$ -
(%) Arriscar

#DIV/0! R$
capital (juros) (%) invest ($$) invest
R$ - 5.70% R$ -
(%)Retorno R$ -
R$ -
#DIV/0! R$ -

(%) Arriscar
R$
#DIV/0!

capital (juros) (%) invest ($$) invest


R$ 2,410.00 11.50% R$ 5.00
(%)Retorno R$ 10.00
R$ 25.00
0.2% R$ 60.00
R$ 130.00
(%) Arriscar R$ 280.00
R$ 600.00
54.74%
R$ 1,300.00

R$
M.MONTEIRO , Avançado !!
(%) deter $$ retorno tentativas
85% R$ - #DIV/0!
85% R$ - 2
85% R$ - 3
85% R$ - 4
85% R$ - 5
85% R$ - 6
85% R$ - 7

-
(%) deter $$ retorno tentativas
85% R$ - #DIV/0!
85% R$ - 2
85% R$ - 3
85% R$ - 4
85% R$ - 5
85% R$ - 6

-
(%) deter $$ retorno tentativas
85% R$ - #DIV/0!
85% R$ - 2
85% R$ - 3
85% R$ - 4
85% R$ - 5

-
(%) deter $$ retorno tentativas
85% R$ - #DIV/0!
85% R$ - 2
85% R$ - 3
85% R$ - 4

-
(%) deter $$ retorno tentativas
85% R$ 4.25 0%
87% R$ 8.70 2
87% R$ 21.75 3
87% R$ 52.20 4
87% R$ 113.10 5
87% R$ 243.60 6
87% R$ 522.00 7
87% R$ 1,131.00 8

1,319.25
MESES INVEST MENSAL INVEST CORRIGIDO JUROS (%) JUROS ($$)
Janeiro  R$                               500.00  50.00%  R$                                 250.00 
Fevereiro  R$                               750.00  50.00%  R$                                 375.00 
Março  R$                           1,125.00  50.00%  R$                                 562.50 
Abril  R$                           1,687.50  50.00%  R$                                 843.75 
Maio  R$                           2,531.25  50.00%  R$                              1,265.63 
Junho  R$                           3,796.88  50.00%  R$                              1,898.44 
Julho  R$                           5,695.31  50.00%  R$                              2,847.66 
Agosto  R$                           8,542.97  50.00%  R$                              4,271.48 
Setembro  R$                         12,814.45  50.00%  R$                              6,407.23 
Outubro  R$                         19,221.68  50.00%  R$                              9,610.84 
Novembro  R$                         28,832.52  50.00%  R$                           14,416.26 
Dezembro  R$                         43,248.78  50.00%  R$                           21,624.39 
liquido
 R$                                       750.00 
 R$                                    1,125.00 
 R$                                    1,687.50 
 R$                                    2,531.25 
 R$                                    3,796.88 
 R$                                    5,695.31 
 R$                                    8,542.97 
 R$                                  12,814.45 
 R$                                  19,221.68 
 R$                                  28,832.52 
 R$                                  43,248.78 

R$ 64,873.17

Potrebbero piacerti anche