Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
PROYECTO ADMINISTRATIVO
000001
M2
760.00
0.90
684.00
725.85
725.85
653.27
000002
REPLANTEO Y NIVELACION
M2
740.00
1.15
851.00
712.88
712.88
819.81
653.27
819.81
000003
EXCAVACION PLINTOS
M3
230.00
6.76
1,554.80
712.88
712.88
4,819.07
4,819.07
000004
M3
60.00
6.76
405.60
000005
M3
50.00
31.31
1,565.50
551.98
000006
M3
97.00
8.12
787.64
000007
DESALOJO DE MATERIAL
M3
370.00
8.00
2,960.00
(24.32)
000008
M3
12.00
121.82
1,461.84
000009
M3
30.00
153.95
4,618.50
49.05
000010
HORMIGON EN CADENAS
M3
15.00
250.50
3,757.50
13.78
000011
HORMIGON COLUMNAS
M3
42.00
256.32
10,765.44
29.50
000012
HORMIGON EN VIGAS
M3
50.00
300.31
15,015.50
000013
HORMIGON EN GRADAS
M3
5.00
285.85
000014
HORMIGON EN LOSA DE 20
M3
75.00
289.21
000015
DINTEL 0.1X0.20X1.1 M.
25.00
10.47
261.75
000016
5,450.00
0.86
4,687.00
000017
KG
24,350.00
2.69
65,501.50
21,192.69
000018
M3
75.00
142.92
10,719.00
25.37
000019
110.00
22.92
2,521.20
000020
5.00
31.27
156.35
000021
30.00
100.82
3,024.60
1,879.74
000022
M2
78.00
13.89
1,083.42
000023
M2
990.00
19.10
18,909.00
000024
CAJA DE REVISION
10.00
83.23
000025
ENLUCIDO VERTICAL
M2
1,360.00
000026
M2
000027
ENLUCIDO HORIZONTAL
M2
000028
M2
000029
CORTAGOTAS PERIMETRAL
000030
000031
000032
591.07
17,282.49
1,223.91
18,506.40
(24.32)
(194.56)
(194.56)
49.05
7,551.25
7,551.25
13.78
3,451.89
3,451.89
29.50
7,561.44
7,561.44
1,429.25
21,690.75
132.36
132.36
38,279.84
38,279.84
146.00
146.00
1,528.62
1,528.62
4,906.00
4,906.00
4,219.16
4,219.16
21,192.69
57,008.34
57,008.34
25.37
3,625.88
3,625.88
86.88
1,991.29
1,991.29
1,956.48
189,515.39
7,736.93
197,252.32
832.30
7.44
10,118.40
2,565.06
2,565.06
19,084.05
19,084.05
920.00
7.52
6,918.40
1,010.00
8.59
8,675.90
879.15
879.15
7,551.90
7,551.90
590.00
7.95
4,690.50
529.10
529.10
4,206.35
4,206.35
140.00
2.19
306.60
204.17
204.17
447.13
447.13
M2
300.00
21.61
6,483.00
221.49
4,786.40
4,786.40
M2
550.00
20.17
11,093.50
477.30
477.30
9,627.14
9,627.14
ENCEMENTADO EXTERIOR
M2
30.00
7.70
231.00
000033
M2
110.00
17.41
1,915.10
163.95
2,854.37
2,854.37
000034
M2
190.00
18.32
3,480.80
000035
M2
700.00
17.45
12,215.00
000036
M2
210.00
21.03
4,416.30
129.79
129.79
2,729.48
2,729.48
000037
30.00
148.01
4,440.30
000038
CLOSETS
M2
25.00
151.92
3,798.00
000039
CERRADURA LLAVE-SEGURO
26.00
33.65
874.90
000040
CERRADURA DE BANO
17.00
30.60
520.20
000041
10.00
63.74
637.40
000042
7.00
199.98
1,399.86
000043
2.00
299.44
598.88
000044
4.00
207.90
831.60
000045
M2
26.00
103.63
2,694.38
000046
M2
210.00
57.14
11,999.40
129.79
129.79
7,416.20
7,416.20
000047
PUERTA DE ALUMINIO
M2
55.00
180.27
9,914.85
70.66
70.66
12,737.88
12,737.88
000048
45.00
70.53
3,173.85
000049
M2
900.00
3.76
3,384.00
000050
M2
920.00
3.80
3,496.00
468.08
1,778.70
1,778.70
000051
M2
1,010.00
4.24
4,282.40
752.80
752.80
3,191.87
3,191.87
000052
ESMALTE EN PAREDES
M2
450.00
6.60
2,970.00
000053
DISTRIBUIDORAS Y COLUMNAS
20.00
8.37
167.40
000054
25.00
4.44
111.00
000055
75.00
5.35
401.25
000056
6.00
20.10
120.60
000057
6.00
22.23
133.38
000058
10.00
10.30
103.00
000059
LLAVE DE PICO
15.00
10.11
151.65
000060
4.00
90.68
362.72
15.00
19.00
1,360.20
362.72
1,722.92
000061
17.00
117.39
1,995.63
16.00
16.00
1,878.24
1,878.24
000062
URINARIOS
3.00
90.12
270.36
1.00
2.00
90.12
90.12
180.24
000063
4.00
101.11
404.44
000064
5.00
30.32
151.60
000065
PTO
32.00
24.74
791.68
000066
36.00
7.80
280.80
000067
25.00
7.80
195.00
000068
PTO
17.00
27.36
465.12
17.00
465.12
465.12
000069
80.00
21.99
1,759.20
000070
REJILLA DE PISO 50 MM
19.00
8.25
156.75
000071
2.00
241.40
482.80
000072
1.00
194.01
194.01
000073
PTO
20.00
109.22
2,184.40
000074
ACOMETIDA PRINCIPAL
50.00
24.26
1,213.00
000075
10.00
18.27
182.70
000076
ACOMETIDA TELEFONO 4P
40.00
5.81
232.40
000077
1.00
1,538.38
1,538.38
000078
ILUMINACION
PTO
80.00
31.55
2,524.00
84.00
84.00
2,650.20
2,650.20
000079
PTO
25.00
19.98
499.50
000080
AUTOMATICO ESCALERA
PTO
2.00
30.39
60.78
000081
TOMACORRIENTES DOBLES
80.00
29.46
2,356.80
116.00
116.00
3,417.36
3,417.36
000082
TOMACORRIENTES 220 V.
4.00
57.83
231.32
9.00
9.00
520.47
520.47
000083
TOMACORRIENTE DE PISO
2.00
56.46
112.92
000084
LUMINARIAS 2X40W
70.00
54.65
3,825.50
78.00
78.00
4,262.70
4,262.70
000085
M2
760.00
1.35
1,026.00
000086
10.00
182.54
1,825.40
000087
LAVABO COLECTIVO
9.00
63.93
575.37
000088
6.00
1.10
6.60
000089
URINARIO COLECTIVO
3.00
114.30
342.90
39.09
86.88
76.74
221.49
163.95
468.08
4.00
1.00
17.00
000090
000000
RUBROS NO EJECUTADOS
PTO
39.00
50.15
1,955.85
41.00
41.00
2,056.15
2,056.15
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000091
REPLANTEO Y NIVELACION
M2
2,256.00
1.15
2,594.40
1,748.85
000092
M3
7,500.00
7.04
52,800.00
65,189.10
000093
EXCAVACION PLINTOS
M3
780.00
6.76
5,272.80
2,290.62
000094
M3
120.00
31.31
3,757.20
1,931.43
000095
M3
306.00
8.12
2,484.72
000096
DESALOJO DE MATERIAL
M3
345.00
8.00
000097
M3
210.00
000098
RELLENO DE ZANJAS
M3
180.00
000099
M3
000100
000101
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
1,748.85
2,011.18
2,011.18
65,189.10
458,931.26
458,931.26
2,290.62
15,484.59
15,484.59
1,931.43
60,473.07
60,473.07
2,760.00
2,748.74
2,748.74
21,989.92
21,989.92
7.72
1,621.20
193.91
193.91
1,496.99
1,496.99
6.17
1,110.60
153.45
153.45
946.79
946.79
30.00
121.82
3,654.60
M3
78.00
153.95
12,008.10
HORMIGON EN CADENAS
M3
39.00
250.50
9,769.50
294.81
294.81
73,849.91
73,849.91
000102
HORMIGON COLUMNAS
M3
123.00
256.32
31,527.36
160.69
165.55
41,188.06
1,245.72
42,433.78
000103
HORMIGON EN VIGAS
M3
180.00
300.31
54,055.80
12.15
12.15
3,648.77
3,648.77
000104
HORMIGON EN GRADAS
M3
21.00
285.85
6,002.85
18.25
18.25
5,216.76
5,216.76
000105
HORMIGON EN RIOSTRAS 15 X 20
M3
16.50
314.90
5,195.85
2.37
2.37
746.31
746.31
000106
HORMIGON EN LOSA DE 20
M3
294.00
289.21
85,027.74
784.38
784.38
226,850.54
226,850.54
000107
M3
171.00
306.29
52,375.59
000108
M3
12.00
280.70
3,368.40
000109
M3
2.40
321.71
772.10
000110
M3
4.50
282.75
1,272.38
000111
DINTEL 0.1X0.20X1.1 M.
57.00
10.47
596.79
372.00
372.00
3,894.84
3,894.84
000112
17,790.00
0.86
15,299.40
29,229.00
29,229.00
25,136.94
25,136.94
000113
KG
90,300.00
2.69
242,907.00
99,331.27
99,331.27
267,201.12
267,201.12
000114
ACERO DE REFUERZO DE 14 A 32 MM
KG
16,500.00
2.69
44,385.00
57,730.98
57,730.98
155,296.34
155,296.34
000115
MALLA ELECTROS. 5 MM A 10 CM
M2
1,380.00
8.01
11,053.80
3,967.54
3,967.54
31,780.00
31,780.00
000116
POSTES HG 3p EN LITERAS
540.00
39.76
21,470.40
996.48
1,019.04
39,620.04
896.99
40,517.03
000117
108.00
31.27
3,377.16
42.60
42.60
1,332.10
1,332.10
000118
354.00
22.92
8,113.68
000119
M2
4,380.00
19.10
83,658.00
000120
MAMPOSTERIA DE JABONCILLO
M2
630.00
17.25
10,867.50
000121
CAJA DE REVISION
75.00
83.23
6,242.25
000122
ENLUCIDO VERTICAL
M2
7,860.00
7.44
58,478.40
9,559.31
9,763.73
71,121.27
1,520.88
72,642.15
000123
M2
2,910.00
7.52
21,883.20
3,165.78
3,165.78
23,806.67
23,806.67
000124
ENLUCIDO HORIZONTAL
M2
2,910.00
8.59
24,996.90
4,917.51
4,917.51
42,241.41
42,241.41
000125
M2
1,572.00
9.98
15,688.56
907.20
944.34
9,053.86
370.66
9,424.52
000126
M2
1,578.00
7.95
12,545.10
1,907.98
1,907.98
15,168.44
15,168.44
000127
CORTAGOTAS PERIMETRAL
726.00
2.19
1,589.94
634.20
634.20
1,388.90
1,388.90
000128
M2
1,986.00
21.62
42,937.32
000129
M2
1,380.00
20.17
27,834.60
1,103.78
1,103.78
22,263.24
22,263.24
000130
MASILLADO DE PISOS
M2
2,880.00
6.42
18,489.60
4,001.88
4,001.88
25,692.07
25,692.07
000131
M2
342.00
17.41
5,954.22
231.30
231.30
4,026.93
4,026.93
000132
M2
2,955.00
26.25
77,568.75
4,134.51
4,134.51
108,530.89
108,530.89
000133
M2
3,376.50
21.03
71,007.80
000134
M2
19.50
167.71
3,270.35
000135
CERRADURA DE BANO
198.00
30.60
6,058.80
000136
192.00
207.72
39,882.24
000137
6.00
199.98
1,199.88
000138
99.00
141.49
14,007.51
000139
M2
337.50
47.65
16,081.88
000140
337.50
70.47
23,783.63
000141
ESCALERADE HG LITERA
246.00
86.34
21,239.64
288.00
24,865.92
24,865.92
000142
174.00
2.43
422.82
000143
M2
4,929.00
3.76
18,533.04
7,753.54
7,753.54
29,153.31
29,153.31
000144
M2
2,910.00
3.80
11,058.00
3,452.28
3,452.28
13,118.66
13,118.66
000145
M2
2,910.00
4.24
12,338.40
4,218.51
4,218.51
17,886.48
17,886.48
000146
ESMALTE EN PAREDES
M2
945.00
6.60
6,237.00
000147
M2
1,011.00
6.60
6,672.60
000148
M2
663.00
7.02
4,654.26
000149
PTO
402.00
50.15
20,160.30
411.00
411.00
20,611.65
20,611.65
000150
408.00
5.35
2,182.80
000151
270.00
7.71
2,081.70
378.00
378.00
2,914.38
2,914.38
000152
60.00
8.01
480.60
000153
51.00
22.23
1,133.73
000154
9.00
22.04
198.36
000155
150.00
10.30
1,545.00
000156
192.00
10.11
1,941.12
000157
6.00
90.68
544.08
162.00
162.00
14,690.16
14,690.16
000158
96.00
12.05
1,156.80
000159
102.00
117.39
11,973.78
177.00
177.00
20,778.03
20,778.03
000160
000161
000162
000163
102.00
30.32
3,092.64
PTO
462.00
38.35
17,717.70
240.00
459.00
7.80
3,580.20
630.00
7.80
4,914.00
000164
330.00
13.85
000165
PTO
153.00
000166
REJILLA DE PISO 75 MM
000167
000168
4.86
22.56
204.42
37.14
288.00
265.00
9,204.00
958.75
10,162.75
4,570.50
27.36
4,186.08
177.00
177.00
4,842.72
4,842.72
207.00
8.08
1,672.56
57.00
460.56
460.56
54.00
12.61
680.94
3.00
241.40
724.20
000169
6.00
194.01
1,164.06
000170
ACOMETIDA PRINCIPAL
45.00
24.26
1,091.70
000171
30.00
18.27
548.10
000172
ACOMETIDA TELEFONO 4P
45.00
5.81
261.45
000173
ACOMETIDA DE SONIDO
45.00
2.28
102.60
000174
ILUMINACION
PTO
297.00
31.55
9,370.35
303.00
303.00
9,559.65
9,559.65
000175
PTO
9.00
19.98
179.82
000176
SALIDAS ESPECIALES
PTO
102.00
31.48
3,210.96
000177
SALIDA DE SONIDO
PTO
0.60
11.40
6.84
000178
TOMACORRIENTES DOBLES
246.00
29.46
7,247.16
87.00
87.00
2,563.02
2,563.02
000179
LUMINARIAS 2X40W
252.00
54.65
13,771.80
108.00
108.00
5,902.20
5,902.20
000180
M3
240.00
108.99
26,157.60
25.00
57.00
000181
M2
5,100.00
1.35
6,885.00
000182
LAVABO COLECTIVO
120.00
63.93
7,671.60
000183
45.00
1.10
49.50
000184
PUERTA REJAS 18 MM
M2
138.00
104.31
14,394.78
304.20
304.20
31,731.10
31,731.10
000185
102.00
9.39
957.78
000000
RUBROS NO EJECUTADOS
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
PAI CRS
000186
M2
90.00
0.90
81.00
244.18
000187
REPLANTEO Y NIVELACION
M2
75.00
1.15
86.25
190.59
000188
EXCAVACION PLINTOS
M3
180.00
6.76
1,216.80
000189
M3
25.00
31.31
782.75
000190
M3
5.00
34.78
173.90
000191
M2
7.00
270.27
1,891.89
000192
M3
45.00
8.12
000193
DESALOJO DE MATERIAL
M3
180.00
000194
M3
000195
000196
000197
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
244.18
219.76
190.59
219.18
219.18
247.08
247.08
1,670.26
1,670.26
120.75
120.75
3,780.68
3,780.68
365.40
8.00
1,440.00
2.50
121.82
304.55
M3
12.50
108.99
1,362.38
9.58
1,044.12
1,044.12
M3
6.00
153.95
923.70
HORMIGON EN CADENAS
M3
3.00
250.50
751.50
000198
HORMIGON COLUMNAS
M3
4.00
256.32
1,025.28
000199
HORMIGON EN VIGAS
M3
1.00
331.31
331.31
000200
HORMIGON EN LOSA DE 20
M3
11.00
289.21
3,181.31
000201
DINTEL 0.1X0.20X1.1 M.
7.00
10.47
73.29
000202
450.00
0.86
387.00
000203
KG
2,300.00
2.69
6,187.00
000204
18.00
22.92
412.56
000205
2.50
100.82
252.05
000206
M2
6.00
12.79
76.74
000207
M2
160.00
18.89
3,022.40
5,890.56
5,890.56
111,272.68
111,272.68
000208
TINETA DE BANO
2.00
83.86
167.72
000209
CAJA DE REVISION
2.00
83.23
166.46
000210
ENLUCIDO VERTICAL
M2
360.00
7.44
2,678.40
000211
ENLUCIDO HORIZONTAL
M2
85.00
8.59
730.15
000212
M2
85.00
7.35
624.75
000213
M2
25.00
21.61
540.25
000214
M2
75.00
20.17
1,512.75
000215
M2
16.00
17.41
278.56
000216
M2
75.00
17.45
1,308.75
000217
M2
10.00
21.03
210.30
000218
CERRADURA LLAVE-LLAVE
3.00
48.50
145.50
000219
CERRADURA LLAVE-SEGURO
2.00
33.65
67.30
000220
CERRADURA DE BANO
2.00
30.60
61.20
000221
2.00
199.98
399.96
000222
3.00
203.13
609.39
000223
2.00
141.49
282.98
000224
M2
12.00
103.63
1,243.56
000225
M2
360.00
3.76
1,353.60
000226
M2
90.00
4.24
381.60
000227
PINTURA ESMALTE
M2
25.00
6.60
165.00
000228
PTO
8.00
50.15
401.20
000229
40.00
8.36
334.40
000230
3.00
10.30
30.90
000231
2.00
90.68
181.36
000232
2.00
117.39
234.78
000233
2.00
30.32
60.64
000234
6.00
7.80
46.80
000235
PTO
2.00
27.36
54.72
000236
PTO
5.00
24.45
122.25
000237
REJILLA DE PISO 50 MM
5.00
8.25
41.25
000238
1.00
241.40
241.40
000239
ILUMINACION
PTO
13.00
31.55
410.15
000240
TOMACORRIENTES DOBLES
10.00
29.46
294.60
000241
LUMINARIAS 2X40W
7.00
54.65
382.55
000242
ALIMENTADOR 2P 3x8TTU+1x10
50.00
16.42
821.00
000243
M2
100.00
1.35
135.00
000000
RUBROS NO EJECUTADOS
9.58
219.76
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000244
M2
280.00
0.90
252.00
485.92
000245
REPLANTEO Y NIVELACION
M2
208.00
1.15
239.20
529.75
000246
M3
11.00
6.76
74.36
000247
M3
80.00
31.31
000248
M3
8.00
8.12
000249
DESALOJO DE MATERIAL
M3
3.00
8.00
000250
M3
0.90
121.82
109.64
000251
M3
19.00
108.99
2,070.81
17.93
000252
M3
1.20
153.95
184.74
9.60
000253
HORMIGON EN CADENAS
M3
5.29
250.50
1,325.15
6.52
000254
HORMIGON COLUMNAS
M3
1.30
256.32
333.22
000255
DINTEL 0.1X0.20X1.1 M.
5.00
10.47
000256
KG
834.57
000257
ESTRUCTURA METALICA
KG
000258
000259
000260
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
485.92
437.33
529.75
609.21
609.21
178.05
178.05
1,203.62
1,203.62
2,504.80
281.72
281.72
8,820.65
8,820.65
64.96
24.00
207.66
207.66
1,661.28
1,661.28
17.93
1,954.19
1,954.19
9.60
1,477.92
1,477.92
6.52
1,633.26
1,633.26
6.06
6.06
1,553.30
1,553.30
52.35
2.69
2,244.99
4,500.93
4,500.93
12,107.50
12,107.50
2,970.00
5.39
16,008.30
73.00
22.92
1,673.16
30.00
100.82
3,024.60
M2
205.00
12.38
2,537.90
000261
TINETA DE BANO
1.00
83.86
83.86
000262
CAJA DE REVISION
5.00
83.23
416.15
000263
M2
410.00
7.52
3,083.20
000264
M2
212.00
20.17
4,276.04
263.27
263.27
5,310.16
5,310.16
000265
M2
43.00
17.41
748.63
000266
M2
212.00
18.32
3,883.84
000267
M2
84.00
26.25
2,205.00
912.16
912.16
23,944.20
23,944.20
000268
CERRADURA LLAVE-LLAVE
4.00
48.50
194.00
000269
CERRADURA DE BANO
2.00
30.60
61.20
000270
2.00
199.98
399.96
000271
4.00
203.13
812.52
000272
7.20
141.49
1,018.73
000273
M2
57.00
103.63
5,906.91
593.55
722.77
61,509.59
13,391.07
74,900.66
000274
M2
410.00
3.76
1,541.60
000275
ESMALTE EN PAREDES
M2
7.20
6.60
47.52
000276
PTO
13.00
50.15
651.95
000277
15.00
4.44
66.60
000278
6.00
10.30
61.80
000279
10.00
10.11
101.10
000280
1.00
117.39
117.39
000281
LAVAPLATOS COMPLETO
3.00
145.93
437.79
5.00
5.00
729.65
729.65
000282
ACCESORIOS DE BANO
JGO
1.00
29.85
29.85
000283
PTO
13.00
38.35
498.55
000284
TUBERIA PVC 75 MM
10.00
6.55
65.50
000285
12.00
7.21
86.52
000286
REJILLA DE PISO 75 MM
10.00
8.08
80.80
000287
1.00
241.40
241.40
000288
ACOMETIDA PRINCIPAL
30.00
24.26
727.80
000289
ILUMINACION
PTO
18.00
31.55
567.90
000290
TOMACORRIENTES DOBLES
20.00
29.46
589.20
000291
LUMINARIAS 2X40W
14.00
54.65
765.10
000292
35.00
11.85
414.75
000293
M2
210.00
1.35
283.50
000294
LAVABO COLECTIVO
5.30
63.93
338.83
000295
4.00
1.10
4.40
000296
URINARIO COLECTIVO
1.20
114.30
137.16
000297
PTO
1.00
27.36
27.36
000298
7.00
37.11
259.77
000299
ENRREJADO DIVISORIO
M2
22.00
128.15
2,819.30
000300
CENTRALINA DE GAS
1.00
217.63
217.63
000301
CANAL HA
M3
2.10
234.34
492.11
000302
1.00
7.08
7.08
000303
1.00
4,531.16
4,531.16
000304
4.00
10.30
41.20
000305
M2
3.60
59.37
213.73
000000
RUBROS NO EJECUTADOS
129.22
437.33
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000306
M2
260.00
0.90
234.00
433.89
000307
REPLANTEO Y NIVELACION
M2
192.00
1.15
220.80
261.52
000308
M3
9.70
6.76
65.57
130.76
000309
M3
70.00
31.31
2,191.70
197.21
000310
M3
7.00
8.12
56.84
000311
DESALOJO DE MATERIAL
M3
3.00
8.00
24.00
156.91
000312
M3
0.80
121.82
97.46
000313
M3
15.50
108.99
1,689.35
109.17
000314
M3
1.10
153.95
169.35
9.26
000315
HORMIGON EN CADENAS
M3
4.90
250.50
1,227.45
4.97
000316
HORMIGON COLUMNAS
M3
0.90
256.32
230.69
000317
KG
700.00
2.69
000318
KG
2,970.00
000319
36.00
000320
M2
200.00
000321
CAJA DE REVISION
4.00
000322
M2
000323
000324
000325
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
433.89
390.50
390.50
261.52
300.75
300.75
130.76
883.94
883.94
225.53
6,174.65
886.70
7,061.35
156.91
1,255.28
1,255.28
109.17
11,898.44
11,898.44
9.26
1,425.58
1,425.58
4.97
1,244.99
1,244.99
4.99
4.99
1,279.04
1,279.04
1,883.00
5,719.04
5,719.04
15,384.22
15,384.22
4.92
14,612.40
22.92
825.12
77.24
77.24
1,770.34
1,770.34
12.38
2,476.00
102.55
193.63
296.18
1,269.57
2,397.14
3,666.71
83.23
332.92
400.00
7.52
3,008.00
168.52
168.52
1,267.27
1,267.27
M2
210.00
20.17
4,235.70
197.77
197.77
3,989.02
3,989.02
M2
210.00
18.32
3,847.20
M2
31.00
17.45
540.95
000326
CERRADURA LLAVE-LLAVE
2.00
48.50
97.00
000327
CERRADURA DE BANO
4.00
30.60
122.40
000328
4.00
207.72
830.88
000329
2.00
141.49
282.98
000330
M2
66.00
103.63
6,839.58
000331
M2
400.00
3.76
1,504.00
000332
PTO
12.00
50.15
601.80
000333
10.00
4.44
44.40
000334
2.00
10.30
20.60
000335
4.00
10.11
40.44
000336
4.00
117.39
469.56
3.00
3.00
352.17
352.17
000337
PORTAPAPELES
000338
5.00
5.00
191.75
191.75
000339
000340
28.32
4.00
5.48
21.92
PTO
4.00
38.35
153.40
TUBERIA PVC 75 MM
10.00
6.55
65.50
10.00
7.21
72.10
000341
REJILLA DE PISO 75 MM
8.00
8.08
64.64
000342
2.00
241.40
482.80
000343
ACOMETIDA PRINCIPAL
30.00
24.26
727.80
000344
ILUMINACION
PTO
7.00
31.55
220.85
16.00
16.00
504.80
504.80
000345
TOMACORRIENTES DOBLES
10.00
29.46
294.60
19.00
19.00
559.74
559.74
000346
LUMINARIAS 2X40W
17.00
54.65
929.05
14.00
14.00
765.10
765.10
000347
30.00
11.85
355.50
000348
M2
210.00
1.35
283.50
000349
LAVABO COLECTIVO
3.60
63.93
230.15
000350
2.00
1.10
2.20
000351
URINARIO COLECTIVO
3.60
114.30
411.48
000352
M2
270.00
20.10
5,427.00
000353
PTO
4.00
27.36
109.44
3.00
82.08
82.08
000354
2.00
10.30
20.60
000000
RUBROS NO EJECUTADOS
3.00
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000355
M2
560.00
0.90
504.00
1,524.90
000356
REPLANTEO Y NIVELACION
M2
416.00
1.15
478.40
1,101.22
000357
M3
22.00
6.76
148.72
000358
M3
160.00
31.31
5,009.60
000359
M3
16.00
8.12
129.92
000360
DESALOJO DE MATERIAL
M3
6.00
8.00
48.00
941.04
000361
M3
1.80
121.82
219.28
000362
M3
35.00
142.92
5,002.20
34.58
000363
M3
2.40
153.95
369.48
19.20
000364
HORMIGON EN CADENAS
M3
11.00
250.50
2,755.50
10.88
000365
HORMIGON COLUMNAS
M3
2.00
256.32
512.64
000366
KG
14.40
2.69
38.74
000367
ESTRUCTURA METALICA
KG
5,940.00
5.39
32,016.60
000368
72.00
22.92
1,650.24
69.99
000369
90.00
100.82
9,073.80
35.70
000370
M2
400.00
12.38
4,952.00
42.38
000371
CAJA DE REVISION
8.00
83.23
665.84
000372
M2
800.00
7.52
000373
M2
440.00
000374
M2
420.00
000375
M2
000376
CERRADURA LLAVE-LLAVE
000377
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
1,524.90
1,372.41
1,372.41
1,101.22
1,266.40
1,266.40
577.56
577.56
3,904.31
3,904.31
1,015.04
1,015.04
31,780.90
31,780.90
941.04
7,528.32
7,528.32
34.58
4,942.17
4,942.17
19.20
2,955.84
2,955.84
10.88
2,725.44
2,725.44
10.50
10.50
2,691.36
2,691.36
13,598.62
13,598.62
36,580.29
36,580.29
69.99
1,604.17
1,604.17
35.70
3,599.27
3,599.27
42.38
524.66
524.66
6,016.00
733.32
733.32
5,514.57
5,514.57
20.17
8,874.80
1,387.80
1,387.80
27,991.93
27,991.93
18.32
7,694.40
62.00
17.45
1,081.90
4.00
48.50
194.00
CERRADURA DE BANO
8.00
30.60
244.80
000378
8.00
207.72
1,661.76
000379
4.00
141.49
565.96
000380
M2
132.00
47.65
6,289.80
000381
M2
800.00
3.76
3,008.00
000382
PTO
24.00
50.15
1,203.60
24.00
1,203.60
1,203.60
000383
20.00
4.44
88.80
000384
4.00
10.30
41.20
000385
8.00
10.11
80.88
000386
8.00
117.39
939.12
000387
PORTAPAPELES
8.00
5.48
43.84
000388
PTO
8.00
38.35
306.80
12.00
12.00
460.20
460.20
000389
TUBERIA PVC 75 MM
20.00
6.55
131.00
510.78
510.78
3,345.61
3,345.61
000390
20.00
7.21
144.20
000391
REJILLA DE PISO 75 MM
16.00
8.08
129.28
000392
4.00
241.40
965.60
000393
ACOMETIDA PRINCIPAL
60.00
24.26
1,455.60
000394
ILUMINACION
PTO
28.00
31.55
883.40
46.00
46.00
1,451.30
1,451.30
000395
PTO
16.00
43.07
689.12
000396
TOMACORRIENTES DOBLES
32.00
29.46
942.72
20.00
20.00
589.20
589.20
000397
LUMINARIAS 2X40W
24.00
54.65
1,311.60
24.00
24.00
1,311.60
1,311.60
000398
60.00
11.85
711.00
000399
M2
420.00
1.35
567.00
000400
LAVABO COLECTIVO
7.20
63.93
460.30
14.80
946.16
946.16
000401
4.00
1.10
4.40
000402
URINARIO COLECTIVO
7.20
114.30
822.96
000403
M2
540.00
20.10
10,854.00
000404
PTO
8.00
27.36
218.88
8.00
218.88
218.88
000405
4.00
10.30
41.20
000000
RUBROS NO EJECUTADOS
24.00
14.80
8.00
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000406
M2
107.00
0.90
96.30
9.00
000407
REPLANTEO Y NIVELACION
M2
65.00
1.15
74.75
000408
EXCAVACION PLINTOS
M3
83.50
6.76
564.46
000409
M3
9.00
31.31
000410
M3
35.00
8.12
000411
DESALOJO A MAQUINA
M3
12.00
000412
M3
000413
M3
000414
HORMIGON EN CADENAS
000415
HORMIGON COLUMNAS
000416
HORMIGON EN GRADAS
000417
HORMIGON EN LOSA DE 20
000418
000419
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
9.00
8.10
125.80
125.80
850.41
850.41
281.79
150.54
150.54
4,713.41
4,713.41
284.20
8.36
100.32
150.96
150.96
1,262.03
1,262.03
2.50
121.82
304.55
6.00
153.95
923.70
3.89
3.89
598.87
598.87
M3
13.25
250.50
3,319.13
1.73
1.73
433.37
433.37
M3
14.00
256.32
3,588.48
5.07
5.07
1,299.54
1,299.54
M3
2.00
285.85
571.70
2.60
2.60
743.21
743.21
M3
20.00
289.21
5,784.20
17.77
17.77
5,139.26
5,139.26
M3
16.50
306.29
5,053.79
DINTEL 0.1X0.20X1.1 M.
3.00
10.47
31.41
000420
KG
2,000.00
2.69
5,380.00
3,073.69
3,073.69
8,268.23
8,268.23
000421
MALLA ELECTROS. 5 MM A 10 CM
M2
132.00
8.01
1,057.32
989.41
989.41
7,925.17
7,925.17
000422
72.00
22.92
1,650.24
000423
26.00
100.82
2,621.32
000424
M2
10.00
12.79
127.90
000425
M2
191.00
19.10
3,648.10
000426
CAJA DE REVISION
2.00
83.23
166.46
000427
TAPA SANITARIA
2.00
39.35
78.70
000428
ENLUCIDO DE FAJAS
50.00
2.60
130.00
1,929.60
2,454.46
5,016.96
1,364.64
6,381.60
000429
ENLUCIDO VERTICAL
M2
256.00
7.44
1,904.64
418.44
418.44
3,113.19
3,113.19
000430
M2
140.00
7.52
1,052.80
000431
ENLUCIDO HORIZONTAL
M2
370.00
8.59
3,178.30
000432
M2
170.00
7.95
1,351.50
70.56
70.56
560.95
560.95
000433
CORTAGOTAS PERIMETRAL
107.00
2.19
234.33
000434
M2
6.00
21.61
129.66
000435
M2
99.00
20.17
1,996.83
000436
MASILLADO DE PISOS
M2
186.00
6.42
1,194.12
000437
M2
71.70
17.41
000438
M2
50.00
000439
M2
000440
CERRADURA LLAVE-SEGURO
000441
524.86
8.10
66.56
1,438.36
1,438.36
52.15
52.15
1,051.87
1,051.87
1,248.30
17.45
872.50
50.00
21.03
1,051.50
8.00
23.65
189.20
M2
6.00
92.73
556.38
000442
M2
58.00
47.65
2,763.70
000443
50.00
70.47
3,523.50
000444
M2
256.00
3.76
962.56
000445
M2
140.00
3.80
532.00
000446
M2
370.00
4.24
1,568.80
000447
ESMALTE EN PAREDES
M2
20.00
6.60
132.00
000448
PTO
2.00
50.15
100.30
000449
45.00
4.44
199.80
000450
2.00
10.30
20.60
000451
1.00
90.68
90.68
000452
1.00
117.39
117.39
000453
PTO
1.00
38.35
38.35
000454
8.00
7.21
57.68
000455
35.00
15.54
543.90
292.55
292.55
4,546.23
4,546.23
000456
PTO
1.00
24.45
24.45
57.00
57.00
1,393.65
1,393.65
000457
1.00
12.61
12.61
000458
2.00
14.77
29.54
000459
1.00
241.40
241.40
000460
40.00
24.26
970.40
000461
ILUMINACION
PTO
20.00
31.55
631.00
000462
TOMACORRIENTES DOBLES
14.00
29.46
412.44
000463
M3
20.00
108.99
2,179.80
000464
M2
300.00
1.35
405.00
000465
1.00
182.54
182.54
000466
1.00
1.10
1.10
000467
4.00
191.99
767.96
000468
1.00
141.49
141.49
000469
LUMINARIAS 2X40W
20.00
54.65
1,093.00
000000
RUBROS NO EJECUTADOS
66.56
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000470
M2
4.00
0.90
3.60
57.60
000471
REPLANTEO Y NIVELACION
M2
4.00
1.15
4.60
29.28
000472
M3
4.00
6.76
27.04
000473
M3
0.75
31.31
000474
M3
1.50
8.12
000475
M3
0.50
000476
M3
000477
000478
HORMIGON COLUMNAS
000479
000480
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
57.60
51.84
29.28
33.67
33.67
18.82
18.82
127.22
127.22
23.48
12.18
34.78
17.39
0.25
121.82
30.46
1.15
1.15
140.09
140.09
M3
1.20
153.95
184.74
M3
3.00
256.32
768.96
15.72
15.72
4,029.35
4,029.35
HORMIGON EN VIGAS
M3
1.00
300.31
300.31
6.18
6.18
1,855.92
1,855.92
HORMIGON EN LOSA DE 20
M3
4.00
289.21
1,156.84
4.67
4.67
1,350.61
1,350.61
000481
80.00
0.86
68.80
144.00
144.00
123.84
123.84
000482
KG
800.00
2.69
2,152.00
4,737.99
4,737.99
12,745.19
12,745.19
000483
8.00
22.92
183.36
000484
M2
5.00
13.52
67.60
610.02
301.28
911.30
8,247.47
4,073.31
12,320.78
000485
ENLUCIDO VERTICAL
M2
12.00
7.44
89.28
49.68
84.78
134.46
369.62
630.76
1,000.38
000486
ENLUCIDO HORIZONTAL
M2
12.00
8.59
103.08
296.53
296.53
2,547.19
2,547.19
000487
M2
12.00
7.95
95.40
84.32
84.32
670.34
670.34
000488
M2
4.00
20.17
80.68
000489
MASILLADO DE PISOS
M2
12.00
6.42
77.04
912.32
912.32
5,857.09
5,857.09
000490
M2
1.50
92.73
139.10
000491
M2
9.00
103.63
932.67
000492
14.00
70.47
986.58
000493
M2
50.00
3.80
190.00
000494
ESMALTE EN PAREDES
M2
22.00
6.60
145.20
000495
ACOMETIDA PRINCIPAL
25.00
24.26
606.50
000496
ILUMINACION
PTO
1.00
331.55
331.55
000497
TOMACORRIENTES DOBLES
1.00
29.46
29.46
000498
TOMACORRIENTES 220 V.
1.00
57.83
57.83
000499
1.00
134.07
134.07
000000
RUBROS NO EJECUTADOS
51.84
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000500
M2
30.00
0.90
27.00
000501
REPLANTEO Y NIVELACION
M2
30.00
1.15
34.50
000502
M3
3.60
6.76
24.34
000503
M3
12.00
31.31
000504
HORMIGON EN VIGAS
M3
3.00
000505
HORMIGON EN LOSA DE 20
M3
000506
000507
KG
000508
000509
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
375.72
300.31
900.93
21.14
21.14
6,348.55
6,348.55
9.00
289.21
2,602.89
83.81
83.81
24,238.69
24,238.69
240.00
0.86
206.40
4,421.00
4,421.00
3,802.06
3,802.06
1,200.00
2.69
3,228.00
24.00
22.92
550.08
M2
15.00
13.52
202.80
478.08
478.08
6,463.64
6,463.64
000510
ENLUCIDO VERTICAL
M2
36.00
7.44
267.84
000511
ENLUCIDO HORIZONTAL
M2
36.00
8.59
309.24
343.74
000512
M2
36.00
7.95
286.20
000513
M2
12.00
20.17
242.04
000514
MASILLADO DE PISOS
M2
36.00
6.42
000515
M2
4.50
000516
M2
000517
1,032.06
2,952.73
5,912.67
8,865.40
972.30
972.30
7,729.79
7,729.79
231.12
92.73
417.29
27.00
103.63
2,798.01
42.00
70.47
2,959.74
000518
M2
90.00
3.80
342.00
000519
ESMALTE EN PAREDES
M2
66.00
6.60
435.60
000520
ACOMETIDA PRINCIPAL
75.00
24.26
1,819.50
000521
ILUMINACION
PTO
3.00
31.55
94.65
000522
TOMACORRIENTES DOBLES
3.00
29.46
88.38
000523
TOMACORRIENTES 220 V.
3.00
57.83
173.49
000524
3.00
134.07
402.21
000000
RUBROS NO EJECUTADOS
688.32
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000525
M2
16.00
0.90
14.40
000526
REPLANTEO Y NIVELACION
M2
16.00
1.15
18.40
000527
M3
12.00
6.76
81.12
000528
M3
3.00
31.31
000529
M3
6.00
000530
M3
000531
000532
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
93.93
8.12
48.72
2.00
34.78
69.56
M3
0.80
121.82
97.46
M3
3.60
153.95
554.22
000533
HORMIGON COLUMNAS
M3
6.00
256.32
1,537.92
000534
HORMIGON EN VIGAS
M3
3.20
300.31
960.99
000535
HORMIGON EN LOSA DE 20
M3
12.00
289.21
3,470.52
000536
320.00
0.86
275.20
000537
KG
2,400.00
2.69
6,456.00
000538
32.00
22.92
733.44
000539
M2
48.00
13.52
648.96
415.35
415.35
5,615.53
5,615.53
000540
ENLUCIDO VERTICAL
M2
80.00
7.44
595.20
000541
ENLUCIDO HORIZONTAL
M2
48.00
8.59
412.32
000542
M2
48.00
7.95
381.60
000543
M2
16.00
20.17
322.72
000544
MASILLADO DE PISOS
M2
48.00
6.42
308.16
000545
M2
6.00
92.73
556.38
000546
M2
36.00
103.63
3,730.68
000547
56.00
70.47
3,946.32
000548
M2
200.00
3.80
760.00
000549
ESMALTE EN PAREDES
M2
88.00
6.60
580.80
000550
ACOMETIDA PRINCIPAL
100.00
24.26
2,426.00
000551
ILUMINACION
PTO
4.00
31.55
126.20
000552
TOMACORRIENTES DOBLES
4.00
29.46
117.84
000553
TOMACORRIENTES 220 V.
4.00
57.83
231.32
000554
4.00
134.07
536.28
000000
RUBROS NO EJECUTADOS
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000555
M2
8.00
0.90
7.20
000556
REPLANTEO Y NIVELACION
M2
6.00
1.15
6.90
000557
M3
14.00
6.76
94.64
000558
M3
8.00
31.31
250.48
000559
M3
5.00
34.78
173.90
000560
M3
2.40
121.82
292.37
000561
HORMIGON COLUMNAS
M3
0.80
256.32
000562
HORMIGON EN CADENAS
M3
0.50
000563
M3
2.50
000564
KG
000565
000566
000567
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
74.71
2,339.17
2,339.17
205.06
250.50
125.25
306.29
765.73
8.44
8.44
2,585.09
2,585.09
450.00
2.69
1,210.50
28.00
22.92
641.76
M2
8.00
13.53
108.24
ENLUCIDO VERTICAL
M2
20.00
7.44
148.80
000568
ENLUCIDO HORIZONTAL
M2
24.00
8.59
206.16
000569
M2
24.00
7.95
190.80
000570
M2
20.00
20.17
403.40
000571
MASILLADO DE PISOS
M2
20.00
6.42
128.40
000572
ILUMINACION
PTO
2.00
31.55
63.10
000573
TOMACORRIENTES DOBLES
2.00
29.46
58.92
000000
RUBROS NO EJECUTADOS
74.71
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
CISTERNA CRS
000574
M2
20.00
0.90
18.00
000575
REPLANTEO Y NIVELACION
M2
20.00
1.15
23.00
149.44
149.44
171.86
171.86
000576
EXCAV.H=3 A 4 M A MAQUINA
M3
179.09
1.83
327.73
499.63
499.63
914.32
914.32
000577
M3
17.10
34.78
594.74
000578
HORMIGON EN RIOSTRAS 15 X 20
M3
0.24
314.90
75.58
000579
HORMIGON EN LOSA DE 20
M3
6.45
289.21
1,865.40
000580
M3
6.00
289.21
1,735.26
000581
HORMIGON EN MUROS
M3
9.33
285.85
2,666.98
000582
M3
1.66
306.29
508.44
000583
KG
5,857.74
2.69
15,757.32
000584
2.20
100.82
221.80
000585
M2
23.11
13.52
312.45
000586
ENLUCIDO VERTICAL
M2
46.21
7.44
343.80
000587
ENLUCIDO HORIZONTAL
M2
40.00
8.59
343.60
000588
M2
51.07
7.95
406.01
000589
M2
109.20
7.95
868.14
000590
1.96
70.47
138.12
000591
M2
46.21
3.80
175.60
000592
6.50
7.71
50.12
000593
ACOMETIDA PRINCIPAL
30.00
24.26
727.80
000594
ILUMINACION
PTO
1.00
31.55
31.55
000595
TOMACORRIENTES DOBLES
1.00
29.46
29.46
000596
1.00
113.61
113.61
000597
PUERTA REJAS 18 MM
M2
2.10
104.31
219.05
000598
26.20
9.39
246.02
000599
BOMBA TIPOJET 2 HP
1.00
1,379.39
1,379.39
000600
1.00
787.50
787.50
000601
TUBERIA DE VENTILACION 2 HG
2.00
16.47
32.94
000602
1.00
39.35
39.35
000000
RUBROS NO EJECUTADOS
ACUMULAD
000000
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
ELECTRICO
000603
1.00
30,033.45
30,033.45
000604
1.00
27,233.55
27,233.55
000605
1.00
9,117.78
9,117.78
000606
1.00
3,267.15
000607
35.00
000608
000609
M3
000610
000611
000612
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
3,267.15
124.96
4,373.60
16.00
19.98
319.68
177.00
10.82
1,915.14
1,320.00
10.80
14,256.00
820.00
5.35
4,387.00
800.00
4.45
3,560.00
000613
250.00
3.63
907.50
000614
1.00
122.10
122.10
000615
42.00
111.67
4,690.14
000616
ACOMETIDA 3# 4/0TTU
2/0TW+1/0CU DES
450.00
99.16
44,622.00
000617
ACOMETIDA 3# 3/0TTU
2/0TW+1/0CU DES
242.00
88.48
21,412.16
000618
ACOMETIDA 3 2/0TTU
2/0TW+2CU DES
77.00
85.30
6,568.10
000619
ACOMETIDA 3# 1/0TTU
2/0TW+4CU DES
346.00
80.37
27,808.02
000620
ACOMETIDA 2# 2/0TTU
4TW+6CU DES
51.00
79.49
4,053.99
000621
120.00
20.53
2,463.60
000622
ACOMETIDA 2# 6TTU
650.00
13.71
8,911.50
000623
860.00
31.63
27,201.80
000624
ACOMETIDA 2#8TTU+#10TW+10TW
150.00
15.58
2,337.00
000625
9.00
309.75
2,787.75
000626
7.00
1,052.13
7,364.91
000627
13.00
943.05
12,259.65
000628
46.00
258.54
11,892.84
000629
3.00
393.94
1,181.82
000000
TOTAL ELECTRICO
RUBROS NO EJECUTADOS
GL
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000630
M2
70.00
0.90
63.00
000631
REPLANTEO Y NIVELACION
M2
20.00
1.15
23.00
000632
EXCAVACION PLINTOS
M3
15.00
6.76
101.40
000633
M3
4.00
8.12
000634
DESALOJO DE MATERIAL
M3
44.00
000635
M3
000636
HORMIGON EN MUROS
000637
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
32.48
8.00
352.00
1.50
121.82
182.73
M3
8.00
285.85
2,286.80
M3
2.70
306.29
826.98
000638
KG
151.00
2.69
406.19
000639
MALLA ELECTROS. 5 MM A 10 CM
M2
52.80
8.01
422.93
000640
2.00
39.35
78.70
000641
ENLUCIDO VERTICAL
M2
36.16
7.44
269.03
000642
ENLUCIDO HORIZONTAL
M2
15.39
8.59
132.20
000643
6.00
6.48
38.88
000644
60.00
11.85
711.00
000645
MASILLADO DE PISOS
M2
17.00
6.42
109.14
000646
M3
4.50
31.92
143.64
14.04
448.16
448.16
000647
M3
6.00
33.34
200.04
000648
GLB
1.00
80.81
80.81
000000
RUBROS NO EJECUTADOS
14.04
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000649
M2
960.00
0.90
864.00
1,000.32
000650
M3
2,112.00
6.76
14,277.12
1,580.19
000651
M3
384.00
31.31
12,023.04
000652
M3
921.60
8.12
7,483.39
000653
DESALOJO DE MATERIAL
M3
1,428.80
8.00
000654
M3
192.00
000655
M3
000656
M3
000657
HORMIGON COLUMNAS
M3
32.00
000658
HORMIGON EN VIGAS
M3
38.40
000659
HORMIGON EN MUROS
M3
000660
000661
MALLA ELECTROS. 5 MM A 10 CM
000662
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
1,000.32
900.29
900.29
1,580.19
10,682.08
10,682.08
218.65
218.65
6,845.93
6,845.93
693.64
693.64
5,632.36
5,632.36
11,430.40
34.78
6,677.76
124.58
124.58
4,332.89
4,332.89
96.00
121.82
11,694.72
68.33
68.33
8,323.96
8,323.96
288.00
153.95
44,337.60
196.98
196.98
30,325.07
30,325.07
256.32
8,202.24
28.96
28.96
7,423.03
7,423.03
300.31
11,531.94
25.23
25.23
7,576.85
7,576.85
614.40
285.85
175,626.24
547.26
547.26
156,434.27
156,434.27
KG
20,136.00
2.69
54,165.84
18,571.80
18,571.80
49,958.14
49,958.14
M2
6,720.00
8.01
53,827.20
5,073.15
5,073.15
40,635.93
40,635.93
M2
1,792.00
18.89
33,850.88
1,732.87
1,732.87
32,733.91
32,733.91
000663
1,920.00
70.53
135,417.60
515.35
515.35
36,347.64
36,347.64
000664
400.00
19.03
7,612.00
214.00
214.00
4,072.42
4,072.42
000000
000000
000000
000665
M2
144.00
0.90
129.60
000666
M3
316.80
6.76
2,141.57
000667
M3
57.60
31.31
1,803.46
000668
M3
138.24
8.12
1,122.51
499.64
4,057.08
4,057.08
000669
DESALOJO DE ESCOMBROS
M3
216.00
8.00
1,728.00
000670
M3
28.80
34.78
1,001.66
000671
M3
14.40
121.82
1,754.21
000672
M3
43.20
153.95
6,650.64
000673
HORMIGON COLUMNAS
M3
7.20
256.32
1,845.50
000674
HORMIGON EN VIGAS
M3
7.20
300.31
2,162.23
000675
HORMIGON EN MUROS
M3
92.40
285.85
26,412.54
000676
M3
14.40
306.29
4,410.58
000677
KG
5,040.00
2.69
13,557.60
000678
ESTRUCTURA METALICA
KG
9,000.00
5.39
48,510.00
000679
MALLA ELECTROS. 5 MM A 10 CM
M2
1,020.00
8.01
8,170.20
000680
M2
270.00
18.89
5,100.30
234.68
234.68
4,433.11
4,433.11
000681
276.00
63.74
17,592.24
000682
M2
312.00
20.10
6,271.20
000000
RUBROS NO EJECUTADOS
499.64
RUBRO
DESCRIPCION
CONTRACTUAL
U
CANTIDAD
P UNIT
CANTIDADES EJECUTADAS
VALOR
ANTERIOR
ACTUAL
000000
000683
M2
480.00
0.90
432.00
000684
REPLANTEO Y NIVELACION
M2
288.00
1.15
331.20
000685
M3
86.40
6.76
584.06
000686
M3
28.80
31.31
000687
CERRAMIENTO DE MALLA 2 M
288.00
000688
M3
000689
000690
000000
VALORES EJECUTADOS
ACUMULAD
ANTERIOR
ACTUAL
ACUMULAD
901.73
68.86
19,831.68
120.00
108.99
13,078.80
192.00
19.03
3,653.76
288.00
11.21
3,228.48
933.35
933.35
10,462.85
10,462.85
000000
000000
000691
M2
1,650.00
0.90
1,485.00
1,810.18
1,810.18
1,629.16
1,629.16
000692
REPLANTEO Y NIVELACION
M2
450.00
1.15
517.50
1,693.27
1,693.27
1,947.26
1,947.26
000693
EXCAVACION PLINTOS
M3
300.00
6.76
2,028.00
206.64
206.64
1,396.89
1,396.89
000694
M3
420.00
31.31
13,150.20
590.64
590.64
18,492.94
18,492.94
000695
MALLA ELECTROS. 5 MM A 10 CM
M2
1,350.00
8.01
10,813.50
1,280.00
1,280.00
10,252.80
10,252.80
000696
270.00
22.92
6,188.40
000697
M2
135.00
20.17
2,722.95
2,137.60
2,137.60
43,115.39
43,115.39
000698
MASILLADO DE PISOS
M2
1,350.00
6.42
8,667.00
1,699.76
1,699.76
10,912.46
10,912.46
000000
000000
000000
000699
M2
800.00
0.90
720.00
63,839.52
63,839.52
57,455.57
000700
REPLANTEO Y NIVELACION
M2
160.00
1.15
184.00
1,572.49
1,572.49
1,808.36
1,808.36
000701
M3
160.00
31.31
5,009.60
834.95
834.95
26,142.28
26,142.28
000702
320.00
22.92
7,334.40
000000
000000
57,455.57
000000
000703
M2
500.00
0.90
450.00
000704
REPLANTEO Y NIVELACION
M2
250.00
1.15
287.50
000705
EXCAVACION PLINTOS
M3
100.00
6.76
676.00
000706
M3
100.00
31.31
3,131.00
917.57
917.57
28,729.12
28,729.12
000707
DESALOJO A MAQUINA
M3
100.00
8.36
836.00
000708
M3
50.00
153.95
7,697.50
000709
MALLA ELECTROS. 5 MM A 10 CM
M2
500.00
8.01
4,005.00
000000
000000
CONFORMACION DE PLATAFORMA
000710
000000
RUBROS NO EJECUTADOS
3,000.00
7.84
23,520.00