prestamo S/. 120,000.

00
cuota S/. 600.00 mes
plazo 25 aos
im 0.29%
i 3.54%
j 3.49%

prestamo S/. 6,000.00

cuota S/. 100.00 mes periodos saldo inicial
plazo 6 aos 0 S/. 6,000.00
im 0.52% 1 S/. 6,000.00
i 6.38% 2
j 6.20% 3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
interes cuota saldo final
100 S/. 6,000.00
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
 S/.500,000.00
10
10%

aos anuaidad interes amortizacion cap. Vivo cap. Amort.

0 S/.500,000.00
1 S/.81,372.70 S/.50,000.00 S/.31,372.70 S/.468,627.30 S/.31,372.70
2 S/.81,372.70 S/.46,862.73 S/.34,509.97 S/.434,117.34 S/.65,882.66
3 S/.81,372.70 S/.43,411.73 S/.37,960.96 S/.396,156.37 S/.103,843.63
4 S/.81,372.70 S/.39,615.64 S/.41,757.06 S/.354,399.31 S/.145,600.69
5 S/.81,372.70 S/.35,439.93 S/.45,932.77 S/.308,466.54 S/.125,650.79
6 S/.81,372.70 S/.30,846.65 S/.50,526.04 S/.257,940.50 S/.138,215.87
7 S/.81,372.70 S/.25,794.05 S/.55,578.65 S/.202,361.85 S/.152,037.46
8 S/.81,372.70 S/.20,236.19 S/.61,136.51 S/.141,225.34 S/.167,241.20
9 S/.81,372.70 S/.14,122.53 S/.67,250.16 S/.73,975.18 S/.183,965.32
10 S/.81,372.70 S/.7,397.52 S/.73,975.18 S/.0.00 S/.202,361.85