MOONGIL

COSTING & PRICING

PRODUCTS

• Prod 1Hour Glass Lamp-120

• Prod 2Bulbous Hour Glass-140
• Prod 3Cylindrical Loose weave-100
• Prod 4Hat Lamp-140
• Prod 5Star Lamp-80
• Prod 6Boat Lamp-80
• Prod 7Pen Stand Lamp-100
COSTING

S.No ATTRIBUTES Prod. 1 Prod.2 Prod.3 Prod.4 Prod.5 Prod.6 Prod.7 Total
1. Raw Materials 72 75 65 75 72 75 75
2. Labour Charges 85 95 60 95 85 80 85
3. Designer Charges 200 200 150 200 170 150 200
4. Shop/Stall Rent 100 100 100 100 100 100 100
5. Electricity & Water 16 16 16 16 16 16 16
Tax
6. Transportation 33 33 33 33 33 33 33
7. Packaging 10 10 10 10 10 10 10
8. Profit
9. GST
10. Total 699(516) 749(529) 599(434) 749(529) 649(486) 599(464) 549(519)
Rate of RAW MATERIALS

1. Bamboo – 1 full length bamboo(18 ft) – Rs.60

1 Ton of bamboo, without nodal branches – Rs. 6000
1. Eucalyptus poles - 1 ton from Rasi Traders - Rs. 4500
2. Varnish – Rs.140/lt
3. Light Bulb – Rs.30/piece (50 watt yellow bulb)
4. Wiring – Rs.7/mtr
5. Bulb Holder – Rs.20/piece
LABOUR COST

1. ARTISAN 1 – Maniraj 5. ARTISAN 5 – Alagarasan

Skill Level – Expert Skill Level – Expert
Monthly Income – Rs.12,000  Per day= Rs.462 (for 26 WD) Monthly Income – Rs.8,000  Per day= Rs.307 (for 26 WD)
2. ARTISAN 2 – Padmanabhan 6. ARTISAN 6 – Kaveri
Skill Level – Expert Skill Level – Expert
Monthly Income – Rs.10,000  Per day= Rs.385 (for 26 WD) Monthly Income – Rs.8,000  Per day= Rs.307 (for 26 WD)
3. ARTISAN 3 – Sudhamani 7. ARTISAN 3 – Arivazhagan
Skill Level – Master Skill Level – Amateur
Monthly Income – Rs.9,000  Per day= Rs.346 (for 26 WD) Monthly Income – Rs.8,000  Per day= Rs.307 (for 26 WD)
4. ARTISAN 4 – Kokila 8. ARTISAN 5 – Rajalakshmi
Skill Level – Amateur Skill Level – Master
Monthly Income – Rs.10,000  Per day= Rs.385 (for 26 WD) Monthly Income – Rs.9,000  Per day= Rs.346 (for 26 WD)
LABOUR COST

Total Labour Cost= Rs.88,000 (considering all artisans work everyday)

Labour Cost/day = Rs.88,000/26 = Rs.3,385
Avg. Products/day=40 (of varying value)

Avg. Labour Cost/pc= Rs.3,385/40=Rs.85

OTHER EXPENSES

• Shop/Stall rent= Rs.30,000/month

• Electricity & Water Tax= Rs.5000/month
• Transportation= Rs.10,000/month
• Packaging= Rs.10/product