Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
DEBILIDADES AMENAZAS
Total 19,720.00
MOBILIARIO
Descripción U.Med. Pre.U. Cant. Importe
Sillas Giratorias Und 120.00 4 480.00
Descripción Importe
Organización 300.00
Estudios 500.00
Total 11,560.00
PRESUPUESTO DE EGRESOS
SUMINISTROS
Descripción Und Costo Cant Parcial Cant Parcial Cant Parcial Cant Parcial Cant Parcial
Unit
Papel Milla 20.00 113 2,260. 119 2,373. 125 2,491. 131 2,616. 1372,747.
r 00 00 65 23 04
Tintas Und 35.00 24 840.00 25 882.00 26 926.10 28 972.41 29 1,021.
03
Toner Und 45.00 48 2,160. 50 2,268. 53 2,381. 56 2,500. 58 2,625.
00 00 40 47 49
Útiles de oficina Und 8,500.0 1.00 8,500. 1 8,925. 1 9,371. 1 9,839. 1 10,331
0 00 00 25 81 .80
Alquiler mes 300.00 12.00 3,600.0 12.00 3,600.0 12.00 3,600.0 12.00 3,600.0 12.00 3,600.0
0 0 0 0 0
Internet mes 80.00 12.00 960.00 12.00 960.00 12.00 960.00 12.00 960.00 12.00 960.00
Luz mes 70.00 12.00 840.00 12.00 840.00 12.00 840.00 12.00 840.00 12.00 840.00
Mantenimiento mes 120.00 12.00 1,440.0 12.00 1,440.0 12.00 1,440.0 12.00 1,440.0 12.00 1,440.0
Preventivo 0 0 0 0 0
Descripción Importe
Ingresos 87,856.00
Egresos 40,665.37
Ganancia 47,190.63
CONCLUSIONES Y RECOMENDACIONES