Poonbangher

corporation
By. Thanrak Lapaviwat
Gr.11-06
 Quarter 2 Summary
Poonbangher corporation is a sole proprietorship
corporation that is own by Mr.Poon. We own office, store,
and restaurant, though we plan to open more subdivision
like factory in the future. Also we are planning to expand
our business to get more profitable money in the future.
List of subdivision

Subdivision Chart
Steak Restaurant Whatever store Production

9%
17%

74%
 Summary of Financial profits and
losses
Like a boss office (-$33,368), Like a boss office is an office that is the center of
the business management in our company. The office needed to pay $32,768
per week for renting.
Whatever Store ($187,075), is an important subdivision that bring the successful
model to our company. We sell our 15 different kind of products for example rice,
alcohol, and daily products. Our store are growing fast with a medium amount of
profits. However, we plan on expanding our store to welcome more of our
consumers.
Steak Restaurant ($68,247). Steal restaurant is specialize on giving a service to
our costumers by serving them a precious food up to our costumers.
 Income Statement of quater2
Income statement Q2

600000
500000
400000
300000
200000
100000
0
Like a boss office Whatever Store Steak Restaruant
Revenues Expenses Profit

As the data shown, our enterprise are having the small amount of profit
mostly from Whatever store and a little bit from steak restaurant. However,
our enterprise are growing so it might take a time for the great success of our
company
 Company Assets and Cash
Company cash & Assets

Company cash =
$13,602,986
Assets = $14,569,057

Cash Assets
Assets structure
As the assets structure chart
Assets Structure illustrate, most of our assets is
cashes up to about 93% of
assets. Our company will open
more subdivision to earn more
money in order to increase our
company assets.

Cash Equipment Inventory and Supplies

Tecnologies Trade mark Buildings
 Expense Structure
Expenses structure chart

Product purchase Facility rent Customs duty Salary Transport cost

As shown in the Expense structure chart, most of our expense based on

product purchase that we have to buy from others factories and others cost is
form management expense.
 Growth over time (overall company)

Growth over time chart (overall company)

600000

500000

400000

300000

200000

100000

0
1 2 3 4
Revenues Expenses Profits

As you see from the chart, this is our company growth over time for a
period of 4 days. Our revenues keep on increasing while our expense are
decreasing, and our profit are a little bit not stable but it will be in the
future.
 Plan to expand the business in future

We plan to opening more enterprise such as factory and

animal farm. To gain more profitable money and enter the
larger and more competitive market in Thailand. Also we are
going to continue developing our store and restaurant into a
greatest potential.