Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Funds :
The term Fund means Working Capital i.e. the difference between current
assets and current liabilities.
C. Working Capital ( A - B )
D. Increase in Working Capital
2008
2009
5,000
12,000
7,000
4,000
2,000
200
5,000
35,200
7,000
11,000
9,000
3,000
1,500
300
8,000
39,800
2,000
8,000
3,000
4,000
500
1,000
16,500
6,000
2,000
3,000
700
1,800
13,500
2,000
1,000
1,000
18,700
26,300
1,000
2,000
1,000
500
100
3,000
200
800
7,600
26,300
7,600
26,300
11,100
11,100
Less
Alternate way of
calculation of Funds
from Operation
Dr.
Particulars
To Net Loss
To Depreciation
To Loss on sale of fixed assets
To discount on issue of shares written off
To Goodwill written off
To Preliminary Exp. Written off
To Proposed Dividend
To General Reserve
To Funds used in Operation
(Bal. fig.)
Cr.
Amount
Amount
Application of Funds
Increase in Working Capital
Funds used in Operation
Redemption of Preference Shares and Debentures
Decrease in Share Capital
Decrease in Debentures , loans etc
Purchase of Fixed asset
Dividends paid
Interest paid
Income Tax paid
Amount
Working Capital =
Current Liabilities
Current Liabilities
From the following Balance sheet of --- prepare the statement of changes in WC
Assets
Goodwill
Cash
Debtors
Closing Stock
Long term investment
Land
Preliminary Expenses
Liabilities
Trade creditors
Bills payable
Short term loan
Share capital
Profit & loss A/C
2004
2003
5000
70000
90000
120000
10000
27000
3000
10000
25000
98000
87000
15000
15000
5000
45000
35000
20000
150000
75000
50000
20000
125000
60000
To Rent
25000
To Salaries Paid
100000
To Provisions for Depreciation 50000
To commission Paid
5000
To Provision for taxation
150000
To General Reserve
3000
To loss on sale of investment 10000
To cost of issue of shares
2000
To Provision for legal Damages 5000
To net Income
165000
515000
By Gross Income
By Profit on sale of vehicle
By refund of tax
By Dividend Received
500000
3000
2000
10000
515000