Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
24
Stock splits,
stock dividends and
Treasury stock
In depth:
Corporate finance
managers want to
maximize the
availability and
minimize the cost of
equity capital
Learning Objectives
1.
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
Debit
Credit
or
Loss
CourseCollege.com
1 Old Share
1 New
Share
1 New
Share
CourseCollege.com
O24.1
CourseCollege.com
EQU I TY
EQU I TY
Co mmo n St o ck at Par
200,000
(20,000 shares @ $10 par value)
Co mmo n St o ck at Par
200,000
(40,000 shares @ $5 par value)
Co nt ribut ed Capit al
in Ex cess o f Par
130,000
Co nt ribut ed Capit al
in Ex cess o f Par
130,000
245,000
575,000
245,000
575,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
NO CHANGE IN THE
DOLLAR AMOUNTS
IN ANY OF THE
EQUITY ACCOUNTS
Expenses
Equity
Profit
Debit
O24.1
Credit
or
Loss
CourseCollege.com
More shares of
stock
$
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Stock dividends
result in no change
in total equity
Expenses
Equity
O24.1
Debit
Stock Dividends
Profit
Credit
or
Loss
CourseCollege.com
Stock dividends
Autofil Corporation
O24.2
To here
500,000
Stock
dividends
move dollars
from here
250,000
1,000,000
1,750,000
CourseCollege.com
Stock dividends
Autofil Corporation
O24.2
500,000
No change in
total Equity
250,000
1,000,000
1,750,000
CourseCollege.com
Board of Directors
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
I have 5,000
shares Ill
get 500 more!
Profit
Debit
Credit
or
Loss
O24.2
No change
in total
Equity
Stockholder
CourseCollege.com
I get 500
more shares
but. . .
500 more
shares of
stock
O24.2
Before dividend
Shares outstanding = 100,000.
Penny owned 5,000 or
5,000/100,000 = 5%.
Stockholder
After dividend
Shares outstanding 100,000 x
1.1 = 110,000. Penny owns
5,000 x 1.1 = 5,500 shares or
5,500/110,000 = 5%
CourseCollege.com
10
Credit
* Assume 20%
CourseCollege.com
11
Stock dividends
Autofil Corporation
O24.2
500,000
250,000
1,000,000
1,750,000
CourseCollege.com
12
Small stock
dividend moves
the market value
out of retained
earnings
Large stock
dividend moves
par value out of
retained earnings
O24.2
* Assume 20%
CourseCollege.com
13
Description
Page 56
Debit
PR
3500
Credit
540,000
3110
225,000
315,000
3115
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.2
Debit
Credit
or
Loss
CourseCollege.com
14
Description
Page 56
PR
3500
3110
Debit
Credit
540,000
225,000
315,000
3115
CourseCollege.com
15
Description
Page 56
PR
3500
Debit
Credit
540,000
3110
225,000
315,000
3115
CourseCollege.com
16
Description
Page 56
PR
Debit
Credit
2/15/12
O24.2
CourseCollege.com
17
Description
Page 56
Debit
PR
3110
Credit
225,000
3005
225,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
O24.2
Profit
Debit
Credit
or
CourseCollege.com
Loss
18
Description
Page 56
Debit
PR
3500
Credit
1,500,000
3110
1,500,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.2
Debit
Credit
or
Loss
CourseCollege.com
19
Description
Page 56
PR
3500
3110
Debit
Credit
1,500,000
1,500,000
O24.2
CourseCollege.com
20
Description
Page 56
PR
Debit
Credit
2/15/12
O24.2
CourseCollege.com
21
Description
Page 56
Debit
PR
3110
Credit
1,500,000
3005
1,500,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
O24.2
Profit
Debit
Credit
or
CourseCollege.com
Loss
22
O24.2
CourseCollege.com
23
10%
440,000
14.55
then sto ckho l ders gai n val ue, i f l ess, they l o se val ue.
1
2
3
O24.2
CourseCollege.com
24
Tot a l
Sha res
Ma rk et Price
Ma rk et
Out st a nding
per sha re
va lue
400,000
16.00 $ 6,400,000
440,000
14.55
then sto ckho l ders gai n val ue, i f l ess, they l o se val ue.
Exa mples of result ing ma rk et price per sha re
No Change i n val ue
440,000 $
14.55 $ 6,400,000
Sto ckho l ders gai n
440,000 $
16.00 $ 7,040,000
Sto ckho l ders l o se
440,000 $
14.00 $ 6,160,000
O24.2
CourseCollege.com
25
Treasury stock is a
CONTRA
EQUITY
BALANCE SHEET
Account
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
Debit
O24.3
Credit
or
Loss
CourseCollege.com
26
Treasury stock
BALANCE SH EET
Asse t s
Cash
Acco unt s Receivab le
Invent o ry
Pro p ert y, Plant & Eq uip ment
Invest ment s
Liabilit ie s
Acco unt s Payab le
Lo ng Term Deb t
Equit y
Co mmo n St o ck at Par
Co nt rib ut ed Cap it al
in Excess o f Par
Ret ained Earning s
Treasury St o ck
Expe nse s
Co st o f Go o d s So ld
Sellling Exp enses
General & Ad min. Exp enses
Treasury
Stock
REDUCES
Stockholders
Equity
Pro fit
D e bit
Cre dit
O24.3
or
300,000
Treasury Stock
(40,000)
260,000
Lo ss
CourseCollege.com
27
Treasury stock
Contributed Capital and
Retained Earnings
Treasury Stock
Authorized Shares
300,000
(40,000)
Treasury stock
purchases result
in fewer
outstanding
shares than
issued shares
Issued Shares
Outstanding
Shares
O24.3
CourseCollege.com
28
Description
Page 17
PR
Debit
3800
Credit
116,000
1000
116,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.3
Debit
Credit
or
Loss
CourseCollege.com
29
Marine Corporation
AFTER Treasury Stock Purchase
Co mmo n St o ck at Par
2,250,000
Co mmo n St o ck at Par
2,250,000
(2 5 0 ,0 0 0 shares @ $ 5 p ar )
(2 5 0 ,0 0 0 shares @ $ 5 p ar 5 ,0 0 0 in t reasury)
o f Par, Co mmo n St o ck
Ret ained Earnings
To t al Equit y
11,250,000
3,200,000
16,700,000
o f Par, Co mmo n St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
3,200,000
(116,000)
16,584,000
CourseCollege.com
30
Description
6/30/12 Cash
Treasury Stock
Page 19
PR
Debit
1000
Credit
58,000
3800
58,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.3
Debit
Credit
or
Loss
CourseCollege.com
31
Marine Corporation
AFTER Treasury Stock Sale
STOCKH OLDER EQUITY
2,250,000
Co mmo n St o ck at Par
2,250,000
(2 5 0 ,0 0 0 shares @ $ 5 p ar )
(2 5 0 ,0 0 0 shares @ $ 5 p ar 5 ,0 0 0 in t reasury)
o f Par, Co mmo n St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
3,200,000
(116,000)
16,584,000
o f Par, Co mmo n St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
3,200,000
(58,000)
16,642,000
CourseCollege.com
32
Description
8/30/12 Cash
Page 19
PR
Debit
1000
Credit
37,000
3700
8,000
Treasury Stock
3800
29,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.3
Debit
Credit
or
Loss
CourseCollege.com
33
Description
8/30/12 Cash
Page 19
PR
1000
Debit
Credit
37,000
3700
8,000
Treasury Stock
3800
29,000
CourseCollege.com
34
Description
8/30/12 Cash
Page 19
PR
1000
Debit
Credit
37,000
3700
8,000
Treasury Stock
3800
29,000
CourseCollege.com
35
Marine Corporation
AFTER Treasury Stock Sale
2,250,000
Co mmo n St o ck at Par
2,250,000
(2 5 0 ,0 0 0 shares @ $ 5 p ar )
(2 5 0 ,0 0 0 shares @ $ 5 p ar 5 ,0 0 0 in t reasury)
o f Par, Co mmo n St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
3,200,000
(58,000)
16,642,000
o f Par, Co mmo n St o ck
Co nt ribut ed Capit al
Treasury St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
8,000
3,200,000
(29,000)
16,679,000
CourseCollege.com
36
Description
11/30/12 Cash
Page 19
PR
Debit
Credit
1000
16,000
3700
8,000
Retained Earnings
3900
5,000
Treasury Stock
3800
29,000
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
O24.3
Debit
Credit
or
Loss
CourseCollege.com
37
Description
11/30/12 Cash
Page 19
PR
Debit
1000
16,000
3700
8,000
Retained Earnings
3900
5,000
Treasury Stock
3800
Credit
29,000
CourseCollege.com
38
Description
11/30/12 Cash
Page 19
PR
Debit
1000
16,000
3700
8,000
Retained Earnings
3900
5,000
Treasury Stock
3800
Credit
29,000
39
2,250,000
Co mmo n St o ck at Par
2,250,000
(2 5 0 ,0 0 0 shares @ $ 5 p ar 5 ,0 0 0 in t reasury)
(2 5 0 ,0 0 0 shares @ $ 5 p ar 5 ,0 0 0 in t reasury)
o f Par, Co mmo n St o ck
Co nt ribut ed Capit al
Treasury St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
8,000
3,200,000
(29,000)
16,679,000
Marine Corporation
AFTER Treasury Stock Sale
o f Par, Co mmo n St o ck
Co nt ribut ed Capit al
Treasury St o ck
Ret ained Earnings
Treasury St o ck
To t al Equit y
11,250,000
0
3,195,000
0
16,695,000
and total
Equity went up
by $16,000!
CourseCollege.com
40
BALANCE SHEET
Assets
Liabilities
INCOME STATEMENT
Revenue
Expenses
Equity
Profit
Debit
Credit
or
Loss
O24.4
CourseCollege.com
41
Basic
Earnings
per
share
Earnings available to
common stockholders
Average # common shares
outstanding
CourseCollege.com
42
PE ratio
CourseCollege.com
43
Example
Asset s
Cash
Acco unt s receivab le
Invent o ry
Pro p ert y, Plant , Eq uip .
2011
1 1 2 ,4 0 0
4 3 7 ,6 0 0
8 6 6 ,9 0 0
2 ,8 3 6 ,7 0 0
To t al asset s
4 ,2 5 3 ,6 0 0
Income St at ement
For t he year ended 12/ 31/ 11
Sales
Co st o f Go o d s So ld
Wag es exp ense
Sellling exp enses
Ad minist rat ive exp .
Miscellaneo us exp .
Net Pro fit
O24.4
3 ,4 5 7 ,6 0 0
2 ,2 4 7 ,4 4 0
3 4 5 ,3 0 0
1 2 3 ,5 0 0
1 9 6 ,5 0 0
1 0 9 ,6 3 0
2011
9 2 5 ,6 0 0
1 ,9 0 0 ,0 0 0
8 0 ,0 0 0
1 ,3 4 8 ,0 0 0
4 ,2 5 3 ,6 0 0
6 ,4 0 0
Earning s availab le t o
co mmo n st o ckho ld ers
$ 4 2 8 ,8 3 0
1 5 p er share
44
End Unit 15
CourseCollege.com