Sei sulla pagina 1di 39

10 - 1

Copyright 2001 by Harcourt, Inc. All rights reserved.


CHAPTER 10
The Cost of Capital
Cost of capital components
Accounting for flotation costs
WACC
Adjusting cost of capital for risk
Estimating project risk
10 - 2
Copyright 2001 by Harcourt, Inc. All rights reserved.
Coleman Technologies
Marginal tax rate is 40 percent.
Current price of its 12 percent coupon,
semiannual bonds with 15 years to
maturity is $1,153.72.
Current price of 10 percent, $100 par
preferred stock is $111.10.
Common stock is selling at $50 per share.
Its last dividend was $4.19 and constant 5
percent growth rate.
10 - 3
Copyright 2001 by Harcourt, Inc. All rights reserved.
Coleman Technologies
Colemans beta is 1.2.
The yield on T-bonds is 7 percent.
The market risk premium is
estimated to be 6 percent.
For the bond-yield-plus-risk-premium
approach, the firm uses a 4 percent
risk premium.
10 - 4
Copyright 2001 by Harcourt, Inc. All rights reserved.
Coleman Technologies
The firms target capital structure is:
30 percent long-term debt;
10 percent preferred stock; and
60 percent common equity.
10 - 5
Copyright 2001 by Harcourt, Inc. All rights reserved.
What are the sources of capital for
firms?
Debt
Preferred stock
Common equity:
Retained earnings
New common stock
10 - 6
Copyright 2001 by Harcourt, Inc. All rights reserved.
The cost of capital is used primarily
to make decisions that involve
raising new capital. So, focus on
todays marginal costs (for WACC).
Should we focus on historical
(embedded) costs or new (marginal)
costs?
10 - 7
Copyright 2001 by Harcourt, Inc. All rights reserved.
A 15-year, 12% semiannual bond sells
for $1,153.72. Whats k
d
?
60 60 + 1,000 60
0 1 2 30
i = ?
30 -1153.72 60 1000

5.0% x 2 = k
d
= 10%
N I/YR PV FV PMT
-1,153.72
...
INPUTS
OUTPUT
10 - 8
Copyright 2001 by Harcourt, Inc. All rights reserved.
Component Cost of Debt
Interest is tax deductible, so
k
d AT
= k
d BT
(1 T)
= 10%(1 0.40) = 6%.
Use nominal rate.
Flotation costs small.
Ignore.
10 - 9
Copyright 2001 by Harcourt, Inc. All rights reserved.
Whats the cost of preferred stock?
P
p
= $111.10; 10%Q; Par = $100.
Use this formula:
%. 0 . 9 090 . 0
10 . 111 $
10 $
P
D
k
p
p
p

10 - 10
Copyright 2001 by Harcourt, Inc. All rights reserved.
Picture of Preferred Stock
2.50 2.50
0 1 2
k
p
= ?
-111.1

...
2.50
$111.10 = = .
k
Per
= = 2.25%;
k
p(Nom)
= 2.25%(4) = 9%.
D
Q

k
Per

$2.50
k
Per

$2.50
$111.10
10 - 11
Copyright 2001 by Harcourt, Inc. All rights reserved.
Note:
Preferred dividends are not tax
deductible, so no tax adjustment.
Just k
p
.
Nominal k
p
is used.
Our calculation ignores flotation
costs.
10 - 12
Copyright 2001 by Harcourt, Inc. All rights reserved.
Why is there a cost for retained
earnings?
Earnings can be reinvested or paid
out as dividends.
Investors could buy other securities,
earn a return.
Thus, there is an opportunity cost if
earnings are retained.
10 - 13
Copyright 2001 by Harcourt, Inc. All rights reserved.
Opportunity cost: The return
stockholders could earn on
alternative investments of equal
risk.
They could buy similar stocks
and earn k
s
, or company could
repurchase its own stock and
earn k
s
. So, k
s
is the cost of
retained earnings.
10 - 14
Copyright 2001 by Harcourt, Inc. All rights reserved.
Three ways to determine cost of
common equity, k
s
:
1. CAPM: k
s
= k
RF
+ (k
M
k
RF
)b.
2. DCF: k
s
= D
1
/P
0
+ g.
3. Own-Bond-Yield-Plus-Risk
Premium: k
s
= k
d
+ RP.
10 - 15
Copyright 2001 by Harcourt, Inc. All rights reserved.
Whats the cost of common equity
based on the CAPM?
k
RF
= 7%, RP
M
= 6%, b = 1.2.
k
s
= k
RF
+ (k
M
k
RF
)b.
= 7.0% + (6.0%)1.2 = 14.2%.
10 - 16
Copyright 2001 by Harcourt, Inc. All rights reserved.
Whats the DCF cost of common
equity, k
s
? Given: D
0
= $4.19;
P
0
= $50; g = 5%.
D
1

P
0

D
0
(1 + g)
P
0

$4.19(1.05)
$50
k
s
=

+ g = + g
= + 0.05
= 0.088 + 0.05
= 13.8%.
10 - 17
Copyright 2001 by Harcourt, Inc. All rights reserved.
Suppose the company has been
earning 15% on equity (ROE = 15%)
and retaining 35% (dividend payout =
65%), and this situation is expected to
continue.

Whats the expected future g?
10 - 18
Copyright 2001 by Harcourt, Inc. All rights reserved.
Retention growth rate:

g = (1 Payout)(ROE) = 0.35(15%)
= 5.25%.

Here (1 Payout) = Fraction retained.

Close to g = 5% given earlier.
10 - 19
Copyright 2001 by Harcourt, Inc. All rights reserved.
Could DCF methodology be applied if
g is not constant?
YES, nonconstant g stocks are
expected to have constant g at
some point, generally in 5 to 10
years.
But calculations get complicated.
10 - 20
Copyright 2001 by Harcourt, Inc. All rights reserved.
Find k
s
using the own-bond-yield-plus-
risk-premium method.
(k
d
= 10%, RP = 4%.)
This RP CAPM RP.
Produces ballpark estimate of k
s
.
Useful check.
k
s
= k
d
+ RP

= 10.0% + 4.0% = 14.0%
10 - 21
Copyright 2001 by Harcourt, Inc. All rights reserved.
Whats a reasonable final estimate of k
s?
Method Estimate
CAPM 14.2%
DCF 13.8%
k
d
+ RP 14.0%
Average 14.0%
10 - 22
Copyright 2001 by Harcourt, Inc. All rights reserved.
1. When a company issues new
common stock they also have to pay
flotation costs to the underwriter.
2. Issuing new common stock may
send a negative signal to the capital
markets, which may depress stock
price.
Why is the cost of retained earnings
cheaper than the cost of issuing new
common stock?
10 - 23
Copyright 2001 by Harcourt, Inc. All rights reserved.
Two approaches that can be used to
account for flotation costs:
Include the flotation costs as part of
the projects up-front cost. This
reduces the projects estimated return.
Adjust the cost of capital to include
flotation costs. This is most
commonly done by incorporating
flotation costs in the DCF model.
10 - 24
Copyright 2001 by Harcourt, Inc. All rights reserved.
New common, F = 15%:
g
) F 1 ( P
) g 1 ( D
k
0
0
e



%. 4 . 15 % 0 . 5
50 . 42 $
40 . 4 $
% 0 . 5
15 . 0 1 50 $
05 . 1 19 . 4 $

10 - 25
Copyright 2001 by Harcourt, Inc. All rights reserved.
Comments about flotation costs:
Flotation costs depend on the risk of
the firm and the type of capital being
raised.
The flotation costs are highest for
common equity. However, since
most firms issue equity infrequently,
the per-project cost is fairly small.
We will frequently ignore flotation
costs when calculating the WACC.
10 - 26
Copyright 2001 by Harcourt, Inc. All rights reserved.
Whats the firms WACC (ignoring
flotation costs)?
WACC = w
d
k
d
(1 T) + w
p
k
p
+ w
c
k
s

= 0.3(10%)(0.6) + 0.1(9%) + 0.6(14%)
= 1.8% + 0.9% + 8.4% = 11.1%.

10 - 27
Copyright 2001 by Harcourt, Inc. All rights reserved.
What factors influence a companys
composite WACC?
Market conditions.
The firms capital structure and
dividend policy.
The firms investment policy. Firms
with riskier projects generally have a
higher WACC.
10 - 28
Copyright 2001 by Harcourt, Inc. All rights reserved.
WACC Estimates for Some Large
U. S. Corporations, Nov. 1999
Company WACC
Intel 12.9%
General Electric 11.9
Motorola 11.3
Coca-Cola 11.2
Walt Disney 10.0
AT&T 9.8
Wal-Mart 9.8
Exxon 8.8
H. J. Heinz 8.5
BellSouth 8.2
10 - 29
Copyright 2001 by Harcourt, Inc. All rights reserved.
Should the company use the
composite WACC as the hurdle rate for
each of its projects?
NO! The composite WACC reflects the
risk of an average project undertaken
by the firm. Therefore, the WACC only
represents the hurdle rate for a
typical project with average risk.
Different projects have different risks.
The projects WACC should be
adjusted to reflect the projects risk.
10 - 30
Copyright 2001 by Harcourt, Inc. All rights reserved.
Risk and the Cost of Capital
Rate of Return
(%)
WACC
Rejection Region
Acceptance Region
Risk
L
B
A
H
12.0
8.0
10.0
10.5
9.5
0 Risk
L
Risk
A
Risk
H
10 - 31
Copyright 2001 by Harcourt, Inc. All rights reserved.
Divisional Cost of Capital
Rate of Return
(%)
WACC
Project H
Division Hs WACC
Risk
Project L
Composite WACC
for Firm A
13.0
7.0
10.0
11.0
9.0
Division Ls WACC
0 Risk
L
Risk
Average
Risk
H
10 - 32
Copyright 2001 by Harcourt, Inc. All rights reserved.
What are the three types of project
risk?
Stand-alone risk
Corporate risk
Market risk
10 - 33
Copyright 2001 by Harcourt, Inc. All rights reserved.
How is each type of risk used?
Market risk is theoretically best in
most situations.
However, creditors, customers,
suppliers, and employees are more
affected by corporate risk.
Therefore, corporate risk is also
relevant.
10 - 34
Copyright 2001 by Harcourt, Inc. All rights reserved.
Subjective adjustments to the
firms composite WACC.
Attempt to estimate what the cost
of capital would be if the
project/division were a stand-alone
firm. This requires estimating the
projects beta.
What procedures are used to determine
the risk-adjusted cost of capital for a
particular project or division?
10 - 35
Copyright 2001 by Harcourt, Inc. All rights reserved.
Methods for Estimating a Projects Beta
1. Pure play. Find several publicly
traded companies exclusively in
projects business.
Use average of their betas as
proxy for projects beta.
Hard to find such companies.
10 - 36
Copyright 2001 by Harcourt, Inc. All rights reserved.
2. Accounting beta. Run regression
between projects ROA and S&P
index ROA.
Accounting betas are correlated
(0.5 0.6) with market betas.
But normally cant get data on new
projects ROAs before the capital
budgeting decision has been made.
10 - 37
Copyright 2001 by Harcourt, Inc. All rights reserved.
Find the divisions market risk and cost
of capital based on the CAPM, given
these inputs:
Target debt ratio = 40%.
k
d
= 12%.
k
RF
= 7%.
Tax rate = 40%.
beta
Division
= 1.7.
Market risk premium = 6%.
10 - 38
Copyright 2001 by Harcourt, Inc. All rights reserved.
Beta = 1.7, so division has more market
risk than average.
Divisions required return on equity:
k
s
= k
RF
+ (k
M
k
RF
)b
Div.

= 7% + (6%)1.7 = 17.2%.
WACC
Div.
= w
d
k
d
(1 T) + w
c
k
s

= 0.4(12%)(0.6) + 0.6(17.2%)
= 13.2%.
10 - 39
Copyright 2001 by Harcourt, Inc. All rights reserved.
How does the divisions market risk
compare with the firms overall market
risk?
Division WACC = 13.2% versus
company WACC = 11.1%.
Indicates that the divisions market risk
is greater than firms average project.
Typical projects within this division
would be accepted if their returns are
above 13.2%.

Potrebbero piacerti anche