Name: Thanh Xuan Bookstore Location: roundabouts the area of HANU Area: 25 m 2
Capital: 75,000,000 VND
Open hours: 9 am 9 pm
Picture 01: The design of TX Bookstore I. Overview 2. Products
Main products: books (from domestic publishers)
Supplementary products: Magazines Stationeries I. Overview 3. Human resource
Hire 4 employees (students) Salary: 1,500,000 VND/month 2 for morning shift ( 9 a.m 3 p.m) 2 for night shift ( 3 p.m 9 p.m)
3 of us as the managers Salary: 4,000,000 VND/month + the proportional profit I. Overview 4. Target customers:
Students from high schools and universities nearby I. Overview 5. Competitors in the area
Quy Tai Bookshop FAHASA the book supermarket II. Market 1. Factors affecting demand
Aggregate real income Price of e-books and books from foreign publishers Number of readers II. Market 2. Factors affecting supply
Paper price Printing technology Number of other bookshops in the area III. Market 3. Equilibrium condition Price/unit Quantity demanded Quantity supply 11,000 95 65 13,000 75 75 15,000 55 85 17,000 35 95 19,000 15 105 Table 01: Demand and supply schedule for books Figure 01: The equilibrium of supply and demand Equilibrium point II. Market 4. Elasticity
E d = 1.4 > 1 demand for books market is elastic. E s = 0.8 < 1 supply for books market is inelastic.
Our pricing strategy: reduce the price of books to increase the total revenue III. Taxes 1. Registration tax 1,000,000 VND per year
2. Enterprise Income Tax 10% of the net income
IV. Costs 1. Opportunities costs a. Explicit costs Fixed cost: o Rent expense: 5,000,000 VND o Salary expense: 18,000,000 VND o Depreciation expense: 100,000 VND ------------------------------------------------------------------ Fixed cost per month: 23,100,000 VND Fixed cost per day: ~ 800,000 VND
Variable cost: Utilities expense, cost of goods sold, enterprise income tax
IV. Costs 1. Opportunities costs b. Implicit costs
Cost of labor: 12 * 2,800,000 VND Cost of capital: 9,000,000 VND ------------------------------------------------------------- our total yearly implicit cost: 42,600,000 VND IV. Costs 2. Various measures of costs a. Cost table b. Cost curves Quantity of books (100-pages per day) Total Cost Fixed Cost Variable Cost Average Fixed Cost Average Variable Cost Average Total Cost Marginal Cost 0 800 800 0 ----- ----- ----- 2,0 4,5 7,0 9,5 12,0 14,5 17,0 19,5 22,0 24,5
10 820 800 20 80,0 2,0 82,0 20 865 800 65 40,0 3,3 43,3 30 935 800 135 26,7 4,5 31,2 40 1030 800 230 20,0 5,8 25,8 50 1150 800 350 16,0 7,0 23,0 60 1295 800 495 13,3 8,3 21,6 70 1465 800 665 11,4 9,5 20,9 80 1660 800 860 10,0 10,8 20,8 90 1880 800 1080 8,9 12,0 20,9 100 2125 800 1325 8,0 13,3 21,3 Table 02: TX Bookstores Different Costs Efficient scale Figure 02: TX Bookstores Average-Costs and Marginal-Cost Curves IV. Costs 3. Business decisions a. P > ATC min profit > 0 continue the business b. P = ATC min profit = 0 continue the business c. P < ATC min profit < 0 In the long run, exit the market In the short run: o P > AVC min continue the business at lower quantity sold. o P < AVC min shut down the business