cocoAsta Boost Drink

Nur farahima bt Ibrahim

Noraisyah bt Ismail
Fatin Liyana Bt Ariffin (2012298752)
Abdul hafidz bin Hassan
Mohd Asyraf bin Asaari
Mohd Talmizi bin

Introduction
Diets are temporary and make you eat less food rather
than the right food. Dieting can cause your body to not
get the nutrients it needs while eating healthy boosts and
balances the amount of nutrients in your body.
How to start a healthy diet? Make sure look for a variety,
it helps to get the nutrition needed. Overall, need to pay
attention to what you eat.
You need to stay balanced to make sure you have enough
vitamin and minerals. It also improves your mood, helps
you handle stress and gives you more energy. (Healthy)
Nowadays, the awareness of being healthy and
beautiful is increasing among Malaysian. They
start to consume a healthy diet.
That is the reason why they need dietary
supplements because they are too busy with their
routine life. They have no time to prepare it.
Moreover, the number of fast foods also increase
which the main cause of obesity. The demand of
supplement which helps to reduce the body
weight is also increase lately.
In addition, the supplement to boost the energy
also has its own demand. The energy is needed to
perform during the day or night to achieve the
maximum performance such as for students and
workers which work all night long.
N
e
e
d
e
d

This study investigates the many benefits of consuming
dietary supplements to our bodily functions as well as the
possible threats to us when overdosed.
Dietary supplements are mostly derived from vitamins.
Vitamins are essential substances that cannot be
synthesized by the body. Small amounts of vitamins are
needed daily for healthy growth and development
*GluAstacol which is anti-ageing dietary nutrient for
beauty
*Cocoa drink is an energy boost drinks which help to
control the level of appetite, improve circulation and
reduce cholesterol level
*Gingko Biloba, its helps to improve the blood flow to the
brain and acts as an antioxidant which is boost memory
and cognitive speed
Business Proposal
Beauty
GluAstacol
Anti-ageing dietary nutrient
for total beauty, health and
natural whitening
Made up of L-Glutathione,
Astaxanthin, hydrolysed
Collagen, Hyaluronic Acid,
Olive Hidroxytrosol, Chlorella
Peptide, Vitamin C and mix
berry
Swiss Natural
Collagen dietary to ensure the
necessary protein intake by
the body.
Made up of skin of wild, deep sea
fish, ocean fish such as cod,
haddock and Pollock. 97% protein,
seafish, Chemical Abstract Services
number 68410-45-7, glycine,
proline, hydroxyproline, 50% of
the total amino-acid content.

Cocoa drink
Contain an energy boost, mood elevators, PMS symptoms,
appetite control, improve circulation and improve cholesterol
levels
One oz (28.35 grams) of cocoa nibs contains 130 calories, 13
grams of fat, 10 grams of carbohydrates, 3 grams of protein and
0.0771 grams of magnesium
Virgin coconut
oil
helping in weight loss, digestion, efficiency thyroid, healthier
hearth, stronger immune system, healthier skin and hair.
Contains caprylic acid, capric acid, and lauric acid, all good
compounds that are beneficial to our health
Healthy

G
i
n
g
k
o

B
i
l
o
b
a

Improves blood flow to the brain
and acts as an antioxidant which
is boost memory and cognitive
speed.
Prevent the progression of
dementia symptoms especially
from atherosclerotic vascular
disease, anxiety, schizophrenia
and cerebral insufficient
B
a
l
a
n
c
e

r
e
n
e
w

Overcome joint pain, lack of minerals,
toothache problem, and radiant look, heal
wounds, improve overall energy and
improve the internal health.
Ionic balance of minerals and trace elements
that are formulated with the latest
technology. The processed using zeolite
crystal and gemstone crystal chunks using
bio-ceramic FIR alkaline.
Selection Product

energy
supplement
cocoa drink by
addition of
astaxanthin
and
pomegranate.
combination
traditional and
modern source
energy,
healthy and
beautiful drink
enhance their
internal and
external health
Raw Material Of CocoAsta
Boost
Theobromine, Tryptophan,
Magnesium, Chromium, Flavanols,
and strearic acid
helps for energy boost, mood
elevators, PMS symptoms,
appetite control, improve
circulation and improve
cholesterol levels
Stearic acid consumption has not
led to increasing levels of blood
cholesterol and therefore is
characterized as having a neutral
effect
Cocoa
source of vitamin A, C, E, calcium,
phosphorus, potassium, iron, folic
acid, niacin, thiamine, folates and
riboflavin
reduce atherosclerosis, lowers the
risk of blockage in the arteries,
which lead a restriction in the flow
of blood to the heart and brain
Maintain blood sugar and blood
pressure level
helps to eliminates free radicals
from body and inhibits the growth
and development of cancer and
other diseases
Pomegranate
Contain of anti-oxidant with broad
health implication which is relieve
pain and inflammation from
chronic disease
Fight the fatigue by recovery of
muscles tissue, better endurance,
enhance strength and provide
energy levels
Improve the eye health, helps
diabetic retinopathy, macular
degeneration, eye strain and
fatigue seeing in fine detail
Astaxanthin
Financial
Quantity Price
1 sheet 100mL RM 3
30 sheet 3000mL RM 90
1 box 30 sheet RM 90
1 Day 2000 boxes RM 60,000
1 Year 670 000 boxes RM 60,300,000
Energy Drink Cost
Quantity Price per year
Raw material - RM 30,150,000
Equipment 20 machine RM 1,005,000
Land 3 hector RM 48,000
Transport 3 lorry 3 tan RM 240,000
Employee Salary 51person RM 912,000
Utilities - RM 1,005,000
Total RM 33,360,000
Initial Cost
NPV = - 32,355,000 + (
20100000
(1+0.12)
) +
20100000
1+0.12
2


= -RM 33,360,000 + RM17946428.57 + RM16023596.94

= RM628225.51
Payback period =


=
33360000
20100000


= 1.66 Years 1.7 years
Discount factor
Organization
Board of Directors
Chairman
Marketing Manager
Sales &
Marketing
Department
Sales
Consultant
Tendering
Telesales
Exhibitions &
Seminars
General Manager
Cost Planning
& Control
Section
Design
Drawing
Estimation
Cost Planning
& Control
Personnel &
Administration Staff
Administration Staff
Personnel Staff
Account and
Financial
Section
Accounting
Staff
Financial Staff
Engineering
Department
Fire &Security
Department
Fire Fighting
Plumbing
Fire Protection &
Security
Process of CocoAsta Boost Drink

winnowing and roasting the fermented
and dried cocoa
heating and melt into chocolate liquor
blending the chocolate liquor with
sugar and milk
blending the chocolate with
astaxanthin and pomegranate
storage before wrapping and
packaging
Packaging Design
Objective
of
packaging
and label
Physical
protection
Barrier
protection
Information
transmission
Marketing
Security
Convenience
CocoAsta Boost Drink in sheet
packaging
Boxes Packaging

Project Planning & Schedule

Work Breakdown Structure

Activity on nodes (AON) network

Task Description
A Raw Material collecting
B Raw material treatment 1
C Raw material treatment 2
D Roasting and Winnowing the cocoa
E Grinding the cocoa
F Blending cocoa
G Mixing with other ingredient to
produced final product
H Stored in the specific tank
I Packaging and Labeling
J Distribute to the Market
K Delivered to customer
Gant Chart of Production
1-Apr 6-Apr 11-Apr 16-Apr 21-Apr 26-Apr 1-May
A
B
C
D
E
F
G
H
I
J
K
Duration
Conclusion