Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Consolidated Financial Statements for the Years Ended December 31, 2011 and 2010
(Expressed in Canadian Dollars)
Managements Responsibility for Financial Reporting The accompanying consolidated financial statements of Venga Aerospace Systems Inc. were prepared by management in accordance with International Financial Reporting Standards (IFRS). Management acknowledges responsibility for the preparation and presentation of the consolidated financial statements, including responsibility for significant accounting judgments and estimates and the choice of accounting principles and methods that are appropriate to the Companys circumstances. The significant accounting policies of the Company are summarized in note 6 to the consolidated financial statements. Management has established a system of internal control over the financial reporting process, which is designed to provide reasonable assurance that relevant and reliable information is produced. The Board of Directors is responsible for reviewing and approving the consolidated financial statements, the accompanying Managements Discussion and Analysis and for ensuring that management fulfills its financial reporting responsibilities. An Audit Committee which is comprised of a majority of independent non-executive directors assists the Board of Directors in fulfilling this responsibility. The Audit Committee meets with management as well as with the independent auditor to review the internal controls over the financial reporting process, the consolidated financial statements and the auditors report. The Audit Committee reports its findings to the Board of Directors for its consideration in approving the consolidated financial statements for issuance to the shareholders. Management recognizes its responsibility for conducting the Companys affairs in compliance with established financial standards, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities. Signed by: Hirsh Kwinter President Chief / Financial Officer Dr. Ezra Franken Director
Emphasis of Matter Without qualifying our opinion, we draw attention to Note 2 in the consolidated financial statements which indicates that none of the Companys ventures have begun commercial operations and thus recurring sources of revenue have not yet proven to be sufficient. The Company needs to obtain additional financing to enable it to continue its business. These conditions, along with other matters as set forth in Note 2 indicate the existence of a material uncertainty that may cast significant doubt about the Company's ability to continue as a going concern.
As at
$ $ $
ASSETS
Investment in Global Mineral Investments, LLC (Notes 3 (a) and 12) 485,400 485,400 485,400
Current Liabilities
Capital Stock 17,268,966 17,268,966 17,268,966 Contributed Surplus 890,684 890,684 890,684 Deficit (17,677,849) (17,501,620) (17,346,907) Total Equity 481,801 658,030
812,743 Total Liabilities and Shareholders Equity 541,573 695,926 837,527 Going Concern (Note 2) The accompanying notes are an integral part of these consolidated financial statements Approved on behalf of the Board
Hirsh Kwinter (signed) Director Dr. Ezra Franken (signed) Director Hirsh Kwinter Dr. Ezra Franken
9
for the Years Ended December 31, 2011 and 2010
(Expressed in Canadian Dollars) 2011 $ EXPENSES Office and general Professional fees 14,643 12,586 27,229 LOSS FROM OPERATIONS Impairment of long-term investments (Note 10) NET LOSS AND COMPREHENSIVE LOSS (27,229) (149,000) (176,229) 40,224 14,489 54,713 (54,713) (100,000) (154,713) 2010 $
Net loss per share basic and fully diluted Weighted average number of shares
(0.0007) 239,171,893
(0.0006) 239,171,893
The accompanying notes are an integral part of these consolidated financial statements
Share Capital # of Shares Balance January 1, 2010 Net loss and comprehensive loss for the year ended December 31, 2010 Balance December 31, 2010 Net loss and comprehensive loss for the year ended December 31, 2011 Balance December 31, 2011 239,171,893 17,268,966 $ 890,684 239,171,893 17,268,966 $ 890,684 239,171,893 Amount $ 17,268,966 $ Contributed Surplus 890,684 Deficit (17,346,907) $ Total 812,743
(154,713) (17,501,620)
The accompanying notes are an integral part of these consolidated financial statements
11
(Incorporated under the laws of the Province of Ontario)
CONSOLIDATED STATEMENTS OF CASH FLOW for the Years Ended December 31, 2011 and 2010
(Expressed in Canadian Dollars) 2011 $ OPERATING ACTIVITIES Net Loss Adjustments not effecting cash: Impairment of long-term investments (Note 10) Changes in non-cash working capital items Prepaids and sundry receivables Accounts payable and accrued charges Cash Flow Used in Operating Activities FINANCING ACTIVITIES Loan from Directors Cash Flow From Financing Activities Net Decrease in Cash Cash and cash equivalents beginning of year Cash and cash equivalents end of year 39,000 39,000 (4,701) 9,809 5,108 0 0 (32,216) 42,025 9,809 652 (17,124) (43,701) 9,385 13,112 (32,216) 149,000 100,000 (176,229) (154,713) 2010 $
The accompanying notes are an integral part of these consolidated financial statements
1. CORPORATE PROFILE Venga Aerospace Systems Inc. (the Company) was originally incorporated under the Business Corporations Act (Ontario) by certificates of amalgamation dated April 26, 1979, amalgamating Frodac Mines Ltd., Great Bear Silver Mines Limited and Silver Monarch Mines Limited to become Frodac Consolidated Energy Resources Ltd. On July 25, 1985, the Company changed its name to Global Aerospace Systems Inc. and on November 3, 1987, the Company further changed its name to Venga Aerospace Systems Inc. The registered head office is 2822 Danforth Avenue, Toronto, Ontario, M4C 1M1. In addition, these consolidated financial statements include the wholly owned subsidiary Venga Joint Venture Ltd., which is inactive. 2. GOING CONCERN These financial statements have been prepared in accordance with IFRS applicable accounting principles to a going concern which assumes that the Company will be able to realize its assets, including the ultimate realization of its long-term investments, and discharge its liabilities in the normal course of business. None of the Companys ventures have begun commercial operations thus recurring sources of revenue have not yet proven to be sufficient. The Company needs to obtain additional financing to enable it to continue its business. In the absence of additional financing, the Company may not have sufficient funds to meet its obligations. Management continues to monitor the cash needs and consider various alternatives to raise additional financing. These financial statements do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern. There is no assurance that this will be successful. 3. OPERATIONS (a) Mining and Resource Unit The Company initially acquired a 3% interest, together with an option to acquire up to an additional 15% interest, in Global Mineral Investments, LLC (GMI), a private U.S. corporation that proposed to lease and develop gold mining concessions in West Africa. On August 31, 2007, GMI was awarded four Class B Gold Mining Licences (the GMI Mining Licences) by the Ministry of Lands, Mines and Energy of the Republic of Liberia (the Ministry) for four, separate concessions (the GMI Concessions) located in the Sanquin Mining Zone in the Republic of Liberia. In consideration for business and management services that the Company rendered GMI, on September 6, 2007, the Companys ownership interest in GMI was increased from 3% to 4%. On October 10, 2008, the Company announced that it entered into a funding and operating agreement (the Funding Agreement) with GMI and a number of investors to raise, by way of a non-brokered private placement (the Offering or the Placement), the sum of $535,000.00 through the issue of 10,700,000 common shares at a price of $0.05 per share. The announced use of the proceeds from the Offering was to fund GMIs Proposed Dredging Operations (the "Proposed Dredging Operations") that GMI planned to carry out in those portions of the Upper Tartweh River system flowing through the GMI Concessions; to acquire an additional 16% equity interest in GMI (giving Venga a 20% total interest) and for general corporate purposes. The Company and GMI specifically agreed that the Funding Agreement did not create (whether directly or by implication) a partnership between the Company and GMI, nor did the Funding Agreement create, whether directly or indirectly, a joint venture between the parties. Under the terms of the Funding Agreement, the Company secured an immediate 20% investment interest in GMI with: GMI retaining full and complete operational control of all GMIs business operations including, but not limited to, the Proposed Dredging Operations and Venga being given management of the financial affairs of the Proposed Dredging Operations;
13
(Expressed in Canadian Dollars) ____________________________________________________________________________________ 3. OPERATIONS (a) Mining and Resource Unit (continued) Venga being given the entitlement to receive an annual financial management fee (which fee, nor any portion of same, have yet to be received by the company as of the date of these financial statements) calculated as being the greater of $120,000.00 or an amount equal to 1% of all monies received, disbursed or distributed by the Company as the financial manager of the Proposed Dredging Operations; Revenues derived from the recovery of all minerals other than gold, including diamonds, being for the benefit of all parties to the Funding Agreement so that such revenues will be included in the calculation of the distributable profits from the Proposed Dredging Operations that are payable to such parties pursuant to the terms of the Funding Agreement; Subject to the approval of the Ministry, the records of the Ministry with respect to the GMIs Concessions to be amended to reflect Vengas direct ownership of these concessions in a percentage that is equal to Vengas then equity ownership position in GMI; and Any additional mining concessions secured or negotiated by GMI or Venga in Liberia or West Africa to be acquired in the joint names of GMI and Venga reflecting the parties equal ownership of such additional concessions.
(b) 3D Graphics Unit In November of 2006, the Company entered into a joint venture agreement (the JV Agreement) with 3DP North America, Inc., of Kenner, Louisiana; United Business & Capital Services, LLC of Kenner, Louisiana; EKG, LLC of Lafayette, Louisiana and Armadillo Photo Supply, Inc. of Houston, Texas creating a new commercial entity, the 3DP North America Joint Venture (the New JV), to provide a range of advanced 3D products and print services for both commercial and consumer customers. The Company retains a 30% ownership interest in the New JV with 3DP North America, Inc., who acts as the managing venturer of the New JV, owning the remaining 70% of the venture. (c) Aerospace Unit The Company, in association with ARINC Incorporated (www.arinc.com), made an unsolicited proposal to the Canadian government to provide replacement jet aircraft for the Canadian Forces' Snowbirds aerial demonstration squadron. As a direct result of the continuing delays in the Canadian government's decision with respect to selecting a program to replace or upgrade the Snowbirds' aircraft, the Company is holding its Snowbirds' aircraft replacement proposal in abeyance pending receipt of a positive response from the Canadian government 4. BASIS OF PREPARATION (a) Statement of Compliance These consolidated financial statements are audited and have been prepared using accounting policies consistent with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and Interpretations of the International Financial Reporting Interpretations Committee (IFRIC). These are the Companys first IFRS annual consolidated financial statements. Previously, the Company prepared its annual consolidated financial statements in accordance with Canadian Generally Accepted Accounting Principles (Canadian GAAP).
Notes to the Consolidated Financial Statements for the Years Ended December 31, 2011 and 2010 (Expressed in Canadian Dollars) ____________________________________________________________________________________ 4. BASIS OF PREPARATION (continued) (a) Statement of Compliance (continued) The consolidated financial statements of the Company for the years ended December 31, 2011 and 2010 have been prepared by management, reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on April 29, 2012. Shortly thereafter, the financial statements are made available to shareholders and others through filing on the System for Electronic Document Analysis and Retrieval (SEDAR). (b) Basis of Presentation
The financial statements have been prepared on the historical cost basis except for financial instruments, which are measured at fair value. These financial statements have been prepared using IFRS principles applicable to a going concern, which contemplate the realization of assets and settlement of liabilities in the normal course of business as they come due. All amounts are presented in Canadian dollars, unless otherwise indicated.
(c) Adoption of New and Revised Standards and Interpretations The IASB issued a number of new and revised International Accounting Standards, International Financial Reporting Standards, amendments and related interpretations which are effective for the Companys financial year beginning on or after January 1, 2011. For the purpose of preparing and presenting the Financial Statements for the relevant periods, the Company has consistently adopted all these new standards. At the date of authorization of these Consolidated Financial Statements, the IASB and IFRIC have issued the following new and revised Standards and Interpretations which are not yet effective for the relevant reporting periods. An amendment to IAS 1, Presentation of Financial Statements (IAS 1) was issued by the IASB in June 2011. The amendment requires separate presentation for items of other comprehensive income that would be reclassified to the statement of income in the future if certain conditions are met, from those that would never be reclassified to the statement of income. The effective date is July 1, 2012, and earlier adoption is permitted. IAS 12 Income Taxes Limited scope amendment (recovery of underlying assets) (effective for annual periods beginning on or after January 1, 2012). IAS 27, Separate Financial Statements (IAS 27) was re-issued by the IASB in May 2011, to only prescribe the accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements. The consolidation guidance will now be included in IFRS 10. The amendments to IAS 27 are effective for annual periods beginning on or after January 1, 2013. IAS 28, Investments in Associates and Joint Ventures (IAS 28) was re-issued by the IASB in May 2011. IAS 28 continues to prescribe the accounting for investments in associates but is now the only source of guidance describing the application of the equity method. The amended IAS 28 will be applied by all entities that have an ownership interest with joint control of, or significant influence over, an investee. The amendments to IAS 28 are effective for annual periods beginning on or after January 1, 2013. IAS 32, Financial Instruments: Presentation (IAS 32) was amended by the IASB in December 2011. The amendment clarifies that an entity has a legally enforceable right to offset financial assets and financial liabilities if that right is not contingent on a future event and it is enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all counterparties. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014.
15
17
Application of exemption The Company has applied the business combinations exemption in IFRS 1. It has not restated business combinations that took place prior to January 1, 2010 transition date. No adjustment was required.
The Company has not applied the following exemptions: Exemption Share-Based payment transaction exemption Reason for not applying the exemption The Company has elected not to apply the share-based payment exemption. No adjustment was required.
Description of exception and application to the Company Estimates under IFRS at January 1, 2010 should be consistent with estimates made for the same date under previous GAAP, unless there is evidence that those estimates were in error. No adjustments for estimates have been made.
Reconciliation between IFRS and Canadian GAAP IFRS employs a conceptual framework that is similar to Canadian GAAP. The adoption of IFRS may result in significant changes to a company's reported financial position, results of operations, and cash flows. Presented below are the Company's determinations as to any reconciliations necessary or required to reconcile IFRS treatment the Company's assets, liabilities, equity, net loss and cash flows as such items may differ from those reported under Canadian GAAP: Reconciliation of the Statements of Financial Position
There were no reportable changes to the Statements of Financial Position on adoption of IFRS as at the transition date of January 1, 2010.
6. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES These consolidated financial statements follow the same accounting policies and methods of application as the Company's most recent annual financial statement. a) Basis of Presentation The Company has prepared these comparative financial statements on a consolidated basis which includes its wholly-owned subsidiary, Venga Joint Venture Ltd. (b) Principles of Consolidation The consolidated financial statements include the accounts of Venga Aerospace Systems Inc. ("the Company") and its subsidiary.
19
the Companys management has the positive intention and ability to hold to maturity. These assets are measured at amortized costs using the effective interest method. If there is objective evidence that the asset is impaired, determined by reference to external credit ratings and other relevant indicators, the financial asset is measured at the present value of estimated future cash flows. Any changes to the carrying amount of the investment, including impairment losses, are recognized in the statements of operations and comprehensive loss.
21
existing assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using substantively enacted tax rates in effect in the year in which those temporary differences are expected to be recovered or settled. The effect on future tax assets and liabilities of a change in tax rates is recognized as part of the provision for income taxes in the year that includes the enactment date. A valuation allowance is recorded to the extent there is uncertainty regarding realization of future tax assets.
Revenue is earned from the provision of consulting services, licence fees and if and when the Company receives its share of profits from the Company's 3D graphics and mining and resources business units. The Company recognizes revenue from consulting services when performance of the consulting services are complete and recognizes revenue from the Company's 3D graphics and mining and resources business units when such profit distributions are received. Licence fees represent fees that the New JV is contractually required to pay the Company for use of the Company's CLIK 3D trade name.
7. CAPITAL STOCK Authorized: Issued: Unlimited common stock and special shares without par value December 31, 2011 239,171,893 $17,268,966 December 31, 2010 239,171,893 $17,268,966
As of December 31, 2011, the Company had not issued any warrants or options nor were there any outstanding warrants or options. 8. RELATED PARTY TRANSACTIONS Directors of the Company advanced the Company the sum of $39,000 as loans due and payable on demand which loans are non - interest bearing. These funds were to be used by the Company for its ongoing corporate and business operations. 9. CAPITAL MANAGEMENT The Companys objectives when managing capital are to safeguard its ability to continue as a going concern to pursue the development of its three business segments and to maintain a flexible capital structure which optimizes the cost of capital within a framework of acceptable risk. In the management of capital, the Company includes share capital, contributed surplus and deficit. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust its capital structure, the Company may issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents. The Company is dependent on the capital markets and potential private investors as its sole source of operating capital and the Companys capital resources are largely determined by the strength of the junior public markets and by the status of the Companys projects in relation to these markets and its ability to compete for investor support of its projects. The Company is not subject to externally imposed capital requirements
23
Pursuant to the terms of the JV Agreement, and in order to provide the New JV with working or operational capital, the Company advanced $600,000 USD to the New JV. The Company has no management rights or further funding requirements or obligations with respect to the New JV. The Companys participation in the New JV is limited to the Companys right to receive 30% of the New JVs net profits as and when such profits are distributed to the joint venturers in accordance with the terms and provisions of the New JV Agreement. As a consequence of both the continuing delays in the New JV becoming operational and the New JVs outstanding and unfulfilled obligation to pay the Company a licensing fee as required pursuant to the terms of the New JV Agreement, Management elected in 2008 to take write down its investment interest in the New JV for impairment to $300,000 and to take a further write down for impairment loss of $100,000 in 2010. With the New JV continuing to experience delays in becoming operational and following an appraisal by 3DP North America Inc. of the fair market value of JVs assets, management decided to record a further impairment loss of $149,000 of the Company's interest in the New JV in 2011. The Company is only liable to the extent of its investment and is indemnified from the other joint venturers for any excess losses and liabilities. Upon termination of the New JV, the Company is entitled to its capital account share in net assets of the New JV.
11. VENGA'S LICENCE FEE Pursuant to the terms of the New JV Agreement, the Company granted the New JV a licence (the "Venga
Licence") during the currency of the New JV Agreement to use, market, operate and commercially exploit the business trade name 'CLIK 3D'. In consideration of the Company's granting of the Venga Licence, the New JV agreed to pay Venga, the sum of fifty thousand ($50,000.00) dollars (the "Venga Licence Fee") each year or part year during the currency of the New JV Agreement. Notwithstanding the terms of the New JV Agreement, the New JV has failed to pay the Company the required Venga Licence Fee for the years 2006 through 2011. The Company has advised the New JV that the Company is not waiving any right to recover any portion of the accumulated, unpaid and outstanding amount for the Venga Licence Fee and that the Company is and continues to regard the accumulated, unpaid and outstanding amount for the Venga Licence Fee a valid, legal debt owed by the New JV to the Company. However, in accordance with the Companys significant accounting policies with respect to revenue recognition, revenue with respect to Vengas licence fee has not been recorded for the years ended December 31, 2011 or December 31, 2010.
25
$ Financial assets: Cash and cash equivalent Prepaids and sundry receivables Financial liabilities: Accounts payable and accrued charges Due to Directors Other financial liabilities Other financial 39,000 liabilities Amortized cost 0 Amortized cost 20,772 37,896 Held for trading Loans and receivables Fair value Amortized cost 5,108 65 9,809 717 $
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 fair value measurements are those derived from inputs other than quoted prices included within level 1 that are not observable for the asset or liability, either directly(i.e. as prices) or indirectly (i.e. derived from prices); and Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data.
The fair value of cash is measured based on Level 1 inputs referred to in the three levels of the hierarchy noted above. The Company does not have any Level 2 or 3 fair value measurements. There have been no significant transfers between levels. Risk The Company has exposure to a credit risk; liquidity risk; foreign currency risk and interest risk from its use of financial instruments. The Company's cash is held in major Canadian banks and their subsidiaries. Management approves and monitors the risk management process. There has been no change in the Company's risk management process for the year ended December 31, 2011.
Credit Risk Credit risk represents the financial loss that the Company would experience if a counterparty to a financial instrument failed to meet its obligations to the Company. Cash consists of cash bank balances held in a major Canadian financial institution. As a result, there is no significant credit risk related to the Company's assets. The carrying amounts of this financial asset represent the maximum credit exposure. Liquidity Risk The Company ensures, including arranging a loan from a director, that there is sufficient capital in order to meet short-term business requirements after taking into account the Company's holdings of cash. The Company's cash is held in major Canadian banks and their subsidiaries. As of the year ended December 31, 2011, the Company had cash of $5,108 and thus the Company faces a liquidity risk. Foreign Currency Risk While the Company's functional currency is the Canadian dollar, the Company is subject to normal market risks including fluctuations in foreign exchange rates. The Company has not entered into any derivatives or contracts to hedge or otherwise mitigate this exposure. As at December 31, 2011, the Company held no financial instruments subject to foreign exchange rates.
27
2014 2015 2026 2027 2028 2029 2030 345,277 244,780 219,473 82,446 60,824 34,359 54,713 1,041,892 15. COMMITMENTS AND CONTRACTUAL OBLIGATIONS The Company had no contractual or other obligations as at December 31, 2011.