Sei sulla pagina 1di 25

Annual report Analysis Management Accounting 2011

A N N U A L R E P O R T A N A LY S I S A N D R E C O M M E N D AT I O N S

Prepared by: 1. 2. 3. 4. 5. Alok Sinha (Roll No: ePGP-03-095) Nitin Jaiswal (Roll No: ePGP-03-139) Nitesh Kumar (Roll No: ePGP-03-138) Sharon Selvaraj (Roll No: ePGP-03-167) Yeshaswini GR (Roll No: ePGP-03-193)

IIM K 1

Annual report Analysis Management Accounting 2011

Table of Contents
1. A. B. OVERVIEW OF THE INDUSTRY ....................................................................................................................... 4 IT SOFTWARE, SERVICES AND BPO ..................................................................................................................... 4 OVERALL PERFORMANCE .................................................................................................................................. 5 a) Revenue................................................................................................................................................. 5 b) Exports .................................................................................................................................................. 5 c) Domestic Market ................................................................................................................................... 6 C. EXPORT DESTINATIONS .................................................................................................................................... 7 D. EMPLOYMENT ............................................................................................................................................... 7 E. FUTURE TRENDS ............................................................................................................................................. 8 BEST AND WORST PART OF ANNUAL REPORTS.............................................................................................. 9 A. INFOSYS ..................................................................................................................................................... 9 Best Part ........................................................................................................................................................ 9 Worst Part ..................................................................................................................................................... 9 B. TCS ............................................................................................................................................................ 9 Best Part ........................................................................................................................................................ 9 Worst Part ..................................................................................................................................................... 9 MANAGEMENT ANALYSIS AND DISCUSSION SECTION ................................................................................. 10 A. INFOSYS ................................................................................................................................................... 10 Business............................................................................................................................................... 10 Subsidiaries ......................................................................................................................................... 11 Branding.............................................................................................................................................. 11 Awards and recognition ....................................................................................................................... 11 Capital expenditure.............................................................................................................................. 12 Liquidity............................................................................................................................................... 12 Increase in share capital....................................................................................................................... 12 Appropriations Dividend ...................................................................................................................... 12 B. TCS .......................................................................................................................................................... 13 a) Dividend .............................................................................................................................................. 13 b) Transfer to Reserves............................................................................................................................. 13 c) Operating Results and Business ............................................................................................................ 13 d) International Credit Rating ................................................................................................................... 14 e) Strategic Acquisitions and Alliances...................................................................................................... 14 f) Human Resource Development ............................................................................................................ 14 g) Fixed Deposits...................................................................................................................................... 14 a) b) c) d) e) f) g) h) CASH FLOW STATEMENTS ........................................................................................................................... 14 A. B. 5. INFOSYS ................................................................................................................................................... 15 TCS .......................................................................................................................................................... 15 RATIO ANALYSIS OF THE TWO COMPANIES ................................................................................................. 17 a) Profitability Ratios ............................................................................................................................... 17

2.

3.

4.

IIM K 2

Annual report Analysis Management Accounting 2011


b) c) A. B. 6. 7. Solvency and Liquidity Ratios ............................................................................................................... 18 Investors Ratios .................................................................................................................................. 19 INFOSYS ................................................................................................................................................... 20 TCS .......................................................................................................................................................... 22

RECOMMENDATION .................................................................................................................................... 24 REFERENCES ................................................................................................................................................ 25

IIM K 3

Annual report Analysis Management Accounting 2011


1. Overview of the Industry
A. IT Software, Services and BPO
Information Technology has made possible information access at gigabit speeds. It has created a level playing field among nations and has made positive impact on the lives of millions who are poor, marginalized and living in rural and far flung topographies. Internet has made revolutionary changes with possibilities of e-filing Income Tax returns or applying for passports online or railway e-ticketing. Today a countrys IT potential is paramount for its march towards global competitiveness, healthy GDP, improving defense capabilities and meeting up the energy and environmental challenges. The Indian Information Technology- Information Technology-Enabled Services (ITITES) industry has continued to perform its role as the most consistent growth driver for the economy. Service, software exports and BPO remain the mainstay of the sector. Over the last five years, the IT & ITES industry has grown at a remarkable pace. Consider some of the significant indicators for these remarkable achievements. The IT/ITES exports have grown to a staggering US$ 46.3 billion in 2008-09, the IT sector currently employing 2.2 million professionals directly and another 8 million people indirectly accounts for over 5% of GDP, a majority of the Fortune 500 and Global 2000 corporations are sourcing IT/ITES from India and it is the premier destination for the global sourcing of IT/ITES accounting for 55% of the global market in offshore IT services and garnering 35% of the ITES/BPO market. The Indian IT-BPO sector including the domestic and exports segments continue to grow from strength to strength, witnessing high levels of activity both onshore as well as offshore. The companies continue to move up the value-chain to offer higher end research and analytics services to their clients. India's leadership position in the global IT and BPO industries are based primarily on the following advantages. India accounts for around 28 per cent of IT and BPO talent among 28 low-cost countries. It has a rapidly growing urban infrastructure fostering several IT centers in the country. Offshore service centers are spawning in the country due to operational excellence with low delivery cost, quality leadership and a conducive business environment. Favorable policy interventions, enabling infrastructure and augmenting a wide skill base from the government has further enhanced Indias brand image. The Department of IT is coordinating strategic activities, promoting skill development programmers, enhancing infrastructure capabilities and supporting R&D for Indias leadership position in IT and IT-Enabled services.

IIM K 4

Annual report Analysis Management Accounting 2011


B. Overall Performance
a) Revenue

The Indian Software & services industry has grown at a remarkable pace since 2001-02. The overall Indian Software & Services industry revenue is estimated to have grown from US$ 10.2 billion in 2001-02 to reach US $ 58.7 billion in 2008-09- translating to a CAGR of about 26.9 per cent. Despite the severe global recession, the industry grew at modest rate of 12.9 % in 2008-09. . IT-ITES industrys growth trends are given in the table below. IT ITES Industry Revenue Trends
Year/ Item IT-ITeS Exports 2001- 02 2002- 03 2003- 04 2004- 05 2005- 06 2006- 07 2007- 08 2008- 09 CAGR 7.6 9.5 3.0 12.5 12.9 3.8 16.7 17.7 4.8 22.5 23.6 6.7 30.3 31.1 8.2 39.3 40.4 11.7 52.0 46.3 12.4 58.7 28.6 22.2 26.9

IT-ITeS Domestic 2.6 Total 10.2

As per NASSCOM, the industry is diversified across three major focus segments IT Services, BPO and software products & Engineering services. While IT Services have been the mainstay of the industry, BPO and Engineering services sector has built upon the India value proposition and today there exist integrated service providers across the three focus areas as well as niche providers. The major three components of IT Services sector are custom application development, application management and support and training. Other significant components are IT consulting, systems integration, Infrastructure Services (IS) outsourcing, network consulting & integration and software testing. Among the verticals serviced by Indias IT-ITES-BPO industry those that account for the largest share of revenue are banking, financial services and insurance(BFSI-41%), Hi-Tech/Telecom(20%), manufacturing(17%), retail(8%), with smaller contributions coming from media, publishing and entertainment, construction and utilities, healthcare and airlines and transportation. Important industry verticals being serviced by the BPO segment are insurance, retail banking, travel and hospitality, auto manufacturing, telecom and pharmaceuticals. Horizontals such as Customer Interaction and Support (CIS), Finance and Accounting (F&A) and Human Resource Management (HRM) are important areas in the BPO segment.
b) Exports

Exports continue to dominate the revenues earned by the Indian Software & Services Industry. The export intensity (the share of IT-ITeS Exports to total IT-ITeS Revenue)

IIM K 5

Annual report Analysis Management Accounting 2011


of Indian Software & Services Industry has grown from 74.5% in 2001-02 to 78.9% in 2008-09. Total Software & Services Exports are estimated to have grown from US $ 7.6 billion to US $ 46.3 billion in 2008-09, a CAGR of 28.6%. The share of ITES-BPO exports has nearly doubled during this period. The total ITeS BPO exports is estimated to have increased from US $ 1.5 billion in 2001-02 to US $ 12.7 billion in 2008-09, a CAGR of about 39.2 per cent. BPO now accounts for about 27 per cent of total exports. The Indian BPO sector has not only added scale in the last nine years, but has also matured significantly in terms of scope of service offerings, buyer segments served and service delivery models. Apart from achieving maturity in the horizontal segment, providers are increasingly developing vertical/domain specialization to capture greater value. The fastest growing segment however is software products. It is growing at a CAGR of 48.5 per cent. Segment wise export revenue trends are given in the table below. Segment wise export Revenue Trends in IT ITES Industry
Year/ Item IT Service ITeS-BPO 200102 5.8 1.5 200203 5.5 2.5 1.5 9.5 2003- 200404 05 7.3 3.1 2.5 12.9 10.0 4.6 3.1 17.7 200506 13.3 6.3 4.0 23.6 200607 17.8 8.4 4.9 31.1 2007- 2008CAGR 08 09 23.1 10.9 6.4 40.4 26.5 12.7 7.1 46.3 23.2 39.2 48.5 28.6

Software Products, Engineering 0.3 Services Total IT-ITeS 7.6

Source: Nasscom
c) Domestic Market

Though the IT-BPO sector is export driven, the domestic market is also significant. The revenue from the domestic Software & Services market is estimated to have grown from US $ 2.6 billion in 2001-02 to US $ 12.4 billion in 2008-09 a CAGR of about 22.2 per cent. In the Domestic verticals of the Indian IT-ITeS Industry the IT Services segment continues to dominate domestic portfolio of the industry. Its share however has declined from 80.8% in 2001-02 to 66.9% in 2008-09.

IIM K 6

Annual report Analysis Management Accounting 2011


ITeS-BPO segment in the domestic market has witnessed noticeable growth over the past few years. The share of ITeS-BPO industry in domestic market is estimated to have increased from 3.8% in 2001-02 to 15.3% in 2008-09. Segment wise Domestic Revenue Trends in IT ITES Industry
Year/ Item IT Service ITeS-BPO 200102 2.1 0.1 200203 2.4 0.2 0.4 3.0 2003- 200404 05 3.1 0.3 0.4 3.8 3.5 0.6 0.7 4.8 200506 4.5 0.9 1.3 6.7 200607 5.5 1.1 1.6 8.2 2007- 2008CAGR 08 09 7.9 1.6 2.2 11.7 8.3 1.9 2.2 12.4 19.5 44.5 23.7 22.2

Software Products, Engineering 0.4 Services Total IT-ITeS 2.6

C. Export Destinations
USA & UK continues to be major markets for the IT software and services exports. However the share of USA has declined from 68.3 per cent in FY2005 to 60 per cent in FY2008, whereas that of Europe has increased from 23.1 per cent to 31 per cent over the same period. Markets across Continental Europe and the Asia Pacific are also witnessing significant year-on-year growth. This trend towards a broader geographic market exposure is positive for the industry, not only as de-risking measure but also as a means of accelerating growth by tapping new markets.
Market Americas Europe (incl. UK) Rest of the World (incl. APAC) FY05 68.30% 23.10% 8.60% FY06 67.18% 25.13% FY07 61.40% 30.10% FY08 60% 31%

D. Employment
The total IT Software and Services employment is estimated to touch 2.20 million in 2008-09, as compared to 0.52 million in 2001-02. This represents a net addition of 1.68

IIM K 7

Annual report Analysis Management Accounting 2011


million to the industry employee base since 2001-02. The indirect employment attributed by the sector is estimated to about 8.0 million in 2008-09. This translates to the creation of about 10.20 million job opportunities attributed to the growth of this sector. IT-ITeS Exports constitute the major source of employment for employment in this industry and its share has increased over the years. The share of IT-ITeS Exports segment in total employment of the IT Software & Services Industry has grown from 52.9% in 2001-02 to 77.6% in 2008-09 whereas, the share of domestic market in total employment of the IT Software & Services Industry has declined from 47.1% in 2001-02 to 22.6% in 2008-09. Employment in IT-ITeS Industry
Year/ Item IT Services & Exports BPO Exports Domestic Market Total Employment 2001- 02 2002- 03 2003- 04 2004- 05 2005- 06 2006- 07 2007- 08 2008- 09 0.17 0.11 0.25 0.52 0.21 0.18 0.29 0.67 0.30 0.22 0.32 0.83 0.39 0.32 0.35 1.06 0.51 0.42 0.38 1.29 0.69 0.55 0.38 1.62 0.86 0.70 0.45 2.01 0.92 0.79 0.50 2.21

E. Future Trends
Globalization has a profound impact in shaping the Indian Information Technology (IT) industry over the years with India capturing a sizeable chunk of the global market for technology sourcing and business services. Over the years the growth drivers for this sector have been the verticals of manufacturing, telecom, insurance, banking, finance and of late the fledgling retail revolution. As the new scenario unfolds it is getting clear that the future growth of IT and IT enabled services will be fuelled by the verticals of climate change, mobile applications, healthcare, energy efficiency and sustainable energy et al. Traditional business strongholds would make way for new geographies, there would be new customers and more and more of SMEs(Small and Medium Enterprises) will go for IT application and services. Rising up to the new challenges will only be possible when we scale-up the value chain and put in efforts toward providing more and more of end-to-end solutions to the clients. Indian IT firms will have to strive for that extra mile and put in smart work to survive in the newer growth opportunities. By the year 2010-11 our Software and Services export is expected to reach US $ 60 billion and by 2011-12 which is also the terminal year of the eleventh five year plan, the figures are expected to touch US$ 72 billion., this is assuming a 20% growth rate YOY(year over year) for 2011-12.

IIM K 8

Annual report Analysis Management Accounting 2011


2. Best and Worst Part of Annual Reports
A. INFOSYS
Best Part 1. In FY10,they grew in retail vertical -recorded the highest growth for Infosys (11.3%) to Rs 30.4 bn (US$ 641 mn), while the key banking, financial services and insurance (BFSI) vertical grew over 5% to Rs 77.3 bn (US$ 1,633 mn) 2. Infosys in FY10 incorporated 3 subsidiaries - Infosys Technologies (Sweden) AB, Infosys Tecnologia DO Brasil LTDA (total investments of Rs 180 mn) and Infosys Public Services Inc. (total investments of Rs 240 mn). Infosys Consulting, a 100% subsidiary of Infosys Technologies (total investments Rs 2.4 bn) also set up a wholly-owned subsidiary, Infosys Consulting India Limited, investing a sum of Rs 10 mn until March 31, 2020.

Worst Part 1. The telecom vertical de-grew by 6.3% to Rs 36.6 bn (US$ 773 mn) mainly owing to client-specific issues with British Telecom (BT), its largest telecom client 2. European geography saw revenues decline over 8% to Rs 46.3 bn (US$ 978 mn) 3. Attrition spiked to 13.4% . 4. Infosys' tax rate rose to 21.3% in FY10 from 13.3% in FY09 owing to the expiry of the tax benefits under the STPI scheme for 5 of its STP facilities.

B. TCS
Best Part 1. 2. 3. Retail vertical grew by an impressive 28.3%. The BFSI vertical grew 13%. Grew in all geographies Attrition did not go out of control at 12 %.

Worst Part 1. The telecom vertical de-grew by 2.9%, manufacturing vertical also de-grew. 2. TCS had transactions with 22 fellow Tata Group companies during FY10, apart from the holding company, Tata Sons. 3. TCS' average revenues per employee stood at a little under Rs 2 mn (US$ 41,678) in FY10, a 12.5% decline as compared with FY09 (Rs 2.2 mn, US$ 47,153)

IIM K 9

Annual report Analysis Management Accounting 2011


3. Management Analysis and Discussion section
A. INFOSYS
a) Business 1. Total income increased to Rs. 21,140 crore from Rs. 20,264 crore in the previous year, at a growth rate of 4.3%. 2. Software export revenues aggregated to Rs. 20,871 crore, up by 4.3% from Rs. 20,004 crore in the previous year. Of these, 67.9% of the revenues came from North America, 22.2% from Europe and 9.9% from the Rest of the World. Our revenues from the Rest of the World have increased from Rs. 1,821 crore to Rs. 2,068 crore, with a growth rate of 13.6% which is higher than that of the other regions. 3. The share of fixed-price component of the business was 40.8%, compared to 37.6% during the previous year. 4. Gross profit amounted to Rs. 9,581 crore (45.3% of revenue) as against Rs. 9,119 crore (45.0% of revenue) in the previous year. 5. Onsite revenues decreased from 49.3% in the previous year to 48.7% in the current year. The onsite person-months comprised 26.1% of the total billed efforts, compared to 28.4% during the previous year. 6. The Profit before Interest, Depreciation, Taxes and Amortization (PBIDTA) amounted to Rs. 7,360 crore (34.8% of revenue) as against Rs. 6,906 crore (34.1% of revenue) in the previous year. 7. Sales and marketing costs were 4.6% of our revenue for the years ended March 31, 2010 and March 31, 2009. 8. General and administration expenses decreased from 6.3% in the previous year to 5.9% in the current year. 9. The net profit after tax was Rs. 5,803 crore (27.5% of revenue) as against Rs. 5,819 crore (28.7% of revenue) in the previous year. 10. The net profit for the year includes income from sale of investments in OnMobile Systems Inc, USA, of Rs. 48 crore, net of taxes and transaction costs. 11. Derived 97.3% of our revenues from repeat business. 12. Added 141 new clients, including a substantial number of large global corporations. The total client base at the end of the year stood at 575. 13. Infosys have 338 million-dollar clients (327 in the previous year), 159 five-million-dollar clients (151 in the previous year), 97 ten-million-dollar clients (101 in the previous year), 26 fifty-million-dollar clients (20 in the previous year), and 6 hundred-million-dollar clients (4 in the previous year). 14. Added 28.61 lakh sq. ft. of physical infrastructure space. The total available space now stands at 255.04 lakh sq. ft. 15. Number of marketing offices as at March 31, 2010 was 65 as compared to 55 in the previous year.

IIM K 10

Annual report Analysis Management Accounting 2011


b) Subsidiaries 1. Have eight subsidiaries : a. Infosys BPO Limited, Infosys Technologies (Australia) Pty Limited, b. Infosys Technologies (China) Co. Limited, Infosys Consulting Inc, c. Infosys Technologies S. de R. L. de C. V. , d. Infosys Technologies (Sweden) AB, e. Infosys Tecnologia DO Brasil LTDA and f. Infosys Public Services Inc, USA. We have six step-down subsidiaries : a. Infosys BPO s.r.o., b. Infosys BPO (Poland) Sp.Z.o.o, c. Infosys BPO (Thailand) Limited, d. McCamish Systems LLC, e. Mainstream Software Pty Limited and f. Infosys Consulting India Limited. Acquired 100% voting interests in McCamish Systems LLC (McCamish), a business process solutions provider based at Atlanta, U.S by entering into Membership Interest Purchase Agreement for a cash consideration of Rs. 173 crore and a contingent consideration of Rs. 67 crore. The acquisition was completed during the year and accounted as a business combination which resulted in goodwill of Rs. 227 crore. Annual Report does not contain the financial statements of these subsidiaries. The audited annual accounts and related information of subsidiaries, where applicable, will be made available upon request. These documents will also be available for inspection during business hours at our registered office in Bangalore, India. The same will also be hosted on our website, www.infosys.com c) Branding During this fiscal year, Infosys have been appreciated by the following bodies as recognition 1. Ranked as the most admired company in India according to the Wall Street Journal survey 2. Ranked among the 50 most respected companies in the world by Reputation Institutes Global Reputation Pulse 2009 3. Ranked among the top 25 companies in Business Weeks InfoTech 100 4. Ranked among the top 25 companies in the world for developing leaders by Fortune / Hewitt 5. Ranked as the best company to work for in India by Business Todays ninth survey of Best Companies to Work For. d) Awards and recognition This fiscal year Infosys was 1. Ranked among the best in investor relations in the APAC region 2. Received the Gold Award for Investor Relations in Technology in the U.S. in the Asset Triple A Corporate Awards

IIM K 11

Annual report Analysis Management Accounting 2011


3. Ranked as the most sought-after company in India by Business Today Survey 4. Received the award for excellence in inclusivity instituted by the American Society for Training & Development (ASTD) 5. Honored with the Oracle Titan Partner Award at Oracle Open World 2009 event Received the Excellence Award for Diversity Hiring Initiatives for Infosys BPO 6. Listed on Forbes Asian Fabulous 50 for the fourth consecutive year 7. Recognized as one of Indias Best Companies to Work For in a survey conducted by Great Place to Work Institute 8. Listed in Fortunes 100 fastest-growing companies 9. Ranked as the Best Outsourcing Partner by the Waters Rankings 2009 10. Listed among best companies for leaders by Hay Group and Chief Executive Magazine 11. The sole company from India to be featured in the Top 25 list of Business Weeks InfoTech 100 12. Received the distinction of having one of the Best Ranked Online Annual Reports in Greater China & Asia / Pacific at IR Global Rankings 2009. e) Capital expenditure During the year, Infosys capitalized Rs. 787 crore to our gross block comprising Rs. 140 crore for investment in computer equipment and the balance of Rs. 646 crore on infrastructure investment, besides Rs. 1 crore on vehicles. We invested Rs. 43 crore to acquire 161 acres of land in Hyderabad, Jaipur, Mysore and Mangalore.

f)

Liquidity Infosys continue to be debt-free, and maintain sufficient cash to meet strategic objectives. As at March 31, 2010, Infosys had liquid assets of Rs. 14,804 crore as against Rs. 10,289 crore at the previous year-end. These funds have been invested in deposits with banks, highly rated financial institutions, certificate of deposits and liquid mutual funds.

g) Increase in share capital Infosys issued 9,95,149 shares on the exercise of stock options under the 1998 and 1999 Employee Stock Option Plans. Due to this, the outstanding issued, subscribed and paid-up equity share capital increased from 57,28,30,043 shares to 57,38,25,192 shares as at March 31, 2010. h) Appropriations Dividend The total dividend amount paid out is Rs. 1,434 crore, as against Rs. 1,345 crore in the previous year. Dividend (including dividend tax) as a percentage of profit after tax before exceptional items is 29.1% as compared to 27.0% in the previous year.

IIM K 12

Annual report Analysis Management Accounting 2011


Infosys propose to transfer Rs. 580 crore (10% of the net profit for the year) to the general reserve and another Rs. 48 crore to capital reserve. An amount of Rs. 13,806 crore is proposed to be retained in the Profit and Loss account.

B. TCS
a) Dividend 1. Directors are pleased to recommend for approval of the members a final dividend of Rs.4/- per share and a special dividend of Rs.10/- per share for 2009-10 on the enhanced capital of 1,95,72,20,996 Equity Shares of Re.1/- each. The final dividend and the special dividend on the Equity Shares, if approved by the members would involve a cash outflow of Rs.3195.21 crore including dividend tax. The total cash outflow of dividend including dividend tax on Equity Shares of the Company for the year 2009-10, including interim dividends already paid would aggregate Rs.4569.12 crore resulting in a payout of 81.60% of the unconsolidated profits of the Company. 2. The Redeemable Preference Shares allotted on March 28, 2008 are entitled to a fixed cumulative dividend of 1% per annum and a variable non-cumulative dividend of 1% of the difference between the rate of dividend declared during the year on the Equity Shares of the Company and the average rate of dividend declared on the Equity Shares of the Company for the three years preceding the year of issue of the said Redeemable Preference Shares. Accordingly, the Directors have recommended, for approval of the Members, a Dividend of Seventeen (17) paise per share on 100,00,00,000 Redeemable Preference Shares of Re.1/- each for the financial year 2009-10. b) Transfer to Reserves The Company proposes to transfer Rs. 561.85 crore to the General Reserve out of the amount available for appropriations and an amount of Rs. 10458.13 crore is proposed to be retained in the Profit and Loss Account. c) Operating Results and Business 1. On an Unconsolidated basis, in 2009-10 TCS revenues were at Rs.23044.45 crore, a growth of 2.86% over 2008- 09. Operating margin (Profit before taxes excluding other income) grew 189 basis points to 26.87% and net margin grew 342 basis points to 24.38%. 2. On a Consolidated basis, in 2009-10 TCS revenues were at Rs.30,028.92 crore, a growth of 7.97% over 2008-09. Operating margin (Profit before taxes excluding other income) grew 304 basis points to 26.70% and net margin grew 441 basis points to 23.31%. 3. Market capitalization increasing from Rs.52,845 crore (.4 billion) in March 2009 to Rs.152,820 crore( billion) in March 2010. 4. Banking, Financial Services, Retail, Life Sciences & Health Care and Government sectors registered positive growth in FY10. However, sectors like Manufacturing, Telecom, Hi-Tech and Insurance all declined on an annual basis. 5. TCS full services strategy was validated with new service lines like BPO, Infrastructure, Assurance and products all delivering double digit growth.

IIM K 13

Annual report Analysis Management Accounting 2011


d) International Credit Rating 1. The Company continues to have an A3 investment-grade issuer rating from Moodys Investors Services as well as an indicative foreign currency debt rating of Baa1, with a stable outlook. 2. The Company has also been rated by Dun & Bradstreet at 5A1 (Condition-Strong). The rating is assigned on the basis of tangible net worth and composite appraisal of the Company. e) Strategic Acquisitions and Alliances 1. TCS e-Serve Limited, TCS acquisition of Citigroups captive BPO operations in India, posted a good performance in 2009-10. TCS e-Serve recorded revenues of Rs.1517.78 crore on a consolidated basis, an increase of 19.31% over previous years revenues of Rs.1272.12 crore. 2. Profit after Tax (PAT) at Rs.659.38 crore, was significantly higher than previous years PAT of Rs.82.33 crore. f) Human Resource Development 1. TCS is the largest private sector employer in India with total employee strength of 160,429 including those in its subsidiaries. 2. During the year, there was a gross addition of 38,063 employees (including in subsidiaries). The attrition rate for this fiscal was 11.8%, which is amongst the lowest in the industry. 3. Utilization, excluding trainees, touched an all time high of 81.8% and including trainees it touched 74.3% at the end of March 2010. 4. TCS has 10,400 non-Indian nationals (including in subsidiaries) amongst its employee base globally. The percentage of women working for the Company is 30%.

g) Fixed Deposits The Company has not accepted any public deposits and, as such, no amount on account of principal or interest on public deposits was outstanding as on the date of the Balance Sheet.

4. Cash Flow Statements


A typical cash flow statement is divided into three parts: cash from operations (from daily business activities like collecting payments from customers or making payments to suppliers and employees); cash from investment activities (the purchase or sale of assets); and cash from financing activities (the issuing of stock or borrowing of funds). The final total shows the net increase or decrease in cash for the period. When reviewing the cash flow patterns, one year is not particularly significant in determining a companys financial performance. The pattern should be checked for consistency over time, and whether or not the trends in each section are up or down. This section performs an analysis of Infosys/TCS from Cash Flow perspective.

IIM K 14

Annual report Analysis Management Accounting 2011


A. INFOSYS
The cash flow summary for Infosys from 2006 to 2010 is given below:

When we analyze the cash flow for the period 2009-2010, the cash flow from operating activities has shown a positive trend (+), cash flow from investing activities has shown a negative trend (-) and cash flow from financing activities has shown a positive trend (+). This conveys that the company generated sufficient cash from operations, but debt or stock issuance was required for additional funding of operations and capital expenditure. The net cash increase is positive though it is declining only for the period 2009-2010. The reason for decline in net cash increase, is a result of the expenditure on Acquisition, fixed assets, FDs, Financial assets investments that has happened which is shown by the cash outflow in investing activities. The growth of cash flow from operations has more than doubled from 2006-2010. It has grown from 2237 cr to 5876 cr.

B. TCS
The cash flow summary for TCS from 2006 to 2010 is given below:

IIM K 15

Annual report Analysis Management Accounting 2011

When we analyze the cash flow for the period 2009-2010, the cash flow from operating activities has shown a positive trend (+), cash flow from investing activities has shown a negative trend (-) and cash flow from financing activities has shown a negative trend (-). This represents a strong cash flow pattern that generates enough cash from operations to fund capital investments, and repay debt or buy back stock and for meeting it's working capital requirements. The cash flow from operations has grown from 2344.42 cr to 6264.74 from 2006-2010. This is slightly better compared to Infosys. The company has a negative cash flow for the period 2009-2010, which implies that the company has spent more than it received during this year. Negative cash flows are often viewed as indicators of financial ill health by people who are assessing companies to determine whether or not to invest in the company. Less cash to work with means less cash for growth, and less cash to pay debts. In this parameter, Infosys scores better. However, many things can influence cash flow, and a negative cash flow should not necessarily be seen as a black mark because there are many reasons for a company to experience a temporary negative cash flow as we see alternating increase and decrease over the years. The detailed breakup of cash inflow/out flow is given below:

IIM K 16

Annual report Analysis Management Accounting 2011

In fiscal 2010, the Company Generated net cash from operating activities of Rs.7,406.23 crore Used Rs.5,413.22 crore on investing activities (Bank FDs, Non-convertible debentures, Acquisition) Used Rs.2,381.35 crore on financing activities (Dividend payment, taxes, repayment of bank borrowings)

5. Ratio Analysis of the two Companies


a) Profitability Ratios This section provides analysis of Infosys/TCS in terms of Profitability, Solvency, Liquidity and Investors ratios for 2009-2010. Profitability Ratios Profitability ratios help in determining if the operations are profitable. Only if the operations are profitable, the company will survive in the long run. The long term survival of a company depends on its ability to earn sufficient surpluses and to grow. Margin on sales The margin on sales ratios helps in analyzing profitability by understanding costs/profits in relation to revenue. 1. Gross profit margin (%) This provides details on the overall markup on the products sold. This reflects the efficiency of the use of direct inputs, given the price. Higher value of this reflects a higher efficiency and hence Infosys is rated better in this parameter. 2. Operating profit margin (%) This margin is a reflection of the operations of the company. This determines the company's sales volume and gross margin. This is a reflection of the management's performance. The comparison reveals that Infosys earns a higher margin and it is also operationally more efficient than TCS. 3. Net Profit Margin This reflects the net income (overall surplus available out of sales). This is the amount available to distribute to shareholders. The net income is evaluated as a percentage of sales. It is used to compare the margins of various companies in the same industry. It reflects the operational efficiency, financing efficiency and taxation of the firm. A higher value indicates that the company is having a higher margin and is operationally efficient. Profitability based on the profit margin on sales implies that Infosys is operationally more efficient and has a higher profit margin.

IIM K 17

Annual report Analysis Management Accounting 2011


Return on Investments These ratios help in determining how the assets used are related to the profit earned. The management can be evaluated based on how far they had been successful in profitably utilizing the assets. 1. ROA This provides the return (operating profits) on operating assets. The ratio analysis reveals that Infosys is achieving a higher operating profit with lesser assets than TCS. Hence, it is operationally more efficient and more profitable. 2. RONW This measures the net income as a percentage of the shareholders investment. It shows how well a company uses investment funds to generate growth. Investors are generally interested in companies that have a high ROE. TCS scores better than Infosys here. However, this also depends on the financing for a company. A company financed primarily by debt (selling corporate bonds or getting bank loans) will have a higher ROE than one primarily financed by equity. Profitability based on return on investments reveals that Infosys is provides a better return on assets and TCS provides a better return on net worth which could be a result of the different financing mechanisms employed by both the firms. Efficiency of use of assets The relationship of assets used to sales measures the efficiency of the use of assets. These ratios help in determining how the assets used are related to the profit earned. The management can be evaluated based on how far they had been successful in profitably utilizing the assets. 3. Total Asset Turnover This measures how efficiently a company can use its assets to generate sales . 4. Operating Asset Turnover This measures how efficiently a company can use its operating assets to generate sales . 5. Working capital turnover This measures how efficiently a company can use its working capital to generate sales . The analysis reveals that Infosys has a higher efficiency on the use of assets. Based on the profitability analysis, Infosys provides a higher margin on sales, has a higher return on investments, makes efficient use of assets and has a higher return per share of equity. b) Solvency and Liquidity Ratios Solvency ratios (sometimes called liquidity ratios) indicate how well your business can pay its bills in the short term without straining cash flows. As you can well imagine, your lenders are usually quite interested in the short-term solvency of your business. (They want to make sure they get their money back!) Some commonly calculated solvency ratios are Current ratio and Total debt ratio. Short term Solvency

IIM K 18

Annual report Analysis Management Accounting 2011


Solvency is the start of the organization , it is a situation where it is capable of meeting all its current liabilities by its existing assets. The quick way to do the same is by taking the current liabilities to cash and other quick realizable current assets, referred to as quick ratio or the acid test ratio 1. Current ratio :It measures the relationship of current assets with the current liabilities 2. Quick ratio or acid test ratio : It is usually calculated by taking the assets, which are quick to be converted into cash and divide them by the current liabilities. If this ratio is high company is in comfortable position with respect to the liquidity. 3. Accounts receivable turnover : It is calculated by dividing the credit sales by the average receivable and if the credit sales are not available uses the net sales instead. 4. Inventory turnover : Excess inventory represents the wasteful use of the resources. It is calculated by dividing the Cost of goods sold by the average inventory

Long term Solvency 1. Debt-Equity Ratio : This ratio means that for every rupee of the shareholder funds in the company how much is the lenders claim. Lower the lenders claim to the shareholder; lowers are the demands on the firms earnings for meeting fixed commitment in terms of the interest. 2. Long-term Debt to Total Capital : this ratio means that for every rupee of the owners funds, there is a long term debt commitment from the lenders.. It is ratio of the long term debt and shareholders equity. 3. Long term Debt to Fixed asset : This measure the amount of fixed assets available as a backing of the long term debts. It is the ratio of the Long-term debt to net fixed assets. 4. Times interest Earned : It is the ratio of the Earnings before interest and tax to the fixed interest expense. 5. Times fixed Charges Covered : It is computed if the company has other fixed commitments such as lease payments under the non-calculated obligations. It is the ratio of the Earnings before interest and fixed charges to the interest and fixed charges. 6. Equity multiplier : It is the ability of the owners equity top to command resources and is measured as total assets/owners equity. It shows the extent of enhancement in the returns to an equity holder due to the leverage or borrowing.

c) Investors Ratios The basic five ratios we are interested in are: Earnings per share Dividends per share Dividend yield

IIM K 19

Annual report Analysis Management Accounting 2011


Dividend cover P/E ratio 1. Earnings per share :Earnings available for ordinary shareholders means profits after interest, taxation and preference dividends. Earnings per share is used by investors in calculating the priceearnings ratio or PE ratio. This is simply calculated as follows. Earnings per share = Number of ordinary shares in issue / Earnings available for ordinary shareholders. EPS for Infosys is 100.37 , and TCS is 28.62. It is better to Invest in Infosys. 2. P/E Ratio : PE Ratio = Market price of share / Earnings per share A high PE ratio means that the shares are seen as an attractive investment. For example, if the PE ratio is 20, it means that investors are prepared to pay 20 times the annual level of earnings in order to acquire the shares. PE ratio for Infosys is 30, and TCS is 40.42. 3. Dividend per Share = Dividend /Number of Ordinary Shares 4 Dividend cover = Dividend / Profit available to ordinary shareholders This gives an indication of the security of future dividends. A high dividend cover ratio means that available profits comfortably cover the amount being paid out in dividends. The analysis reveals that Infosys has a higher return per share of equity.

A. INFOSYS
Infosys Technologies Key Financial Ratios Profitability Ratios Operating Profit Margin(%) Gross Profit Margin(%) Adjusted Cash Margin(%) Net Profit Margin(%) Adjusted return on net worth (%) ------------------- in Rs. Cr. ------------------Mar '09 34.09 30.66 32.57 27.52 34.76 Mar '10 34.82 31 29.75 26.31 25.89

IIM K 20

Annual report Analysis Management Accounting 2011


Adjusted return on net worth (%) Adjusted Return on Net Worth(%) Return on Assets Excluding Revaluations Return on Assets Including Revaluations Return on Long Term Funds(%) Liquidity And Solvency Ratios Current Ratio Quick Ratio Debt Equity Ratio Long Term Debt Equity Ratio Investment Valuation Ratios Face Value Dividend Per Share Operating Profit Per Share (Rs) Net Operating Profit Per Share (Rs) Free Reserves Per Share (Rs) Bonus in Equity Capital Earnings- to- Price Ratio Computations No. of shares for EPS Earnings Per Share Book Value Management Efficiency Ratios Inventory Turnover Ratio -Debtors Turnover Ratio Investments Turnover Ratio Fixed Assets Turnover Ratio --6.25 --57,24,90,211 101.58 310.9 57,04,75,923 100.37 384.69 5 23.5 120.59 353.75 305.8 93.58 5 25 128.64 369.04 378.73 93.26 4.71 4.67 --4.28 4.2 --34.76 34.76 310.9 310.9 39.8 25.89 26.11 384.69 384.69 33.9

-6.37

IIM K 21

Annual report Analysis Management Accounting 2011


Total Assets Turnover Ratio Asset Turnover Ratio Average Raw Material Holding Average Finished Goods Held Number of Days In Working Capital Profit & Loss Account Ratios Material Cost Composition Imported Composition of Raw Materials Consumed Selling Distribution Cost Composition Expenses as Composition of Total Sales Cash Flow Indicator Ratios Dividend Payout Ratio Net Profit Dividend Payout Ratio Cash Profit Earning Retention Ratio Cash Earning Retention Ratio Adjusted Cash Flow Times 27.03 24.15 74.6 77.16 --28.84 25.32 70.92 74.49 -0.4 97.88 0.09 --1.01 99.69 --220.11 -3.39 --224.99 -5.59

B. TCS
Tata Consultancy Services

Key Financial Ratios Profitability Ratios Operating Profit Margin(%) Profit Before Interest And Tax Margin(%) Gross Profit Margin(%) Cash Profit Margin(%)

------------------- in Rs. Cr. ------------------Mar '09 26.87 24.75 25.01 26.09 Mar '10 28.93 26.62 26.89 26.44

IIM K 22

Annual report Analysis Management Accounting 2011


Adjusted Cash Margin(%) Net Profit Margin(%) Adjusted Net Profit Margin(%) Return On Capital Employed(%) Return On Net Worth(%) Adjusted Return on Net Worth(%) Return on Assets Excluding Revaluations Return on Assets Including Revaluations Return on Long Term Funds(%) Liquidity And Solvency Ratios Current Ratio Quick Ratio Debt Equity Ratio Long Term Debt Equity Ratio Investment Valuation Ratios Face Value Dividend Per Share Operating Profit Per Share (Rs) Net Operating Profit Per Share (Rs) Free Reserves Per Share (Rs) Bonus in Equity Capital Earnings- to- Price Ratio Computations Earnings Per Share Book Value Management Efficiency Ratios Inventory Turnover Ratio Debtors Turnover Ratio Investments Turnover Ratio 47.92 136.38 1,321.77 6 1,321.77 28.62 76.72 3,398.94 6.54 3,398.94 1 14 61.52 228.92 134.37 59.3 1 20 34.06 117.74 75.24 79.65 1.83 1.83 0.01 0.01 1.49 1.48 0.01 0.01 26.09 20.74 20.74 43.27 35.13 41.06 136.38 136.38 43.27 26.44 24.13 24.13 42.46 37.3 37.75 76.72 76.72 42.46

IIM K 23

Annual report Analysis Management Accounting 2011


Fixed Assets Turnover Ratio Total Assets Turnover Ratio Asset Turnover Ratio Average Raw Material Holding Average Finished Goods Held Number of Days In Working Capital Profit & Loss Account Ratios Material Cost Composition Imported Composition of Raw Materials Consumed Selling Distribution Cost Composition Expenses as Composition of Total Sales Cash Flow Indicator Ratios Dividend Payout Ratio Net Profit Dividend Payout Ratio Cash Profit Earning Retention Ratio Cash Earning Retention Ratio Adjusted Cash Flow Times 34.2 31.41 70.74 72.81 0.01 81.61 75.3 19.37 25.53 0.01 0.23 79.74 0.09 93.01 0.1 78.67 0.03 92.38 5.15 1.66 5.15 93.98 0.07 67.44 4.74 1.52 4.74 72.97 0.04 55.58

6. Recommendation
Based on the profitability analysis, Infosys provides a higher margin on sales, has a higher return on investments, makes efficient use of assets and has a higher return per share of equity. From our analysis the current ratio best for the Infosys and the quick ratios are more than 1 for all the company under considerations but again the Infosys is best. This gives confidence to the investor. For Infosys the liquidity ratios are close to 4.2 where as for TCS its close to 1.5, so from liquidity angle the Infosys scores over TCS by a large margin.

IIM K 24

Annual report Analysis Management Accounting 2011


7. References
1. http://www.mit.gov.in/content/it-software-services-and-bpo 2. www.moneycontrol.com

IIM K 25

Potrebbero piacerti anche