Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
NOTES: Fiscal Year iGATE follows a January December fiscal year. The current review covers the financial and operating performance of the Company for the quarter ended June 30, 2011. U.S. GAAP All figures in this release pertain to accounts presented as per U.S. GAAP unless stated otherwise. Percentage analysis Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts. Reclassification Certain reclassifications have been made in the financial statements of prior years to conform to classifications used in the current year.
www.patni.com
Fact Sheet Summary Index Ref Number A A1 A2 A3 B B1 B2 B3 B4 Description US GAAP Financials Consolidated Statement of Income Consolidated Balance Sheet Consolidated Cash Flow Statement Operational and Analytical Information Revenue Analysis Revenue-Client Metrics Revenue Mix and Utilization Employee Metrics Page No. 3 4 4
4 4 4 4
www.patni.com
Particulars Revenue Cost of revenues (exclusive of depreciation and amortization) Gross Profit Selling, general and administrative expenses Depreciation & Amortization Operating income/(loss) Other income, net Income / (loss) before income taxes Income taxes Net income/(loss) Noncontrolling interest Net income attributable to iGATE Accretion to Preferred Stock Preferred dividend Net income /(loss) attributable to iGATE common shareholders
YoY change % 154.9% 168.7% 132.6% 241.3% 326.0% -15.3% -510.2% -54.0% -5.2% -59.8% N/A -64.1% N/A N/A -115.7%
QoQ change % 124.8% 148.2% 91.0% 85.9% 292.5% 40.1% -120.2% -78.6% -86.0% -75.0% N/A -77.7% 639.3% 107.1% -111.5%
# # #
# # # #
-112.0% -112.0%
# # # #
-110.5% -110.8%
NON GAAP Adjustments Amortization of Intangible assets Stock Based Compensation Acquisition expenses, net of income taxes Forex gain on acquisition hedging and remeasurement, net of tax Severance cost, net of income taxes Total NON GAAP Adjustments Non-GAAP Net Income Earnings per share - NON GAAP - Basic - Diluted NON GAAP Adjustments Stock Based Compensation Acquisition expenses Severance expenses Total NON GAAP Adjustments Non-GAAP EBITDA 3,014 1,122 6,164 10,299 28,602 Quarter ended Jun 30 2011 13,199 11,961 781 457 Quarter ended Jun 30 2011 9,057 7,118 1,939 1,807 1,807 15,424 85.4% 1,508 9,792 11,300 20,556 39.1% $ $ 1,324 2,358 1,875 (2,008) 4,388 7,936 11,935 0.16 $ 0.16 $ 194 1,807 2,000 13,154 0.24 0.23 -9.3% -31.0% $ -29.4% $ (2,209) 15,730 0.23 0.23 -24.1% -30.7% -29.4% 197 861 9,039 (12,306)
Details of Interest Expense - USGAAP (US$ 000) Total Interest expense Bond interest Debt Issuance cost Amortization Other interest exp Details of Depreciation and Amortization - USGAAP (US$ 000) Depreciation & Amortization Depreciation Amortization of intangibles
30-Jun-11 (Unaudited)
31-Dec-10 (Audited)
721,725 628,080 188,135 220,898 169,741 1,928,579 243,315 28,085 66,275 770,000 1,107,675 335,067 485,837 1,928,579
203,414 31,741 1,378 52,950 15,560 305,043 55,736 1,251 56,987 248,056 305,043
Particulars
Net cash provided by operating activities Net cash provided /(used in ) investing activities Capital expenditure, net Investment in securities, net Purchase of subsidiarys stock Others Net cash provided / (used) in financing activities Preferred stock, net of issuance costs High yield bonds Line of credit Debt issuance costs Dividends paid Others Net increase / (decrease) in cash and equivalents Effect of exchange rate changes on cash and equivalents Cash and equivalents at the beginning of the period Cash and equivalents at the end of the period
Jun 30 2011
81.0% 12.2% 6.8% 100.0%
Mar 31 2011
84.9% 9.4% 5.6% 100.0%
Jun 30 2010
84.5% 9.3% 6.2% 100.0%
Jun 30 2011
23.7% 30.3% 32.2% 7.9% 4.2% 1.7% 100.0%
Mar 31 2011
52.3% 9.1% 22.1% 4.1% 10.7% 1.7% 100.0%
Jun 30 2010
51.7% 9.5% 27.3% 0.1% 10.0% 1.4% 100.0%
Jun 30 2011
45.7% 54.3% 100.0%
Mar 31 2011
28.4% 71.6% 100.0%
Jun 30 2010
27.1% 72.9% 100.0%
Jun 30 2011
11.6% 37.9% 48.4% 120 38 21 4 21 291 363 99.3%
Mar 31 2011
38.3% 73.3% 85.3% 23 10 6 2 4 81 99.5%
Jun 30 2010
35.8% 72.0% 83.0% 24 7 5 2 4 85 98.7%
Mar 31 2011
20.0% 80.0%
Jun 30 2010
20.8% 79.2%
51.2% 48.8%
51.6% 48.4%
46.2% 53.8%
Mar 31 2011
8,244 6,968 1,276 8,244 553 (116)
Jun 30 2010
8,158 6,981 1,177 8,158 516 801
www.patni.com