Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Tasa
Normal
Nomina
Gobierno
Suprema
Liquidez
10,40%
10,40%
10,40%
10,40%
14,50%
Tasa
Normal
Nomina
Gobierno
Suprema
Liquidez
12,00%
12,00%
12,00%
12,00%
14,50%
15
10
PF
PFAE
PI
% Mximo de
Fin.
Facotres de Pago
$8,75
$8,75
$8,75
$8,75
$0,00
$0,00
$0,00
$0,00
$0,00
$13,66
$0,00
$0,00
$0,00
$0,00
$15,83
85%
85%
85%
85%
35%
70%
0%
0%
0%
35%
20
15
10
PF
PFAE
PI
Facotres de Pago
$11,02
$11,02
$11,02
$11,02
$0,00
$12,01
$12,01
$12,01
$12,01
$0,00
$14,35
$14,35
$14,35
$14,35
$0,00
% Mximo de
Fin.
85%
85%
85%
85%
35%
70%
70%
70%
70%
0%
Normal
Com. Apert.
Inc. Anual
1,94%
1,94%
1,94%
1,94%
0,00%
1,00%
1,00%
1,00%
1,00%
2,00%
Normal
Com. Apert.
Inc. Anual
0,00%
0,00%
0,00%
0,00%
0,00%
1,00%
0,50%
0,50%
0,50%
2,00%
Pago Bajo
Premier
Advance
Normal
Com. Apert.
0,50%
0,00%
0,00%
0,00%
0,00%
Premier
Advance
Normal
Gtos. Invest.
1,00%
0,00%
0,00%
0,00%
0,00%
$500,00
$0,00
$0,00
$0,00
$900,00
$0,00
0,00%
0,00%
0,00%
$0,00
Premier
Advance
Com. Admon.
$0,00
0,00%
0,00%
0,00%
$0,00
$0,00
$0,00
$0,00
$0,00
$370,00
$0,00
0,00%
0,00%
0,00%
$0,00
PF
Monto Mximo de Finan.
$0,00
0,00%
0,00%
0,00%
$0,00
$10.000.000,00
$10.000.000,00
$10.000.000,00
$10.000.000,00
$5.000.000,00
Advance
PF
Pago Fijo
Premier
Advance
Normal
Com. Apert.
0,00%
0,00%
0,00%
0,00%
0,00%
Premier
Advance
Normal
Gtos. Invest.
0,50%
0,00%
0,00%
0,00%
0,00%
$500,00
$0,00
$0,00
$0,00
$900,00
$0,00
$0,00
$0,00
$0,00
$0,00
Premier
Com. Admon.
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$370,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$10.000.000,00
$10.000.000,00
$10.000.000,00
$10.000.000,00
$5.000.000,00
PFAE
PI
Vida
Daos
C.P
20
Pago Inicial
Pago de
Seguros
15
$1.800.000,00
$0,00
$0,00
$0,00
$0,00
$0,5226
$0,5226
$0,5226
$0,5226
$0,5226
$0,2850
$0,2850
$0,2850
$0,2850
$0,2850
33%
33%
33%
33%
33%
$9,51
$9,51
$9,51
$9,51
$0,00
$0,00
$0,00
$0,00
$0,00
$13,66
PFAE
PI
Vida
Daos
C.P
20
15
$1.800.000,00
$0,00
$0,00
$0,00
$0,00
Pago Inicial
$0,5226
$0,5226
$0,5226
$0,5226
$0,5226
$0,2850
$0,2850
$0,2850
$0,2850
$0,2850
35%
35%
35%
35%
35%
Pago de
Seguros
$11,77
$11,77
$11,77
$11,77
$0,00
$12,76
$12,76
$12,76
$12,76
$13,66
Plazo
Tasa
Pago
vida
daos
180
12%
$12,00
0,5662
0,18525
$12,7531
10
20
$0,00
$0,00
$0,00
$0,00
$15,83
10
DTI
PTI
0,65
10
$15,10
$15,10
$15,10
$15,10
$15,83
15
$9,54
$9,54
$9,54
$9,54
$0,00
$0,00
$0,00
$0,00
$0,00
$13,66
$0,00
$0,00
$0,00
$0,00
$15,83
40%
40%
40%
40%
40%
33%
33%
33%
33%
33%
20
15
10
C.P
C.P
40%
40%
40%
40%
40%
35%
35%
35%
35%
35%
0,65
$11,81
$11,81
$11,81
$11,81
$0,00
$12,80
$12,80
$12,80
$12,80
$13,66
$15,14
$15,14
$15,14
$15,14
$15,83
Generales
Valor de la vivienda
Monto de Credito
Ingreso
Enganche opcional
Saldo Anterior
Obligaciones
Producto de Apoyo
Cofinavit AG
Monto de Credito a otorgar por el Infonavit
Monto de Saldo de la Subcuenta
Menos Monto de gastos de titulacin,
financieros y de operacin del crdito a
otorgar:
Contaras con
Descuento Mensual
Monto total de la Subcuenta de Vivienda
$0,00
$0,00
FALSE
FALSE
#VALUE!
<=2000000
85%
>2000000,Busca!D21<=3000000
>3000000,Busca!D21<=5000000
>5000000
FALSE
FALSE
FALSE
Distribucin
Aforo
Enganche
85%
15%
Valor de la vivienda
1 $
2
3
FALSE
FALSE
FALSE
FALSE
Normal
Nomina
Gobierno
Suprema
Liquidez
% Real
% Maximo
Monto de Credito Cofinavit AG
Credito
85,00%
Credito
% Real
% Maximo
Monto de Credito Tradicional
85,00%
% Real
% Maximo
Monto de Credito Respalda2
85,00%
Credito
Credito
% Real
% Maximo
Monto de Credito Alia2
85,00%
Valor de la vivienda
Enganche
Monto de Credito
Enganche requerido
Saldo de la subcuenta
Enganche otorgado por el cliente
Monto de Credito Infonavit/ Fovissste
Ingreso
$
$
$
$
$0,00
$0,00
Ingreso
Normal
Nomina
Gobierno
Suprema
Liquidez
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 15
Monto de Credito 10
Distribucin
Aforo
Enganche
Normal
Nomina
32699,59
33032,59
54499,31
55054,31
Gobierno
Suprema
Liquidez
33032,59
33032,59
55054,31
55054,31
2
3
5
Enganche
Credito Info
Credito Info
15,00%
Enganche
15,00%
Enganche
Credito Fovissste
Credito Fovissste
Obligacin T
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
C.P.
35%
35%
35%
35%
35%
35%
35%
35%
35%
35%
35%
35%
35%
35%
Ingreso CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,00%
Enganche
15,00%
$0,00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20 aos
23540
35310
58850
15
25180
37770
62950
10
29460
44190
73650
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
Credito HSBC
#VALUE!
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
#VALUE!
Credito HSBC
#VALUE!
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
Credito HSBC
#VALUE!
70000
#VALUE!
$0,00
26,1562%
Obligacin CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
#VALUE!
#VALUE!
C.P. CA
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
#VALUE!
#DIV/0!
#VALUE!
Ingreso A
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
$0,00
#VALUE!
Ingreso CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
#VALUE!
#VALUE!
#VALUE!
Credito Final HSBC
#VALUE!
Credito Infonavit
Sumados
#VALUE!
ssc
#VALUE!
#VALUE!
Credito Infonavit
#VALUE!
Sumados
#VALUE!
ssc
#VALUE!
Credito Final HSBC
#VALUE!
#VALUE!
#DIV/0!
#VALUE!
Credito Fovissste
Sumados
#VALUE!
ssc
0,000000
9,752476
Ingreso Total
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
FP Linea
11,770
12,760
15,100
11,770
12,760
15,100
11,770
12,760
15,100
11,770
12,760
15,100
13,660
15,830
Linea
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Valor de la Vivienda
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Credito Maximo sumado
#VALUE!
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
#VALUE!
Credito Maximo sumado
#VALUE!
1700000
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
$2.400.000,00
3500000
Enganche REAL
#VALUE!
Enganche REAL
#VALUE!
Enganche REAL
#VALUE!
Ingreso A
DTI
PTI
Ingreso A
DTI
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Enganche REAL
$0,00
10000
7500
3000
2625
Enganche REAL
$0,00
Enganche REAL
$0,00
Ingreso A
Ingreso CA
40,00%
35,00%
DTI
PTI
Ingreso A
30,00%
26,25%
Ingreso CA
PTI
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
DTI
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
PTI
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
10000
10000
4000
3500
30,00%
26,25%
Valor de la Subcuenta
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
40,00%
35,00%
Dif Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
A favor
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Linea
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Generales
Valor de la vivienda
Monto de Credito
Ingreso
Enganche opcional
Saldo Anterior
Obligaciones
$0,00
$0,00
FALSE
Producto de Apoyo
FALSE
Cofinavit AG
Monto de Credito a otorgar por el Infonavit
Monto de Saldo de la Subcuenta
Menos Monto de gastos de titulacin,
financieros y de operacin del crdito a
otorgar:
Contaras con
Descuento Mensual
Monto total de la Subcuenta de Vivienda
#VALUE!
85%
>2000000,Busca!D21<=3000000
>3000000,Busca!D21<=5000000
>5000000
FALSE
FALSE
FALSE
Distribucin
Aforo
Enganche
85%
15%
Valor de la vivienda
1 $
2
3
FALSE
FALSE
FALSE
FALSE
Normal
155712,3
93427,41
% Real
% Maximo
Monto de Credito Cofinavit AG
Credito
85,00%
Credito
% Real
% Maximo
Monto de Credito Tradicional
85,00%
% Real
% Maximo
Monto de Credito Respalda2
85,00%
Credito
Credito
% Real
% Maximo
Monto de Credito Alia2
85,00%
Valor de la vivienda
Enganche
Monto de Credito
Enganche requerido
Saldo de la subcuenta
Enganche otorgado por el cliente
Monto de Credito Infonavit/ Fovissste
Ingreso
$
$
$
$
$0,00
$0,00
Ingreso
Normal
Nomina
Gobierno
Suprema
Liquidez
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 20
Monto de Credito 15
Monto de Credito 10
Monto de Credito 15
Monto de Credito 10
Distribucin
Aforo
Enganche
Normal
Nomina
30831,05
31145,02
51385,06
51908,35
Gobierno
Suprema
Liquidez
31145,02
31145,02
51908,35
51908,35
chsbc
vv
cinf
ssc
2200000
148853,43
53161,94
Enganche
Credito Info
Credito Info
15,00%
Enganche
15,00%
Enganche
Credito Fovissste
Credito Fovissste
C.P.
33%
33%
33%
33%
33%
33%
33%
33%
33%
33%
33%
33%
33%
33%
Ingreso CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,00%
Enganche
15,00%
$0,00
Obligacin T
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Obligacin
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
Credito HSBC
#VALUE!
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
#VALUE!
Credito HSBC
#VALUE!
FALSE
#VALUE!
Credito Maxi HSBC
#VALUE!
Credito HSBC
#VALUE!
70000
#VALUE!
$0,00
26,1562%
Obligacin CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
#VALUE!
#VALUE!
C.P. CA
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
#VALUE!
#DIV/0!
#VALUE!
Ingreso A
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Credito Final HSBC
#VALUE!
Credito Infonavit
Sumados
#VALUE!
ssc
#VALUE!
#VALUE!
Credito Infonavit
#VALUE!
Sumados
#VALUE!
#VALUE!
ssc
#VALUE!
Credito Final HSBC
#VALUE!
Credito Fovissste
#VALUE!
Sumados
#VALUE!
#VALUE!
#VALUE!
#DIV/0!
#VALUE!
Ingreso CA
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
Ingreso Total
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
$0,00
ssc
#VALUE!
Credito Maximo sumado
#VALUE!
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
HSBC+INF+SSC
#VALUE!
Enganche
#VALUE!
#VALUE!
Credito Maximo sumado
#VALUE!
0,000000
9,752476
FP Linea
9,51
0,00
0,00
9,51
0,00
0,00
9,51
0,00
0,00
9,51
0,00
0,00
13,66
15,83
Linea
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1700000
2400000
3500000
Valor de la Vivienda
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
37947
Enganche REAL
#VALUE!
Enganche Adicional
$0,00
Enganche REAL
#VALUE!
Enganche Adicional
$0,00
Enganche REAL
#VALUE!
Enganche Adicional
$0,00
DTI
PTI
Ingreso A
40,0000%
33,0000%
Ingreso A
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
DTI
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
PTI
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
25000
10000
6250
2500
2062,5
DTI
PTI
25,00%
20,625%
Ingreso CA
25,0000%
20,6250%
Ingreso CA
DTI
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
PTI
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
Valor de la Subcuenta
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
$0,00
10000
10000
4000
3500
Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Dif Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
40,00%
35,00%
Enganche
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
A favor
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Linea
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Tipo de Ingresos
Requiere algn
programa de apoyo?
No Interesado
Tipo de Simulacin
Estado
#REF!
Monto del Crdito
Actualizacin
26-Oct-11
Segmento
Si
Nueva Consulta
Es Cliente HSBC?
Resultado de la Resultado de la
Resultado de la Resultado de la Resultado de la Resiltado de la
Resultado de la Celda; Tipo de Celda; Cliente Resultado de la Celda; Celda; Donde
celdaProducto Celda: Gana ma CeldaProducto
Celda; Destino Persona
HSBC?
Apoyo Infonavit
Cotiza
infonavit
de $19000
de Fovissste
1
H8
1
I8
2
J8
K8
1
L8
M8
1
N8
O8
Crdito
#DIV/0!
#DIV/0!
Porcentaje
Mximo de
Financiamiento
Tasa
anual
Comisin
por
apertura
20
85%
####
1,00%
Normal
15
85%
####
1,00%
Nmina
20
85%
10,40%
1,00%
SCJ
20
85%
10,40%
1,00%
20
85%
12,00%
1,00%
15
85%
12,00%
1,00%
10
85%
12,00%
1,00%
Nmina
20
85%
12,00%
0,50%
Nmina
15
85%
12,00%
0,50%
Nmina
10
85%
12,00%
0,50%
SCJ
20
85%
12,00%
0,50%
SCJ
15
85%
12,00%
0,50%
SCJ
10
85%
12,00%
0,50%
22
1
2
3
4
5
Plazo
(aos)
Regresa a la bsqueda de tu
Crdito Hipotecario
Las polticas y la informacin del producto contenida en este simulador , estn sujetas a cambio sin previo aviso.
La autorizacin del crdito es facultad discrecional de HSBC y depende de la comprobacin de los datos proporcionados y del resultado de investigacin en el Bur de Crdito.
El otorgamiento del crdito de INFONAVIT FOVISSSTE esta sujeta a la aprobacin de cada Instituto.
El Costo naual Total (CAT) es para fines informativos y de comparacin exclusivamente. Incluye los intereses del crdito, comisiones, avalo y seguros por el otorgamiento del crdito.
La presente informacin es nicamente para efectos ilustrativos, no representa ofrecimiento formal por parte de HSBC.
ce
#DIV/0!
Fecha de Simulacin
Gastos de
Investigacin
Incremento
anual de
pago
Pago al
millar de
crdito
Pago de
Crdito
Pago de
Seguros
Monto de Crdito
Ingreso
Requerido
Valor Mnimo de la
Vivienda
$500,00
#DIV/0!
#DIV/0!
#DIV/0!
$0,00
$0,00
$10.000,00
$350.000,00
$500,00
#DIV/0!
#DIV/0!
#DIV/0!
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
1,94%
$8,75
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
1,94%
$8,75
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$500,00
0,00%
$11,02
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$500,00
0,00%
$12,01
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$500,00
0,00%
$14,35
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$11,02
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$12,01
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$14,35
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$11,02
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$12,01
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
$0,00
0,00%
$14,35
$0,00
$0,00
$0,00
$10.000,00
$350.000,00
Regresa a la bsqueda de tu
Crdito Hipotecario
n en el Bur de Crdito.
por el otorgamiento del crdito.
05/05/2012
Elige tu crdito y da clic
para ver los detalles
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
Detalle
70 / 105
Condiciones de Crdito
Plazo en Aos
Tasa de Inters
Comisin por Apertura
Porcentaje de Financiamiento
Valor de la Vivienda
Ingreso Mnimo Requerido
Monto del Crdito
Costo Anual Total (CAT)
20
#DIV/0!
1,0%
#DIV/0!
$350.000,00
$10.000,00
$0,00
#VALUE!
FALSE
$,70
$,60
Gastos Iniciales
Honorarios Notariales
$,50
$0,00
Avalo
Comisin por Apertura (1)
Gastos de Investigacin
Enganche
Enganche requerido adicional
Desembolso Total Inicial
Integracin del Pago Mensual
Erogacin Neta (Capital + Intereses)
Seguro de Vida
Seguro de Daos (Inmueble)
Gastos de Administaracin
Mensualidad Total
$800,00
$0,00
$500,00
$0,00
$350.000,00
$351.300,00
$,40
#DIV/0!
$0,00
$64,84
$0,00
#DIV/0!
$,0
$,30
$,20
$,10
1
Ao
Mensualidad Total
Amortizacin
Intereses
(1)
La comisin por apertura puede ser financiada hasta el 100%, dentro del porcentaje
de financiamiento mximo, siempre y cuando el acreditado cuente con la capacidad de
pago de acuerdo a la evaluacin de crdito de HSBC.
TABLA DE AMORTIZACION
Resumen de Pagos
#DIV/0!
Ajuste
Anual de
Pago
Mes
Saldo inicial
Intereses
Capital
Pago al crdito
Saldo Final
Tasa
1
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$0,00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 La presente informacin es para efectos ilustrativos y puede cambiar sin previo aviso.
2 La autorizacin del crdito es facultad discrecional de HSBC y depende de la comprobacin de los datos proporcionados y del anlisis de crdito.
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Seguro de Vida
$0,00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Seguro de
Daos
(Inmueble)
$64,84
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Mensualidad
Total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Prepago
FALSE
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$,
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$,
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$,
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$,
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
$,
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
71 / 105
TABLA DE AMORTIZACION
Resumen de Pagos
#DIV/0!
Ajuste
Anual de
Pago
Mes
Saldo inicial
Intereses
Capital
Pago al crdito
Saldo Final
Tasa
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 La presente informacin es para efectos ilustrativos y puede cambiar sin previo aviso.
2 La autorizacin del crdito es facultad discrecional de HSBC y depende de la comprobacin de los datos proporcionados y del anlisis de crdito.
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Seguro de Vida
Seguro de
Daos
(Inmueble)
Mensualidad
Total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Prepago
FALSE
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
72 / 105
TABLA DE AMORTIZACION
Resumen de Pagos
#DIV/0!
Ajuste
Anual de
Pago
Mes
Saldo inicial
Intereses
Capital
Pago al crdito
Saldo Final
Tasa
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 La presente informacin es para efectos ilustrativos y puede cambiar sin previo aviso.
2 La autorizacin del crdito es facultad discrecional de HSBC y depende de la comprobacin de los datos proporcionados y del anlisis de crdito.
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Seguro de Vida
Seguro de
Daos
(Inmueble)
Mensualidad
Total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Prepago
FALSE
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Tasa
Factor de Seguro de Vida
Factor de Seguro de Daos
Valor Destructible Promedio
LTV Maximo
Comisin por Apertura
Factor de Pago al millar
120
180
240
Factor de Pago al millar con
seguros
120
180
240
PTI
DTI
Actual
1 con 1
12,00%
0,600
0,285
65%
80%
2,0%
$13,65
$11,18
$10,10
$14,48
$12,01
$10,93
35,0%
35,0%
w/o insurance
$14,35
$12,00
$11,01
Linea de Crdito
Ingreso Minimo Requerido
120
180
240
$0
Same income
Credit line
120
180
240
$0
$0
$0
$0
Asalariado
Prpuesta
1 con 1
Fixed Pmt
10,49%
12,00%
0,523
0,523
0,285
0,285
65%
65%
PFAE & PI
Prpuesta
1 con 1
10,49%
0,523
0,285
65%
80%
1,0%
80%
1,0%
70%
1,0%
$8,90
$14,35
$12,01
$11,02
$8,90
$9,6500
31,0%
$15,10000
$12,76000
$11,77000
38,0%
0,0%
with insurance
$15,1000
$12,7600
$9,65
$11,7700
$0,79
$0,79
$9,6900
20,00%
with insurance
$0,79
$0,79
$9,69
$0,00
$0
$0
$0
$0
$0
$0,00
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Income
10.000
20.000
Payment
3.100,0
6.200,0
Increasing Payment
#DIV/0!
#DIV/0!
#DIV/0!
50%
Line
Value
$321.243,52
$642.487,05
$642.487,05 $1.284.974,09
#DIV/0!
#DIV/0!
#DIV/0!
PTI
31,5%
31,5%
30.000
31.460
40.000
50.000
60.000
70.000
80.000
9.300,0
9.752,5
12.400,0
15.500,0
18.600,0
21.700,0
24.800,0
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
$1.927.461,14
$2.021.238,79
$2.569.948,19
$3.212.435,23
$3.854.922,28
$4.497.409,33
$5.139.896,37
31,5%
31,5%
31,5%
31,5%
31,5%
31,5%
31,5%
Line
Credit only
$321.243,52
28,6%
$642.487,05
28,6%
$963.730,57
28,6%
$1.010.619,40
28,6%
$1.284.974,09
28,6%
$1.606.217,62
28,6%
$1.927.461,14
28,6%
$2.248.704,66
28,6%
$2.569.948,19
28,6%
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Total Pmt
$3.145,97
$6.291,94
$9.437,91
$9.897,10
$12.583,88
$15.729,85
$18.875,82
$22.021,79
$25.167,76
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
All-in
$9,79
$9,79
$9,79
$9,79
$9,79
$9,79
$9,79
$9,79
$9,79
PFAE & PI
Prpuesta
Fixed Pmt
12,00%
0,523
0,285
65%
70%
1,0%
$14,35
$12,01
$11,02
$15,1400
$12,8000
$11,8100
20,00%
0,00%
10,49%
240
$9,98
with insurance
$15,1400
$12,8000
$11,8100
$0
$0
$0
$0
$0
$0
#DIV/0!
#DIV/0!
#DIV/0!
55%
Value
$584.079,13
$1.168.158,27
31%
Payment
3.135,15
6.270,30
PTI
31,4%
31,4%
60%
Value
$535.405,87
$1.070.811,74
31%
Payment
3.126,13
6.252,27
$1.752.237,40
$1.837.489,81
$2.336.316,53
$2.920.395,67
$3.504.474,80
$4.088.553,93
$4.672.633,07
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
9.405,45
9.863,06
12.540,60
15.675,75
18.810,90
21.946,05
25.081,20
31,4%
31,4%
31,4%
31,4%
31,4%
31,4%
31,4%
$1.606.217,62
$1.684.365,66
$2.141.623,49
$2.677.029,36
$3.212.435,23
$3.747.841,11
$4.283.246,98
Required income
Credit only
$10.000,00
28,6%
$20.000,00
28,6%
$30.000,00
28,6%
$31.459,60
28,6%
$40.000,00
28,6%
$50.000,00
28,6%
$60.000,00
28,6%
$70.000,00
28,6%
$80.000,00
28,6%
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
Required income
$10.000,00
$20.000,00
$30.000,00
$31.459,60
$40.000,00
$50.000,00
$60.000,00
$70.000,00
$80.000,00
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$267,07
$534,13
$801,20
$840,18
$1.068,26
$1.335,33
$1.602,39
$1.869,46
$2.136,53
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$276,08
$552,17
$828,25
$868,54
$1.104,33
$1.380,41
$1.656,50
$1.932,58
$2.208,66
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
Total Pmt
$3.135,15
$6.270,30
$9.405,45
$9.863,06
$12.540,60
$15.675,75
$18.810,90
$21.946,05
$25.081,20
All-in
$0,86
$0,86
$0,86
$0,86
$0,86
$0,86
$0,86
$0,86
$0,86
$9,76
$9,76
$9,76
$9,76
$9,76
$9,76
$9,76
$9,76
$9,76
9.378,40
9.834,69
12.504,53
15.630,67
18.756,80
21.882,93
25.009,07
$0,83
$0,83
$0,83
$0,83
$0,83
$0,83
$0,83
$0,83
$0,83
32.966,05
12316,12
37,36%
PTI
31,3%
31,3%
12052,12
36,56%
65%
Value
$494.220,81
$988.441,61
11538,12
35,00%
31%
Payment
3.118,50
6.237,01
PTI
31,2%
31,2%
70%
Value
$458.919,32
$917.838,64
31,3%
31,3%
31,3%
31,3%
31,3%
31,3%
31,3%
$1.482.662,42
$1.554.799,07
$1.976.883,22
$2.471.104,03
$2.965.324,83
$3.459.545,64
$3.953.766,44
Credit only
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
Total Pmt
$3.126,13
$6.252,27
$9.378,40
$9.834,69
$12.504,53
$15.630,67
$18.756,80
$21.882,93
$25.009,07
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$259,44
$518,87
$778,31
$816,18
$1.037,75
$1.297,18
$1.556,62
$1.816,05
$2.075,49
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
All-in
$9,73
$9,73
$9,73
$9,73
$9,73
$9,73
$9,73
$9,73
$9,73
9.355,51
9.810,69
12.474,01
15.592,52
18.711,02
21.829,53
24.948,03
31,2%
31,2%
31,2%
31,2%
31,2%
31,2%
31,2%
$1.376.757,96
$1.443.742,00
$1.835.677,28
$2.294.596,60
$2.753.515,91
$3.212.435,23
$3.671.354,55
Required income
Credit only
$10.000,00
28,6%
$20.000,00
28,6%
$30.000,00
28,6%
$31.459,60
28,6%
$40.000,00
28,6%
$50.000,00
28,6%
$60.000,00
28,6%
$70.000,00
28,6%
$80.000,00
28,6%
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
$0,81
$0,81
$0,81
$0,81
$0,81
$0,81
$0,81
$0,81
$0,81
Total Pmt
$3.118,50
$6.237,01
$9.355,51
$9.810,69
$12.474,01
$15.592,52
$18.711,02
$21.829,53
$24.948,03
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
All-in
$9,71
$9,71
$9,71
$9,71
$9,71
$9,71
$9,71
$9,71
$9,71
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
31%
Payment
3.111,96
6.223,93
PTI
31,1%
31,1%
75%
Value
$428.324,70
$856.649,40
31%
Payment
3.106,30
6.212,59
PTI
31,1%
31,1%
9.335,89
9.790,12
12.447,86
15.559,82
18.671,78
21.783,75
24.895,71
31,1%
31,1%
31,1%
31,1%
31,1%
31,1%
31,1%
$1.284.974,09
$1.347.492,53
$1.713.298,79
$2.141.623,49
$2.569.948,19
$2.998.272,88
$3.426.597,58
Required income
Credit only
$10.000,00
28,6%
$20.000,00
28,6%
$30.000,00
28,6%
$31.459,60
28,6%
$40.000,00
28,6%
$50.000,00
28,6%
$60.000,00
28,6%
$70.000,00
28,6%
$80.000,00
28,6%
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
Insurance
$252,90
$505,79
$758,69
$795,60
$1.011,59
$1.264,48
$1.517,38
$1.770,28
$2.023,17
Insurance
$0,79
$0,79
$0,79
$0,79
$0,79
$0,79
$0,79
$0,79
$0,79
9.318,89
9.772,29
12.425,19
15.531,48
18.637,78
21.744,07
24.850,37
31,1%
31,1%
31,1%
31,1%
31,1%
31,1%
31,1%
Required income
Credit only
$10.000,00
28,6%
$20.000,00
28,6%
$30.000,00
28,6%
$31.459,60
28,6%
$40.000,00
28,6%
$50.000,00
28,6%
$60.000,00
28,6%
$70.000,00
28,6%
$80.000,00
28,6%
Total Pmt
$3.111,96
$6.223,93
$9.335,89
$9.790,12
$12.447,86
$15.559,82
$18.671,78
$21.783,75
$24.895,71
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$247,23
$494,46
$741,69
$777,77
$988,92
$1.236,15
$1.483,37
$1.730,60
$1.977,83
All-in
$9,69
$9,69
$9,69
$9,69
$9,69
$9,69
$9,69
$9,69
$9,69
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
$0,77
$0,77
$0,77
$0,77
$0,77
$0,77
$0,77
$0,77
$0,77
Total Pmt
$3.106,30
$6.212,59
$9.318,89
$9.772,29
$12.425,19
$15.531,48
$18.637,78
$21.744,07
$24.850,37
All-in
$9,67
$9,67
$9,67
$9,67
$9,67
$9,67
$9,67
$9,67
$9,67
80%
Value
$401.554,40
$803.108,81
31%
Payment
3.101,34
6.202,67
PTI
31,0%
31,0%
85%
Value
$377.933,56
$755.867,11
31%
Payment
3.096,96
6.193,92
$1.204.663,21
$1.263.274,25
$1.606.217,62
$2.007.772,02
$2.409.326,42
$2.810.880,83
$3.212.435,23
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
9.304,01
9.756,68
12.405,35
15.506,69
18.608,02
21.709,36
24.810,70
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
$1.133.800,67
$1.188.964,00
$1.511.734,23
$1.889.667,78
$2.267.601,34
$2.645.534,90
$3.023.468,45
Required income
Credit only
$10.000,00
28,6%
$20.000,00
28,6%
$30.000,00
28,6%
$31.459,60
28,6%
$40.000,00
28,6%
$50.000,00
28,6%
$60.000,00
28,6%
$70.000,00
28,6%
$80.000,00
28,6%
Line
$321.243,52
$642.487,05
$963.730,57
$1.010.619,40
$1.284.974,09
$1.606.217,62
$1.927.461,14
$2.248.704,66
$2.569.948,19
Required income
$10.000,00
$20.000,00
$30.000,00
$31.459,60
$40.000,00
$50.000,00
$60.000,00
$70.000,00
$80.000,00
Total Pmt
$3.101,34
$6.202,67
$9.304,01
$9.756,68
$12.405,35
$15.506,69
$18.608,02
$21.709,36
$24.810,70
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$237,89
$475,79
$713,68
$748,41
$951,58
$1.189,47
$1.427,36
$1.665,26
$1.903,15
All-in
$9,65
$9,65
$9,65
$9,65
$9,65
$9,65
$9,65
$9,65
$9,65
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
Credit only
$2.859,07
$5.718,13
$8.577,20
$8.994,51
$11.436,27
$14.295,34
$17.154,40
$20.013,47
$22.872,54
Insurance
$242,27
$484,54
$726,81
$762,17
$969,08
$1.211,35
$1.453,62
$1.695,89
$1.938,16
Credit only
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
$8,90
Insurance
$0,75
$0,75
$0,75
$0,75
$0,75
$0,75
$0,75
$0,75
$0,75
9.290,88
9.742,92
12.387,85
15.484,81
18.581,77
21.678,73
24.775,69
$0,74
$0,74
$0,74
$0,74
$0,74
$0,74
$0,74
$0,74
$0,74
PTI
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
31,0%
Credit only
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
28,6%
Total Pmt
$3.096,96
$6.193,92
$9.290,88
$9.742,92
$12.387,85
$15.484,81
$18.581,77
$21.678,73
$24.775,69
All-in
$9,64
$9,64
$9,64
$9,64
$9,64
$9,64
$9,64
$9,64
$9,64
5.065,68
Menos Monto de gastos de titulacin, financieros y de operacin del crdito a otorgar:
Contaras con:
112.748,15
462,9
Tu descuento mensual ms el fondo de proteccin de pagos sera de:
El plazo del crdito si se mantienen las condiciones actuales es de 21.5 aos
El plazo mximo del crdito ejerciendo las prorrogas previstas en la Ley del INFONAVIT es de 30.0 aos
Si se realizan anticipos por el 20% del descuento mensual, el plazo es de 16.8 aos.
5065,6735
112.748,15
0,265
30.0 aos
0,0000
$0,00
$250.001,00
$350.001,00
$500.001,00
$750.001,00
$1.000.001,00
$1.250.001,00
$1.500.001,00
$1.750.001,00
$2.000.001,00
$2.250.001,00
$2.500.001,00
$2.750.001,00
$3.000.001,00
$3.250.001,00
$3.500.001,00
$3.750.001,00
$4.000.001,00
$4.250.001,00
$4.500.001,00
$4.750.001,00
$5.000.001,00
$5.250.001,00
$5.500.001,00
$5.750.001,00
$6.000.001,00 En
Hasta
$250.000,00
$350.000,00
$500.000,00
$750.000,00
$1.000.000,00
$1.250.000,00
$1.500.000,00
$1.750.000,00
$2.000.000,00
$2.250.000,00
$2.500.000,00
$2.750.000,00
$3.000.000,00
$3.250.000,00
$3.500.000,00
$3.750.000,00
$4.000.000,00
$4.250.000,00
$4.500.000,00
$4.750.000,00
$5.000.000,00
$5.250.000,00
$5.500.000,00
$5.750.000,00
$6.000.000,00
adelante
Resultado
Rango
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0,00
Costo
$800,00
$1.000,00
$1.450,00
$2.050,00
$2.700,00
$3.350,00
$4.000,00
$4.650,00
$5.300,00
$5.950,00
$6.600,00
$7.250,00
$7.900,00
$8.550,00
$9.200,00
$9.850,00
$10.500,00
$11.150,00
$11.800,00
$12.450,00
$13.100,00
$13.750,00
$14.000,00
$15.000,00
$15.500,00
$17.500,00
$800,00
1
2
3
4
5
6
7
Dato
Monto de Crdito a Otorgar:
Ms Monto Inicial Disponible del Saldo de la Subcuenta de Vivienda:
Ms Monto del Ahorro voluntario (en su caso):
Menos Monto de gastos de titulacin, financieros y de operacin del crdito a otorgar:
Contaras con:
Tu descuento mensual ms el fondo de proteccin de pagos sera de:
Monto Total del Saldo de la Subcuenta de Vivienda:
+
+
Monto
Tipo de Dato VSM
Calculo del dato
$134.502,36 Se requiere
76,9999
$48.909,95 Se requiere
Opcional
$6.725,11 Se obtiene
=dato 1 X 5%
176.687,20 Se obtiene
=dato1 + dato2 - dato4
$321,41 Se requiere
0,18400
$51.286,11 Se requiere
$51.286,11
$2.376,16 Se obtiene
Validacin
Requerido
Requerido
Opcional
$6.725,12
$42.184,84
=dato7- dato2
$2.376,16
Slm
Mes
VSlm
57,46
30,42
$1.747,74
$48.909,95
$122.341,92
134.502,36
2,749999949
$127.777,25
$638,89
$319,44
32000
27,98465639
18,30934206
Bimestres
Hasta 5
de 6 a 12
de 13 a 15
*16 a ms
Clculo de puntuacin
Estimado derechohabiente, por ser parte fundamental de nuestro Instituto apoyarte en la obtencin ms pronta de tu crdito, te informa
Edad y salario
De acuerdo con la edad y el salario del trabajador, se otorgarn los siguientes puntos:
Salario (VSM)
EDAD
1.0 a 2.6
2.7 a 3.6
Hasta 17
30
31
18 a 20
56
57
21 a 34
60
61
35 a 42
63
64
43 a 49
66
67
50 ms
51
52
Dependiendo de tu edad y tu salario diario integrado (es decir, incluyendo tus prestaciones de acuerdo con la Ley del IMSS), la tabla d
Subcuenta de Vivienda
Hasta
Puntos
1,7
24
1,71
2,2
27
2,21
2,6
31
2,61
3,1
33
3,11
3,7
35
3,71
4,5
37
39
4.51 en adelante
Cotizacin continua
Se considerar el nmero acumulado de los ltimos bimestres que hayas cotizado al Infonavit. Con el mismo o con diferentes patrone
Bimestres
Hasta 5
Puntos
0
de 6 a 12
16
de 13 a 15
23
*16 a ms
38
Recuerda, que nuestro nico fin es mantenerte informado oportunamente, para ejercer tu derecho de obtener tu crdito!
cin ms pronta de tu crdito, te informamos que existe una nueva forma de calcular la puntuacin.
Salario (VSM)
3.7 a 5.2
5.3 a 6.7
6.8 a 11.0
32
34
39
58
60
65
62
64
69
65
67
72
68
70
75
53
55
60
acuerdo con la Ley del IMSS), la tabla de puntuacin determina los puntos que te corresponden
11.1 ms
40
66
70
73
76
61
Es indispensable co
Obten tu
Regresa
Es indispensable contar con la CURP del trabajador
Captura el nombre
completo y la fecha de
nacimiento
Ingresa la
Para sueld
Da click en el NSS
Obtn la cotizacin
Regresa
Ingresa la informacin requerida
Valor de la
vivienda
Enganche
Opcional
Valor de la
vivienda
Enganche
Opcional
MEJORA DE HIPOTECA
Valor de la
vivienda
Enganche
Opcional
LIQUIDEZ
Valor de la
vivienda
Enganche
Opcional
OR DE LA VIVIENDA
Saldo Anterior
Enganche
Opcional
Monto del
credito
Enganche
Opcional
Monto del
credito
Enganche
Opcional
Saldo Anterior
POR INGRESO
Ingreso
Enganche
Opcional
Obligaciones
Ingreso
Enganche
Opcional
Obligaciones
Ingreso
Enganche
Opcional
Obligaciones