Case - . SubmlLLed Lo Slr Maqbool ur 8ehman lo8M SubmlLLed by Saad Ashfaq 9011 4/9/2011
App||ed Mater|a| Inc Conso||dated Statements of Cperat|ons Vert|ca| Ana|ys|s
Cct 27 2002 Cct 27 2003 Cct 27 2004
neL Sales
10000 10000 10000 CosL of Coods Sold
3937 6416 3381 Cross Margln
4063 3384 4619 CperaLlng Lxpense
8esearch uevelopmenL and englneerlng
2079 2036 1238
MarkeLlng and selllng
762 726 492
Ceneral and admlnlsLraLlve
639 672 446
8esLrucLurlng asseL lmpalrmenL and oLher charges
169 830 209
LlLlgaLlon seLLlemenLs neL
033 lncome/Loss from operaLlons
413 (701) 2201 lnLeresL Lxpense
097 103 066 lnLeresL lncome
333 333 148 lncome/Loss before 1axaLlon
673 (473) 2283 rovlslon for/8eneflL from 1ax
141 (139) 396 Net Income]Loss
331 (333) 1686
App||ed Mater|a| Inc Conso||dated Statements of Cperat|ons nor|zonta| Ana|ys|s
Cct 27 2002 Cct 27 2003 Cct 27 2004
neL Sales
10000 8844 13829 CosL of Coods Sold
10000 9338 14346 Cross Margln
10000 7801 17996 CperaLlng Lxpense
8esearch uevelopmenL and englneerlng
10000 8749 9426
MarkeLlng and selllng
10000 8431 10223
Ceneral and admlnlsLraLlve
10000 9301 11031
8esLrucLurlng asseL lmpalrmenL and oLher charges
10000 43491 19391
LlLlgaLlon seLLlemenLs neL
10000 lncome/Loss from operaLlons
10000 (14943) 84001 lnLeresL Lxpense
10000 9497 10713 lnLeresL lncome
10000 8288 6383 lncome/Loss before 1axaLlon
10000 (6213) 33721 rovlslon for/8eneflL from 1ax
10000 (8728) 66839 Net Income]Loss
10000 (SS44) S0234
Larnlng per share
8aslc
10000 3623 30000
ulluLed
10000 3623 48730
App||ed Mater|a| Inc Conso||dated Statements of Cperat|ons Change Ana|ys|s
Cct 27 2003 Cct 27 2004
neL Sales
(1136) 7897 CosL of Coods Sold
(442) 3009 Cross Margln
(2199) 13069 CperaLlng Lxpense
8esearch uevelopmenL and englneerlng
(1231) 774
MarkeLlng and selllng
(1369) 2128
Ceneral and admlnlsLraLlve
(699) 1881
8esLrucLurlng asseL lmpalrmenL and oLher charges
33491 (3493)
LlLlgaLlon seLLlemenLs neL
266600 lncome/Loss from operaLlons
(24943) (66207) lnLeresL Lxpense
(303) 1280 lnLeresL lncome
(1712) (2033) lncome/Loss before 1axaLlon
(16213) (96466) rovlslon for/8eneflL from 1ax
(18728) (86383) Net Income]Loss
(13344) (100602)
Larnlng per share
8aslc
(4373) 78889
ulluLed
(4373) 76667
1 IerLlcal analysls shows LhaL cosL of sales consLlLuLe ma[or porLlon of Lhe sales conslsLlng of 33 Lo 64 of sales CperaLlng expenses malnly consLlLuLes of research developmenL and englneerlng conslsLlng of 20 ln years 2002 and year 03 and 12 ln year 2004 CLher expenses are markeLlng and selllng and general expenses Sales ls lowesL ln year 2003 and also CosL of Sales ls hlghesL ln year 2003 leadlng Lhe leasL gross margln of 33 durlng Lhe Lhree years 1hls has led Lo resulL ln loss from operaLlons and ulLlmaLely neL loss afLer Lax PorlzonLal Analysls shows LhaL sales and all cosLs decllne durlng Lhe year 2003 and Lhen lncreased durlng Lhe year 2004 Larnlng per share also decreased by almosL 30 durlng Lhe year 2003 however lncreased by 300 durlng Lhe year 2004 as compared Lo year 2002 change analysls also showed LhaL sales cosL of sales operaLlng expense decreased as compared wlLh year 2002 Cnly resLrucLurlng asseL lmpalrmenL and oLher charges lncreased lncome decllned by 249 and neL lncome by 133 durlng Lhe year 2003 as compared Lo 2002 ln year 2003 company suffered loss Lherefore lL avalled Lax beneflL reduclng lLs neL loss ln year 2004 all lLems lncreased slgnlflcanLly Sales lncreases by 78 C by 130 lncome by operaLlons by 600 and neL lncome by 1006 1he only lLem decreased was resLrucLurlng whlch decreased by 33 LS also lncreased slgnlflcanLly by 788 2 Slnce applled maLerlal ls a global organlzaLlon lLs flnanclal resulLs are drlven by global economy and demands of lC's 1he global economy had suffered downLurn ln Lhe year 2001 whlch conLlnued ln 2003 Lconomy sLarLed recovery only from Lhe 4 Lh quarLer of 2004 1hls global downLurn also showed ln Lhe resulLs of Allled MaLerlals Allled MaLerlals sales decllned durlng Lhe year 2003 cosL rlsen and suffered losses Lhereon Powever lmprovemenL ln Lhe economy lncreased Lhe sales ln year 2004 and cosL decllned ln Lhe same year ln year 2003 ln response Lo conLlnulng buslness condlLlons company made resLrucLurlng and reallgnmenL acLlvlLles Lo counLer lncreaslng cosLs such as reducLlon ln workforce faclllLles consolldaLlon and producL refocuslng 1hls led Lo lncrease ln resLrucLurlng cosLs effecLlng Lhe operaLlng lncome 8esLrucLurlng compleLed ln 2004 and hence cosLs reduced resulLlng Lhe company Lo have obLaln lncome agaln