Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
5/3/2012
6:40 PM
79,290.00
79,184.63
79,078.21
78,970.73
78,862.20
78,752.62
78,641.98
78,530.29
78,417.55
78,303.75
78,188.90
78,072.99
77,956.03
77,838.02
77,718.95
77,598.83
77,477.66
77,355.43
77,232.15
77,107.81
76,982.42
76,855.98
76,728.49
76,599.94
76,470.33
76,339.67
76,207.96
76,075.20
75,941.38
75,806.51
75,670.58
75,533.60
75,395.57
75,256.48
75,116.34
74,975.15
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
105.37
106.42
107.48
108.53
109.58
110.64
111.69
112.74
113.80
114.85
115.91
116.96
118.01
119.07
120.12
121.17
122.23
123.28
124.34
125.39
126.44
127.50
128.55
129.60
130.66
131.71
132.76
133.82
134.87
135.93
136.98
138.03
139.09
140.14
141.19
317.16
316.11
315.05
314.00
312.95
311.89
310.84
309.78
308.73
307.68
306.62
305.57
304.52
303.46
302.41
301.35
300.30
299.25
298.19
297.14
296.09
295.03
293.98
292.93
291.87
290.82
289.76
288.71
287.66
286.60
285.55
284.50
283.44
282.39
281.33
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 1
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
5/3/2012
6:40 PM
74,832.90
74,689.60
74,545.24
74,399.84
74,253.37
74,105.86
73,957.29
73,807.66
73,656.99
73,505.25
73,352.47
73,198.63
73,043.74
72,887.79
72,730.79
72,572.74
72,413.63
72,253.47
72,092.26
71,929.99
71,766.67
71,602.29
71,436.87
71,270.38
71,102.85
70,934.26
70,764.61
70,593.92
70,422.16
70,249.36
70,075.50
69,900.59
69,724.62
69,547.60
69,369.53
69,190.40
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
142.25
143.30
144.36
145.41
146.46
147.52
148.57
149.62
150.68
151.73
152.78
153.84
154.89
155.95
157.00
158.05
159.11
160.16
161.21
162.27
163.32
164.38
165.43
166.48
167.54
168.59
169.64
170.70
171.75
172.80
173.86
174.91
175.97
177.02
178.07
179.13
280.28
279.23
278.17
277.12
276.07
275.01
273.96
272.91
271.85
270.80
269.74
268.69
267.64
266.58
265.53
264.48
263.42
262.37
261.31
260.26
259.21
258.15
257.10
256.05
254.99
253.94
252.89
251.83
250.78
249.72
248.67
247.62
246.56
245.51
244.46
243.40
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 2
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
5/3/2012
6:40 PM
69,010.22
68,828.99
68,646.70
68,463.36
68,278.96
68,093.51
67,907.01
67,719.46
67,530.85
67,341.18
67,150.46
66,958.69
66,765.87
66,571.99
66,377.06
66,181.07
65,984.03
65,785.94
65,586.79
65,386.59
65,185.34
64,983.03
64,779.67
64,575.25
64,369.78
64,163.26
63,955.68
63,747.05
63,537.37
63,326.63
63,114.84
62,902.00
62,688.10
62,473.14
62,257.14
62,040.08
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
180.18
181.23
182.29
183.34
184.40
185.45
186.50
187.56
188.61
189.66
190.72
191.77
192.82
193.88
194.93
195.99
197.04
198.09
199.15
200.20
201.25
202.31
203.36
204.42
205.47
206.52
207.58
208.63
209.68
210.74
211.79
212.84
213.90
214.95
216.01
217.06
242.35
241.29
240.24
239.19
238.13
237.08
236.03
234.97
233.92
232.86
231.81
230.76
229.70
228.65
227.60
226.54
225.49
224.44
223.38
222.33
221.27
220.22
219.17
218.11
217.06
216.01
214.95
213.90
212.84
211.79
210.74
209.68
208.63
207.58
206.52
205.47
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 3
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
5/3/2012
6:40 PM
61,821.97
61,602.80
61,382.58
61,161.30
60,938.97
60,715.59
60,491.16
60,265.67
60,039.13
59,811.53
59,582.88
59,353.17
59,122.42
58,890.61
58,657.74
58,423.82
58,188.85
57,952.82
57,715.74
57,477.61
57,238.42
56,998.18
56,756.89
56,514.54
56,271.14
56,026.68
55,781.17
55,534.61
55,286.99
55,038.32
54,788.60
54,537.82
54,285.99
54,033.11
53,779.17
53,524.17
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
218.11
219.17
220.22
221.27
222.33
223.38
224.44
225.49
226.54
227.60
228.65
229.70
230.76
231.81
232.86
233.92
234.97
236.03
237.08
238.13
239.19
240.24
241.29
242.35
243.40
244.46
245.51
246.56
247.62
248.67
249.72
250.78
251.83
252.89
253.94
254.99
204.42
203.36
202.31
201.25
200.20
199.15
198.09
197.04
195.99
194.93
193.88
192.82
191.77
190.72
189.66
188.61
187.56
186.50
185.45
184.40
183.34
182.29
181.23
180.18
179.13
178.07
177.02
175.97
174.91
173.86
172.80
171.75
170.70
169.64
168.59
167.54
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 4
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
5/3/2012
6:40 PM
53,268.13
53,011.03
52,752.88
52,493.67
52,233.41
51,972.09
51,709.72
51,446.30
51,181.83
50,916.30
50,649.71
50,382.08
50,113.39
49,843.64
49,572.85
49,300.99
49,028.09
48,754.13
48,479.12
48,203.05
47,925.93
47,647.76
47,368.53
47,088.25
46,806.92
46,524.53
46,241.09
45,956.59
45,671.04
45,384.44
45,096.78
44,808.07
44,518.31
44,227.49
43,935.62
43,642.69
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
256.05
257.10
258.15
259.21
260.26
261.31
262.37
263.42
264.48
265.53
266.58
267.64
268.69
269.74
270.80
271.85
272.91
273.96
275.01
276.07
277.12
278.17
279.23
280.28
281.33
282.39
283.44
284.50
285.55
286.60
287.66
288.71
289.76
290.82
291.87
292.93
166.48
165.43
164.38
163.32
162.27
161.21
160.16
159.11
158.05
157.00
155.95
154.89
153.84
152.78
151.73
150.68
149.62
148.57
147.52
146.46
145.41
144.36
143.30
142.25
141.19
140.14
139.09
138.03
136.98
135.93
134.87
133.82
132.76
131.71
130.66
129.60
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 5
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
5/3/2012
6:40 PM
43,348.71
43,053.68
42,757.59
42,460.45
42,162.26
41,863.01
41,562.71
41,261.36
40,958.95
40,655.49
40,350.97
40,045.40
39,738.78
39,431.10
39,122.37
38,812.59
38,501.75
38,189.86
37,876.91
37,562.91
37,247.86
36,931.75
36,614.59
36,296.38
35,977.11
35,656.79
35,335.42
35,012.99
34,689.51
34,364.97
34,039.38
33,712.74
33,385.04
33,056.29
32,726.49
32,395.63
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
293.98
295.03
296.09
297.14
298.19
299.25
300.30
301.35
302.41
303.46
304.52
305.57
306.62
307.68
308.73
309.78
310.84
311.89
312.95
314.00
315.05
316.11
317.16
318.21
319.27
320.32
321.37
322.43
323.48
324.54
325.59
326.64
327.70
328.75
329.80
330.86
128.55
127.50
126.44
125.39
124.34
123.28
122.23
121.17
120.12
119.07
118.01
116.96
115.91
114.85
113.80
112.74
111.69
110.64
109.58
108.53
107.48
106.42
105.37
104.32
103.26
102.21
101.15
100.10
99.05
97.99
96.94
95.89
94.83
93.78
92.72
91.67
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 6
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
5/3/2012
6:40 PM
32,063.72
31,730.75
31,396.73
31,061.66
30,725.53
30,388.35
30,050.12
29,710.83
29,370.49
29,029.10
28,686.65
28,343.15
27,998.59
27,652.98
27,306.32
26,958.60
26,609.83
26,260.01
25,909.13
25,557.20
25,204.21
24,850.17
24,495.08
24,138.93
23,781.73
23,423.48
23,064.17
22,703.81
22,342.39
21,979.93
21,616.40
21,251.83
20,886.20
20,519.51
20,151.78
19,782.99
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
331.91
332.97
334.02
335.07
336.13
337.18
338.23
339.29
340.34
341.39
342.45
343.50
344.56
345.61
346.66
347.72
348.77
349.82
350.88
351.93
352.99
354.04
355.09
356.15
357.20
358.25
359.31
360.36
361.41
362.47
363.52
364.58
365.63
366.68
367.74
368.79
90.62
89.56
88.51
87.46
86.40
85.35
84.30
83.24
82.19
81.13
80.08
79.03
77.97
76.92
75.87
74.81
73.76
72.70
71.65
70.60
69.54
68.49
67.44
66.38
65.33
64.27
63.22
62.17
61.11
60.06
59.01
57.95
56.90
55.85
54.79
53.74
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 7
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
5/3/2012
6:40 PM
19,413.14
19,042.24
18,670.29
18,297.29
17,923.23
17,548.12
17,171.95
16,794.73
16,416.45
16,037.13
15,656.75
15,275.31
14,892.82
14,509.28
14,124.68
13,739.03
13,352.33
12,964.57
12,575.76
12,185.90
11,794.98
11,403.01
11,009.98
10,615.90
10,220.77
9,824.58
9,427.34
9,029.05
8,629.70
8,229.30
7,827.85
7,425.34
7,021.77
6,617.16
6,211.49
5,804.77
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
369.84
370.90
371.95
373.01
374.06
375.11
376.17
377.22
378.27
379.33
380.38
381.43
382.49
383.54
384.60
385.65
386.70
387.76
388.81
389.86
390.92
391.97
393.03
394.08
395.13
396.19
397.24
398.29
399.35
400.40
401.46
402.51
403.56
404.62
405.67
406.72
52.68
51.63
50.58
49.52
48.47
47.42
46.36
45.31
44.25
43.20
42.15
41.09
40.04
38.99
37.93
36.88
35.83
34.77
33.72
32.66
31.61
30.56
29.50
28.45
27.40
26.34
25.29
24.23
23.18
22.13
21.07
20.02
18.97
17.91
16.86
15.81
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 8
288
289
290
291
292
293
294
295
296
297
298
299
300
301
5/3/2012
6:40 PM
5,396.99
4,988.16
4,578.27
4,167.33
3,755.34
3,342.30
2,928.20
2,513.05
2,096.84
1,679.58
1,261.26
841.90
421.48
0.00
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
407.78
408.83
409.88
410.94
411.99
413.05
414.10
415.15
416.21
417.26
418.31
419.37
420.42
421.48
14.75
13.70
12.64
11.59
10.54
9.48
8.43
7.38
6.32
5.27
4.21
3.16
2.11
1.05
Prestao (PMT)
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
Pgina n 9
5/3/2012
6:40 PM
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
Prestao (PMT)
Pgina n 10
5/3/2012
6:40 PM
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
Prestao (PMT)
Pgina n 11
5/3/2012
6:40 PM
79,290.00
1.00% ao ms
301 meses (mx. de 400)
0.00%
0.00532890
317,952.90 (sem inflao)
Amortizao (A)
Juros (J)
Prestao (PMT)
Pgina n 12
1,056.32
1,053.69
1,051.05
1,048.42
1,045.79
1,043.15
1,040.52
1,037.88
1,035.25
1,032.61
1,029.98
1,027.35
1,024.71
1,022.08
1,019.44
1,016.81
1,014.17
1,011.54
1,008.91
1,006.27
1,003.64
1,001.00
998.37
995.73
993.10
990.47
987.83
985.20
982.56
979.93
977.30
974.66
972.03
969.39
966.76
964.12
961.49
958.86
956.22
953.59
950.95
948.32
945.68
943.05
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
940.42
937.78
935.15
932.51
929.88
927.25
924.61
921.98
919.34
916.71
914.07
911.44
908.81
906.17
903.54
900.90
898.27
895.63
893.00
890.37
887.73
885.10
882.46
879.83
877.20
874.56
871.93
869.29
866.66
864.02
861.39
858.76
856.12
853.49
850.85
848.22
845.58
842.95
840.32
837.68
835.05
832.41
829.78
827.14
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
824.51
821.88
819.24
816.61
813.97
811.34
808.71
806.07
803.44
800.80
798.17
795.53
792.90
790.27
787.63
785.00
782.36
779.73
777.09
774.46
771.83
769.19
766.56
763.92
761.29
758.66
756.02
753.39
750.75
748.12
745.48
742.85
740.22
737.58
734.95
732.31
729.68
727.04
724.41
721.78
719.14
716.51
713.87
711.24
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
708.60
705.97
703.34
700.70
698.07
695.43
692.80
690.17
687.53
684.90
682.26
679.63
676.99
674.36
671.73
669.09
666.46
663.82
661.19
658.55
655.92
653.29
650.65
648.02
645.38
642.75
640.12
637.48
634.85
632.21
629.58
626.94
624.31
621.68
619.04
616.41
613.77
611.14
608.50
605.87
603.24
600.60
597.97
595.33
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
592.70
590.07
587.43
584.80
582.16
579.53
576.89
574.26
571.63
568.99
566.36
563.72
561.09
558.45
555.82
553.19
550.55
547.92
545.28
542.65
540.01
537.38
534.75
532.11
529.48
526.84
524.21
521.58
518.94
516.31
513.67
511.04
508.40
505.77
503.14
500.50
497.87
495.23
492.60
489.96
487.33
484.70
482.06
479.43
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
476.79
474.16
471.53
468.89
466.26
463.62
460.99
458.35
455.72
453.09
450.45
447.82
445.18
442.55
439.91
437.28
434.65
432.01
429.38
426.74
424.11
421.48
418.84
416.21
413.57
410.94
408.30
405.67
403.04
400.40
397.77
395.13
392.50
389.86
387.23
384.60
381.96
379.33
376.69
374.06
371.42
368.79
366.16
363.52
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
360.89
358.25
355.62
352.99
350.35
347.72
345.08
342.45
339.81
337.18
334.55
331.91
329.28
326.64
324.01
321.37
318.74
316.11
313.47
310.84
308.20
305.57
302.94
300.30
297.67
295.03
292.40
289.76
287.13
284.50
281.86
279.23
276.59
273.96
271.32
268.69
266.06
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
422.53
#######
#######
#######
7,183.67