Substitute Item Statement Summary Description Sl. No.

1 Substitute Item statement - 1, Interior 2 3 4 5 Substitute Item statement - 1, EXTERIOR Substitute Item statement - 1, Electrical Substitute Item statement - 1, EPBX Substitute Item statement - 1, plumbing DSR Amount 2,719,184.76 Non DSR Amount 2,104,646.00 11,215,280.00 3,597,867.00 2,246,250.00 DSR Amount 1,049,714.20 7,582,792.88 -

Total Amount Cost Index 36% Total Amount Grand Total Amount

2,719,184.76 3,698,091.27 6,417,276.03

19,164,043.00 19,164,043.00 25,581,319.03

8,632,507.08 11,740,209.63 20,372,716.71 34,684,011.71

Non DSR Amount 2,800,500.00 4,423,308.00 4,008,331.00 3,079,156.00

14,311,295.00 14,311,295.00 34,684,011.71

Substistute Item Statement -1 Sl no SIS no Ref. No BOQ No Description Interior work Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the 2,104,646.00 architectural drawings and the directions of engineerin-charge . (Cost of aluminium snap beading shall be paid in basic item): With float glass panes of 5.50 mm thickness 2,104,646.00 Unit As per Agreement Non DSR Rate DSR Amount Description As per Substistute Non DSR Rate DSR Amount Difference Non DSR Amount

Quantity

DSR Rate

Non DSR Amount

Quantity

DSR Rate

Non DSR Amount

DSR Amount

SIS-01

SUB 01

119(7.6 Glazing- 5 mm thk blue reflective glass )

1,451.48

1,450.00

1558.48

673.55

1,049,714.20

1,049,714.20

(2,104,646.00)

Exterior work Road Work

1,049,714.20

1,049,714.20

(2,104,646.00)

SIS-01

Providing and fixing at or near ground level pre-cast cement concrete[M25] in kerbs, edgings etc. as per SUB 01 2.2 (16.69)approved pattern and setting in position with cement mortar 1:3 (1 cement : 3 coarse sand) including the cost of required centring, shuttering with f

CUM

40.54

4,247.70

172,201.76

Providing and laying C.C. pavement of mix M25 with ready mixed concrete from batching plant. The ready mixed concrete shall be laid and finished with screed board vibrator , vacuum dewatering process and finally finished by floating, brooming with wire brush etc. complete as per specifications and directions of Engineer-in-charge. (The panel shuttering work shall be paid for separately ). -

695.90

4,471.25

3,111,542.88

2,939,341.12

Providing and applying tack coat using hot straight run bitumen of grade 80/100 including heating the bitumen, spraying the bitumen with mechanically operated spray unit fitted on bitumen boiler, cleaning and preparing the existing road surface as per spe 16.30.1 16.30.2 3 2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg. and 56 kg. of hot bitumen per cum of stone chipings of 13.2 mm and 11.2 mm size respectively including a tack coa 16.33.1 With paving Asphalt 80/100 heated and then mixed with solvent at the rate of 70 grams per kg of asphalt. sqm 3,474.00 100.35 100.35 348,615.90 On W.B.M. @ 0.75 Kg/sqm On bituminous surface 16.26,16.41 sqm sqm sqm 321.00 3,474.00 3,474.00 23.90 17.15 171.15 7,671.90 59,579.10 594,575.10

SIS-02

SUB 02

Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size) in pavements, laid to required slope and camber in panels as required including consolidation finishing and tamping complete.

1,000.00

4,471.25

4,471,250.00

SUB 03 15.16 [4.6]Pavers - Interlocking tiles.

SQM

3,734.00

411.50

1,536,541.00

Providing and laying 60mm thick factory made rubber moulded cement concrete interlocking paver block made by block making machine with strong vibratory compaction and of approved size and - design/ shape laid in required colour and pattern over and including 50mm thick compacted bed of course sand, filling the joints with coarse sand etc. all complete as per the direction of Engineer-in-charge. (Basic rate of paver blocks of Rs. 550/SQM). -

3,734.00

750.00

2,800,500.00

(1,536,541.00)

2,800,500.00

Total 2 Electrical works Light fixtures Supply and installation of IP65 Die-Cast aluminium raod lighting fixture with POT optics reflector complete with all accessories. (full glass version) 4.1 No (TYPE: OPTYLANE-F G, OG 150 MH, MAKE: GE or Equivalent ), '70 W HPSV . Make Bajaj BJEST 70 SV Supply and installation of outdoor decorative post top luminaire, complete with all accessories 4.3 including milky white HDPE dome. (TYPE: GE E No 1x70 PO HDPE, MAKE: GE or Equivalent ), '(Make Bajaj BJDPTI 70 S.V)

2,719,184.76

7,582,792.88

2,800,500.00

4,863,608.12

2,800,500.00

SIS-1

60.00

6,994.00

Supply, erection and testing of "Wipro make" UNO IP 66 Die-cast aluminium street light luminaire with 419,640.00 curved toughened glass and pot optics reflector with an IP 54 Control Gear Box of Cat No. WST 71150 with 1x150W HPSV/MHL (T) Lamp (Street lighting)

48.00

5,108.00

245,184.00

-174,456.00

SIS-3

10.00

5,473.00

Supply, erection and testing of "Wipro make" FANTASY PATHAWAY - Post top luminaire with 54,730.00 clear acrylic globe and reflector, suitable for HPSV lamp of Cat No. FPS 31070 with 1x70W HPSV(E) Lamp (Post top light)

5.00

6,736.00

33,680.00

-21,050.00

Sl no

SIS no Ref. No BOQ No Description

Unit

Quantity

DSR Rate

As per Agreement Non DSR Rate DSR Amount

Non DSR Amount

Description

SIS-4

Supply & Installation of Under water luminaire with all 4.7 accessories (Type: NHG 10, lamp 1x Reflector 100 No W, Make: Philips or equivalent)

10.00

3,071.00

Supply, erection and testing of "Wipro make" FANTASY UNDERWATER - Surface mounted heavy duty under water luminaire for fountain lighting and suitable for QR-CBC halogen lamp of Cat No. 30,710.00 FUQ 11050 with 1x12V / 50W Halogen QR-CBC Lamp with recess mounted transformer housing along with transformer Cat No. FUQ 21050 with Control Gear Box suitable for 50w Dichroic halogen lamp (Underwater light)

Quantity

DSR Rate

As per Substistute Non DSR Rate DSR Amount

Non DSR Amount

DSR Amount

Difference Non DSR Amount

2.00

8,559.00

17,118.00

-13,592.00

SIS-6

Supply of 2x18W CFL,Indoor recessed mounting downlight luminaire,complete with all accessories 3.2 with horizontal lamp position. (TYPE: GE CFL C No 2x18 DN R(H) MATT, MAKE: GE OR Bajaj cat. no. BJDR 218 FR FFGL. OR Equivalent ) Supply of 1x18W CFL, Indoor recessed mounting downlight luminaire,complete with all accessories 3.1 No with horizontal lamp position. (TYPE: GE CFL C 1x18 DN R(H) , MAKE: GE or Equivalent ) Supply of 2x18W CFL SQUARE TYPE (300x300mm), Indoor recessed Direct / Indirect lighting with paralite louvers suitable for use in 3.7 USG/GRG/ARMSTRONG type false celing modules, No complete with all accessories. (TYPE: SEQUIN, GE CFL 2x18, MO (R -300) P HF , MAKE: GE or Equivalent ) Supply and installation of outdoor decorative Bollard luminaire, complete with all accessories including acrylic cover. Ht. 2' (feet) with connector box, wiring, 4.4 No earthig, complete. (TYPE: ELVIS, GE CFL E 1x18 BO L, MAKE: GE or Equivalent ), (Make Bajaj BJBOL 02/03 213 CFL)

3,570.00

1,975.00

7,050,750.00

Supply, erection and testing of "Wipro make" VENUS - recess mounted dowlighter with frosted diffuser of Cat. No: WCP 27218 SGW with 2 x 18W CFL (TCDE) lamp

1,453.00

1,612.00

2,342,236.00

-4,708,514.00

SIS-7

1,320.00

881.00

Supply, erection and testing of "Wipro make" CUBIX 15 recess mounted square downlighter with frosted 1,162,920.00 diffuser of Cat. No. GCP 15118 SGW with 1 x 18W CFL (TC-DE) lamp. (Toilets)

661.00

1,689.00

1,116,429.00

-46,491.00

10

SIS-8

770.00

2,884.00

Supply, erection and testing of "Wipro make" surface 2,220,680.00 mounted mirro optics luminaire of Cat No. WVP 41218 with 2 x 18W CFL (TC-L) lamp (Staircase)

487.00

1,293.00

629,691.00

-1,590,989.00

11

SIS-9

50.00

5,517.00

Supply, erection and testing of "Wipro / Equiv make" 275,850.00 bollard with suitable 1x18W CFL (TC-D) lamp. Cat no: FBP32118 11,215,280.00 IP Ready Communication Server based on media server- Media gateway technology: Equipped with (1) Control section CPCI architecture (2) Based on real time 2glp platform (3) Builtbin simultaneous24x8 party adhoc coferencing facility (4) Inbuilt music on hold (5) remote maintainence facility (6) system bachup facility in MOD (7) SMDR for call detail billing (8) Networking protocols ( Cornet NQ &- Q sig) (9)lLeast call routing feature (10)Expandable upto 10000 extns at extra cost (11) web based management & administration software TRUNK Side- (1) 02 ISDN PRI with 60 channels (2) 8 port analog trunk Extension side- (1) 24 Digital Call billing software- PC based,Wwindows based and excluding PC Unified Messaging System cum auto attendent (1) 8 ports (2) voice mail boxes for all users 3) Upgradeable to fax and e

10.00

3,897.00

38,970.00

-236,880.00

5 2.0 EPABX

4,423,308.00

-6,791,972.00

5.1

2.1

Supply, Installation, Testing and Commissioning of EPABX for Intercom system of following configuration. (PHASE-1 & 3)

1.00

2,051,280.00

2,051,280.00

20 LINE INCOMING 5 FAX LINE 5 INTERNATIONAL LINES 150 OUTGOING LINES Supply : Nos. 3.00 508,300.00 1.00 44,550.00 44,550.00 1.00 14,850.00 14,850.00

12

(5% on supply)Installation : SIS1

Nos.

3.00

25,415.00

1,524,900.00 Digital phones- Category 1 - 1) Minimum of 12 feature keys with LED (2) - Full duplex hands free talking with echo suppression (3) Integrated USB 1.1 76,245.00 interface (4)1apater port should be available (5) 2 line alpha numeric LCD swivel display (6)3 dialog keys for for menu Digital phones Category -2 - Color 1)TFT backlit display, touch glide, 2)touch slide, touch keys, 3)12 fixed keys & programable keys 4) optical call alert 5) Personal phone book, call log 6) paperless phone- no

20.00

9,405.00

188,100.00

5.2

2.2

Supply, Installation, Testing and Commissioning of EPABX for Intercom system of following configuration. (PHASE-2) 20 LINE INCOMING

4.00

15,335.00

61,340.00

Sl no

SIS no Ref. No BOQ No Description 5 FAX LINE 5 INTERNATIONAL LINES

Unit

Quantity

DSR Rate

As per Agreement Non DSR Rate DSR Amount

Non DSR Amount

Description One number service licence- Minimum of 100 extensions, should ring parellel tone external landline number or mobile number IP Phones (SIP/H.323)- Hands free talking(full Duplex), Tiltable Graphical colour TFT Display, optical call alert, Touch slider for volume adjustment, Touch guide for navigation, polyphonic ringer tones, head set jack, USB master interface, 8

Quantity 100.00

DSR Rate

As per Substistute Non DSR Rate DSR Amount 148.50

Non DSR Amount 14,850.00

DSR Amount

Difference Non DSR Amount

300 OUTGOING LINES

4.00

16,345.00

65,380.00

Supply : (5% on supply)Installation :

No. No.

2.00 2.00

950,820.00 47,541.00

1,901,640.00 95,082.00 HP-PC for operater console and head sets Professional charges for - Installation, Training at site Supply and Installation of Mobile Signal Booster comprising of RF Cabling, Antennas and repeaters for all mobile service providers for the entire building 3,597,867.00 Drilling with Tube well bore well from ground level upto 160 meter.Diameter of 630,000.00 the bore 150mm upto a depth of 160 meter . Providing and fixing black steel pipes to IS:1239 840,000.00 (Heavy class) including welded or screwed joints as required, etc, complete 326,250.00 Providing and fittings of 12.5 Kg pressure HDPE pipe with fittings Grundfos Vertical Multistage 4 Submersible Stainless Steel Pump with Submersible motor with motor cable, the pump is equipped with a reliable non return valve in the vale casing preventing back flow in connection with pump stoppage. The valve casing is designed for optimum hydraulic properties. Pump Type: SMSP 3A-18, Flow Rate: 2.6 mtr3/ hr, Head: 85 mtrs, Motor: 1.1 Kw(1.5hp), 3 x 440V, 50 Hz, Outlet: Rp 11/4, Control panel: 1, Stages: 18 Grundfos Vertical Multistage 4 Submersible Stainless Steel Pump with Submersible motor with motor cable, the pump is equipped with a reliable non return valve in the vale casing preventing back flow in connection with pump stoppage. The valve casing is designed for optimum hydraulic properties. Pump Type: SMSP 3A-12, Flow Rate: 2.8 mtr3/ hr, Head: 60 mtrs, Motor: .75 Kw(1hp), 3 x 440V, 50 Hz, Outlet: Rp 11/4, Control panel: 1, Stages: 12 2,246,250.00

2.00 1.00

51,975.00 53,281.00

103,950.00 53,281.00

1.00

1,410,750.00

1,410,750.00

4,008,331.00

410,464.00

XIII 1 13 SIS-1 1.1

Plumbing TUBE WELLS ITEMS)

(NON-SCHEDULED

900.00 700.00 -

Drilling with reverse ciculation rotary rig from ground level upto 300 meter. Diameter of the bore 600-700mm upto a Meter depth of 300 meter Providing and fixing uPVC housing pipe 200 mm dia including sockets of Meter standard design with all the fittings Providing and fittings of 80mm GI pipe Meter heavy class with fittings

900.00

535.00

481,500.00

-148,500.00

14 15

SIS2 SIS3

2 6

600.00 450.00

1,400.00 725.00

600.00

3,411.00

2,046,600.00

1,206,600.00

600.00

178.50

107,100.00

-219,150.00

16

SIS4

4.00

90,226.00

360,904.00

-89,096.00

Supply installation and testing of submersible pump 12.5 HP motor four stages suitable for 20 to 50 Cubic Meter per hour 150 to 100 meter head including cables and panel board

Set

3.00

150,000.00

450,000.00

17

SIS5

1.00

83,052.00

83,052.00

83,052.00

3,079,156.00

832,906.00

Supply, erection and testing of "Wipro make" UNO - IP 66 Die-cast aluminium street light luminaire with

1 curved toughened glass and pot optics reflector with an IP 54 Control Gear Box of Cat No. WST 71150 with
1x150W HPSV/MHL (T) Lamp (Street lighting) Sl No Descriptions Unit 1 Material "Wipro make" UNO - IP 66 Die-cast aluminium street light luminaire with curved toughened glass and pot optics No reflector with an IP 54 Control Gear Box of Cat No. WST 71150 with 1x150W HPSV/MHL (T) Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

6041.00

Supply, erection and testing of "Wipro make" URBANO PATHWAY - Decorative indirect light pathway

2 luminaire with white painted aluminium reflector; complete with 2.5m pole and suitable for ceramic arc tube
metal halide lamps of Cat No. UPH 20582 with 1x150W HIT-CE Lamp (Post top light) Sl No Descriptions Unit 1 Material "Wipro make" URBANO PATHWAY - Decorative indirect light pathway luminaire with white painted aluminium reflector; complete with 2.5m pole and suitable for No ceramic arc tube metal halide lamps of Cat No. UPH 20582 with 1x150W HIT-CE Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

42168.00

Supply, erection and testing of "Wipro make" FANTASY FLOOD LIGHT - Symmetrical bush light with

3 housing in die cast aluminium with clear toughened glass suitable for PAR 20 Lamps of Cat No. FFQ 51050
with 1x50W Halogen PAR 20 Lamp (Bush lighting) Sl No 1 Material Descriptions Unit Qty Rate

"Wipro make" FANTASY FLOOD LIGHT - Symmetrical bush light with housing in die cast aluminium with clear No toughened glass suitable for PAR 20 Lamps of Cat No. FFQ 51050 with 1x50W Halogen PAR 20 Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say

1.00

2312.00

Supply, erection and testing of "Wipro make" URBANO FLOODLIGHT - Symmetrical floodlight with housing

4 in die cast aluminium with clear toughened glass suitable for ceramic arc tube MHL of Cat No. UFH 50105 B
- Black with 1x150W HIT-CE Lamp (Flood light) Sl No 1 Material Descriptions Unit Qty Rate

"Wipro make" URBANO FLOODLIGHT - Symmetrical floodlight with housing in die cast aluminium with clear No toughened glass suitable for ceramic arc tube MHL of Cat No. UFH 50105 B - Black with 1x150W HIT-CE Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say

1.00

12769.00

Supply, erection and testing of "Wipro make" VECTOR - IP 65 Integral floodlight with asymmetric beam reflector of Cat No. WFH 52400 with 1x400W MHL(T) Lamp (Flood light) Sl No Descriptions Unit 1 Material "Wipro make" VECTOR - IP 65 Integral floodlight with asymmetric beam reflector of Cat No. WFH 52400 with No 1x400W MHL(T) Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

2212.00

Supply, erection and testing of "Wipro make" FANTASY PATHAWAY - Post top luminaire with clear acrylic

6 globe and reflector, suitable for HPSV lamp of Cat No. FPS 31070 with 1x70W HPSV(E) Lamp (Post top
light) Sl No Descriptions Unit 1 Material "Wipro make" FANTASY PATHAWAY - Post top luminaire with clear acrylic globe and reflector, suitable No for HPSV lamp of Cat No. FPS 31070 with 1x70W HPSV(E) Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

8000.00

Supply, erection and testing of "Wipro make" FANTASY UNDERWATER - Surface mounted heavy duty under water luminaire for fountain lighting and suitable for QR-CBC halogen lamp of Cat No. FUQ 11050 7 with 1x12V / 50W Halogen QR-CBC Lamp with recess mounted transformer housing along with transformer Cat No. FUQ 21050 with Control Gear Box suitable for 50w Dichroic halogen lamp (Underwater light) Sl No 1 Material Descriptions Unit Qty Rate

"Wipro make" FANTASY UNDERWATER - Surface mounted heavy duty under water luminaire for fountain lighting and suitable for QR-CBC halogen lamp of Cat No. FUQ 11050 with 1x12V / 50W Halogen QR-CBC Lamp No with recess mounted transformer housing along with transformer Cat No. FUQ 21050 with Control Gear Box suitable for 50w Dichroic halogen lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say

1.00

11454.00

Supply, erection and testing of "Wipro make" VISION -recess mounted clean room luminaire of Cat. No. WIF 42236 SGW, with 2 x 36W FTL (T8) Lamp (Phase-2) Sl No Descriptions Unit 1 Material "Wipro make" VISION -recess mounted clean room luminaire of Cat. No. WIF 42236 SGW, with 2 x 36W FTL No (T8) Lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

4131.00

Supply, erection and testing of "Wipro make" COMFORT- wall mounted personal light luminaire of Cat. No. WVF 90118, with 1x 18W FTL (T8) lamp (Bedlight) Sl No Descriptions Unit 1 Material "Wipro make" COMFORT- wall mounted personal light luminaire of Cat. No. WVF 90118, with 1x 18W FTL (T8) No lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

3358.00

10

Supply, erection and testing of "Wipro make" NEW SAVIOUR PLUS - slim channel of Cat No. WIF 21228 SGW, with 2x28W FTL (T5) lamp (Expo Area) Sl No 1 Material Descriptions Unit Qty Rate

"Wipro make" NEW SAVIOUR PLUS - slim channel of No Cat No. WIF 21228 SGW, with 2x28W FTL (T5) lamp 2 3 4 Add 12.5% VAT Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say

1.00

2212.00

11

Supply, erection and testing of "Wipro make" VENUS - recess mounted dowlighter with frosted diffuser of Cat. No: WCP 27218 SGW with 2 x 18W CFL (TC-DE) lamp Sl No Descriptions Unit 1 Material "Wipro make" VENUS - recess mounted dowlighter with frosted diffuser of Cat. No: WCP 27218 SGW with 2 x No 18W CFL (TC-DE) lamp 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

1962.00

12

Supply, erection and testing of "Wipro make" CUBIX 15 recess mounted square downlighter with frosted diffuser of Cat. No. GCP 15118 SGW with 1 x 18W CFL (TC-DE) lamp. (Toilets) Sl No Descriptions Unit 1 Material "Wipro make" CUBIX 15 recess mounted square downlighter with frosted diffuser of Cat. No. GCP 15118 No SGW with 1 x 18W CFL (TC-DE) lamp 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

1806.00

13

Supply, erection and testing of "Wipro make" surface mounted mirro optics luminaire of Cat No. WVP 41218 with 2 x 18W CFL (TC-L) lamp (Staircase) Sl No 1 Material Descriptions Unit Qty Rate

"Wipro make" surface mounted mirro optics luminaire of No Cat No. WVP 41218 with 2 x 18W CFL (TC-L) lamp 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say

1.00

1373.00

14

Supply, erection and testing of "Wipro make" PEARL - indoor decorative luminaire with opal acrylic diffuser of Cat No. WRF 20140 SGW with 1x40W FTL (T8) Lamp (Mirror) Sl No Descriptions Unit 1 Material "Wipro make" PEARL - indoor decorative luminaire with opal acrylic diffuser of Cat No. WRF 20140 SGW with No 1x40W FTL (T8) Lamp 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

1210.00

15

Supply, erection and testing of "Wipro make" bulk head fitting of Cat No. WKP 14109 with 1 x 9W CFL (TCS) Lamp Sl No Descriptions Unit 1 Material "Wipro make" bulk head fitting of Cat No. WKP 14109 No with 1 x 9W CFL (TC-S) Lamp 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty 1.00 Rate 856.00

16

Supply, erection and testing of "Wipro / Equiv make" bollard with suitable 1x18W CFL (TC-D) lamp. Cat no: FBP32118 Sl No Descriptions Unit 1 Material "Wipro / Equiv make" bollard with suitable 1x18W CFL No (TC-D) lamp. Cat no: FBP32118 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty 1.00 Rate 4603.00

17 Supply, erection and testing of "Ligman / equiv make" wall mounted luminaire
Sl No Descriptions 1 Material "Ligman / equiv make" wall mounted luminaire 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Unit No Qty 1.00 Rate 6159.00

18

Supply, erection, and testing of 1 x 150W Recess mounted metal halide (MHL) downlighter suitable for 1 x150W MHL(HIT-DE)-Wipro make: WCH50150 (For Canteen) Sl No Descriptions Unit 1 Material 1 x 150W Recess mounted metal halide (MHL) downlighter suitable for 1 x150W MHL(HIT-DE)-Wipro No make: WCH50150 (For Canteen) 2 Add 12.5% VAT Total 3 4 Instalation charges Add 10.3% Service charges Total 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty Rate

1.00

4839.00

uminium street light luminaire with ear Box of Cat No. WST 71150 with Amount

6041.00

755.13
400.00

41.20
7237.33

1085.60
8322.92 8323.00

Decorative indirect light pathway le and suitable for ceramic arc tube st top light) Amount

42168.00

5271.00
1000.00

103.00
48542.00

7281.30
55823.30 55823.00

HT - Symmetrical bush light with AR 20 Lamps of Cat No. FFQ 51050 Amount

2312.00

289.00
400.00

41.20
3042.20

456.33
3498.53 3499.00

Symmetrical floodlight with housing c tube MHL of Cat No. UFH 50105 B Amount

12769.00

1596.13
400.00

41.20
14806.33

2220.95
17027.27 17027.00

l floodlight with asymmetric beam Amount

2212.00

276.50
400.00

41.20
2929.70

439.46
3369.16 8323.00

Post top luminaire with clear acrylic h 1x70W HPSV(E) Lamp (Post top Amount

8000.00

1000.00
300.00

30.90
9330.90

1399.64
10730.54 10731.00

ER - Surface mounted heavy duty alogen lamp of Cat No. FUQ 11050 mer housing along with transformer gen lamp (Underwater light) Amount

11454.00

1431.75
300.00

30.90
13216.65

1982.50
15199.15 15199.00

d clean room luminaire of Cat. No. Amount

4131.00

516.38
75.00

7.73
4730.10

709.52
5439.62 5440.00

personal light luminaire of Cat. No. Amount

3358.00

419.75
75.00

7.73
3860.48

579.07
4439.55 4440.00

slim channel of Cat No. WIF 21228 Amount

2212.00

276.50
75.00

7.73
2571.23

385.68
2956.91 2957.00

dowlighter with frosted diffuser of Amount

1962.00

245.25 2207.25
75.00

7.73
4497.23

674.58
5171.81 5172.00

ed square downlighter with frosted ilets) Amount

1806.00

225.75 2031.75
75.00

7.73
4146.23

621.93
4768.16 4768.00

optics luminaire of Cat No. WVP Amount

1373.00

171.63 1544.63
75.00

7.73
3171.98

475.80
3647.77 3648.00

luminaire with opal acrylic diffuser Amount

1210.00

151.25 1361.25
75.00

7.73
2805.23

420.78
3226.01 3226.00

o. WKP 14109 with 1 x 9W CFL (TCAmount 856.00

107.00 963.00
75.00

7.73
2008.73

301.31
2310.03 2310.00

le 1x18W CFL (TC-D) lamp. Cat no: Amount 4603.00

575.38 5178.38
500.00

51.50
10908.25

1636.24
12544.49 12545.00

inaire Amount 6159.00

769.88 6928.88
150.00

15.45
14023.20

2103.48
16126.68 16127.00

e (MHL) downlighter suitable for 1 Amount

4839.00

604.88 5443.88
300.00

30.90
11218.65

1682.80
12901.45 12902.00

Sl no Description

No of No of passeng Speed stops ers 8 4 8 4 1 ton 3 1 ton 5 1 ton 6 1 ton 13 1 .00 m/sec 8 1.50m/sec 20 0.75m/sec 0.50m/sec 0.50 m/sec 0.50 m/sec 0.50 m/sec

No of BOQ rate for lifts G+4

Project Name : ESIC Model Hospital at Ra COMPARITIVE STATEMENT FOR LIF When measured asper BOQ with items under old DSR at 12% a No of Additional addition rate for Each al floors Total BOQ rate additional over floor G+4 90,000.00 90,000.00 90,000.00 50,000.00 50,000.00 50,000.00 50,000.00 3.00 1.00 3.00 1.00 2.00 1.00 2,070,000.00 1,710,000.00 2,420,000.00 1,425,000.00 1,375,000.00 1,475,000.00 1,525,000.00

1 Passenger Elevator 1 2 Passenger Elevator 2 3 Bed lift 4 Goods lift 5 Goods lift 6 Goods lift (Bio medical) 7 Goods lift (Dumb waiter lift)

2 1 4 2 1 1 2

1,800,000.00 1,800,000.00 2,150,000.00 1,475,000.00 1,475,000.00 1,475,000.00 1,475,000.00

Name : ESIC Model Hospital at Rajajinagar OMPARITIVE STATEMENT FOR LIFTS with items under old DSR at 12% and new at 36% Add cI of 12% on Total rate for liftcost and Total Amount Each 36% on stops 313,200.00 183,600.00 355,200.00 159,000.00 141,000.00 177,000.00 195,000.00 2,383,200.00 1,893,600.00 2,775,200.00 1,584,000.00 1,516,000.00 1,652,000.00 1,720,000.00 4,766,400.00 1,893,600.00 11,100,800.00 3,168,000.00 1,516,000.00 1,652,000.00 3,440,000.00 27,536,800.00

When measured as per wo issued and 15% as CP Contractors profit and over heads 15% 378,120.00 311,707.50 431,767.50 278,070.00 265,132.50 342,000.00 135,000.00

quoted rate

Total rate

2,520,800.00 2,078,050.00 2,878,450.00 1,853,800.00 1,767,550.00 2,280,000.00 900,000.00

2,898,920.00 2,389,757.50 3,310,217.50 2,131,870.00 2,032,682.50 2,622,000.00 1,035,000.00

o issued and 15% as CP

Total Amount

5,797,840.00 2,389,757.50 13,240,870.00 4,263,740.00 2,032,682.50 2,622,000.00 2,070,000.00 32,416,890.00

Drilling with Tube well bore well from ground level upto 160 meter.Diameter of the bore 150mm upto a depth of 160 meter. Sl No Descriptions 1 Material Vendor quoted avarage rate of 150mm tube bore well 5 Add 15% for contractors profit and overheads Cost for 1 No Say Unit RM Qty 1.00 Rate 465.00

Providing and fixing black steel pipes to IS:1239 (Heavy class) of 175mm dia including welded or screwed joints as required, etc, complete Sl No 1 Material 175mm dia pipe 2 Descriptions Unit RM % Qty 1.00 Rate 2143.00

Add Welding charges at 2% Total

Add Wastage at 3% Total

Add Carriage & Insurance at 2% Total

Add Vat at 4% Total

Add Labour charges at 20% Total

Add T&P and water & electricity charges at 3.5% Total

Add 15% for contractors profit and overheads Cost for 1 RM Say

1 Providing and fittings of 12.5 Kg pressure HDPE pipe with fittings

Sl No Descriptions Unit 1 Material Vendor quoted avarage rate for 12.5 Kg pressure HDPE RM pipe with fittings 5 Add 15% for contractors profit and overheads Cost for 1 No Say Qty 1.00 Rate 155.25

Grundfos Vertical Multistage 4 Submersible Stainless Steel Pump with Submersible motor with motor cable, the pump is equipped with a reliable non return valve in the vale casing preventing back flow in 2 connection with pump stoppage. The valve casing is designed for optimum hydraulic properties. Pump Type: SMSP 3A-18, Flow Rate: 2.6 mtr3/ hr, Head: 85 mtrs, Motor: 1.1 Kw(1.5hp), 3 x 440V, 50 Hz, Outlet: Rp 11/4, Control panel: 1, Stages: 18 Sl No Descriptions Unit 1 Material Submersible Pump of model No - SMSP 3A-18 with No Control panel 2 3 Flat cable of 2.5 Sqmm All other accessaries like SS end fittings, Total 4 Add Vat at 5% Total 5 Add T&P and water & electricity charges at 3.5% Total 6 Instalation, Testing and commisioning Total 7 Add 15% for contractors profit and overheads Cost for 1 RM Say % LS 1.00 3400.000 % % RM LS Qty 1.00 130.00 1.00 Rate 57240.00 70.20 2700.00

Grundfos Vertical Multistage 4 Submersible Stainless Steel Pump with Submersible motor with motor cable, the pump is equipped with a reliable non return valve in the vale casing preventing back flow in 2 connection with pump stoppage. The valve casing is designed for optimum hydraulic properties. Pump Type: SMSP 3A-12, Flow Rate: 2.8 mtr3/ hr, Head: 60 mtrs, Motor: .75 Kw(1hp), 3 x 440V, 50 Hz, Outlet: Rp 11/4, Control panel: 1, Stages: 12 Sl No Descriptions Unit Qty Rate 1 Material Submersible Pump of model No - SMSP 3A-12 including No 1.00 51500.00 Control panel 2 3 Flat cable of 2.5 Sqmm All other accessaries like SS end fittings, Total 4 Add Vat at 5% Total 5 Add T&P and water & electricity charges at 3.5% Total 6 Instalation, Testing and commisioning Total 7 Add 15% for contractors profit and overheads Cost for 1 RM Say % LS 1.00 3400.000 % % RM LS 130.00 1.00 70.20 2700.00

ameter of the bore 150mm upto a

Amount 465.00

69.75
534.75 535.00

m dia including welded or screwed Amount 2143.00

42.86 2185.86 65.58 2251.44 45.03 2296.46 91.86 2388.32 477.66 2865.99 100.31 2966.30 444.94 3411.24
3411.00

Amount 155.25

23.29
178.54 178.50

ith Submersible motor with motor ale casing preventing back flow in ptimum hydraulic properties. Pump w(1.5hp), 3 x 440V, 50 Hz, Outlet: Rp Amount 57240.00 9126.00 2700.00

69066.00 3453.30 72519.30 2538.18 75057.48

3400.00

78457.48 11768.62 90226.10

90226.00

ith Submersible motor with motor ale casing preventing back flow in ptimum hydraulic properties. Pump w(1hp), 3 x 440V, 50 Hz, Outlet: Rp Amount 51500.00 9126.00 2700.00

63326.00 3166.30 66492.30 2327.23 68819.53

3400.00

72219.53 10832.93 83052.46

83052.00