Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
EXHIBICIN DE ORQUIDEAS
Ubicacin:
Oferente:
Fecha:
AGOSTO 2010
PRESUPUESTO
Item
1
Codigo
Descripcin
Unidad
Cantidad
P.Unitario
P.Total
OBRAS PRELIMINARES
112.00
1.56
174.72
2.00
16.24
32.48
Global
1.00
19.19
19.19
m3
15.00
19.93
298.95
m3
45.00
3.06
137.70
m3
43.50
9.33
405.86
m3
40.00
5.00
200.00
m3
150.00
3.03
454.50
m3
100.00
1.14
114.00
m2
ESTRUCTURA
m2
72.48
7.06
511.71
m2
256.45
5.61
1,438.68
m2
256.45
4.48
1,148.90
3.04 507022 Hormign ciclpeo (60% H.S. y 40% piedra) f"c = 180 kg/cm2
3.05 512027 Hormigon para cadenas 210Kg/cm2, incluye encofrado
3.06 512026 Hormigon para columnas 210Kg/cm2 Incluye encofrado
m3
20.52
81.08
1,663.76
m3
15.17
174.64
2,649.29
m3
14.15
194.29
2,749.20
m3
15.17
177.83
2,697.68
global
m
1.00
11.10
10,768.80
2.58
10,768.80
28.64
m2
120.00
18.94
2,272.80
m2
120.00
8.15
978.00
MAMPOSTERIA
ENLUCIDO
PISOS
81.00
7.12
576.72
256.44
0.50
128.22
ml
12.00
2.76
33.12
m2
49.00
26.27
1,287.23
m2
15.00
8.33
124.95
RECUBRIMIENTOS
CUBIERTAS
8.01
ml
m2
ml
20.60
1.17
24.10
m2
120.00
17.20
2,064.00
m2
m2
108.86
120.00
19.03
3.87
2,071.61
464.40
m2
352.50
47.20
16,638.00
m2
Global
16.80
4.00
66.08
5,504.20
1,110.14
22,016.80
Pto
5.00
37.44
187.20
2.00
12.26
24.52
100.00
4.52
452.00
5.00
12.50
62.50
u
ml
3.00
50.00
14.20
2.66
42.60
133.00
11
INSTALACIONES SANITARIAS
21.60
5.46
117.94
99.77
6.27
625.56
ml
90.00
5.90
531.00
PTO
27.00
5.68
153.36
PTO
10.00
15.14
151.40
57.00
9.69
552.33
ml
24.00
7.67
184.08
9.00
4.87
43.83
ml
9.60
7.02
67.39
ml
u
100.00
15.00
7.91
58.71
791.00
880.65
INSTALACIONES ELCTRICAS
4.00
36.30
145.20
ml
100.00
2.09
209.00
12.00
5.38
64.56
2.00
37.05
74.10
37.72
1,923.72
51.00
Pto.
12.00
6.31
75.72
12.07 523025 Punto tomacorriente doble polarizado (similar o superior a Ticino linea Magic)
pto
12.00
37.48
449.76
sistema de refrigeracion
1.00
4,800.00
4,800.00
14.11
14.1
luz led
50.00
31.00
1,550.00
14.12
reflector led
4.00
1,300.00
5,200.00
14.13
lampara delta
27.00
49.00
1,323.00
14.14
cable 12
50.00
0.40
20.00
3.00
9.00
27.00
TOMA SEPECIAL
14.15
cable 10
100.00
0.64
64.00
cable 8
100.00
1.23
123.00
14.16
cable 14
700.00
0.28
196.00
14.17
BRAYKER 20 AMP
10.00
4.99
49.90
14.18
tableros distribucion
6.00
28.00
168.00
14.19
cajetin metalico
14.2
14.21
100.00
0.42
42.00
4.00
227.00
908.00
TABLERO GENERAL
14.22 536049 Politubo 1 1/2" para Ductos elctricos
14.23
Ventilador de techo
200.00
1.00
200.00
m
Global
76.35
2.00
1.90
386.00
145.07
772.00
48.00
1.90
91.20
13
OBRAS COMPLEMENTARIAS
2.00
212.90
425.80
m2
320.00
0.91
291.20
m2
120.00
8.31
997.20
3.00
230.41
691.23
SUBTOTAL
IVA
TOTAL
Son: NOVENTA Y SEIS MIL NUEVE DOLARES CON 98 / 100
12%
101,311.16
12,157.34
113,468.50
Item
Codigo
Descripcin
Cantidad
P.Unitario
P.Total
m2
u
Global
613.00
2.00
1.00
1.56
16.24
19.19
956.28
32.48
19.19
m3
m3
66.60
74.00
19.93
3.06
1,327.34
226.44
m3
m3
m3
m3
23.04
20.73
116.45
116.45
9.33
5.00
3.03
1.14
214.96
103.65
352.84
132.75
Unidad
OBRAS PRELIMINARES
ESTRUCTURA
606.00
0.73
442.38
m2
m2
28.05
270.41
7.06
8.14
198.03
2,201.14
m2
m2
m3
349.42
349.42
74.00
5.61
4.48
81.08
1,960.25
1,565.40
5,999.92
m3
m3
23.04
6.45
119.48
174.64
2,752.82
1,126.43
m3
m3
Kg
m
m2
5.50
6.45
5,000.00
28.71
172.93
194.29
177.83
2.30
2.58
9.53
1,068.60
1,147.00
11,500.00
74.07
1,648.02
m2
m2
850.40
29.50
18.94
14.53
16,106.58
428.64
m2
1,362.22
8.15
11,102.09
3.09 512027
512026
3.10.
3.11 512028
3.12 512006
MAMPOSTERIA
ENLUCIDO
PISOS
ml
87.80
7.12
625.14
m2
ml
m2
349.42
0.00
124.88
0.50
2.76
26.27
174.71
0.00
3,280.60
RECUBRIMIENTOS
7.01 520013
7.02 519009
7.02 519090
7.03 519005
7.04 521012
ml
424.00
1.17
496.08
m2
m2
m2
m2
145.89
451.52
310.87
1,700.80
19.56
17.20
19.03
3.87
2,853.61
7,766.14
5,915.86
6,582.10
CUBIERTAS
m
m
m2
37.00
93.60
115.50
28.74
9.89
15.93
1,063.38
925.70
1,839.92
ml
m2
15.90
77.50
9.05
21.65
143.90
1,677.88
m2
310.00
25.61
7,939.10
m2
m2
94.66
64.62
106.71
92.00
10,101.17
5,945.04
Pto
19.00
37.44
711.36
u
m
u
u
ml
1.00
100.00
1.00
1.00
61.00
12.26
4.52
12.50
14.20
2.66
12.26
452.00
12.50
14.20
162.26
CIELO RASO
13
INSTALACIONES SANITARIAS
m
m
9.00
205.05
5.46
6.27
49.14
1,285.66
PTO
PTO
m
38.00
19.00
15.60
5.68
15.14
9.69
215.84
287.66
151.16
ml
u
6.80
0.00
7.67
4.87
52.16
0.00
ml
ml
u
8.00
100.00
12.00
7.02
7.91
58.71
56.16
791.00
704.52
u
ml
u
u
u
Pto.
19.00
100.00
34.00
2.00
48.00
200.00
36.30
2.09
5.38
37.05
37.72
6.31
689.70
209.00
182.92
74.10
1,810.56
1,262.00
pto
m
u
80.00
500.00
1.00
6.37
1.90
4,800.00
509.60
950.00
4,800.00
INSTALACIONES ELCTRICAS
523069
523093
523004
523065
luz led
reflector led
u
u
85.00
4.00
31.00
1,300.00
2,635.00
5,200.00
14.13
14.14
lampara delta
cable 12
u
u
26.00
700.00
49.00
0.40
1,274.00
280.00
14.15
14.16
cable 10
cable 8
cable 14
u
u
u
100.00
100.00
900.00
0.64
1.23
0.28
64.00
123.00
252.00
14.17
14.18
14.19
14.2
BRAYKER 20 AMP
tableros distribucion
cajetin metalico
POSTE METALICO 12M
u
u
u
12.00
6.00
100.00
6.00
4.99
28.00
0.42
227.00
59.88
168.00
42.00
1,362.00
m
Global
200.00
76.35
2.00
1.00
1.90
386.00
200.00
145.07
772.00
14.21
TABLERO GENERAL
14.22 536049 Politubo 1 1/2" para Ductos elctricos
14.23
Ventilador de techo
15
u
u
4.00
3.00
174.39
185.63
697.56
556.89
u
u
u
5.00
2.00
1.00
209.00
134.70
121.73
1,045.00
269.40
121.73
2.00
134.93
269.86
u
u
3.00
1.00
88.50
24.23
265.50
24.23
5.40
2.00
268.00
268.00
2.00
11.80
212.90
0.91
8.31
230.41
63.72
425.80
243.88
2,227.08
460.82
16
16.01
16.02
16.03
16.04
16.05
OBRAS COMPLEMENTARIAS
539012 Sum. e Inst. de Espejo
535003 Letreros de Informacin del proyecto
505024 Reconformacion manual de rasante
530002 Siembra de Kikuyo
541038 Letrero sealetica
m2
u
m2
m2
u
SUBTOTAL
IVA
12%
TOTAL
Son: CIENTO CINCUENTA Y TRES MIL CON TRESCIENTOS CINCUENTA Y CINCO DOLARES CON 46 / 100
154,711.78
18,565.41
173,277.20