4 STD Data 2011-12 Irrg CGG (16-07-11)

Basic Data (Annexure II)
SCHEDULE OF RATES
BASIC DATA
FOR
REVISION OF DATA RATES
FOR THE YEAR :
2011-12
STATEMENT OF RATES FOR MATERIALS
GENERAL GUIDE LINES FOR REVISING RATES OF MATERIALS: 1 2 3 4 5 6 Sl No. Average of the prevailing market rates, ignoring freak rates, shall be the criteria for fixing market rates for materials. The rates for materials shall be inclusive of all taxes, duties and other local levies. The rates for materials shall be inclusive of seigniorage charges wherever applicable. The rates for materials, except those for which lead charges are admissible as per the statement of lead charges, shall be for all leads. The rates provided for useful rubble / stone chips from excavation shall be at dump yard. DESCRIPTION OF MATERIAL UNIT RATE in Rs. 275 33 55 227 5500 44 750.00 1025.00 975.00 560.00
1 2 3 4 5 6 7 8 9 10
Acetylene gas Asphalt 80/ 100 Grade Binding wire Burnt stone slab 10 cm thick Cement 43 Gr(including loading charges) Chequered plate Coarse aggregate 10-4.75 mm(including seigniorage charges)
cum Kg Kg sqm tonne Kg cum
Coarse aggregate 20-10 mm(including seigniorage charges) cum Coarse aggregate 40-20 mm(including seigniorage charges) cum Coarse aggregate 80-40 mm(including bseigniorage charges) cum
The aggregate rates mentioned above (from Sl.No.7 to Sl.No.10) are inclusive of seigniorage charges of Rs.50/cum,blasting charges of Rs.70/cum and 25% machine crushing charges.However ,if the metal is obtained from hand broken,the blasting and crushing charges shall be deducted.The aggregate shall be HB Stone of Granite,Dolamite,Dolerite and Trap.(Quartzite and Basalt with aggregate impact of less than 20) 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 Coir brush Each 24 530 15 18 105 11 19 8 55 19 11 6 3.50 29 65 54 325 425 85 100 120 551 79 116 189
Copper sheet 16 SWG kg Coursed rubble stone 30 x 30 x 45 cm(including seigniorage charges) Each Coursed rubble stone 30 x 30 x 60 cm(including seioniorage charges) Each Curing Compound D - cord Delay - noiseless trunk Detonating fuse coil Detonating shock tube / Cord relays Detonator delay type Detonator electric Detonator ordinary Empty cement bag Explosive ANFO Explosive ANFO high strength booster Explosive small dia ( Kelvex-220 or equivalent) Fine aggregate / sand ( unscreened )(including seiniorage charges) Fine aggregate / sand ( screened )(including seigniorage charges) Geo-textile ( filter fabric ) 160 gsm Geo-textile ( filter fabric ) 200 gsm Geo-textile ( filter fabric ) 250 gsm G I Pipe 100 mm dia B Class G I Pipe 15 mm dia A class G I pipe 25 mm dia A class G I pipe 40 mm dia B class ltr Rm Each Rm Rm Each Each Each Each kg kg kg cum cum sqm sqm sqm Rm Rm Rm Rm
50
36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88
G I pipe 50 mm dia A class G I Pipe 80 mm dia B Class G.I Bolts / Nuts and Washers G.I sheet ( plain ) Hariyala turfing sods Hectometre stone one line dressed Hemp yarn Honne wood planks Hume pipe with collar 150 mm dia Hume pipe with collar 300 mm dia J- Bolts 30 cm long Jungle wood planks Khandki stone 15 to 20 cm height Khandki stone 20 to 25 cm height Khandki stone 25 to 30 cm height Kilometre stone one line dressed LDPE sheet ( Geo membrane ) 500 micron thick LDPE sheet ( Geo membrane ) 750 micron thick LDPE sheet ( Geo membrane ) 1000 micron thick M S Bolts / Nuts / Washers
Rm Rm kg tonne sqm Each kg cum Rm Rm Each cum Each Each Each Each sqm sqm sqm kg
231 294 85 51000 22 180 60 45000 250 500 25 18000 8 10 12 340 68 100 140 60 80 60 40 35 400 140 41000 56 13 179 175 310 40000.00 43000 54 184.00 189 340 540 19 32 45 160 265 58 9.00 30 175 95 500 195 165 145
Murum(including seioniorage charges and loading charges) cum Oxalic acid Oxygen gas PVC sealing strip PVC water stopper 310 mm wide PVC pipe of 100 mm dia Reinforcement steel(including loading charges) (HYSD/TMT) Resin bond Cement capsule Rough stone 20 x 20 x 75 cm (including seigniorage charges) Shahabad stone slab (including seigniorage charges and loading charges) Stone chips ( at dump yard )(including seigniorage charges and loading charges) Stone chips ( at quarry )(including seigniorage charges and loading charges) Structural steel angle / channel / beam / bars(including loading charges) Structural steel plate / flats(including loading charges) Super Plasticizer ( Conplast RP-264 or equivalent ) Synthetic Enamel paint 1st quality Synthetic adhesive ( Resin + Hardener ) Tarfelt joint filler board 12 mm thick Tarfelt joint filler board 20 mm thick Through stones 20 x 20 x 30 to 45 cm long(including seigniorage charges and loading charges) Through stones 25 x 25 x 45 to 60 cm long(including seigniorage charges and loading charges) Through stones 30 x 30 x 65 to 75 cm long(including seigniorage charges and loading charges) Un-coursed rubble stones ( at dump yard/ Spoil )(including seigniorage charges and loading charges) Un-coursed rubble stones ( at quarry )(including seigniorage charges and loading charges) Water proofing compound Welding electrodes 4 mm dia Wire brush Wire mesh 20 gauge Zinc chromate red oxide primer paint inorganic zinc silicate solventless coal tar epoxy paint Zinc phosphate primer Allkyd based iron oxide paint ltr cum Rm Rm Rm tonne Each Each sqm cum cum tonne tonne kg ltr Kg sqm sqm Each Each Each cum cum kg Each Each sqm ltr ltr ltr ltr ltr
51
89 90
cost of hdpe/light black MS casing pipe (150 mm dia) welded steel wire fabric 100X100X5 mm size
Rm Kg
560 115.00
ADDITIONAL MATERIALS FOR GATES & HOISTS FOR THE YEAR : 2011-12 GUIDE LINES : For cast steel / Alloy steel / Forged steel / Bronze, alluminium alloy components the rates shall be inclusive of cost of basic metal for these components, casting / forging charges, machining charges and applicable excise duty on finished alloy component. Basic metal / kg 1 Cast steel components :( Basic metal - steel ) Wheel / Pulley / Hub / Plummer / Roller Drum / Gear Pinion Forged steel components : ( Basic metal - structural steel Hook / Shackle Alloy steel components : ( Basic metal - alloy steel ) Shaft ( carbon steel ) Pin ( stainless steel ) 17.00 17.00 17.00
a.
Casting / machining or forging / kg 2 56.25 64.69 73.13
24.00 60.00 80.00
84.38 61.88 67.5
b. c.
Bronze, alluminium alloy components : ( Bronze alloy ) Bearing / Bush 175.00 The rate in the total rate column is rounded off to nearest Rs : 5.00. For other materials the rates shall be prevailing market rates.
146.25
52
Sl No.
DESCRIPTION OF MATERIAL
UNIT
RATE in Rs. 155 330 95 250 700 63 170 160 140 110 160 200 140 160 130 600 1500 1200 1950 3000 2600 230 12 19 150 135 450
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Alloy steel ( IS : 1570-carbon steel ) shafts Alloy steel ( IS : 1570-stainless steel ) pins Bolt / Nut / Washer ( hot dipped galvanized ) Bolt / Nut / Washer ( stainless steel ) Bronze / Alluminium alloy ( IS : 305 ) bearings / bushes Cast iron blocks Cast steel drums / gears Cast steel pinions Cast steel wheels / pulleys / hubs / rollers / retainers Chemical for de-greasing/ derusting/phosphate coating Coal tar epoxy paint Forged steel hooks / shackles MS pipe 200 / 300 mm dia MS pipe 32 mm dia MS pipe 25 mm dia Rubber bottom seal ( IS : 11855 )
kg kg kg kg kg kg kg kg kg ltr ltr kg kg Rm Rm Rm
Rubber side seal ( music note type teflon claded ) ( IS : 11855Rm ) Rubber side seal ( music note type uncladed ) ( IS : 11855 ) Rm Rubber side seal Z-type ( IS : 11855 ) Rubber corner seal ( teflon claded ) ( IS : 11855 ) Rubber corner seal ( uncladed ) ( IS : 11855 ) Stainless steel plates / flats Rm Rm Rm kg
Welding electrode 4 mm dia x 450 mm ( radiographic low hydrogen ) Each Welding electrode 4 mm dia x 450 mm ( stainless steel ) Wire rope 6x37 constn ( IS : 2266 ) Zinc Zinc rich ( zinc content : 90 % ) epoxy primer Each kg kg ltr
53
MATERIALS FOR POWER SUPPLY WORKS FOR THE YEAR : 2011-12 Sl No. DESCRIPTION OF MATERIAL UNIT RATE in Rs.
1 2 3 4 5 6 7 8 9 10 11
Electric pole with fixtures Flood light 500 W Flood light set Fluoscent tube light 40 W Fluoscent tube light set HT / LT Circuit breaker with accessories HT / LT Line conductor PVC Armoured cable 10 sqmm and below PVC Armoured cable 16 sqmm PVC Armoured cable 25 sqmm PVC Armoured cable 70 sqmm
Each Each Each Each Each Set 1000 m Rm Rm Rm Rm
3150.00 263 1890 47 315 207900 15225 173 257 341 578
DETAILS OF CAPITAL COST OF MACHINERY / EQUIPMENT FOR THE YEAR : 2011-12 GUIDE LINES FOR FIXING CAPITAL COST OF MACHINERY / EQUIPMENT: 1 2 3 4 The Capital cost of machinery / equipment shall be for new machinery / equipment and shall be inclusive of all taxes, duties, other levies. The cost of transport vehicles / equipment shall be exclusive of cost of tyres and tubes. The cost of drill rods / drill bits / air hose / water hose / road tax / insurance charges and other consumeable accessories shall not be included in the capital cost. In cases, where the current capital cost of machinery / equipment could not be collected through enquiries, the capital cost considered for previous year may be updated on the basis of average percentage increase / decrease in the index for machinery published in the R.B.I Bulletin. UNIT COST in Rs:
Sl No: DESCRIPTION OF MACHINERY / EQUIPMENT
Agitator car / Transit mixer 2 cum ( excluding tyres ) Tyres and tubes 6 sets
Each Each Each Each Each
1700000 72000 500000 700,000.00 680000
2 3 4
Air compressor 5 cmm electric Air compressor 7 cmm diesel Air compressor 7 cmm electric
54
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Air compressor 8.5 cmm diesel Air compressor 8.5 cmm electric Air compressor 15 cmm electric Angle Dozer 90 hp Batching plant 0.5 cum with accessories( 6 cum/hr) Batching plant 2 x 1.00 cum with accessories(15 cum/hr) Batching plant 2 x 1.50 cum with accessories(50 cum/hr) Bending machine Clamp shell and hoisting ropes Concrete bucket 1.5 cum Concrete hand mixer 45/30 ltr Concrete mixer 300/200 ltr(diesel) Concrete mixer 300/200 ltr ( ele ) Concrete mixer 600/400 ltr(diesel) Concrete mixer 600/400 ltr ( ele ) Concrete paver 100 sqm/ hr Convey mucker ( excluding tyres ) Tyres and tubes 6 sets
Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each
825000 800000 1000000 4000000 950000 2625000 3,500,000.00 180000 23000 45000 11000 125000 115000 215000 180000 1900000 3100000 72000 850000 365000 470000 1350000 33000 18000 48000 27000 150000 50000 700000 1000000 72000 950000 72000 300000 80000 220000
22 23 24 25 26 27 28 29 30 31 32 33
Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp diesel Dewatering pump 5 hp electric Dewatering pump 10 hp diesel Dewatering pump 10 hp electric Dewatering pump 20 hp diesel Dewatering pump 20 hp electric Drifter Drilling jumbo ( excluding tyres ) Tyres and tubes 6 sets
34
Dumper 4.5 cum ( excluding tyres ) Tyres and tubes 6 sets
35 36 37
Geophysical Ele.resistivity meter Grouting pump Guniting / sand blasting equipment
55
38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54
Ice plant with accessories 30 t / day Jack hammer Needle vibrator 40 mm petrol Needle vibrator 40 mm electric Needle vibrator 60 mm petrol Needle vibrator 60 mm electric Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane 5 t Tipper 5 cum ( excluding tyres ) Tyres and tubes 6 sets
Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each
1850000 44000 15500 17500 16200 20000 600000 325000 460000 55000 14500 34000 650000 2600000 4400000 500000 1250000 72000 125000 6000000 330000 950,000.00 72000 1,575,000.00 72000 45000 140000 2,000,000.00 500000 950000 72000 38500 285000
55 56 57 58
Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t ( excluding tyres ) Tyres and tubes 6 sets
59
Truck mounted derric crane 5 t ( excluding tyres ) Tyres and tubes 6 sets
60 61 62 63 64
Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Waggon drill Water tanker 8000 ltr ( excluding tyres ) Tyres and tubes 6 sets
65 66
Welding set Winch 35 hp electric
56
ACCESSORIES TO MACHINERY / EQUIPMENT FOR THE YEAR : 2011-12 Sl No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 DESCRIPTION OF MATERIAL Casing shoe bit Diamond core bit BX size Diamond core bit NX size Double tube core barrel Extension drill rod with coupling sleeve Jack hammer drill rod 1.5 m Jack hammer drill rod 2.5 m Nozzle for guniting / sand blasting gun Paving Cylinder Rails 30R ( 30 kg / m ) Reamer shell T.C.Cross bit 50 mm dia T.C.Cross bit 75 mm dia T.C.Cross bit 100 mm dia Tyres and Tubes for truck Wire rope 16 mm dia Excavation of drain with Excavator UNIT Each Each Each Each Rm Each Each Each Each tonne Each Each Each Each Set Rm cum RATE in Rs. 8000 10000 15000 11000 1700 3300 5500 575 23000 38000 4000 4700 8000 10000 13100 165 23
AGGREGATE CRUSHING & PROCESSING PLANT 1 2 3 4 5 6 7 8 Jaw crusher 900 x 500 mm ( 120 tph ) with 50 hp motor Jaw crusher 500 x 300 mm ( 60 tph ) with 30 hp motor Jaw crusher 400 x 225 mm ( 10 tph ) with 25 hp motor Jaw plates 900 x 500 mm ( serreted ) Jaw plates 500 x 300 mm ( serreted ) Jaw plates 400 x 225 mm ( serreted ) Nylon Conveyor belt 3 ply 600 mm width Nylon Conveyor belt 3 ply 1000 mm width Each Each Each Set Set Set Rm Rm 1550000 880000 450000 115000 48000 33000 1700 2800
57
OTHER COSTS ON MATERIAL / MACHINERY / EQUIPMENT FOR THE YEAR : 2011-12 The rate provided for ' SUNDRIES' ( Lumpsum provision for unquantified inputs in the data rates ) shall be updated on the basis of general percentage increase / decrease in the market rates or on the basis of R.B.I ' All Commodity' index. 2 The rate for structural steel fabrication shall include cost of all materials (except structural steel ), machinery, labour and one coat of primer painting. 3 Demand charges and electric power charges shall be as per prevailing APCPDCL tariff. 4 Rate of interest on capital cost shall be as approved by Govt or other competent authority. Sl No. DESCRIPTION OF MATERIAL UNIT RATE 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Air hose 25 mm dia Air hose 50 mm dia Demand charges ( HT-2B ) on power supply Diesel Electric power ( HT-2B category ) including tax Excise duty on Gates / Hoist supplies Insurance charges on machinery Interest on capital cost Lubricants Petrol Rivets Road tax on transport vehicles Shalimastic sealing compound Shutter oil Structural steel fabrication Sundries ( Lumpsum for unquantified inputs ) Water hose ( pressure ) 20 mm dia Steel wedges Elbows / Nipple / Plugs etc., Soldering materials Steam circulation arrangement Fuel charges ( gas for heating ) Vulcanizing materials Other accessories / controls / junctions Miscellaneous fittings / switches etc Anchors / supports for cables / lights Civil works for foundations / pedastals / duct etc Gas cutting set ( 2 Nos 15 m hose and nozzle unit ) Grease Welding holder set ( cable / holder / gloves / mask etc ) Use rate of ropes Rm Rm KVA / month ltr Kwhr % % / annum % / annum ltr ltr kg Rs./annum kg ltr kg LS Rm LS LS LS LS LS LS LS LS LS LS EACH Kg EACH LS 130 235 220 45 4.50 0.00 1.00 12.00 225 68 85 13800 70 60 18 33 168 12 13 12 12 12 12 12 12 12 12 11000 175 5000 120 1
58
MATERIALS FOR GATES AND HOISTS FOR THE YEAR : 2011-12 Sl No. 1 2 DESCRIPTION OF MATERIAL Worm reducers Electric motor 20 hp (Double Shaft) Electric motor 17.5 hp (Double Shaft) 3 4 5 Electric motor 12.5 hp (Double Shaft) Electric motor 5 hp (Double Shaft) Electric motor 3 hp (Double Shaft) Electric motor 2 hp (Double Shaft) 6 7 8 9 10 11 Floating shaft 300 mm dia Manual operating system Gate position indicator Ele-magnetic brake Electric cable / switch / control panel etc Wire rope sockets seigniorage charges on Materials as per SSR FOR THE YEAR : 2011-12 UNIT EACH EACH EACH EACH EACH EACH EACH Kg EACH EACH EACH LS EACH Rate in Rs 170000.00 92000 65000 55000 27500 19500 10000 140 23000 125000 27000 32000 3000
Seigniorage charges of soil from borrow areas/ dump yards Seigniorage charges of stone from quarry/ dump yards if not included in the material rate Seigniorage charges of stone from quarry/ dump yards if not included in the material rate
Sl.No Name of the Minor Mineral
Rs/cum
22
Rs/MT
92.50
Rs/cum
50 Unit Rates of seigniorage fee (In Rupees) /cum
1 1 2 3 3a
2 Building Stone Rough Stone/Boulders Road Metal & Ballast Dimensional Stone used for Kerbs & Cubes
3 M3/MT M3/MT M3/MT MT
4
50 50 50 The rate of Royalty as applicable to limestone(other than L.D.Grade) in respect of Major Minerals as per the 2nd schedule of the Mines and Minerals (D&R)Act 1957. Rs 80(Rupees Eighty) Rs.150/60(Rupees one hundred and fifty/sixty) Rs.40(Rupees Forty) Rs.20/12(Rupees Twenty/Twelve)
4 5 6 7 8
Limekankar/Limestone Limeshell Marble Marble Chips Moram/Gravel&Ordinary earth
MT MT M3/MT MT M3/MT
59
9 10 11 12
Ordinary Sand/Sand Manufactured from Boulders useful for Civil Construction Shingle Chalcedony Pebbles
M3 M3 MT
Rs.36(Rupees Thirty Six) Rs.15(Rupees Fifteen) Rs.30(Rupees Thirty) Rs.100(Rupees Hundred)White Rs.40(Rupees Forty)-Off White Rs.100(Rupees Hundred) Rs.15(Rupees Fifteen)
Pullers Earth/Bentonite 13 14 15 Shale/Slate Rehmati Limestone Slabs
MT MT M3 --
a(i)
Colour
a(ii)
White
Rs.6(Rupees Six)per Sq.Mt or Rs.80(Rupees Eighty)per Mt Which ever is higher Rs.4(Rupees Four)per Sq.Mt or Rs.50 (Rupees Fifty)per Mt Which ever is higher Rs.3(Rupees Three)per Sq.Mt or Rs.40(Rupees Forty)per Mt Which ever is higher Rs 3500 (Rupees Three thousand and five hundred)per kiln per annum for Bricks & Tiles
(b) 16
Black
--
Ordinary Clay, Silt and Brick Earth used in the Manufacture of Bricks including Mangalore Tiles
STATEMENT OF WAGES OF WORKERS FOR THE YEAR : 2011-12 GENERAL GUIDE LINES FOR REVISING WAGES OF WORKERS: The basic wages shall not be less than the minimum wages fixed by the Government. The basic wages need not be revised every year and any revision, if warranted, shall take into consideration the local conditions for perticular category of worker and the trend in quoted rates. a. Current state annual average CP index b. Base state annual average CP index c. Amount of variable DA per point CP index d. Difference in index (a-b) Variable DA / Day = ( Difference in index ) x ( rate of DA per point ) x 30 / 26 Rs: Note: Remove the items which are not relevant Sl No. CATEGORY OF WORKER Basic wages per a day in Rs: I. SKILLED CATEGORY: 1 Bar bender 300.00 2 Black smith / Tin smith / Rivetor 285.00 3 Blaster ( Licensed ) 310.00 4 Carpenter Cl- I 285.00 5 Electrician ( Licensed ) 310.00 6 Fitter Cl- I 285.00 7 Floor Polisher / Tile Layer 285.00 8 Foreman 310.00 9 Gauge reader 260.00 Maistry / Work Inspector with non-technical qualification 10 SSCL,SSC,HSC 275.00 11 Mason Cl- I / Brick layer Cl- I 285.00 12 Mechanic Cl- I 285.00 13 Operator Air compressor / DG set 285.00 14 Operator Batching plant 310.00 15 Operator Bus/Ambulance/ Lorry/ Tanker 285.00 16 Operator Concrete / Asphalt mixer 285.00 17 Operator Concrete / Asphalt paver 285.00 18 Operator Concrete pump / Placer/ ice plant 285.00 19 Operator Core drilling machine 310.00 20 Operator Crane/ Tower crane/ Cable way 310.00 21 Operator Drilling jumbo / Loco / Winch 285.00 1 2
: : Rs: : 40.90
60
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 II. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Operator Grouting/ Guniting/ Shotcreting Operator Jackhammer/Pneumatic tamper Operator Pump / Ventilation fan Operator Lathe/Drilling/Shearing machine Operator Bending / Planing machine Operator Road roller Operator Shovel / Scraper / Dozer Operator Spillway / Sluice gate Operator Crusher / Conveyor / Mucker Operator Tipper / Dumper / Transit mixer Operator Concrete vibrator Operator Vibratory plain / padfoot roller Operator Wagon drill / Drifter Painter Cl- I Plumber ( Licensed ) / Pipe fitter Sarang / Khalasi Spun pipe moulder Stone chiseller CI- I / Stone cutter Cl- l Struct. steel Fabricator / Marker / Erector Welder / Gas Cutter Welder (X-ray quality) SEMI SKILLED CATEGORY: Asphalt Sprayer / Boiler attendant Bhisti Boatman with boat Carpenter Cl- II / Erector shuttering Cartman with double bullock cart Cartman with single bullock cart Chavali / Navagani Crowbarman / Jumperman Fitter Cl- II Gangman / Head / Survey mazdoor Gardener / Trained mali Helper Air compressor / DG set Helper Batching plant Helper Blasting Helper Bus/ Ambulance/ Lorry/ Tanker Helper Bending/Shearing/Planing machine Helper Carpenter Helper Concrete / Asphalt mixer Helper Concrete / Asphalt paver Helper Core drilling machine Helper Crane/ Tower crane/ Cable way Helper Drilling jumbo / Loco / Winch Helper Fitter / Fabrication/ Electrician Helper Grouting/ Guniting/ Shotcreting Helper Jack hammer / Pneumatic tamper Helper Laboratory / Instrumentation Helper Road roller Helper Shovel / Scraper / Dozer Helper Crusher / Conveyor / Mucker Helper Tipper / Dumper/ Transit mixer Helper Vibrator Helper Vibratory plain/ padfoot roller Helper Wagon drill/ Drifter
285.00 285.00 285.00 310.00 285.00 285.00 310.00 285.00 285.00 310.00 285.00 285.00 310.00 300.00 285.00 285.00 285.00 285.00 310.00 285.00 310.00 260.00 260.00 272.00 260.00 305.00 282.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
61
34 35 36 37 38 39 40 41 III. 1 2 3 4 IV. 1 2 3 4 5 6 7 8 9 10 11 12 13 V. 14 15 16
Lineman Electric / Telephone Mason Cl- ll / Brick layer Cl-II Mechanic Cl- II Painter Cl- II Patkari / Neeraganti / Sowdy Stone Chiseller Cl- II Stone breaker / Hammerman Valveman / Canal sluice operator UN-SKILLED CATEGORY: Cement / Asphalt handling mazdoor Civic worker Mazdoor Watchman OTHER CATEGORY: Care-taker / conductor / Lift attender Cook / Messman Dhobi Diploma Engineer / Surveyor Diver with headgear Graduate / Laboratory Assistant Graduate Engineer/ Geologist Horticulture Assistant / Photographer ITI certificate holder / Tracer / Printer Literate mazdoor Stenographer / Computer Operator Telephone / Wireless Operator Typist/ Job Typist
260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 215.00 215.00 215.00 215.00 260.00 260.00 260.00 400.00 317.00 317.00 500.00 275.00 325.00 260.00 365.00 325.00 325.00
NEW ITEMS CAD Operator with diploma in Engineering/General degree with CAD certificate 400.00 Jeep Driver 310.00 Data Processing Operator 450.00 Note: - 1)The wage should not be less than the minimum wages of schedule of employment, subject to out turn. 2) 25% extra over the corresponding labour rates in respect of the work to be done during night time subject to issue of certificate accordingly by the concerned estimate sanctioning authority for providing in the data and by concerned Executive Engineer in charge of the work for payment. The night time allowance is applicable only to the works done under Greater Hyderabad Municipal Corporation ,Greater Visakhapatnam Municipal Corporation and Vijayawada Municipal Corporation limits only.
Other Overheads included for the work items of Irrigation Add for Contrators' Overheads and profit including labour importation @ 14% VAT @ 2.80% Add for blasting studies & monitoring vibrations etc @ 0.50% Add for shifting & re-erection of BP @ 2% Add for LH / RH shifting & erection of Paver @ 0.50% Add for ledge cutting / erection of tracks etc @ 1% Aportioned hire charges of machinery @ for lining slab 90% Aportioned cost of labour @ for lining slabs 90% Aportioned hire charges of machinery @ for lug slabs 10% Aportioned cost of labour @ for lug slabs 10% Add for repairs/ replacements/ catwalks etc., @ 15% Add for binding wire/ temperary supports etc., @ 5% Add for scaffolding @ 2.50% Add for labour for scaffolding @ 2.50% Add for scaffolding materials @ 2.50% Deduct salvage value on machinery @ 10% Add for excise duty on 75 percent cost excluding cost of materials @ 0% Add for transportation upto work site @ 3% Add for Air and Water line @ 1% Add for Ventilation @ 4.50% Add for Lighting @ 1.60% Add for Ele sub-station / Demand charges @ 2.50% Add for conveyor system @ 3% Add for trestle bridge for tower crane track @ 4%
62
Hire Charges (Annexure III)
HIRE CHARGES OF MACHINERY FOR THE YEAR : 2011-12 REFERENCE DATA ON CAPITAL COST & WAGES OF CREW Capital cost Wages of Description of machinery in Rs Operator S.No C Rs/Day 1 Agitator car / Transit mixer 2 cum 1700000 310.00 Tyres and tubes 6 sets 72000 2 Air compressor 5 cmm ( electric ) 500000 285.00 3 Air compressor 7 cmm ( diesel ) 700000 285.00 4 Air compressor 7 cmm ( electric ) 680000 285.00 5 Air compressor 8.5 cmm ( diesel ) 825000 285.00 6 Air compressor 8.5 cmm ( electric ) 800000 285.00 7 Air compressor 15 cmm ( electric ) 1000000 285.00 8 Angle Dozer 90 hp 4000000 310.00 9 Batching plant 0.5 cum 950000 310.00 10 Batching plant 2 x 1.00 cum 2625000 310.00 11 Batching plant 2 x 1.50 cum 3500000 310.00 12 Bending machine 3000 x 12 mm 180000 285.00 13 Clamp shell and hoisting ropes 23000 14 Concrete bucket 1.5 cum 45000 15 Concrete hand mixer 45 / 30 ltr 11000 16 Concrete mixer 300 / 200 ( diesel ) 125000 285.00 17 Concrete mixer 300 / 200 ltr ( electric ) 115000 285.00 18 Concrete mixer 600 / 400 ( diesel ) 215000 285.00 19 Concrete mixer 600 / 400 ltr ( electric ) 180000 285.00 20 Concrete paver 100 sqm / hr 1900000 285.00 21 Convey mucker 3100000 285.00 Tyres and tubes 6 sets 72000 22 Core drilling machine 850000 310.00 23 Diesel generating set 30 KVA 365000 285.00 24 Diesel generating set 50 KVA 470000 285.00 25 Diesel Loco 45 hp 1350000 285.00 26 Dewatering pump 5 hp ( diesel ) 33000 285.00 27 Dewatering pump 5 hp ( electric ) 18000 285.00 28 Dewatering pump 10 hp ( diesel ) 48000 285.00 29 Dewatering pump 10 hp ( electric 27000 285.00 30 Dewatering pump 20 hp ( diesel ) 150000 285.00 31 Dewatering pump 20 hp ( electric) 50000 285.00 32 Drifter 700000 310.00 33 Drilling jumbo 1000000 285.00 Tyres and tubes 6 sets 72000 34 Dumper 4.5 cum 950000 310.00 Tyres and tubes 6 sets 72000 35 Geophysical Electric resistivity meter 300000 36 Grouting pump 80000 285.00 37 Guniting / sand blast equipment 220000 285.00 38 Ice plant & accessories 30 t / day 1850000 285.00 39 Jack hammer 44000 285.00 40 Needle vibrator 40 mm ( petrol ) 15500 285.00 41 Needle vibrator 40 mm ( electric ) 17500 285.00 42 Needle vibrator 60 mm ( petrol ) 16200 285.00 43 Needle vibrator 60 mm ( electric ) 20000 285.00 44 Planing machine 4 m stroke 600000 285.00 45 Plate shearing machine upto 12 mm 325000 310.00 46 Pneumatic placer 0.5 cum 460000 285.00 47 Pneumatic tamper 55000 285.00 48 Pug cutting machine 14500 49 Pusher leg 34000 50 Road roller diesel 10 t 650000 285.00 51 Shovel 0.50 cum 75 hp 2600000 310.00 52 Shovel 0.85 cum 110 hp 4400000 310.00 53 Stationery derric crane 500000 54 Tipper 5 cum 1250000 310.00 Tyres and tubes 6 sets 72000 55 Tipping tub 1.5 cum 125000 56 Tower crane 5 tonne 6000000 310.00 57 Transformer 250 KVA 330000 58 Truck 10 t 950000 285.00 Tyres and tubes 6 sets 72000 59 Truck mounted derric crane 5 t 1575000 285.00 Tyres and tubes 6 sets 72000
Wages of Helper Rs/Day 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
260.00 260.00 260.00
260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
260.00 260.00 260.00 260.00
260.00 260.00 260.00
69
60 61 62 63 64 65 66
Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Tyres and tubes 6 sets Welding set Winch 35 hp ( electric )
45000 140000 2000000 500000 950000 72000 38500 285000
310.00 285.00 285.00 310.00 285.00
260.00 260.00 260.00
285.00
260.00
OTHER DATA FOR WORKING OUT HIRE CHARGES Rate of interest "r" Road tax Insurance Diesel Petrol Lubricating oil Tyres & tubes for lorry Electric energy (Category:HT-2B) Salvage value ( as percentage of capital cost ) "s" : : : : : : : : : % per annum per annum. % per annum. per litre per litre per litre per set per kwhr % 12.00 Rs: 13800 1.00 Rs: 45 Rs: 68 Rs: 225 Rs: 13100 Rs: 4.50 10%
STANDARD DATA FOR MACHINERY Note: Life and repair charges are as per CWC guidelines except for truck, tipper and road roller For truck, tipper and road roller, the life is considered as per the prevailing norms in the Water Resources Department and repair charges are as per CWC guidelines' S.No Description of machinery Life in years n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 Agitator car / Transit mixer 2 cum Tyres and tubes 6 sets Air compressor 5 cmm ( electric ) Air compressor 7 cmm ( diesel ) Air compressor 7 cmm ( electric ) Air compressor 8.5 cmm ( diesel Air compressor 8.5 cmm ( electric) Air compressor 15 cmm ( electric) Angle Dozer 90 hp Batching plant 0.5 cum Batching plant 2 x 1.00 cum Batching plant 2 x 1.50 cum Bending machine 3000 x 12 mm Clamp shell and hoisting ropes Concrete bucket 1.5 cum Concrete hand mixer 45 / 30 ltr Concrete mixer 300 / 200 ( diesel) Concrete mixer 300 / 200 ltr ( electric) Concrete mixer 600 / 400 ( diesel) Concrete mixer 600 / 400 ltr ( electric Concrete paver 100 sqm / hr Convey mucker Tyres and tubes 6 sets Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp ( diesel ) Dewatering pump 5 hp ( electric ) Dewatering pump 10 hp ( diesel ) Dewatering pump 10 hp ( electric Dewatering pump 20 hp ( diesel ) Dewatering pump 20 hp ( electric Drifter Drilling jumbo Tyres and tubes 6 sets Dumper 4.5 cum Tyres and tubes 6 sets Geophysical Electric resistivity meter Grouting pump 10 1 10 8 10 8 10 20 10 18 18 18 15 3 5 5 5 5 5 16 10 1 8 10 10 10 8 12 8 12 8 12 10 8 1 8 1 5 10 Life in hours h 10000 800 16000 10000 16000 10000 16000 30000 12000 30000 30000 30000 30000 5000 5000 6000 6000 6000 6000 6000 20000 15000 800 8000 20000 20000 16000 10000 20000 10000 20000 10000 20000 8000 12000 1200 10000 1200 10000 10000 Repair cost %C r 120 25 80 100 80 100 80 80 200 75 75 75 50 25 80 80 80 80 80 100 100 25 80 100 100 120 100 70 100 70 100 70 80 100 25 175 25 75 80 Type Factor c1 0.50 1.00 1.00 1.00 1.00 1.00 1.00 0.57 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.58 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.30 0.30 1.00 1.00 Duty Factor c2 1.00 0.75 0.75 0.75 0.75 0.75 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.10 0.70 1.00 1.00
70
37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66
Guniting / sand blast equipment Ice plant & accessories 30 t / day Jack hammer Needle vibrator 40 mm ( petrol ) Needle vibrator 40 mm ( electric ) Needle vibrator 60 mm ( petrol ) Needle vibrator 60 mm ( electric ) Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane Tipper 5 cum Tyres and tubes 6 sets Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t Tyres and tubes 6 sets Truck mounted derric crane 5 t Tyres and tubes 6 sets Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Tyres and tubes 6 sets Welding set Winch 35 hp ( electric )
5 20 10 3 3 3 3 16 15 5 10 10 10 8 10 10 10 10 1 5 20 15 10 1 10 1 10 12 8 8 10 1 10 8
6000 40000 8000 5000 5000 5000 5000 20000 30000 8000 10000 8000 10000 10000 12000 12000 16000 16000 1200 8000 30000 180 16000 1200 16000 1200 8000 58000 8000 8000 16000 1200 8000 8000
100 75 80 70 70 70 70 100 100 100 80 150 80 80 150 150 50 175 25 80 120 25 175 25 175 25 150 80 200 80 175 25 100 120
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.50 0.50 1.00 0.30 1.00 1.00 1.00 0.30 0.30 1.00 1.00 1.00 1.00 0.30 0.50 1.00
1.00 0.75 1.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.80 1.00 1.00 0.70 1.00 1.00 1.00 0.70 0.70 1.00 1.00 1.00 1.00 0.70 1.00 0.70
RATE ANALYSIS FOR HIRE CHARGES OF MACHINERY ( EXCLUDING FUEL & CREW ) FOR THE YEAR : 2011-12 Capital cost of machinery / equipment : C Salvage value of machinery / equipment ( as percentage of capital cost ) : s Rate of interest per annum : I Life of machinery / equipment in years : n Life of machinery / equipment in hours : h Average capital cost C x ( n + 1 ) / 2 n : C' Repair charges ( as percentage of capital cost ) : r Depreciation charges ( 1 - s / 100 ) x Capital cost / life in hours Interest charges Av.Capital cost x Rate of interest x life in years/life in hours/100 Repair charges Repair provision x Capital cost / life in hours / 100 ( for value of ' r ' refer standard data table ) Miscellaneous charges ( as percentage of repair charges ) : 10% S.No Description of machinery Depreciation Interest Repair Misce. Insurance/ Total (1-s/100)xC/h C'xIxn/h/100 in rxC/h/100 in rxC/h/1000 road tax in in Rs Rs Rs in Rs Rs 153.00 112.2 204.00 20.40 1.7 491.30 81.00 10.8 22.50 2.25 0.9 117.50 28.13 20.63 25.00 2.50 0.31 76.60 63.00 37.80 70.00 7.00 0.7 178.50 38.25 28.05 34.00 3.40 0.43 104.10 74.25 44.55 82.50 8.25 0.83 210.40 45.00 33.00 40.00 4.00 0.5 122.50 30.00 42.00 26.67 2.67 0.33 101.70 300.00 220.00 666.67 66.67 3.33 1256.70 28.50 36.10 23.75 2.38 0.32 91.00 78.75 99.75 65.63 6.56 0.88 251.60 105.00 133.00 87.50 8.75 1.17 335.40 5.40 5.76 3.00 0.30 0.06 14.50 4.14 0.05 4.20 8.10 2.16 2.25 0.23 0.09 12.80
1 Agitator car / Transit mixer 2 cum Tyres and tubes 6 sets 2 Air compressor 5 cmm ( electric ) 3 Air compressor 7 cmm ( diesel ) 4 Air compressor 7 cmm ( electric ) 5 Air compressor 8.5 cmm ( diesel) 6 Air compressor 8.5 cmm ( electric) 7 Air compressor 15 cmm ( electric) 8 Angle Dozer 90 hp 9 Batching plant 0.5 cum( 6 cum/hr) 10 Batching plant 2 x 1.00 cum(15 cum/hr) 11 Batching plant 2 x 1.50 cum(50 cum/hr) 12 Bending machine 3000 x 12 mm 13 Clamp shell and hoisting ropes 14 Concrete bucket 1.5 cum
71
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66
Concrete hand mixer 45 / 30 ltr Concrete mixer 300 / 200 ( diesel) Concrete mixer 300 / 200 ltr ( electric) Concrete mixer 600 / 400 ( diesel) Concrete mixer 600 / 400 ltr ( electric Concrete paver 100 sqm / hr Convey mucker Tyres and tubes 6 sets Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp ( diesel ) Dewatering pump 5 hp ( electric ) Dewatering pump 10 hp ( diesel ) Dewatering pump 10 hp ( electric Dewatering pump 20 hp ( diesel ) Dewatering pump 20 hp ( electric Drifter Drilling jumbo Tyres and tubes 6 sets Dumper 4.5 cum Tyres and tubes 6 sets Geophysical Electric resistivity meter Grouting pump Guniting / sand blast equipment Ice plant & accessories 30 t / day Jack hammer Needle vibrator 40 mm ( petrol ) Needle vibrator 40 mm ( electric ) Needle vibrator 60 mm ( petrol ) Needle vibrator 60 mm ( electric ) Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane Tipper 5 cum Tyres and tubes 6 sets Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t Tyres and tubes 6 sets Truck mounted derric crane 5 t Tyres and tubes 6 sets Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Tyres and tubes 6 sets Welding set Winch 35 hp ( electric )
1.65 18.75 17.25 32.25 27.00 85.50 186.00 81.00 95.63 16.43 21.15 75.94 2.97 0.81 4.32 1.22 13.50 2.25 78.75 75.00 54.00 85.50 54.00 27.00 7.20 33.00 41.63 4.95 2.79 3.15 2.92 3.60 27.00 9.75 51.75 4.95 1.63 3.06 58.50 195.00 330.00 28.13 70.31 54.00 14.06 180.00 1650.00 53.44 54.00 88.59 54.00 5.06 2.17 225.00 56.25 53.44 54.00 4.33 32.06
0.66 7.50 6.90 12.90 10.80 96.90 136.40 10.80 57.38 12.05 15.51 55.69 1.78 0.70 2.59 1.05 8.10 1.95 57.75 45.00 7.20 51.30 7.20 10.80 5.28 13.20 58.28 3.63 0.74 0.84 0.78 0.96 30.60 10.40 20.70 3.63 1.20 2.24 35.10 143.00 242.00 20.63 51.56 7.20 5.63 252.00 1760.00 39.19 7.20 64.97 7.20 3.71 1.88 135.00 33.75 39.19 7.20 3.18 19.24
1.47 16.67 15.33 28.67 24.00 95.00 206.67 22.50 85.00 18.25 23.50 101.25 3.30 0.63 4.80 0.95 15.00 1.75 70.00 83.33 15.00 166.25 15.00 22.50 6.40 36.67 34.69 4.40 2.17 2.45 2.27 2.80 30.00 10.83 57.50 4.40 2.72 2.72 52.00 325.00 550.00 15.63 136.72 15.00 12.50 240.00 458.33 103.91 15.00 172.27 15.00 8.44 1.93 500.00 50.00 103.91 15.00 4.81 42.75
0.15 1.67 1.53 2.87 2.40 9.50 20.67 2.25 8.50 1.83 2.35 10.13 0.33 0.06 0.48 0.09 1.50 0.18 7.00 8.33 1.50 16.63 1.50 2.25 0.64 3.67 3.47 0.44 0.22 0.25 0.23 0.28 3.00 1.08 5.75 0.44 0.27 0.27 5.20 32.50 55.00 1.56 13.67 1.50 1.25 24.00 45.83 10.39 1.50 17.23 1.50 0.84 0.19 50.00 5.00 10.39 1.50 0.48 4.28
0.02 0.21 0.19 0.36 0.3 0.95 2.07 0.9 1.06 0.18 0.24 0.84 0.03 0.01 0.05 0.01 0.15 0.03 0.88 0.83 0.6 0.95 0.6 0.3 0.08 0.37 0.46 0.06 0.03 0.04 0.03 0.04 0.3 0.11 0.58 0.06 0.02 0.03 0.65 2.17 3.67 0.31 0.78 0.6 0.16 2 18.33 0.59 0.6 0.98 0.6 0.06 0.02 2.5 0.63 0.59 0.6 0.05 0.36
3.90 44.80 41.20 77.00 64.50 287.90 551.80 117.50 247.60 48.70 62.80 243.80 8.40 2.20 12.20 3.30 38.30 6.20 214.40 212.50 78.30 320.60 78.30 62.90 19.60 86.90 138.50 13.50 6.00 6.70 6.20 7.70 90.90 32.20 136.30 13.50 5.80 8.30 151.50 697.70 1180.70 66.20 273.00 78.30 33.60 698.00 3932.50 207.50 78.30 344.00 78.30 18.10 6.20 912.50 145.60 207.50 78.30 12.90 98.70
RATE ANALYSIS FOR FUEL CHARGES OF MACHINERY FOR THE YEAR : 2011-12 Electric motor powered machinery: Energy consumption( in kwhr/hr) : 0.746 x BHP x c1 x c2 Diesel engine powered machinery: Diesel consumption ( in ltr / hr ) : 0.220 x FHP x c1 x c2 c1 and c2 are type and duty factors ( refer standard data table for values of c1 and c2 ). Provision for Oil & Lubricants :
72
Electric motor operated machinery Diesel engine operated machinery
: :
20 percent of energy charges 25 percent of fuel charges
S.No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66
Description of machinery Agitator car / Transit mixer 2 cum Air compressor 5 cmm ( electric ) Air compressor 7 cmm ( diesel ) Air compressor 7 cmm ( electric ) Air compressor 8.5 cmm ( diesel Air compressor 8.5 cmm ( electric) Air compressor 15 cmm ( electric) Angle Dozer 90 hp Batching plant 0.5 cum( 6 cum/hr) Batching plant 2 x 1.00 cum(15 cum/hr) Batching plant 2 x 1.50 cum(50 cum/hr) Bending machine 3000 x 12 mm Clamp shell and hoisting ropes Concrete bucket 1.5 cum Concrete hand mixer 45 / 30 ltr Concrete mixer 300 / 200 ( diesel) Concrete mixer 300 / 200 ltr ( electric) Concrete mixer 600 / 400 ( diesel) Concrete mixer 600 / 400 ltr ( electric Concrete paver 100 sqm / hr Convey mucker Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp ( diesel ) Dewatering pump 5 hp ( electric ) Dewatering pump 10 hp ( diesel ) Dewatering pump 10 hp ( electric Dewatering pump 20 hp ( diesel ) Dewatering pump 20 hp ( electric Drifter Drilling jumbo Dumper 4.5 cum Geophysical Electric resistivity meter Grouting pump Guniting / sand blast equipment Ice plant & accessories 30 t / day Jack hammer Needle vibrator 40 mm ( petrol ) Needle vibrator 40 mm ( electric ) Needle vibrator 60 mm ( petrol ) Needle vibrator 60 mm ( electric ) Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane Tipper 5 cum Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t Truck mounted derric crane 5 t Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Welding set Winch 35 hp ( electric )
FHP/BHP of Ele power Fuel/power Lubricant/ Total machine Diesel ltr / hour kwhr / hr charges/ oil / hour in in Rs 110 12.10 544.50 136.13 680.60 45 25.18 113.30 22.66 136.00 60 9.90 445.50 111.38 556.90 60 33.57 151.07 30.21 181.30 75 12.38 556.88 139.22 696.10 75 41.96 188.83 37.77 226.60 125 93.25 419.63 83.93 503.60 90 8.46 380.90 95.23 476.10 15 11.19 50.36 10.07 60.40 45 33.57 151.07 30.21 181.30 55 41.03 184.64 36.93 221.60 15 11.19 50.36 10.07 60.40
5 5 10 10 60 15 40 60 45 5 5 10 10 20 20 90 120 5 190 2 2 3 3 15 20
1.10 3.73 2.20 7.46 25.96 3.30 8.80 13.20 7.43 1.10 3.73 2.20 7.46 4.40 14.92 0.59 5.54 3.73 106.31 0.22 0.75 0.33 1.12 11.19 14.92
49.50 16.79 99.00 33.57 116.82 148.50 396.00 594.00 334.13 49.50 16.79 99.00 33.57 198.00 67.14 26.73 249.48 16.79 478.37 9.90 3.36 14.85 5.04 50.36 67.14
12.38 3.36 24.75 6.71 23.36 37.13 99.00 148.50 83.53 12.38 3.36 24.75 6.71 49.50 13.43 6.68 62.37 3.36 95.67 2.48 0.67 3.71 1.01 10.07 13.43
61.90 20.10 123.80 40.30 140.20 185.60 495.00 742.50 417.70 61.90 20.10 123.80 40.30 247.50 80.60 33.40 311.90 0.00 20.10 574.00 12.40 4.00 18.60 6.00 60.40 80.60
0.5 45 75 110 90 26 90 90 5 20 65 90 24 35 4.16 4.16 9.90 6.60 12.10 4.16
0.37
1.68 445.50 297.00 544.50 187.11
0.34 111.38 74.25 136.13 46.78 17.46 46.78 46.78 3.36 13.43 160.88 46.78 8.06 16.45
2.00 556.90 371.30 680.60 233.90 104.70 233.90 233.90 20.10 80.60 804.40 233.90 48.30 98.70
19.40
87.28 187.11 187.11 16.79 67.14 643.50 187.11 40.28 82.25
3.73 14.92 14.30 4.16 8.95 18.28
73
RATE ANALYSIS FOR OPERATING CREW CHARGES FOR THE YEAR : 2011-12 For the purpose of working out wages of crew on hourly basis the daily wages are converted to yearly wages by multiplying the daily wages with ( 26 days x 12 months). The yearly wages are then divided by yearly usage of machinery in hours to get hourly wages of operating crew. Yearly usage of machinery in hours = Life of machinery in hours / Life of machinery in years Example: Operating crew charges for Air compressor ( diesel ) : Operator compressor Helper compressor Life of Air compressor ( diesel ) in hours Life of Air compressor ( diesel ) in years Yearly usage of Air compressor ( 10000 / 8 ) Yearly wages of Operator compressor = ( 26 x 12 x Daily wages ) Yearly wages of Helper compressor = ( 26 x 12 x Daily wages ) Total yearly operating crew charges for Air compressor ( diesel ) Hourly operating crew charges= ( yearly crew charges / yearly usage of machinery) Rounded off to : : : : : Rs: Rs: Rs: Rs: Rs: 285.00 260.00 10000 8 1250 88920.00 81120.00 170040.00 136.03 63.65 / Day / Day hours years hours
S.No
Description of machinery No. of Operator No. of Helper 1 1 1 1 1 1 1 1 2 2 2 1 1 1 1 1 1 1 1 1 2 2 2 1
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Agitator car / Transit mixer 2 cum Air compressor 5 cmm ( electric ) Air compressor 7 cmm ( diesel ) Air compressor 7 cmm ( electric ) Air compressor 8.5 cmm ( diesel Air compressor 8.5 cmm ( electric) Air compressor 15 cmm ( electric) Angle Dozer 90 hp Batching plant 0.5 cum( 6 cum/hr) Batching plant 2 x 1.00 cum(15 cum/hr) Batching plant 2 x 1.50 cum(50 cum/hr) Bending machine 3000 x 12 mm Clamp shell and hoisting ropes Concrete bucket 1.5 cum Concrete hand mixer 45 / 30 ltr Concrete mixer 300 / 200 ( diesel) Concrete mixer 300 / 200 ltr ( electric) Concrete mixer 600 / 400 ( diesel) Concrete mixer 600 / 400 ltr ( electric Concrete paver 100 sqm / hr Convey mucker Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp ( diesel ) Dewatering pump 5 hp ( electric ) Dewatering pump 10 hp ( diesel ) Dewatering pump 10 hp ( electric Dewatering pump 20 hp ( diesel ) Dewatering pump 20 hp ( electric Drifter Drilling jumbo Dumper 4.5 cum Geophysical Electric resistivity meter Grouting pump Guniting / sand blast equipment Ice plant & accessories 30 t / day Jack hammer Needle vibrator 40 mm ( petrol )
Yearly Hourly Total Yearly wages Operator in Helper in usage of Crew Rs Rs machinery Charges 96720 81120 1000.00 177.80 88920 81120 1600.00 106.30 88920 81120 1250.00 136.00 88920 81120 1600.00 106.30 88920 81120 1250.00 136.00 88920 81120 1600.00 106.30 88920 81120 1500.00 113.40 96720 81120 1200.00 148.20 193440 162240 1667.00 213.40 193440 162240 1667.00 213.40 193440 162240 1667.00 213.40 88920 81120 2000.00 85.00 1667.00 1200.00 1200.00 1200.00 1200.00 1200.00 1250.00 1500.00 1000.00 2000.00 2000.00 1600.00 1250.00 1667.00 1250.00 1667.00 1250.00 1667.00 800.00 1500.00 1250.00 2000.00 1000.00 1200.00 2000.00 800.00 1667.00 0.00 0.00 141.70 141.70 141.70 141.70 272.10 113.40 177.80 85.00 85.00 106.30 71.10 53.30 71.10 53.30 71.10 53.30 222.30 113.40 142.30 0.00 170.00 141.70 85.00 212.60 102.00
1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 2 1 1 1 1 1
1 1 1 1 1 1 1 1
88920 88920 88920 88920 177840 88920 96720 88920 88920 88920 88920 88920 88920 88920 88920 88920 96720 88920 96720 88920 88920 88920 88920 88920
81120 81120 81120 81120 162240 81120 81120 81120 81120 81120
81120 81120 81120 81120 81120 81120 81120 81120
74
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66
Needle vibrator 40 mm ( electric ) Needle vibrator 60 mm ( petrol ) Needle vibrator 60 mm ( electric ) Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane Tipper 5 cum Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t Truck mounted derric crane 5 t Upright drilling machine Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Welding set Winch 35 hp ( electric )
1 1 1 1 1 1 1
1 1 1 1 1 1 1
88920 88920 88920 88920 96720 88920 88920
81120 81120 81120 81120 81120 81120
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
88920 96720 96720 96720 96720 88920 88920 96720 88920 88920 96720 88920 88920
81120 81120 81120 81120 81120 81120 81120
81120 81120 81120 81120
1667.00 1667.00 1667.00 1250.00 2000.00 1600.00 1000.00 800.00 1000.00 1250.00 1200.00 1200.00 1600.00 1600.00 1600.00 1500.00 12.00 1600.00 1600.00 800.00 4833.00 1000.00 1000.00 1600.00 800.00 1000.00
102.00 102.00 102.00 136.00 88.90 55.60 170.00 0.00 0.00 136.00 148.20 148.20 0.00 111.20 0.00 118.60 0.00 106.30 106.30 120.90 18.40 170.00 177.80 106.30 0.00 170.00
HIRE CHARGES OF OF MACHINERY FOR THE YEAR : 2011-12
S.No 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Description of machinery 2 Agitator car / Transit mixer 2 cum Air compressor 5 cmm ( electric ) Air compressor 7 cmm ( diesel ) Air compressor 7 cmm ( electric ) Air compressor 8.5 cmm ( diesel Air compressor 8.5 cmm ( electric) Air compressor 15 cmm ( electric) Angle Dozer 90 hp Batching plant 0.5 cum( 6 cum/hr) Batching plant 2 x 1.00 cum(15 cum/hr) Batching plant 2 x 1.50 cum(50 cum/hr) Bending machine 3000 x 12 mm Clamp shell and hoisting ropes Concrete bucket 1.5 cum Concrete hand mixer 45 / 30 ltr Concrete mixer 300 / 200 ( diesel) Concrete mixer 300 / 200 ltr ( electric) Concrete mixer 600 / 400 ( diesel) Concrete mixer 600 / 400 ltr ( electric Concrete paver 100 sqm / hr concete placer pump / hour Convey mucker Core drilling machine Diesel generating set 30 KVA Diesel generating set 50 KVA Diesel Loco 45 hp Dewatering pump 5 hp ( diesel ) Dewatering pump 5 hp ( electric ) Dewatering pump 10 hp ( diesel ) Dewatering pump 10 hp ( electric Dewatering pump 20 hp ( diesel ) Dewatering pump 20 hp ( electric
Unit 3 Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Hire charge in Fuel charge Crew Rs in Rs Charge in Total in Rs 4 5 6 7 608.80 680.60 177.80 1467.20 76.60 136.00 106.30 318.90 178.50 556.90 136.00 871.40 104.10 181.30 106.30 391.70 210.40 696.10 136.00 1042.50 122.50 226.60 106.30 455.40 101.70 503.60 113.40 718.70 1256.70 476.10 148.20 1881.00 91.00 60.40 213.40 364.80 251.60 181.30 213.40 646.30 335.40 221.60 213.40 770.40 14.50 60.40 85.00 159.90 4.20 0.00 0.00 4.20 12.80 0.00 0.00 12.80 3.90 0.00 0.00 3.90 44.80 61.90 141.70 248.40 41.20 20.10 141.70 203.00 77.00 123.80 141.70 342.50 64.50 40.30 141.70 246.50 287.90 0.00 272.10 560.00 102.00 2.00 16.80 120.80 669.30 140.20 113.40 922.90 247.60 185.60 177.80 611.00 48.70 495.00 85.00 628.70 62.80 742.50 85.00 890.30 243.80 417.70 106.30 767.80 8.40 61.90 71.10 141.40 2.20 20.10 53.30 75.60 12.20 123.80 71.10 207.10 3.30 40.30 53.30 96.90 38.30 247.50 71.10 356.90 6.20 80.60 53.30 140.10
75
33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67
Drifter Drilling jumbo Dumper 4.5 cum Geophysical Electric resistivity meter Grouting pump Guniting / sand blast equipment Ice plant & accessories 30 t / day Jack hammer Needle vibrator 40 mm ( petrol ) Needle vibrator 40 mm ( electric ) Needle vibrator 60 mm ( petrol ) Needle vibrator 60 mm ( electric ) Planing machine 4 m stroke Plate shearing machine upto 12 mm Pneumatic placer 0.5 cum Pneumatic tamper Pug cutting machine Pusher leg Road roller diesel 10 t Shovel 0.50 cum 75 hp Shovel 0.85 cum 110 hp Stationery derric crane Tipper 5 cum Tipping tub 1.5 cum Tower crane 5 tonne Transformer 250 KVA Truck 10 t Truck mounted derric crane 5 t Upright drilling machine/Grinder Ventilation fan 20 hp Vibratory pad foot roller 8 t Wagon drill Water tanker 8000 ltr Welding set Winch 35 hp ( electric )
Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
214.40 290.80 398.90 62.90 19.60 86.90 138.50 13.50 6.00 6.70 6.20 7.70 90.90 32.20 136.30 13.50 5.80 8.30 151.50 697.70 1180.70 66.20 351.30 33.60 698.00 3932.50 285.80 422.30 18.10 6.20 912.50 145.60 285.80 12.90 98.70
0.00 33.40 311.90 0.00 20.10 0.00 574.00 0.00 12.40 4.00 18.60 6.00 60.40 80.60 0.00 0.00 2.00 0.00 556.90 371.30 680.60 0.00 233.90 0.00 104.70 0.00 233.90 233.90 20.10 80.60 804.40 0.00 233.90 48.30 98.70
222.30 113.40 142.30 0.00 170.00 141.70 85.00 212.60 102.00 102.00 102.00 102.00 136.00 88.90 55.60 170.00 0.00 0.00 136.00 148.20 148.20 0.00 111.20 0.00 118.60 0.00 106.30 106.30 120.90 18.40 170.00 177.80 106.30 0.00 170.00
436.70 437.60 853.10 62.90 209.70 228.60 797.50 226.10 120.40 112.70 126.80 115.70 287.30 201.70 191.90 183.50 7.80 8.30 844.40 1217.20 2009.50 66.20 696.40 33.60 921.30 3932.50 626.00 762.50 159.10 105.20 1886.90 323.40 626.00 61.20 367.40
76
Chapter - I
IRR-DAW
DAM AND ALLIED WORKS Standard Data and Schedule of Rates (WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR :2011-12 Index- code IRR-DAW IRR-DAW-1 IRR-DAW-1-1 DAM AND ALLIED WORKS - DATA RATES EXCAVATION & FOUNDATION TREATMENT WORKS: Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam, spillway, intake structure and other appurtenant works and placing the excavated soil neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 Particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 2 3 Description Unit Quantity Rate in Rs. 1180.70 680.60 398.90 311.90 351.30 233.90 Rs: Amount in Rs 9445.60 5444.80 19147.20 14971.20 2810.40 1871.20 53690.40 Unit UNIT 880 cum Quantity Rate Amount in Rs. in Rs 0.00 0.00 0.00 0.00 0.00 0.00 Rs: 0.00
DATA:
Shovel 0.85 cum capacity Hour 8.00 Fuel / Energy charges Hour 8.00 Dumpers 5 cum capacity 6 Nos Hour 48.00 Fuel / Energy charges Hour 48.00 Tipper 5 cum capacity 1 No Hour 8.00 Fuel / Energy charges Hour 8.00 Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 Description Crew for Shovel Crew for Dumper Crew for Tipper work inspector mazdoor Unit Quantity Rate in Rs. 148.20 142.30 111.20 275.00 215.00 Rs: Amount in Rs 1185.60 6830.40 889.60 275.00 3440.00 12620.60
Hour 8.00 Hour 48.00 Hour 8.00 Day 1.00 Day 16.00 Total cost of Labour labour component/unit qty 14.30 Add contractor's profit and overhead charges 14% 2.00 labour component/unit qty (including contractor's profit) 16.30 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 880.00 cum Rate per cum (A+B+C+D)/880
Rs: Rs: Rs: Rs:
0.00 53690.40 12620.60 66311.00
Rs. 9283.54 Rs: 75594.54 Rs: 85.90
50
IRR-DAW-1-2
Excavation for foundation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Particulars Unit Quantity UNIT : 520 Rate in Rs. 0.00 0.00 Rs: cum Amount in Rs. 0.00 0.00 0.00
IRR-DAW
DATA:
0.00 0.00 Total cost of Materials
B. MACHINERY: Sl No 1 2 3 Description Unit Quantity 8.00 8.00 32.00 32.00 8.00 8.00 Rate in Rs. 1180.70 680.60 398.90 311.90 351.30 233.90 Rs: Amount in Rs 9445.60 5444.80 12764.80 9980.80 2810.40 1871.20 42317.60
Shovel 0.85 cum capacity Hour Fuel / Energy charges Hour Dumpers 5 cum capacity( 4 Nos) Hour Fuel / Energy charges Hour Tipper 5 cum capacity( 1 No) Hour Fuel / Energy charges Hour Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6 Description Crew for Shovel Crew for Dumper Crew for Tipper work inspector Crowbarman mazdoor Unit Quantity Rate in Rs. 148.20 142.30 111.20 275.00 260.00 215.00 Rs. Amount in Rs 1185.60 4553.60 889.60 275.00 650.00 2150.00 9703.80
Hour 8.00 Hour 32.00 Hour 8.00 Day 1.00 Day 2.50 Day 10.00 Total cost of Labour labour component/unit qty 18.70 Add contractor's profit and overhead charges 14% 2.60 labour component/unit qty (including contractor's profit) 21.30
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 520.00 cum Rate per cum (A+B+C+D)/520
Rs: Rs: Rs: Rs:
0.00 42317.60 9703.80 52021.40
Rs. 7283 Rs: 59304.40 Rs: 114.00
51
IRR-DAW-1-3
DATA:
Excavation for foundation in hard rock (including F&F rock) requiring blasting including boulders above 0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: UNIT : 520.00 cum. Sl No Description Unit Quantity Rate Amount in Rs. in Rs 1 Use rate of 1.5 m drill rod Rm 216.00 16.50 3564.00 Reconditioning charges @ 10% 356.40 2 Use rate of air hose 4 Nos. Hour 26.00 8.13 211.25 3 Explosive small dia kg 104.00 54 5616.00 4 Electric detonators Nos 154.00 11 1694.00 5 Fuse coil Rm 320.00 8 2560.00 6 Sundries LS 5.00 33 165.00 Total cost of Materials Rs. 14166.65 B. MACHINERY: Sl No 1 2 3 4 5 Description Unit Quantity 8.00 8.00 32.00 32.00 8.00 8.00 13.00 13.00 26.00 26.00 Rate in Rs. 1180.70 680.60 398.90 311.90 351.30 233.90 122.50 226.60 13.50 0.00 Rs: Amount in Rs 9445.60 5444.80 12764.80 9980.80 2810.40 1871.20 1592.50 2945.80 351.00 0.00 47206.90
IRR-DAW
Shovel 0.85 cum capacity Hour Fuel / Energy charges Hour Dumpers 5 cum capacity 4 Nos. Hour Fuel / Energy charges Hour Tipper 5 cum capacity 1 No Hour Fuel / Energy charges Hour Air compressor 8.5 cmm ( ele ) 2 Nos Hour Fuel / Energy charges Hour Jack hammers 4 Nos. Hour Fuel / Energy charges Hour Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 Description Crew for Shovel Crew for Dumper Crew for Tipper Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor Unit Quantity Rate in Rs. 148.20 142.30 111.20 106.30 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs. Amount in Rs 1185.60 4553.60 889.60 1381.90 5527.60 275.00 310.00 260.00 650.00 260.00 2150.00 17443.30
Hour 8.00 Hour 32.00 Hour 8.00 Hour 13.00 Hour 26.00 Day 1.00 Day 1.00 Day 1.00 Day 2.50 Day 1.00 Day 10.00 Total cost of Labour labour component/unit qty 33.50 Add contractor's profit and overhead charges 14% 4.70 labour component/unit qty (including contractor's profit) 38.20
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 520.00 cum. Rate per cum. (A+B+C+D)/520
Rs: Rs: Rs: Rs:
14166.65 47206.90 17443.30 78816.85
Rs. 11034.36 Rs: 89851.21 Rs: 172.80
52
IRR-DAW
IRR-DAW-1-4 (a)
Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing the excavated rock neatly in dump area or stack yard including levelling as directed etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS UNIT 320.00 cum Particulars Unit Quantity Rate Amount in Rs. in Rs Use rate of drill rod 1.5 m long Rm 310.00 22.00 6820.00 Reconditioning charges @ 10% 682.00 Use rate of air hose 4 Nos. Hour 48.00 8.13 390.00 Explosive small dia kg 95.00 54 5130.00 Ordinary detonators Nos 10.00 6 60.00 Electric detonators Nos 333.00 11 3663.00 Fuse coil Rm 450.00 8 3600.00 Sundries LS 5.00 33 165.00 Total cost of Materials Rs: 20510.00
DATA:
A. MATERIALS: Sl No 1 2 3 4 5 6 7
B. MACHINERY: Sl No 1 2 3 4 5 6
Description
Unit
Quantity 8.00 8.00 24.00 24.00 4.00 4.00 1.00 1.00 24.00 24.00 48.00 48.00
Shovel 0.85 cum capacity Hour Fuel / Energy charges Hour Dumpers 5 cum capacity 3 Nos. Hour Fuel / Energy charges Hour Tipper 5 cum capacity 1 No Hour Fuel / Energy charges Hour Angle dozer 90 hp Hour Fuel / Energy charges Hour Air compressor 8.5 cmm (ele) 2 Nos. Hour Fuel / Energy charges Hour Jack hammers 4 Nos. Hour Fuel / Energy charges Hour Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 398.90 311.90 351.30 233.90 1256.70 476.10 122.50 226.60 13.50 0.00 Rs.
Amount in Rs 9445.60 5444.80 9573.60 7485.60 1405.20 935.60 1256.70 476.10 2940.00 5438.40 648.00 0.00 45049.60
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12
Description
Unit
Quantity
Crew for Shovel Hour 8.00 Crew for Dumper Hour 24.00 Crew for Tipper Hour 4.00 Crew for Dozer Hour 1.00 Crew for Air compressor Hour 24.00 Crew for Jack hammer Hour 48.00 work inspector Day 1.00 Blaster Day 1.00 Helper blaster Day 1.00 Crowbarman Day 1.00 Stone breaker Day 2.00 mazdoor Day 6.00 Total cost of Labour labour component/unit qty 65.20 Add contractor's profit and overhead charges 14% 9.10 labour component/unit qty (including contractor's profit) 74.30
Rate in Rs. 148.20 142.30 111.20 148.20 106.30 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs.
Amount in Rs 1185.60 3415.20 444.80 148.20 2551.20 10204.80 275.00 310.00 260.00 260.00 520.00 1290.00 20864.80
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 320.00 cum Rate per cum (A+B+C+D)/320
Rs: Rs: Rs: Rs:
20510.00 45049.60 20864.80 86424.40
Rs. 12099.42 Rs: 98523.82 Rs: 307.90
IRR-DAW-1-5 (b)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway, intake structure and other appurtenant structures etc., including placing and levelling the excavated rock neatly in dump area or other place as directed etc., complete with lead upto upto 1 km and all lifts. RATE ANALYSIS
53
DATA:
A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9
Particulars
Unit
Use rate of drill rod 1.5 m length Rm Reconditioning charges @ 10% Use rate of 50 m air hose 4 Nos. Hour Use rate of chain link wire mesh sqm Use rate of sand bag Nos Explosive small dia. kg Ordinary detonators Nos Electric delay detonators Nos Fuse coil Rm Sundries LS Total cost of Materials
UNIT : 480.00 cum Quantity Rate Amount in Rs. in Rs 464.00 22.00 10208.00 1020.80 70.00 8.13 568.75 715.00 53.59 38319.53 580.00 53.63 31102.50 149.00 54 8046.00 23.00 6 138.00 500.00 19 9500.00 700.00 8 5600.00 10.00 33 330.00 Rs: 104833.58
IRR-DAW
Unit Quantity Rate Amount Particulars in Rs. in Rs Shovel 0.85 cum capacity Hour 12.00 1180.70 14168.40 Fuel / Energy charges Hour 12.00 680.60 8167.20 Angle dozer 90 hp Hour 2.00 1256.70 2513.40 Fuel / Energy charges Hour 2.00 476.10 952.20 Dumpers 5 cum capacity 3 Nos. Hour 36.00 398.90 14360.40 Fuel / Energy charges Hour 36.00 311.90 11228.40 Tipper 5 cum capacity 1 No Hour 4.00 351.30 1405.20 Fuel / Energy charges Hour 4.00 233.90 935.60 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 35.00 122.50 4287.50 Fuel / Energy charges Hour 35.00 226.60 7931.00 Jack hammers 4 Nos. Hour 70.00 13.50 945.00 Fuel / Energy charges Hour 70.00 0.00 0.00 Total hire charges of Machinery Rs: 66894.30 Description Crew for Shovel Crew for Angle dozer Crew for Dumper Crew for Tipper Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor Unit Quantity Rate in Rs. 148.20 148.20 142.30 111.20 106.30 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs. Amount in Rs 1778.40 296.40 5122.80 444.80 3720.50 14882.00 1237.50 465.00 780.00 650.00 650.00 4300.00 34327.40
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 13
Hour 12.00 Hour 2.00 Hour 36.00 Hour 4.00 Hour 35.00 Hour 70.00 Day 4.50 Day 1.50 Day 3.00 Day 2.50 Day 2.50 Day 20.00 Total cost of Labour labour component/unit qty 71.50 Add contractor's profit and overhead charges 14% 10.00 labour component/unit qty (including contractor's profit) 81.50 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 480.00 cum Rate per cum (A+B+C+D)/480
Rs: Rs: Rs: Rs:
104833.58 66894.30 34327.40 206055.28
Rs. 28847.74 Rs: 234903.02 Rs: 489.40
IRR-DAW-1-6 ( c)
Note :
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by line drilling and smooth blasting and controlling fly-rock by muffling arrangements for dam, spillway, intake structure and other appurtenant structures etc., including dressing sides and bed to required level / profile, placing and levelling the excavated rock neatly in dump area or other place as directed etc., complete with lead upto 1 km and all lifts. i ) 1 m width of excavation along the face to be dressed shall be treated as excavation by line drilling and smooth blasting. ii) The rate includes controlling fly-rock wherever required. iii ) The rate under this item shall be paid only on ascertaining that the surface requiring dressing has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. iv ) In case, where the above criteria is not fulfilled payment shall be restricted to the rate provided for excavation by normal or controlled blasting as the case may be..
54
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7
RATE ANALYSIS UNIT : 40.00 cum Particulars Unit Quantity Rate Amount in Rs. in Rs Use rate of drill rod 1.5 m length Rm 138.00 22.00 3036.00 Reconditioning charges @ 10% 303.60 Use rate of 50 m air hose 4 Nos. Hour 22.00 8.13 178.75 Explosive small dia. kg 10.50 54 567.00 Ordinary detonators Nos 2.00 6 12.00 Electric delay detonators Nos 76.00 19 1444.00 Fuse coil Rm 140.00 8 1120.00 Sundries LS 2.00 33 66.00 Total cost of Materials Rs. 6727.35
IRR-DAW
B. MACHINERY: Sl No 1 2 3 4 5
Description
Unit
Quantity
Shovel 0.85 cum capacity Hour 1.00 Fuel / Energy charges Hour 1.00 Angle dozer 90 hp Hour 0.25 Fuel / Energy charges Hour 0.25 Dumpers 5 cum capacity 3 Nos. Hour 3.00 Fuel / Energy charges Hour 3.00 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 11.00 Fuel / Energy charges Hour 11.00 Jack hammers 4 Nos. Hour 22.00 Fuel / Energy charges Hour 22.00 Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 1256.70 476.10 398.90 311.90 122.50 226.60 13.50 0.00 Rs:
Amount in Rs 1180.70 680.60 314.18 119.03 1196.70 935.70 1347.50 2492.60 297.00 0.00 8564.01
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description
Unit
Quantity
Crew for Shovel Hour 1.00 Crew for Angle dozer Hour 0.25 Crew for Dumper Hour 3.00 Crew for Air compressor Hour 11.00 Crew for Jack hammer Hour 22.00 work inspector Day 0.50 Blaster Day 0.50 Helper blaster Day 0.50 Crowbarman Day 0.50 Stone breaker Day 0.50 mazdoor Day 2.00 Total cost of Labour labour component/unit qty 189.30 Add contractor's profit and overhead charges 14% 26.50 labour component/unit qty (including contractor's profit) 215.80 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 40.00 cum Rate per cum (A+B+C+D)/40
Rate in Rs. 148.20 148.20 142.30 106.30 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs.
Amount in Rs 148.20 37.05 426.90 1169.30 4677.20 137.50 155.00 130.00 130.00 130.00 430.00 7571.15
Rs: Rs: Rs: Rs:
6727.35 8564.01 7571.15 22862.51
Rs. 3200.75 Rs: 26063.26 Rs: 651.60
IRR-DAW-1-7
DATA:
Preparing foundation bed for masonry or concrete by benching, stepping, removing all loose material by wedging / chiselling and disposing off the same as directed and cleaning the surface with air and water jet etc. ,complete with initial lead upto 50 m and all lifts. 1 Crowbarman, 1 stone breaker and 1 mazdoor prepare 50 sqm per day. 0.5 mazdoor for air water jet cleaning for 100 sqm area. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL UNIT: 100.00 sqm Unit Quantity Rate Amount in Rs. in Rs 0.00 0.00 0.00 0.00 0.00 0.00 Total cost of Materials Rs. 0.00
Particulars
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs
55
1 2
Air compressor 8.5 cmm ( ele ) Hour Fuel / Energy charges Hour Pump 5 hp ( ele ) Hour Fuel / Energy charges Hour Total hire charges of Machinery
1.00 1.00 1.00 1.00
122.50 226.60 2.20 20.10 Rs.
122.50 226.60 2.20 20.10 371.40
IRR-DAW
C. LABOUR: Sl No 1 2 3 4 5
Description
Unit
Quantity 1.00 1.00 2.00 2.50 2.00
Crew for Air compressor Hour Crew for Pump Hour Stone breaker Day mazdoor Day Crowbar man Day Total cost of Labour labour component/unit qty 17.40 Add contractor's profit and overhead charges 14% 2.40 labour component/unit qty (including contractor's profit) 19.80 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 106.30 53.30 260.00 215.00 260.00 Rs:
Amount in Rs 106.30 53.30 520.00 537.50 520.00 1737.10
Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm Rate per sqm (A+B+C+D)/100
Rs: Rs: Rs: Rs:
0.00 371.40 1737.10 2108.50
Rs. 295.19 Rs: 2403.69 Rs: 24.00
IRR-DAW-1-8
DATA:
Preparing foundation bed for cut-off trench filling in rock portion by removing all loose materials by wedging / chiselling and disposing off the same as directed etc., complete with initial lead upto 50 m and all lifts. 1 crowbar man, 1 stone breaker and 1 mazdoor prepare 50 sqm per day. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL UNIT: 100.00 sqm Unit Quantity Rate Amount in Rs. in Rs 0.00 0.00 0.00 0.00 0.00 0.00 Total cost of Materials Rs. 0.00
Particulars
B. MACHINERY: Sl No 1 NIL
Description
Unit
Quantity
Rate in Rs.
0.00 0.00 Total cost of Machinery
Amount in Rs 0.00 0.00 0.00 0.00 Rs. 0.00
C. LABOUR: Sl No 1 2 3
Description Crowbar man Stone breaker mazdoor
Unit
Quantity 2.00 2.00 2.00
Day Day Day Total cost of Labour
Rate in Rs. 260.00 260.00 215.00 Rs:
Amount in Rs 520.00 520.00 430.00 1470.00
labour component/unit qty 14.70 Add contractor's profit and overhead charges 14% 2.10 labour component/unit qty (including contractor's profit) 16.80 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm Rate per sqm (A+B+C+D)/100
Rs: Rs: Rs: Rs:
0.00 0.00 1470.00 1470.00
Rs. 205.8 Rs: 1675.80 Rs: 16.80
56
IRR-DAW-1-9
NOTE:
Drilling 45 to 50 mm dia holes vertical or inclined upto 10 degrees to vertical in rock /masonry/ concrete by percussion drilling using waggon drill or any other suitable equipment including cost of all materials, machinery, labour, redrilling through partially set grout wherever required etc., complete. for drilling upto 6 m depth from surface. The item rate for drilling through rock / masonry / concrete includes redrilling through partially set grout, if any, in the portion of hole already grouted. RATE ANALYSIS UNIT: A. MATERIALS: Sl No 1 2 3 Particulars Unit Quantity 96.00 8.00 96.00 96.00 Rate in Rs. 58.75 14.69 5.10 Rs. Rm Amount in Rs 5640.00 117.50 489.60 6247.10
IRR-DAW
Data
Use rate of cross bit 50 mm dia Rm Use rate of 50 mm dia air hose 50 mour H Use rate of extension rod 4.5 m Rm Total cost of Materials
B. MACHINERY: Sl No 1 2 3
Description
Unit
Quantity 8.00 8.00 8.00 8.00 2.00
Waggon drill Hour Fuel / Energy charges Hour Air compressor 8.5 cmm ( ele ) Hour Fuel / Energy charges Hour Sundries LS Total hire charges of Machinery
Rate in Rs. 145.60 0.00 122.50 226.60 33 Rs:
Amount in Rs 1164.80 0.00 980.00 1812.80 66.00 4023.60
Description
Unit
Quantity
Crew for Waggon drill Hour 8.00 Crew for Air compressor Hour 8.00 mazdoor Day 2.00 Total cost of Labour labour component/unit qty 28.20 Add contractor's profit and overhead charges 14% 3.90 labour component/unit qty (including contractor's profit) 32.10 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 96.00 Rm Rate per Rm (A+B+C+D)/96
Rate in Rs. 177.80 106.30 215.00 Rs:
Amount in Rs 1422.40 850.40 430.00 2702.80
Rs: Rs: Rs: Rs:
6247.10 4023.60 2702.80 12973.50
Rs. 1816.29 Rs: 14789.79 Rs: 154.10
57
Upto 6 m from surface Beyond 6 m upto 12 m from surface : Upto 6 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 6 m upto 12 m from surface Beyond 12 m upto 18 m from surface : For 6 m to 12 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 12 m upto 18 m from surface Beyond 18 m upto 24 m from surface For 12 m to 18 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 18 m upto 24 m from surface Beyond 24 m upto 30 m from surface For 18 m to 24 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ : Beyond 24 m upto 30 m from surface Beyond 30 m upto 36 m from surface For 24 m to 30 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 30 m upto 36 m from surface Beyond 36 m upto 42 m from surface For 30 m to 36 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 36 m upto 42 m from surface Beyond 42 m upto 48 m from surface For 36 m to 42 m from surface Rate per Add for redrilling through partially set grout / additional extension rods / reduction in rate of drilling etc @ Beyond 42 m upto 48 m from surface
154.10
IRR-DAW
Rm 10% Rate / Rm Rm 10% Rate / Rm Rm 10% Rate / Rm Rm 10% Rate / Rm Rm 10% Rate / Rm Rm 10% Rate / Rm Rm 10% Rate / Rm
Rs: 154.10 Rs: 15.41 Rs: 169.50 Rs: 169.50 Rs: 16.95 Rs: 186.50 : Rs: 186.50 Rs: 18.65 Rs: 205.20 : Rs: 205.20 Rs 20.52 Rs: 225.70 : Rs: 225.70 Rs: 22.57 Rs: 248.30 : Rs: 248.30 Rs: 24.83 Rs: 273.10 Rs: 273.10 Rs: 27.31 Rs: 300.40
IRR-DAW-1-10
DATA:
Flushing grout holes of all sizes with water and air jets alternatively for an average period of 30 minutes including water intake observations after flushing, cost of all materials, machinery, labour etc., complete. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 UNIT : 192.00 Rate in Rs. 8.13 10.50 33 Rs: Rm. Amount in Rs 130.08 168.00 66.00 364.08
Particulars
Unit
Quantity 16.00 16.00 2.00
Use rate of air hose 2 Nos x 8 hrs Hour Use rate of water hose 2 Nos x 8 hrs Hour Sundries LS Total cost of Materials
Description
Unit
Quantity
Air compressor 8.5 cmm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Pump 5 hp ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Sundries LS 2.00 Total hire charges of Machinery
Rate in Rs. 122.50 226.60 2.20 20.10 33 Rs:
Amount in Rs 980.00 1812.80 17.60 160.80 66.00 3037.20
C. LABOUR: Sl No
Description
Unit
Quantity
1 Crew for Air compressor Hour 8.00 2 Crew for Pump Hour 8.00 3 mazdoor Day 4.00 Total cost of Labour labour component/unit qty 11.10 Add contractor's profit and overhead charges 14% 1.60 labour component/unit qty (including contractor's profit) 12.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 192.00 Rm. Rate per Rm. (A+B+C+D)/192
Rate in Rs. 106.30 53.30 215.00 Rs:
Amount in Rs 850.40 426.40 860.00 2136.80
Rs: Rs: Rs: Rs:
364.08 3037.20 2136.80 5538.08
Rs. 775.33 Rs: 6313.41 Rs: 32.90

58
IRR-DAW-1-11 (a)
DATA:
Consolidation grouting with neat cement grout mix of suitable consistency under specified pressure as directed in drilled holes by stage grouting method including cost of all materials, machinery, labour, redrilling if necessary etc.,complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 UNIT : 1.05 Rate in Rs. 5500 8.13 33 Rs: tonne Amount in Rs 5775.00 65.04 99.00 5939.04
IRR-DAW
Particulars
Unit
Quantity 1.05 8.00 3.00
Cement tonne Use rate of 50 m pressure hose Hour Sundries ( packer assembly etc ) LS Total cost of Materials
Description
Unit
Quantity
Grouting equipment Hour 8.00 Fuel / Energy charges Hour 8.00 Pump 5 hp ( ele ) Hour 2.00 Fuel / Energy charges Hour 2.00 Sundries LS 2.00 33 Total hire charges of Machinery
Rate in Rs. 19.60 20.10 2.20 20.10
Amount in Rs 156.80 160.80 4.40 40.20 66.00 Rs: 428.20
Description
Unit
Quantity
Crew for Grout pump Hour 8.00 Crew for Pump Hour 2.00 mazdoor ( cement handling) Day 2.00 Total cost of Labour labour component/unit qty 1806.30 Add contractor's profit and overhead charges 14% 252.90 labour component/unit qty (including contractor's profit) 2059.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 1.05 tonne Rate per tonne (A+B+C+D)/1.05
Rate in Rs. 170.00 53.30 215.00 Rs:
Amount in Rs 1360.00 106.60 430.00 1896.60
Rs: Rs: Rs: Rs:
5939.04 428.20 1896.60 8263.84
Rs. 1156.94 Rs: 9420.78 Rs: 8972.20
IRR-DAW-1-12 (b)
DATA:
Curtain grouting with neat cement grout mix of suitable consistency under specified pressure as directed in drilled holes by stage grouting method including cost of all materials, machinery, labour, redrilling if necessary etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 UNIT : 1.05 Rate in Rs. 5500 16.25 4.64 33 Rs: tonne Amount in Rs 5775.00 130.00 37.12 99.00 6041.12
Particulars
Unit
Quantity 1.05 8.00 8.00 3.00
Cement tonne Use rate of 100 m pressure hose Hour Use rate of 400 m GI pipe Hour Sundries ( packer assembly etc ) LS Total cost of Materials
Description
Unit
Quantity
Grouting equipment Hour 8.00 Fuel / Energy charges Hour 8.00 Pump 5 hp ( ele ) Hour 2.00 Fuel / Energy charges Hour 2.00 Sundries LS 2.00 Total hire charges of Machinery
Rate in Rs. 19.60 20.10 2.20 20.10 33 Rs:
Amount in Rs 156.80 160.80 4.40 40.20 66.00 428.20
C. LABOUR: Sl No 1 2 3 4
Description
Unit Hour Hour Day Day
Quantity 8.00 2.00 1.00 3.00 2282.50
Crew for Grout pump Crew for Pump Pipe fitter mazdoor ( cement handling ) Total cost of Labour labour component/unit qty
Rate in Rs. 170.00 53.30 285.00 215.00 Rs:
Amount in Rs 1360.00 106.60 285.00 645.00 2396.60

59
Add contractor's profit and overhead charges 14% 319.60 labour component/unit qty (including contractor's profit) 2602.10 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 1.05 tonne Rate per tonne (A+B+C+D)/1.05
IRR-DAW
Rs: Rs: Rs: Rs:
6041.12 428.20 2396.60 8865.92
Rs. 1241.23 Rs: 10107.15 Rs: 9625.90
IRR-DAW-1-13
DATA:
Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 : 1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 UNIT: 25 Rate in Rs. 58.75 14.69 41.00 5.50 425 Rs: Rate in Rs. 122.50 226.60 145.60 0.00 Rs: Nos. Amount in Rs 2203.13 58.76 12432.02 412.50 21.25 15127.66 Amount in Rs 490.00 906.40 582.40 0.00 1978.80
Particulars
Unit
Quantity 37.50 4.00 303.22 75.00 0.05
Use rate of drill bit 50 mm dia Rm Use rate of air hose 50 m Hour Anchor rod 25 mm dia kg Cement kg Sand ( screened ) cum Total cost of Materials B. MACHINERY: Sl No Description Unit 1 2
Quantity
Air compressor 8.5 cmm ( ele ) Hour 4.00 Fuel / Energy charges Hour 4.00 Waggon drill Hour 4.00 Fuel / Energy charges Hour 4.00 Total hire charges of Machinery
Description
Unit
Quantity 4.00 4.00 0.50 0.50 1.00
Crew for Air compressor Hour Crew for Waggon drill Hour Bar bender Day Mason Cl- II Day mazdoor Day Total cost of Labour labour component/unit qty 65.30 Add contractor's profit and overhead charges 14% 9.10 labour component/unit qty (including contractor's profit) 74.40 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 106.30 177.80 300 260.00 215.00 Rs:
Amount in Rs 425.20 711.20 150.00 130.00 215.00 1631.40
Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 Nos. Rate per Each (A+B+C+D)/25
Rs: Rs: Rs: Rs:
15127.66 1978.80 1631.40 18737.86
Rs. 2623.3 Rs: 21361.16 Rs: 854.40
IRR-DAW-1-14
DATA:
Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and driven firmly using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and other end provided with L- bend for embedding in concrete / masonry for spillway and appurtenant works including drilling and cleaning hole, filling hole with thick cement slurry, driving anchor rod, cost of all materials, machinery, labour, steel wedge etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: UNIT: 25.00 Nos.
60
Sl No 1 2 3 4 5 6
Particulars
Unit
Quantity 31.25 3.00 277.92 62.50 5.00 10.00
Use rate of 50 mm dia drill bit Rm Use rate of air hose 50 m 1 Nos. Hour Anchor rod 25 mm dia kg Cement kg Gas for splitting anchor rods LS Steel wedges LS Total cost of Materials B. MACHINERY: Sl No Description Unit 1 2
Rate in Rs. 58.75 14.69 41.00 5.50 31.50 12 Rs: Rate in Rs. 122.50 226.60 145.60 0.00 Rs: Rate in Rs. 106.30 177.80 300 260.00 285.00 215.00 Rs:
Amount in Rs 1835.94 44.07 11394.72 343.75 157.50 120.00 13895.98 Amount in Rs 367.50 679.80 436.80 0.00 1484.10 Amount in Rs 318.90 533.40 150.00 130.00 285.00 430.00 1847.30
IRR-DAW
Quantity
Air compressor 8.5 cmm ( ele ) Hour 3.00 Fuel / Energy charges Hour 3.00 Waggon drill Hour 3.00 Fuel / Energy charges Hour 3.00 Total hire charges of Machinery Description Unit Quantity 3.00 3.00 0.50 0.50 1.00 2.00
C. LABOUR: Sl No 1 2 3 4 5 6
Crew for Air compressor Hour Crew for Waggon drill Hour Bar bender Day Mason Cl- II Day Gas cutter Day mazdoor Day Total cost of Labour labour component/unit qty 73.90 Add contractor's profit and overhead charges 14% 10.30 labour component/unit qty (including contractor's profit) 84.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 Nos. Rate per Each (A+B+C+D)/25 IRR-DAW-2 IRR-DAW-2-1A REINFORCEMENT & CEMENT CONCRETE WORKS :
Rs: Rs: Rs: Rs:
13895.98 1484.10 1847.30 17227.38
Rs. 2411.83 Rs: 19639.21 Rs: 785.60
Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. overlaps and wastage as per NHAI-data Lap jointing considered for bars upto 36 mm diameter. Quantity of binding wire per tonne overlapping and wastage Wastage of steel : RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT : 1.00 Quantity Rate in Rs. 1.05 41000 9.00 55 Rs: tonne Amount in Rs 43050.00 495.00 43545.00 9.00 kg 5.00 percent
DATA:
Particulars
Unit
Rein.Steel with 5 % wastage tonne Binding wire 1.25 mm dia kg Total cost of Materials
B. MACHINERY: Sl No
Description
Unit
Quantity
Total hire charges of Machinery C. LABOUR: Sl No 3 4
Rate in Rs. Rs:
Amount in Rs
Description Bar bender mazdoor
Unit Day Day
Quantity 2.00 6.84
Rate Amount in Rs. in Rs 300.00 600.00 215.00 1470.60
61
Total cost of Labour labour component/unit qty 2070.60 Add contractor's profit and overhead charges 14% 289.90 labour component/unit qty (including contractor's profit) 2360.50 A.MATERIAL B.MACHINERY C. LABOUR Total D.Add for contractor's profit and overheads on A+B+C 14% Total Rate per/ TON.=(A+B+C+D) / I IRR-DAW-2-1B 43545.00 0.00 2070.60 45615.60 6386.18 52001.78 52001.80
2070.60
IRR-DAW
Providing, fabricating and placing in position reinforcement steel for RCC above 36 dia with welding and wastage at 2.5%, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. overlaps and wastage as per NHAI-data welding joints considered for bars above 36 mm diameter. DATA & RATE ANALYSIS A. MATERIALS: Sl No 1 3 Particulars Unit Quantity UNIT : 1.00 Rate in Rs. 41000 9.00 Rs:
DATA:
Rein.Steel with 2.5 % wastage tonne 1.025 Welding electrodes 5 per joint and 14 joints per ton One 70.00 Total cost of Materials
tonne Amount in Rs 42025.00 630.00 42655.00
B. MACHINERY: Sl No 1
Description
Unit
Quantity
welding machine fuel charges
hour 10.00 hour 10.00 Total hire charges of Machinery
Rate Amount in Rs. in Rs 12.90 129.00 48.30 483.00 Rs: 612.00
Description welder Bar bender mazdoor
Unit
Quantity 2.50 2.00 6.84
day Day Day Total cost of Labour
Rate Amount in Rs. in Rs 285.00 712.50 300.00 600.00 215.00 1470.60 2783.10
labour component/unit qty 2783.10 Add contractor's profit and overhead charges 14% 389.60 labour component/unit qty (including contractor's profit) 3172.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on A+B+C 14% Rate per/ TON.=(A+B+C+D) / I
42655.00 612.00 2783.10 46050.10 6447.01 52497.10 52497.10
62
IRR-DAW-2-2
DATA:
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 250 kg /cum with use of super plasticiser equal to 0.4% of cement content , CA : 0.98 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 240.00 Particulars Unit Quantity Rate in Rs. Cement for mix kg 60000.00 5.50 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 Coarse aggregate 80-40 mm cum 94.08 560.00 Coarse aggregate 40-20 mm cum 70.56 975.00 Coarse aggregate 20-10 mm cum 47.04 1025.00 Coarse aggregate 10 mm below cum 23.52 750.00 Fine aggregate ( screened ) cum 84.00 425 Super Plasticizer or AEA kg 240.00 54 Use rate of shuttering sqm 120.00 285.66 Add seigniorage charges on CA @ (Included in material rates) Rs: Add seigniorage charges on FA @ (Included in material rates) Rs: Total cost of Materials Rs: cum Amount in Rs 330000.00 3960.00 52684.80 68796.00 48216.00 17640.00 35700.00 12960.00 34279.20 0.00 0.00 604236.00
IRR-DAW
3 4 5
B. MACHINERY: Sl No 1 2 3 4 5 6 7 8
Description
Unit
Quantity
Batching plant Hour 8.00 Fuel / Energy charges Hour 8.00 Air compressor 7 cmm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Tipper Hour 32.00 Fuel / Energy charges Hour 32.00 Tower crane 5 t Hour 16.00 Fuel / Energy charges Hour 16.00 Concrete bucket Hour 40.00 Fuel / Energy charges Hour 40.00 10 hp pump ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Needle vibrator 60 mm dia ( ele ) Hour 16.00 Fuel / Energy charges Hour 16.00 Sundries LS 10.00 Total hire charges of Machinery
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00 33 Rs:
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 39718.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity
Crew for Batching plant Hour 8.00 Crew for Air compressor Hour 8.00 Crew for Tipper ( 4 ) Hour 32.00 Crew for Tower crane ( 2 ) Hour 16.00 Crew for Pump Hour 8.00 Crew for Needle vibrator ( 2 ) Hour 16.00 Mason Class-I Day 4.00 Foreman Day 2.00 mazdoor for silo ( cement handling ) Day 2.00 for batching plant Day 2.00 for conveyor system Day 2.00 for laying & vibrating Day 6.00 for cleaning / washing / curing Day 2.00 10 Labour cost for shuttering sqm 120.00 Total cost of Labour labour component/unit qty 103.60 Add contractor's profit and overhead charges 14% 14.50 labour component/unit qty (including contractor's profit) 118.10 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for conveyor system @ Add for electric sub-station/ Demand charges @ Add for trestle bridge for tower crane track @ Total 3.00% 2.5% 4.0% Total 14%
Rate in Rs. 213.40 106.30 111.20 118.60 53.30 102.00 285.00 310.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs:
Amount in Rs 1707.20 850.40 3558.40 1897.60 426.40 1632.00 1140.00 620.00 430.00 430.00 430.00 1290.00 430.00 10017.60 24859.60
Rs: Rs: Rs: Rs:
604236.00 39718.80 24859.60 668814.40 20064.43 16720.36 26752.58 Rs: 732351.77 Rs. 102529.25
63
D.Add for contractor's profit and overheads on (A+B+C)
Total cost for Rate per
cum
240.00 cum (A+B+C+D)/240
Rs: 834881.02 Rs: 3478.70
IRR-DAW
64
IRR-DAW-2-2A
New Item1-2010-11
DATA:
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 300 kg /cum with use of 0.4% of cement content super plasticiser , CA : 0.90 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.40 cum ) RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT: 240.00 Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 285.66 Rs: Rs: Rs: cum Amount in Rs 396000.00 3960.00 48384.00 63180.00 44280.00 16200.00 40800.00 15552.00 34279.20 0.00 0.00 662635.20
IRR-DAW
Particulars
Unit
Quantity
Cement for mix kg 72000.00 Cement for incidentals @ 3 kg / cum kg 720.00 2 Coarse aggregate 80-40 mm cum 86.40 Coarse aggregate 40-20 mm cum 64.80 Coarse aggregate 20-10 mm cum 43.20 Coarse aggregate 10 mm below cum 21.60 3 Fine aggregate ( screened ) cum 96.00 4 Super Plasticizer or AEA kg 288.00 5 Use rate of shuttering sqm 120.00 Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 8
Description
Unit
Quantity
Batching plant Hour 8.00 Fuel / Energy charges Hour 8.00 Air compressor 7 cmm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Tipper Hour 32.00 Fuel / Energy charges Hour 32.00 Tower crane 5 t Hour 16.00 Fuel / Energy charges Hour 16.00 Concrete bucket Hour 40.00 Fuel / Energy charges Hour 40.00 10 hp pump ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Needle vibrator 60 mm dia ( ele ) Hour 16.00 Fuel / Energy charges Hour 16.00 Sundries LS 10.00 33 Total hire charges of Machinery
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 Rs: 39718.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity
Crew for Batching plant Hour 8.00 Crew for Air compressor Hour 8.00 Crew for Tipper ( 4 ) Hour 32.00 Crew for Tower crane ( 2 ) Hour 16.00 Crew for Pump Hour 8.00 Crew for Needle vibrator ( 2 ) Hour 16.00 Mason Class-I Day 4.00 Foreman Day 2.00 mazdoor for silo ( cement handling ) Day 2.00 for batching plant Day 2.00 for conveyor system Day 2.00 for laying & vibrating Day 6.00 for cleaning / washing / curing Day 2.00 10 Labour cost for shuttering sqm 120.00 Total cost of Labour labour component/unit qty 103.60 Add contractor's profit and overhead charges 14% 14.50 labour component/unit qty (including contractor's profit) 118.10
Rate in Rs. 213.40 106.30 111.20 118.60 53.30 102.00 285.00 310.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs:
Amount in Rs 1707.20 850.40 3558.40 1897.60 426.40 1632.00 1140.00 620.00 430.00 430.00 430.00 1290.00 430.00 10017.00 24859.00
65
ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for conveyor system @ Add for electric sub-station/ Demand charges @ Add for trestle bridge for tower crane track @ Total 3.00% 2.5% 4.0% Total
IRR-DAW
Rs: Rs: Rs: Rs:
662635.20 39718.80 24859.00 727213.00 21816.39 18180.33 29088.52 Rs: 796298.24 Rs. 111481.75 Rs: 907779.99 Rs: 3782.40
D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 240.00 cum Rate per cum (A+B+C+D)/240 IRR-DAW-2-3 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 220 kg /cum with use of super plasticiser, CA: 0.98 cum, Blending Ratio of CA --40:30:20:10, FA: 0.37 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2
DATA:
3 4 5
UNIT: 240.00 Particulars Unit Quantity Rate in Rs. Cement for mix kg 52800 5.50 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 Coarse aggregate 80-40 mm cum 94.08 560.00 Coarse aggregate 40-20 mm cum 70.56 975.00 Coarse aggregate 20-10 mm cum 47.04 1025.00 Coarse aggregate 10 mm below cum 23.52 750.00 Fine aggregate ( screened ) cum 88.8 425 Super Plasticizer or AEA kg 211.20 54 Use rate of shuttering sqm 120.00 285.66 Add seigniorage charges on CA @ (Included in material rates) Rs: Add seigniorage charges on FA @ (Included in material rates) Rs: Total cost of Materials Rs:
cum Amount in Rs 290400.00 3960.00 52684.80 68796.00 48216.00 17640.00 37740.00 11404.80 34279.20 0.00 0.00 565120.80
Description
Unit
Quantity
Batching plant 2 x 1.5 cum Hour 8.00 Fuel / Energy charges Hour 8.00 Air compressor 7 cmm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Tipper Hour 32.00 Fuel / Energy charges Hour 32.00 Tower crane 5 t Hour 16.00 Fuel / Energy charges Hour 16.00 Concrete bucket Hour 40.00 Fuel / Energy charges Hour 40.00 10 hp pump ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Needle vibrator 60 mm dia ( ele ) Hour 16.00 Fuel / Energy charges Hour 16.00 Sundries LS 10.00 Total hire charges of Machinery
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00 33 Rs:
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 39718.80
Description Crew for Batching plant Crew for Air compressor Crew for Tipper ( 4 ) Crew for Tower crane ( 2 ) Crew for Pump
Unit Hour Hour Hour Hour Hour
Quantity 8.00 8.00 32.00 16.00 8.00
Rate in Rs. 213.40 106.30 111.20 118.60 53.30
Amount in Rs 1707.20 850.40 3558.40 1897.60 426.40
66
Crew for Needle vibrator ( 2 ) Hour 16.00 Mason Class-I Day 4.00 Foreman Day 2.00 mazdoor for silo ( cement handling ) Day 2.00 for batching plant Day 2.00 for conveyor system Day 2.00 for laying & vibrating Day 6.00 for cleaning / washing / curing Day 2.00 10 Labour cost for shuttering sqm 120.00 Total cost of Labour labour component/unit qty 103.60 Add contractor's profit and overhead charges 14% 14.50 labour component/unit qty (including contractor's profit) 118.10 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for conveyor system @ Add for electric sub-station/ Demand charges @ Add for trestle bridge for tower crane track @ D.Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for Rate per cum
6 7 8 9
102.00 1632.00 285.00 1140.00 310.00 620.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs: 430.00 430.00 430.00 1290.00 430.00 10017.60 24859.60
IRR-DAW
Rs: Rs: Rs: Total 3.00% 2.5% 4.0% Total
565120.80 39718.80 24859.60 Rs: 629699.20 18890.98 15742.48 25187.97 Rs: 689520.63 Rs. 96532.89 Rs: 786053.52 Rs: 3275.20
14% 240.00 cum (A+B+C+D)/240
IRR-DAW-2-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 240.00 Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 285.66 cum Amount in Rs 409200.00 3960.00 105300.00 66420.00 32400.00 40800.00 16070.40 102837.60 15425.64 Rs: 0.00 Rs: 0.00 Rs: 792413.64
DATA:
Particulars
Unit
Quantity
3 4 5 6
Cement for mix kg 74400 Cement for incidentals @ 3 kg / cum kg 720.00 Coarse aggregate 40-20 mm cum 108 Coarse aggregate 20-10 mm cum 64.8 Coarse aggregate 10 mm below cum 43.2 Fine aggregate ( screened ) cum 96 Super Plasticizer or AEA kg 297.60 Use rate of shuttering sqm 360.00 Scaffolding of shuttering @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity 8.00 8.00 8.00 8.00 32.00 32.00 16.00 16.00 40.00 40.00 8.00 8.00 16.00 16.00 10.00
Batching plant 2 x 1.5 cum Hour Fuel / Energy charges Hour Air compressor 7 cmm ( ele ) Hour Fuel / Energy charges Hour Tipper Hour Fuel / Energy charges Hour Tower crane 5 t Hour Fuel / Energy charges Hour Concrete bucket Hour Fuel / Energy charges Hour 10 hp pump ( ele ) Hour Fuel / Energy charges Hour Needle vibrator 60 mm dia ( ele ) Hour Fuel / Energy charges Hour Sundries LS Total hire charges of Machinery
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00 33 Rs:
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 39718.80
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs
67
Crew for Batching plant Hour 8.00 Crew for Air compressor Hour 8.00 Crew for Tipper ( 4 ) Hour 32.00 Crew for Tower crane ( 2 ) Hour 16.00 Crew for Pump Hour 8.00 Crew for Needle vibrator ( 2 ) Hour 16.00 Mason Class-I Day 4.00 Foreman Day 2.00 mazdoor for silo ( cement handling ) Day 2.00 for batching plant Day 2.00 for conveyor system Day 2.00 for laying & vibrating Day 6.00 for cleaning / washing / curing Day 2.00 10 Labour cost for shuttering sqm 360.00 11 Labour cost for scaffolding @ 15% Total cost of Labour labour component/unit qty 205.80 Add contractor's profit and overhead charges 14% 28.80 labour component/unit qty (including contractor's profit) 234.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for aggregate conveyor system @ Add for electric sub-station / Demand charges @ Add for trestle bridge for tower crane track @ D.Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for Rate per cum IRR-DAW-2-4A
new Item2-2010-11
1 2 3 4 5 6 7 8 9
213.40 106.30 111.20 118.60 53.30 102.00 285.00 310.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs:
1707.20 850.40 3558.40 1897.60 426.40 1632.00 1140.00 620.00 0.00 430.00 430.00 430.00 1290.00 430.00 30052.80 4507.92 49402.72
IRR-DAW
Total 3.0% 2.50% 4.0% Total 14% 240.00 cum (A+B+C+D)/240
Rs: Rs: Rs: Rs:
792413.64 39718.80 49402.72 881535.16 26446.05 22038.38 35261.41 Rs: 965281.00 Rs. 135139.34 Rs: 1100420.34 Rs: 4585.10
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)
68
DATA: A. MATERIALS: Sl No 1 2
RATE ANALYSIS UNIT: 240.00 Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 285.66
IRR-DAW
Particulars
Unit
Quantity
3 4 5 6
Cement for mix kg 86400 Cement for incidentals @ 3 kg / cum kg 720.00 Coarse aggregate 40-20 mm cum 108 Coarse aggregate 20-10 mm cum 64.8 Coarse aggregate 10 mm below cum 43.2 Fine aggregate ( screened ) cum 96 Super Plasticizer or AEA kg 345.60 Use rate of shuttering sqm 360.00 Scaffolding of shuttering @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
cum Amount in Rs 475200.00 3960.00 105300.00 66420.00 32400.00 40800.00 18662.40 102837.60 15425.64 Rs: 0.00 Rs: 0.00 Rs: 861005.64
Description
Unit
Quantity 8.00 8.00 8.00 8.00 32.00 32.00 16.00 16.00 40.00 40.00 8.00 8.00 16.00 16.00 10.00
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00 33 Rs:
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 39718.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity
Crew for Batching plant Hour 8.00 Crew for Air compressor Hour 8.00 Crew for Tipper ( 4 ) Hour 32.00 Crew for Tower crane ( 2 ) Hour 16.00 Crew for Pump Hour 8.00 Crew for Needle vibrator ( 2 ) Hour 16.00 Mason Class-I Day 4.00 Foreman Day 2.00 mazdoor for silo ( cement handling ) Day 2.00 for batching plant Day 2.00 for conveyor system Day 2.00 for laying & vibrating Day 6.00 for cleaning / washing / curing Day 2.00 10 Labour cost for shuttering sqm 360.00 11 Labour cost for scaffolding @ 15% Total cost of Labour labour component/unit qty 205.80 Add contractor's profit and overhead charges 14% 28.80 labour component/unit qty (including contractor's profit) 234.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for aggregate conveyor system @ Add for electric sub-station / Demand charges @ Add for trestle bridge for tower crane track @ Total 3.0% 2.50% 4.0% Total
Rate in Rs. 213.40 106.30 111.20 118.60 53.30 102.00 285.00 310.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs:
Amount in Rs 1707.20 850.40 3558.40 1897.60 426.40 1632.00 1140.00 620.00 0.00 430.00 430.00 430.00 1290.00 430.00 30052.80 4507.92 49402.72
Rs: Rs: Rs: Rs:
861005.64 39718.80 49402.72 950127.16 28503.81 23753.18 38005.09 Rs: 1040389.24
69
D.Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for Rate per cum IRR-DAW-2-4B
new Item3-2010-11
14% 240.00 cum (A+B+C+D)/240
Rs. 145654.49 Rs: 1186043.73 Rs: 4941.80
IRR-DAW
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 240.00 Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 285.66 cum Amount in Rs 501600.00 3960.00 143910.00 56700.00 40800.00 19699.20 102837.60 15425.64 Rs: 0.00 Rs: 0.00 Rs: 884932.44
DATA:
Particulars
Unit
Quantity
3 4 5 6
Cement for mix kg 91200 Cement for incidentals @ 3 kg / cum kg 720.00 Coarse aggregate 20-10 mm cum 140.4 Coarse aggregate 10 mm below cum 75.6 Fine aggregate ( screened ) cum 96 Super Plasticizer or AEA kg 364.80 Use rate of shuttering sqm 360.00 Scaffolding of shuttering @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity 8.00 8.00 8.00 8.00 32.00 32.00 16.00 16.00 40.00 40.00 8.00 8.00 16.00 16.00 10.00
Rate in Rs. 335.40 221.60 104.10 181.30 351.30 233.90 698.00 104.70 12.80 0.00 3.30 40.30 7.70 6.00 33 Rs:
Amount in Rs 2683.20 1772.80 832.80 1450.40 11241.60 7484.80 11168.00 1675.20 512.00 0.00 26.40 322.40 123.20 96.00 330.00 39718.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity 8.00 8.00 32.00 16.00 8.00 16.00 4.00 2.00 2.00 2.00 2.00 6.00 2.00 360.00
10 11
Crew for Batching plant Hour Crew for Air compressor Hour Crew for Tipper ( 4 ) Hour Crew for Tower crane ( 2 ) Hour Crew for Pump Hour Crew for Needle vibrator ( 2 ) Hour Mason Class-I Day Foreman Day mazdoor for silo ( cement handling ) Day for batching plant Day for conveyor system Day for laying & vibrating Day for cleaning / washing / curing Day Labour cost for shuttering sqm Labour cost for scaffolding @ 15% Total cost of Labour
Rate in Rs. 213.40 106.30 111.20 118.60 53.30 102.00 285.00 310.00 215.00 215.00 215.00 215.00 215.00 83.48 Rs:
Amount in Rs 1707.20 850.40 3558.40 1897.60 426.40 1632.00 1140.00 620.00 0.00 430.00 430.00 430.00 1290.00 430.00 30052.80 4507.92 49402.72
70
labour component/unit qty 205.80 Add contractor's profit and overhead charges 14% 28.80 labour component/unit qty (including contractor's profit) 234.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Add for aggregate conveyor system @ Add for electric sub-station / Demand charges @ Add for trestle bridge for tower crane track @ D.Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for Rate per cum IRR-DAW-2-5 Total 3.0% 2.50% 4.0% Total 14% 240.00 cum (A+B+C+D)/240
IRR-DAW
Rs: Rs: Rs: Rs:
884932.44 39718.80 49402.72 974053.96 29221.62 24351.35 38962.16 Rs: 1066589.09 Rs. 149322.47 Rs: 1215911.56 Rs: 5066.30
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 260 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)
RATE ANALYSIS UNIT : 14.00 Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 190.44 cum Amount in Rs 20020.00 231.00 6142.50 3874.50 1890.00 2380.00 786.24 2666.16
Particulars
Unit kg kg cum cum cum cum kg sqm
Quantity 3640.00 42.00 6.3 3.78 2.52 5.6 14.56 14.00
3 4 5 6
Cement for mix Cement for incidentals @ 3 kg Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super plasticizer Use rate of shuttering
Use rate of scaffolding @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
399.92 Rs: 0.00 Rs: 0.00 Rs: 38390.32
Description
Unit
Quantity
Concrete mixer 300 / 200 ltr ( ele ) Hour 8.0 Fuel / Energy charges Hour 8.0 10 hp pump ( ele ) Hour 1.0 Fuel / Energy charges Hour 1.0 Needle vibrator 40 mm dia ( ele ) Hour 8.0 Fuel / Energy charges Hour 8.0 Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 6.70 4.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 53.60 32.00 619.60
Description
Unit
Quantity 8.00 1.00 8.00 1.00 2.00 9.00 4.00 3.00
Crew for Concrete mixer Hour Crew for Pump Hour Crew for Needle vibrator Hour Mason Class-I Day mazdoor for batching cement ( cement handling Day for batching other materials Day for loading mortar pans Day for laying Day
Rate in Rs. 141.70 53.30 102.00 285.00 215.00 215.00 215.00 215.00
Amount in Rs 1133.60 53.30 816.00 285.00 430.00 1935.00 860.00 645.00
71
for conveying concrete Day 14.00 for cleaning / washing / curing Day 1.00 6 Labour cost of shuttering sqm 14.00 7 Labour cost of scaffolding @ 15% Total cost of Labour labour component/unit qty 734.20 Add contractor's profit and overhead charges 14% 102.80 labour component/unit qty (including contractor's profit) 837.00 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 14.00 cum Rate per cum (A+B+C+D)/14
215.00 3010.00 215.00 215.00 55.65 779.10 116.87 Rs: 10278.87
IRR-DAW
Rs: Rs: Rs: Rs:
38390.32 619.60 10278.87 49288.79
Rs. 6900.43 Rs: 56189.22 Rs: 4013.50
IRR-DAW-2-6
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type structures including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement content : 260 kg / cum of concrete with use of plums and super plasticiser of 0.4% of cement quantity, CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size 150 to 80 mm : 0.25 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 Particulars Unit UNIT: Quantity 16.45 Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 310 425 54 190.44 cum Amount in Rs 23523.50 271.43 6171.75 3895.00 1897.50 1274.88 2377.03 923.83 3132.74 469.91 Rs: 0.00 Rs: 0.00 Rs: 43937.57
DATA:
Cement for mix kg 4277 Cement for incidentals @ 3 kg / cum kg 49.35 2 Coarse aggregate 40-20 mm cum 6.33 Coarse aggregate 20-10 mm cum 3.8 Coarse aggregate 10 mm below cum 2.53 3 Plums of size 150 to 80 mm cum 4.11 4 Fine aggregate ( screened ) cum 5.59 5 Super Plasticizer kg 17.11 6 Use rate of shuttering for 40 uses sqm 16.45 7 Scaffolding of shuttering @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials B. MACHINERY: Sl No 1 2 3
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 7.70 6.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 61.60 48.00 643.60
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit
Quantity 8.00 1.00 8.00 1.00 1.00 2.00 9.00 4.00 1.00 4.00 13.99 3.00 1.00 16.45
7 8
Crew for Concrete mixer Hour Crew for Pump Hour Crew for Needle vibrator Hour Mason Class-I Day work inspector Day mazdoor for batching cement ( cement handling Day for batching other materials Day for loading mortar pans Day for loading plums Day for laying concrete and plums Day for conveying concrete Day for conveying plums Day for cleaning / washing / curing Day Labour for shuttering sqm Labour for scaffolding @ 15% Total cost of Labour
Rate in Rs. 141.70 53.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65
Amount in Rs 1133.60 53.30 816.00 285.00 275.00
430.00 1935.00 860.00 215.00 860.00 3006.99 645.00 215.00 915.44 137.32 Rs: 11782.65
72
labour component/unit qty 716.30 Add contractor's profit and overhead charges 14% 100.30 labour component/unit qty (including contractor's profit) 816.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 16.45 cum Rate per cum (A+B+C+D)/16.45
IRR-DAW
Rs: Rs: Rs: Rs:
43937.57 643.60 11782.65 56363.82
Rs. 7890.93 Rs: 64254.75 Rs: 3906.10
IRR-DAW-2-7
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content 220 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending Ratio of CA : 50:30:20, FA : 0.40 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 16.53 Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 190.44 cum Amount in Rs 20001.30 272.75 7252.54 4574.68 2231.55 2810.10 785.51 3147.97 472.20 Rs: 0.00 Rs: 0.00 Rs: 41548.60
DATA:
Particulars
Unit
Quantity
3 4 5 6
Cement for mix kg 3636.60 Cement for incidentals @ 3 kg/ cum kg 49.59 Coarse aggregate 40-20 mm cum 7.44 Coarse aggregate 20-10 mm cum 4.46 Coarse aggregate 10 mm below cum 2.98 Fine aggregate ( screened ) cum 6.61 Super plasticizer kg 14.55 Use rate of shuttering sqm 16.53 Use rate of scaffolding @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 6.70 4.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 53.60 32.00 619.60
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 Crew for Needle vibrator Hour 8.00 Mason Class-I Day 1.00 mazdoor for batching cement ( cement handling Day 2.00 for batching other materials Day 9.00 for loading mortar pans Day 4.00 for laying Day 3.00 for conveying concrete Day 16.53 for cleaning / washing / curing Day 1.00 6 Labour cost of shuttering sqm 16.53 7 Labour cost of scaffolding @ 15% Total cost of Labour labour component/unit qty 664.50 Add contractor's profit and overhead charges 14% 93.00 labour component/unit qty (including contractor's profit) 757.50 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total
Rate in Rs. 141.70 53.30 102.00 285.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65
Amount in Rs 1133.60 53.30 816.00 285.00
430.00 1935.00 860.00 645.00 3553.95 215.00 919.89 137.98 Rs: 10984.72
Rs: Rs: Rs: Rs:
41548.60 619.60 10984.72 53152.92
73
D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 16.53 cum Rate per cum (A+B+C+D)/16.53
Rs. 7441.41 Rs: 60594.33 Rs: 3665.70
IRR-DAW
IRR-DAW-2-8
DATA:
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 280 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 UNIT: 15.87 Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 190.44 cum Amount in Rs 24439.80 261.86 8458.71 3332.70 2967.69 959.82 3022.28 453.34 Rs: 0.00 Rs: 0.00 Rs: 43896.20
Particulars
Unit
Quantity
Cement for mix kg 4443.6 Cement for incidentals @ 3 kg/ cum kg 47.61 Coarse aggregate 20-10 mm cum 8.25 Coarse aggregate 10 mm below cum 4.44 Fine aggregate ( screened ) cum 6.98 Super plasticiser kg 17.77 Use rate of shuttering sqm 15.87 Use rate of scaffolding @ 15% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 6.70 4.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 53.60 32.00 619.60
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 Crew for Needle vibrator Hour 8.00 Mason Class-I Day 1.00 mazdoor for batching cement ( cement handling Day 2.00 for batching other materials Day 9.00 for loading mortar pans Day 4.00 for laying Day 3.00 for conveying concrete Day 15.87 for cleaning / washing / curing Day 1.00 6 Labour cost of shuttering sqm 15.87 7 Labour cost of scaffolding @ 15% Total cost of Labour labour component/unit qty 680.60 Add contractor's profit and overhead charges 14% 95.30 labour component/unit qty (including contractor's profit) 775.90 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 15.87 cum Rate per cum (A+B+C+D)/15.87
Rate in Rs. 141.70 53.30 102.00 285.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65
Amount in Rs 1133.60 53.30 816.00 285.00
430.00 1935.00 860.00 645.00 3412.05 215.00 883.17 132.48 Rs: 10800.60
Rs: Rs: Rs: Rs:
43896.20 619.60 10800.60 55316.40
Rs. 7744.3 Rs: 63060.70 Rs: 3973.60
IRR-DAW-2-9
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of spillway bridge, blockouts and such
74
other similar structures with conjested reinforcement with initial lead upto 1 km and all lifts. ( Cement content : 330 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 RATE ANALYSIS UNIT: 13.47 Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 190.44 cum Amount in Rs 24448.05 222.26 7179.51 2828.70 2518.89 960.14 6413.07 6413.07 Rs: 0.00 Rs: 0.00 Rs: 50983.69
IRR-DAW
Particulars
Unit
Quantity
Cement for mix kg 4445.1 Cement for incidentals @ 3 kg/ cum kg 40.41 Coarse aggregate 20-10 mm cum 7.00 Coarse aggregate 10 mm below cum 3.77 Fine aggregate ( screened ) cum 5.93 Super plasticiser ltr 17.78 Use rate of shuttering sqm 33.68 Scaffolding of shuttering @ 100% Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity
Concrete mixer 300 / 200 ltr ( ele Hour 8.00 Fuel / Energy charges Hour 8.00 10 hp pump ( ele ) Hour 1.00 Fuel / Energy charges Hour 1.00 Needle vibrator 40 mm dia ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 6.70 4.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 53.60 32.00 619.60
75
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 Crew for Needle vibrator Hour 8.00 Mason Class-I Day 1.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching other materials Day 9.00 for loading mortar pans Day 4.00 for laying Day 3.00 for conveying concrete Day 13.47 for cleaning/ washing/ curing Day 1.00 6 Labour cost of shuttering sqm 33.68 7 Labour cost of scaffolding @ 100% Total cost of Labour labour component/unit qty 966.40 Add contractor's profit and overhead charges 14% 135.30 labour component/unit qty (including contractor's profit) 1101.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 13.47 cum Rate per cum (A+B+C+D)/13.47
Rate in Rs. 141.70 53.30 102.00 285.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs 1133.60 53.30 816.00 285.00 0.00 430.00 1935.00 860.00 645.00 2896.05 215.00 1874.01 1874.01 13016.97
IRR-DAW
Rs: Rs: Rs: Rs:
50983.69 619.60 13016.97 64620.26
Rs. 9046.84 Rs: 73667.10 Rs: 5469.00
76
IRR-DAW-2-10
Providing and forming porous concrete body drain of size 68.5 x 68.5 cm with 23 cm diameter central hole using cement and 20 mm down approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by volume including cost of all materials, machinery, labour, formwork, curing etc., complete with initial lead upto 1 km and all lifts. (M15 Cement content : 400kg/cum, CA : 1cum, Blending Ratio of CA -- 65:35) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 UNIT: 20.00 Particulars Unit Quantity Rate in Rs. Cement kg 3424 5.50 Coarse aggregate 20-10 mm cum 5.56 1025.00 Coarse aggregate 10-4.75 mm cum 3.00 750.00 Use rate of shuttering sqm 76.00 54.81 Add seigniorage charges on CA @ (Included in material rates) Rs: Add seigniorage charges on FA @ (Included in material rates) Rs: Total cost of Materials Rs: Rm Amount in Rs 18832.00 5703.10 2247.00 4165.78 0.00 0.00 30947.88
IRR-DAW
DATA:
B. MACHINERY: Sl No 1 2
Description
Unit
Quantity
Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 10 hp pump ( ele ) Hour 0.50 Fuel / Energy charges Hour 0.50 Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 1.65 20.15 512.20
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 0.50 Mason Class-I Day 1.00 mazdoor for batching cement ( cement handling Day 2.00 for batching other materials Day 6.00 for loading mortar pans Day 2.00 for laying & packing concrete Day 2.00 for conveying concrete Day 8.56 5 Fitter shuttering Day 3.00 Total cost of Labour labour component/unit qty 332.30 Add contractor's profit and overhead charges 14% 46.50 labour component/unit qty (including contractor's profit) 378.80 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 20.00 Rm Rate per Rm (A+B+C+D)/20
Rate Amount in Rs. in Rs 141.70 1133.60 53.30 26.65 285.00 285.00 215.00 215.00 215.00 215.00 215.00 260.00 Rs: 430.00 1290.00 430.00 430.00 1840.40 780.00 6645.65
Rs: Rs: Rs: Rs:
30947.88 512.20 6645.65 38105.73
Rs. 5334.8 Rs: 43440.53 Rs: 2172.00
77
IRR-DAW-2-11 (a)
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC solid parapet consisting of 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm thick wall 80 cm height with 12.5 cm thick and 35 cm wide coping slab for wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars with top edges of kerb and coping chamferred / rounded as directed etc., complete ( excluding cost of providing and placing reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement content 350 kg / cum with use of super plasticiser( 0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum)
IRR-DAW
RATE ANALYSIS UNIT: 36.00 Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 190.44 33 Rs: Rs: Rs: Rm Amount in Rs 16689.75 238.43 4622.75 1822.50 1619.25 655.45 18091.80 2713.77 66.00 0.00 0.00 46519.70
Particulars
Unit
Quantity
Cement mix kg 3034.5 Cement for incidentals @ 5 kg / cum kg 43.35 Coarse aggregate 20-10 mm cum 4.51 Coarse aggregate 10-4.75 mm cum 2.43 Fine aggregate ( screened ) cum 3.81 Super plasticiser kg 12.14 Use rate of shuttering sqm 95.00 Scaffolding of shuttering @ 15% Sundries LS 2.00 Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit
Quantity
Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Needle vibrator 40 mm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 10 hp pump ( ele ) Hour 0.50 Fuel / Energy charges Hour 0.50 Total hire charges of Machinery
Rate in Rs. 41.20 20.10 6.70 4.00 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 53.60 32.00 1.65 20.15 597.80
78
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 0.50 Crew for Vibrator Hour 8.00 Mason Class-I Day 2.00 work inspector Day 1.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching other materials Day 9.00 for loading mortar pans Day 4.00 for laying & packing concrete Day 2.00 for conveying concrete Day 8.67 for curing & miscellaneous Day 2.00 7 Labour for shuttering sqm 95.00 8 Labour for scaffolding @ 15% Total cost of Labour labour component/unit qty 412.50 Add contractor's profit and overhead charges 0.14 57.80 labour component/unit qty (including contractor's profit) 470.30 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 36.00 Rm Rate per Rm (A+B+C+D)/36
Rate in Rs. 141.70 53.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65
Amount in Rs 1133.60 26.65 816.00 570.00 275.00
IRR-DAW
430.00 1935.00 860.00 430.00 1864.05 430.00 5286.75 793.01 Rs: 14850.06
Rs: Rs: Rs: Rs:
46519.70 597.80 14850.06 61967.56
Rs. 8675.46 Rs: 70643.02 Rs: 1962.30
IRR-DAW-2-12 (b)
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC ornamental parapet consisting of 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart, 20 cm x 15 cm posts 80 cm height approximately 30 cm c / c with 12.5 cm thick and 35 cm wide coping slab for posts and pillars with top edges of kerb and coping chamferred or rounded as directed etc., complete ( excluding cost of providing and placing reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement content : 350 kg / cum with use of super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum)
RATE ANALYSIS UNIT: 36.00 Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 190.44 33 Rs: Rs: Rs: Rm Amount in Rs 13475.00 192.50 3731.00 1470.00 1309.00 529.20 21900.60 3285.09 66.00 0.00 0.00 45958.39
Particulars
Unit
Quantity
Cement mix kg 2450 Cenent for incidentals @ 5 kg / cum kg 35.00 Coarse aggregate 20-10 mm cum 3.64 Coarse aggregate 10-4.75 mm cum 1.96 Fine aggregate ( screened ) cum 3.08 Super plasticiser kg 9.80 Use rate of shuttering sqm 115.00 Scaffolding of shuttering @ 15% Sundries LS 2.00 Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 8.00 8.00 0.50 0.50
Concrete mixer 300 / 200 ltr ( ele Fuel / Energy charges Needle vibrator 40 mm ( ele ) Fuel / Energy charges 10 hp pump ( ele ) Fuel / Energy charges
Rate in Rs. 41.20 20.10 6.70 4.00 3.30 40.30
Amount in Rs 329.60 160.80 53.60 32.00 1.65 20.15

79
Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6
Rs: 597.80
IRR-DAW
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 0.50 Crew for Vibrator Hour 8.00 Mason Class-I Day 2.00 work inspector Day 1.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching other materials Day 9.00 for loading mortar pans Day 4.00 for laying & packing concrete Day 2.00 for conveying concrete Day 7.00 for curing & miscellaneous Day 2.00 7 Labour for shuttering sqm 115.00 8 Labour for scaffolding @ 15% Total cost of Labour labour component/unit qty 438.10 Add contractor's profit and overhead charges 0.14 61.30 labour component/unit qty (including contractor's profit) 499.40 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 36.00 Rm Rate per Rm (A+B+C+D)/36
Rate in Rs. 141.70 53.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65
Amount in Rs 1133.60 26.65 816.00 570.00 275.00
430.00 1935.00 860.00 430.00 1505.00 430.00 6399.75 959.96 Rs: 15770.96
Rs: Rs: Rs: Rs:
45958.39 597.80 15770.96 62327.15
Rs. 8725.8 Rs: 71052.95 Rs: 1973.70
80
IRR-DAW-2-13
Providing and laying insitu M- 25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT: 11.70 cum Rate Amount in Rs. in Rs 5.50 24453.00 5.50 321.75 1025.00 6236.10 750.00 2457.00 425 2237.63 54 960.34 190.44 1114.07 33 165.00 Rs: 0.00 Rs: 0.00 Rs: 37944.89
IRR-DAW
DATA:
Particulars
Unit
Quantity
Cement for mix kg 4446 Cement for incidentals @ 5 kg / cum kg 58.50 2 Coarse aggregate 20-10 mm cum 6.084 Coarse aggregate 10 mm below cum 3.276 3 Fine aggregate ( screened ) cum 5.265 4 Super Plasticizer kg 17.78 5 Use rate of shuttering sqm 5.85 6 Sundries ( asphalt mortar etc ) LS 5.00 Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials B. MACHINERY: Sl No 1 2
Description
Unit
Quantity
Concrete mixer 300/200 ltr ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 10 hp pump ( ele ) Hour 0.50 Fuel / Energy charges Hour 0.50 Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 1.65 20.15 512.20
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 0.50 Mason Class-I Day 3.00 work inspector Day 1.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching materials Day 9.00 for loading mortar pans Day 4.00 for laying & compacting Day 5.00 for conveying concrete Day 11.70 for cleaning/ washing/ curing Day 1.00 6 Labour cost for shuttering sqm 5.85 Total cost of Labour labour component/unit qty 824.50 Add contractor's profit and overhead charges 0.14 115.40 labour component/unit qty (including contractor's profit) 939.90 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 11.70 cum Rate per cum (A+B+C+D)/11.70
Rate in Rs. 141.70 53.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs 1133.60 26.65 855.00 275.00 430.00 1935.00 860.00 1075.00 2515.50 215.00 325.55 9646.30
Rs: Rs: Rs: Rs:
37944.89 512.20 9646.30 48103.39
Rs. 6734.47 Rs: 54837.86 Rs: 4687.00
IRR-DAW-2-14
Pre-cooling to control placement temperature of cement concrete in the range of 18 to 21 C at the concrete placement point by inundation of coarse aggregates and adding flaked ice as part of mixing water including cost of all materials, machinery, labour etc., complete with all leads and lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT: 500 Rate in Rs. 33 0.00 Rs: cum Amount in Rs 99.00 0.00 99.00
81
DATA:
Particulars
Unit LS
Quantity 3.00 0.00
Sundries ( amonia gas etc)
Total cost of Materials
Description
Unit
Quantity
Ice maker unit consisting of: Hour 24.00 Compressor 125 hp - 1 No Condenser with 30 hp motor - 1 No. Ice makers 10 t / day each - 3 Nos. Pump 2 hp for ice cutting - 3 Nos. Pump 2 hp for pumping water-3 Nos. Screw conveyor with 15 hp motor -1 Ice elevator with 5 hp motor - 1 No. Fuel / Energy charges for system Hour 24.00 Total hire charges of Machinery
Rate Amount in Rs. in Rs 138.50 3324.00
IRR-DAW
574.00 13776.00 Rs: 17100.00
C. LABOUR: Sl No 1 2
Description
Unit
Quantity
Crew for Ice maker unit Hour 24.00 mazdoor for Ice chamber ( 2 x 3 ) Day 6.00 for miscellaneous works ( 1 x 3 ) Day 3.00 Total cost of Labour labour component/unit qty 8.00 Add contractor's profit and overhead charges 0.14 1.10 labour component/unit qty (including contractor's profit) 9.10 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 500.00 cum Rate per cum (A+B+C+D)/500
Rate Amount in Rs. in Rs 85.00 2040.00 215.00 1290.00 215.00 645.00 Rs: 3975.00
Rs: Rs: Rs: Rs:
99.00 17100.00 3975.00 21174.00
Rs. 2964.36 Rs: 24138.36 Rs: 48.30
IRR-DAW-2-15
Conveying and fixing elastomeric bearing for spillway bridge including cleaning and preparing surface, mixing and applying adhesive, fixing bearing in correct position etc., including cost of all materials except bearings, machinery, labour etc., complete with all leads and lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 6.00 Rate in Rs. 189 33 Rs: Nos. Amount in Rs 113.40 66.00 179.40
DATA:
Particulars
Unit
Quantity 0.60 2.00
Synthetic adhesive ( Resin + Hardener ) kg Sundries LS Total cost of Materials
B. MACHINERY: Sl No 1 Nil
Description
Unit
Quantity
0.00 0.00 Total hire charges of Machinery
Description Marker / Erector work inspector mazdoor
Unit
Quantity 1.00 1.00 2.00
Rate in Rs. 310.00 275.00 215.00 Rs:
Amount in Rs 310.00 275.00 430.00 1015.00
labour component/unit qty 169.20 Add contractor's profit and overhead charges 0.14 23.70 labour component/unit qty (including contractor's profit) 192.90 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 6.00 Nos. Rate per Each (A+B+C+D)/6
Rs: Rs: Rs: Rs: Rs. Rs: Rs:
179.40 0.00 1015.00 1194.40 167.22 1361.62 226.90
IRR-DAW-2-16
Providing and constructing 150 mm dia hume pipe weep holes for concrete / masonry walls including providing 20 x 20 x 20 cm size porous
82
concrete block made of cement and 20 mm down coarse aggregate in 1 : 4 proportion including 10 cm thick sand backing at the junction of wall and soil back fill, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. DATA: A. MATERIALS: Sl No RATE ANALYSIS UNIT: 3.00 Rate in Rs. 250 5.50 1025.00 325 Rs: Rs: Rs: Rm Amount in Rs 725.00 16.50 8.20 6.50 0.00 0.00 756.20
IRR-DAW
Particulars
Unit
Quantity
1 150 mm dia hume pipe Rm 2.90 2 Cement kg 3.00 3 20 - 10 mm coarse aggregate cum 0.01 4 Sand ( unscreened ) cum 0.02 Add seigniorage charges on CA @ (Included in material rates) Add seigniorage charges on FA @ (Included in material rates) Total cost of Materials B. MACHINERY: Sl No 1 Nil
Description
Unit
Quantity
83
Description Mason Class-II mazdoor
Unit
Quantity 0.25 0.25
Day Day Total cost of Labour
IRR-DAW
labour component/unit qty 39.60 Add contractor's profit and overhead charges 0.14 5.50 labour component/unit qty (including contractor's profit) 45.10 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) Total cost for 3.00 Rm Rate per Rm (A+B+C+D)/3 14%
Rs: Rs: Rs: Rs:
756.20 0.00 118.75 874.95
Rs. 122.49 Rs: 997.44 Rs: 332.50
IRR-DAW-2-17
Providing and forming expansion joint for spillway bridge consisting of 75 x 75 x 6 mm angles 2 numbers provided with 25 cm long 12 mm dia. anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate welded on top of one of the angle including cost of all materials, machinery, labour, providing and fixing 38 mm thick joint filler board matching the thickness of wearing coat, painting etc., complete with lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 UNIT: 7.50 Rate in Rs. 43.00 40.00 41.00 9.00 540 33 Rs: Rm Amount in Rs 2180.10 4180.00 1123.40 630.00 540.00 49.50 8703.00
DATA:
Particulars
Unit
Quantity 50.70 104.50 27.40 70.00 1.00 1.50
Structural steel plate kg Structural steel angle kg 12 dia steel anchors kg Welding electrodes Nos Joint filler board 19 mm thick sqm Sundries ( cutting gas / paint etc ) LS Total cost of Materials
Description
Unit
Quantity
Welding set Hour 8.00 Fuel / Energy charges Hour 8.00 Sundries (cutting torch/ welding guns etc) LS 2.00 Total hire charges of Machinery
Rate in Rs. 12.90 48.30 33 Rs:
Amount in Rs 103.20 386.40 66.00 555.60
Description Marker / Fabricator / Erector Gas cutter / Welder mazdoor
Unit
Quantity
Day 1.50 Day 1.50 Day 2.00 Total cost of Labour labour component/unit qty 176.30 Add contractor's profit and overhead charges 0.14 24.70 labour component/unit qty (including contractor's profit) 201.00
Rate in Rs. 310.00 285.00 215.00 Rs:
Amount in Rs 465.00 427.50 430.00 1322.50
84
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 7.50 Rm Rate per Rm (A+B+C+D)/7.50 IRR_DAW-3 IRR-DAW-3-1 MASONRY & GUNITING WORKS : Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 190 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4
Rs: Rs: Rs: Rs:
8703.00 555.60 1322.50 10581.10
IRR-DAW
Rs. 1481.35 Rs: 12062.45 Rs: 1608.30
DATA:
UNIT: 25.00 Particulars Unit Quantity Rate in Rs. Cement for mortar kg 4750 5.50 Rubble stones cum 21.25 265 Stone chips cum 3.75 310 Sand ( screened ) cum 10 425 Add seigniorage charges for sand (included in material cost) Rs: Add seigniorage charges for Stone (included in material cost) Rs: Total cost of Materials Rs:
cum Amount in Rs 26125.00 5631.25 1162.50 4250.00 0.00 0.00 37168.75
Description
Unit
Quantity 8.00 8.00 1.00 1.00
Concrete mixer 300 / 200 ltr ( ele ) Hour Fuel / Energy charges Hour 10 hp pump ( ele ) Hour Fuel / Energy charges Hour Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 630.40 Add contractor's profit and overhead charges 0.14 88.30 labour component/unit qty (including contractor's profit) 718.70 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rate in Rs. 141.70 53.30 275.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 53.30 275.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 15759.40
Rs: Rs: Rs: Rs:
37168.75 534.00 15759.40 53462.15
Rs. 7484.7 Rs: 60946.85 Rs: 2437.90
IRR-DAW-3-2
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 143 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum) For 1 cum masonry :85
DATA:
RATE ANALYSIS UNIT: A. MATERIALS: 25.00 Sl No Particulars Unit Quantity Rate in Rs. 1 Cement for mortar kg 3575 5.50 2 Rubble stones cum 21.25 265 3 Stone chips cum 3.75 310 4 Sand ( screened ) cum 10 425 Add seigniorage charges for sand (included in material cost) Rs: Add seigniorage charges for Stone (included in material cost) Rs: Total cost of Materials Rs: B. MACHINERY: Sl No 1 2 cum Amount in Rs 19662.50 5631.25 1162.50 4250.00 0.00 0.00 30706.25
IRR-DAW
Description
Unit
Quantity 8.00 8.00 1.00 1.00
Concrete mixer 300 / 200 ltr(ele) Hour Fuel / Energy charges Hour 10 hp pump Hour Fuel / Energy charges Hour Total hire charges of Machinery
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 630.40 Add contractor's profit and overhead charges 0.14 88.30 labour component/unit qty (including contractor's profit) 718.70 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rate in Rs. 141.70 53.30 275.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 53.30 275.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 15759.40
Rs: Rs: Rs: Rs:
30706.25 534.00 15759.40 46999.65
Rs. 6579.95 Rs: 53579.60 Rs: 2143.20
IRR-DAW-3-3
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Thickness of the CR face assumed: 0.75 m,Cement content : 178 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No) RATE ANALYSIS A. MATERIALS: Sl No UNIT: 25.00 Rate in Rs. 5.50 15 18 265 310 425 Rs: Rs: Rs: cum Amount in Rs 24475.00 3660.00 1476.00 2318.75 1162.50 3984.38 0.00 0.00 37076.63
DATA:
Particulars
Unit
Quantity 4450 244 82 8.75 3.75 9.375
1 Cement for mortar kg 2 Coursed rubble stone 30 x 30 x 45 Nos cm 3 Coursed rubble stone 30 x 30 x 60 Nos cm 4 Rubble stones cum 5 Stone chips cum 6 Sand ( screened ) cum Add seigniorage charges for sand (included in material cost) Add seigniorage charges for Stone (included in material cost) Total cost of Materials B. MACHINERY:
86
Sl No 1 2
Description
Unit
Quantity
Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 10 hp pump ( ele ) Hour 1.00 Fuel / Energy charges Hour 1.00 Total hire charges of Machinery Description Unit Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 Rs: Rate in Rs. 141.70 53.30 275.00 260.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00 Amount in Rs 1133.60 53.30 275.00 1820.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 17579.40
IRR-DAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Stone chiseller Cl -II Day 7.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 703.20 Add contractor's profit and overhead charges 0.14 98.40 labour component/unit qty (including contractor's profit) 801.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rs: Rs: Rs: Rs:
37076.63 534.00 17579.40 55190.03
Rs. 7726.6 Rs: 62916.63 Rs: 2516.70
IRR-DAW-3-4
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Cement content : 134 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
87
DATA: A. MATERIALS: Sl No
RATE ANALYSIS UNIT: 25.00 Rate in Rs. 5.50 15 18 265 310 425 Rs: Rs: Rs:
IRR-DAW
Particulars
Unit
Quantity 3350 244 82 8.75 3.75 9.375
1 Cement for mortar kg 2 Coursed rubble stone 30 x 30 x 45 Nos cm 3 Coursed rubble stone 30 x 30 x 60 Nos cm 4 Rubble stones cum 5 Stone chips cum 6 Sand ( screened ) cum Add seigniorage charges for sand (included in material cost) Add seigniorage charges for Stone (included in material cost) Total cost of Materials B. MACHINERY: Sl No 1 2
cum Amount in Rs 18425.00 3660.00 1476.00 2318.75 1162.50 3984.38 0.00 0.00 31026.63
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Stone chiseller Cl -II Day 7.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 703.20 Add contractor's profit and overhead charges 14% 98.40 labour component/unit qty (including contractor's profit) 801.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rate in Rs. 141.70 53.30 275.00 260.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 53.30 275.00 1820.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 17579.40
Rs: Rs: Rs: Rs:
31026.63 534.00 17579.40 49140.03
Rs. 6879.6 Rs: 56019.63 Rs: 2240.80
IRR-DAW-3-5
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement content : 167 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
88
DATA:
RATE ANALYSIS UNIT: A. MATERIALS: 25.00 Sl No Particulars Unit Quantity Rate in Rs. 1 Cement for mortar kg 4175 5.50 2 Coursed rubble stone 30 x 30 x 45 Nos cm 250 15 3 Coursed rubble stone 30 x 30 x 60 Nos cm 85 18 4 Rubble stones cum 8.75 265 5 Stone chips cum 3.75 310 6 Sand ( screened ) cum 8.75 425 Add seigniorage charges for sand (included in material cost) Rs: Add seigniorage charges for Stone (included in material cost) Rs: Total cost of Materials Rs: B. MACHINERY: Sl No 1 2 cum Amount in Rs 22962.50 3750.00 1530.00 2318.75 1162.50 3718.75 0.00 0.00 35442.50
IRR-DAW
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Stone chiseller Cl -I Day 14.00 Stone chiseller Cl -II Day 7.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling ) Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 862.80 Add contractor's profit and overhead charges 14% 120.80 labour component/unit qty (including contractor's profit) 983.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rate in Rs. 141.70 53.30 275.00 285.00 260.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 53.30 275.00 3990.00 1820.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 21569.40
Rs: Rs: Rs: Rs:
35442.50 534.00 21569.40 57545.90
Rs. 8056.43 Rs: 65602.33 Rs: 2624.10
IRR-DAW-3-6
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement content : 125 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
89
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6
RATE ANALYSIS UNIT: 25.00 Particulars Unit Quantity Rate in Rs. Cement for mortar kg 3125 5.50 Coursed rubble stone 30 x 30 x 45 Nos cm 250 15 Coursed rubble stone 30 x 30 x 60 Nos cm 85 18 Rubble stones cum 8.75 265 Stone chips cum 3.75 310 Sand ( screened ) cum 8.75 425 Add seigniorage charges for sand (included in material cost) Rs: Add seigniorage charges for Stone (included in material cost) Rs: Total cost of Materials Rs:
IRR-DAW
cum Amount in Rs 17187.50 3750.00 1530.00 2318.75 1162.50 3718.75 0.00 0.00 29667.50
Description
Unit
Quantity
Rate in Rs. 41.20 20.10 3.30 40.30 Rs:
Amount in Rs 329.60 160.80 3.30 40.30 534.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit
Quantity
Crew for Concrete mixer Hour 8.00 Crew for Pump Hour 1.00 work inspector Day 1.00 Stone chiseller Cl -I Day 14.00 Stone chiseller Cl -II Day 7.00 Mason Class-I Day 2.50 Mason Class-II Day 4.00 Chavali Day 16.00 mazdoor for batching cement ( cement handling Day 2.00 for batching sand Day 6.00 for loading mortar pans Day 4.00 for laying & packing mortar Day 10.00 for loading chips Day 1.00 for washing rubble / finishing / curing Day 4.00 for conveying mortar / chips Day 12.00 Total cost of Labour labour component/unit qty 862.80 Add contractor's profit and overhead charges 14% 120.80 labour component/unit qty (including contractor's profit) 983.60 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 25.00 cum Rate per cum (A+B+C+D)/25
Rate in Rs. 141.70 53.30 275.00 285.00 260.00 285.00 260.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 53.30 275.00 3990.00 1820.00 712.50 1040.00 4160.00 430.00 1290.00 860.00 2150.00 215.00 860.00 2580.00 21569.40
Rs: Rs: Rs: Rs:
29667.50 534.00 21569.40 51770.90
Rs. 7247.93 Rs: 59018.83 Rs: 2360.80
IRR-DAW-3-7
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 2 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No UNIT: 100.00 Rate in Rs. 5.50 425 Rs: Rs: sqm Amount in Rs 2504.95 312.38 0.00 2817.33
DATA:
Particulars
Unit
Quantity
1 Cement kg 455.446 2 Sand ( screened ) cum 0.735 Add seigniorage charges for sand (included in material cost) Total cost of Materials B. MACHINERY: Sl No
Description
Unit
Quantity
1 NIL (Manual mixing ) C. LABOUR:
90
Sl No 1 2
Description Mason Cl- I mazdoor
Unit
Quantity 10.00 10.00
IRR-DAW
labour component/unit qty 50.00 Add contractor's profit and overhead charges 14% 7.00 labour component/unit qty (including contractor's profit) 57.00 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm Rate per sqm (A+B+C+D)/100
2817.33 0.00 5000.00 7817.33 1094.43 8911.76 89.10
IRR-DAW-3-8
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 3 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 UNIT: 100.00 Particulars Unit Quantity Rate in Rs. Cement kg 321.80 5.50 Sand ( screened ) cum 0.74 425 Add seigniorage charges for sand (included in material cost) Rs: Total cost of Materials Rs: sqm Amount in Rs 1769.90 312.38 0.00 2082.28
DATA:
Description
Unit
Quantity
NIL Manual mixing )
Description Mason Cl- I mazdoor
Unit
labour component/unit qty 50.00 Add contractor's profit and overhead charges 14% 7.00 labour component/unit qty (including contractor's profit) 57.00 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm Rate per sqm (A+B+C+D)/100
Rs: Rs: Rs: Rs:
2082.28 0.00 5000.00 7082.28
Rs. 991.52 Rs: 8073.80 Rs: 80.70
91
IRR_DAW-4 IRR-DAW-4-1
CONTRACTION JOINT WORKS:

IRR-DAW
DATA:
Providing 25 mm thick guniting to rock or masonry surface in cement mortar 1 : 3 proportion by weight including cost of all materials, machinery, labour, raking-out and cleaning joints, scaffolding wherever required and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 UNIT : 36.00 Particulars Unit Quantity Rate in Rs. Cement kg 609.90 5.50 Sand ( screened ) cum 1.09 425 Use rate of grout hose 25 m Hour 8.00 4.06 Use rate of water hose 25 m Hour 8.00 5.25 Use rate of guniting nozzle Hour 8.00 2.88 Sundries LS 2.00 33 Add seigniorage charges for sand (included in material cost) Rs: Total cost of Materials Rs: sqm Amount in Rs 3354.45 463.25 32.50 42.00 23.00 66.00 0.00 3981.20
B. MACHINERY: Sl No 1 2 3 4
Description
Unit
Quantity
Guniting equipment Hour 8.00 Fuel / Energy charges Hour 8.00 Air compressor 8.5 cmm ( ele ) Hour 8.00 Fuel / Energy charges Hour 8.00 Pump 10 hp ( ele ) Hour 1.00 Fuel / Energy charges Hour 1.00 Sundries LS 2.00 Total hire charges of Machinery
Rate in Rs. 86.90 0.00 122.50 226.60 3.30 40.30 33 Rs:
Amount in Rs 695.20 0.00 980.00 1812.80 3.30 40.30 66.00 3597.60
Description
Unit
Quantity
Crew for Guniting equipment Hour 8.00 Crew for Air compressor Hour 8.00 Crew for pump Hour 1.00 Mason Cl II Day 1.00 mazdoor for cement handling Day 2.00 for sand Day 2.00 mazdoor for other works Day 2.00 Total cost of Labour labour component/unit qty 99.60 Add contractor's profit and overhead charges 14% 13.90 labour component/unit qty (including contractor's profit) 113.50 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total Add for scaffolding D.Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for Rate per sqm 3% Total 14% 36.00 sqm (A+B+C+D)/36
Rate in Rs. 141.70 106.30 53.30 260.00 215.00 215.00 215.00 Rs:
Amount in Rs 1133.60 850.40 53.30 260.00 430.00 430.00 430.00 3587.30
Rs: Rs: Rs: Rs:
3981.20 3597.60 3587.30 11166.10 279.15 Rs: 11445.25 Rs. 1602.34 Rs: 13047.59 Rs: 362.40
92
IRR-DAW-4-2
DATA:
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in two lines with 8 mm dia steel dowel rods on either side at one metre interval, forming 125 x 125 mm size groove in between copper strips for filling asphalt including fixing 15 mm dia two legged G.I pipe with U - bend at bottom for circulation of steam at intervals and forming 150 mm dia formed drain behind water seals including cost of all materials, machinery, labour, filling asphalt, circulation of steam through pipes etc., complete with all leads and lifts. consider 12 m height of contraction joint for analysis. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 UNIT: 12.00 Rate in Rs. 530 41.00 79 33 13 12 Rs: Rm Amount in Rs 113950.00 1230.00 1896.00 6336.00 65.00 480.00 123957.00
IRR-DAW
Particulars
Unit
Quantity 215.00 30.00 24.00 192.00 5.00 40.00
Copper sheet 16 SWG kg Reinforcement steel 8 mm dia kg GI pipe 15 mm dia Rm Asphalt kg Elbows / Nipple / Plugs etc., LS Soldering materials LS Total cost of Materials
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs.
1 Steam circulation arrangement LS 8.00 Fuel charges ( gas for heating ) LS 10.00 Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6
Amount in Rs 12 96.00 12 120.00 Rs: 216.00
Description Welder Tinsmith Bar bender Pipe fitter Mason Class-I mazdoor
Unit
Quantity 1.00 1.00 0.50 0.50 0.50 1.00
Day Day Day Day Day Day Total cost of Labour
Rate in Rs. 285.00 285 300 285.00 285.00 215.00 Rs:
Amount in Rs 285.00 285.00 150.00 142.50 142.50 215.00 1220.00
labour component/unit qty 101.70 Add contractor's profit and overhead charges 14% 14.20 labour component/unit qty (including contractor's profit) 115.90 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 12.00 Rm Rate per Rm (A+B+C+D)/12
Rs: Rs: Rs: Rs:
123957.00 216.00 1220.00 125393.00
Rs. 17555.02 Rs: 142948.02 Rs: 11912.30
93
IRR-DAW-4-3
Providing and constructing contraction joints by fixing 310 mm wide central bulb type approved quality PVC water stop in two lines with 8 mm diameter steel dowel rods on either side at 1m interval, forming 125 x 125 mm size groove in between two water stops, providing & fixing 15 mm dia two legged G.I pipe with U-bend at bottom for circulation steam at interval, forming 150 mm diameter formed drain behind water seals including filling groove with asphalt, circulation of steam at intervals, cost of all materials, machinery, labour etc., complete with all leads andlifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 UNIT: 12.00 Rate in Rs. 400 41.00 79 33 13 12 Rs: Rm. Amount in Rs 9800.00 1230.00 1896.00 6336.00 65.00 300.00 19627.00
IRR-DAW
DATA:
Particulars
Unit
Quantity 24.50 30.00 24.00 192.00 5.00 25.00
PVC water stops 310 mm wide Rm Reinforcement steel 8 mm dia kg GI pipe 15 mm dia Rm Asphalt kg Elbows / Nipple / Plugs etc., LS Vulcanizing materials LS Total cost of Materials
Description
Unit
Quantity
Rate in Rs.
Steam circulation arrangement LS 8.00 Fuel charges ( gas for heating ) LS 10.00 Total hire charges of Machinery
Amount in Rs 12 96.00 12 120.00 Rs: 216.00
Description Welder Bar bender Pipe fitter Mason Class-I mazdoor
Unit
Quantity 0.50 0.50 0.50 0.50 1.00
Day Day Day Day Day Total cost of Labour
Rate in Rs. 285.00 300 285.00 285.00 215.00 Rs:
Amount in Rs 142.50 150.00 142.50 142.50 215.00 792.50
labour component/unit qty 66.00 Add contractor's profit and overhead charges 14% 9.20 labour component/unit qty (including contractor's profit) 75.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 12.00 Rm. Rate per Rm. (A+B+C+D)/12
Rs: Rs: Rs: Rs:
19627.00 216.00 792.50 20635.50
Rs. 2888.97 Rs: 23524.47 Rs: 1960.40
IRR-DAW-4-4
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in single line with 8 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials, machinery, labour etc., complete with all leads and lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 UNIT: 8.7 Rate in Rs. 530 41.00 12 Rs: Rm Amount in Rs 40810.00 615.00 120.00 41545.00
DATA:
Particulars
Unit
Quantity 77.00 15.00 10.00
Copper sheet 16 SWG kg Reinforcement steel 8 mm dia kg Soldering materials LS Total cost of Materials
Description
Unit
Quantity 3.00 5.00
Rate in Rs.
Sundries such as soldering gun etc., LS Fuel charges ( gas ) LS Total hire charges of Machinery
Amount in Rs 33 99.00 12 60.00 Rs: 159.00
C. LABOUR: Sl No 1 2 Welder Tinsmith
Description
Unit Day Day
Quantity 0.5 0.5
Rate Amount in Rs. in Rs 285.00 142.50 285 142.50

94
3 4 5
Bar bender Mason Class-I mazdoor
0.5 0.5 0.5
300 285.00 215.00 Rs:
150.00 142.50 107.50 685.00
IRR-DAW
labour component/unit qty 78.70 Add contractor's profit and overhead charges 14% 11.00 labour component/unit qty (including contractor's profit) 89.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 8.70 Rm Rate per Rm (A+B+C+D)/8.70
Rs: Rs: Rs: Rs:
41545.00 159.00 685.00 42389.00
Rs. 5934.46 Rs: 48323.46 Rs: 5554.40
95
IRR-DAW
IRR-DAW-4-5
Providing and constructing contraction joints by fixing 23 cm wide central bulb type PVC water stop in single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials, machinery, labour, valcunising joints etc., complete with all leads and lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 UNIT: 8.70 Rate in Rs. 35 41.00 12 Rs: Rm Amount in Rs 315.00 410.00 24.00 749.00
DATA:
Particulars
Unit
Quantity 9.00 10.00 2.00
PVC water seal 23 cm wide Rm Reinforcement steel 10 mm dia kg Vulcanising materials LS Total cost of Materials
Description
Unit
Quantity
Rate in Rs.
Sundries such as heater etc., LS 0.50 Fuel charges for heating LS 0.50 Total hire charges of Machinery
Amount in Rs 33 16.50 12 6.00 22.50
Description Welder Bar bender Mason Class-I mazdoor
Unit
Quantity 0.50 0.50 0.50 0.50
Day Day Day Day Total cost of Labour
Rate in Rs. 285.00 300 285.00 215.00 Rs:
Amount in Rs 142.50 150.00 142.50 107.50 542.50
labour component/unit qty 62.40 Add contractor's profit and overhead charges 14% 8.70 labour component/unit qty (including contractor's profit) 71.10 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 8.70 Rm Rate per Rm (A+B+C+D)/8.70 IRR_DAW-5 IRR-DAW-5-1 EARTH / ROCKFILL EMBANKMENT WORKS : Providing hearting embankment using selected impervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Add seigniorage charges for soil /cum Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 UNIT 825.00 Rate in Rs. 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 18150.00 18150.00
Rs: Rs: Rs: Rs:
749.00 22.50 542.50 1314.00
Rs. 183.96 Rs: 1497.96 Rs: 172.20
DATA:
Particulars
Unit
Quantity 0.00 0.00
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 5.50 5.50 8.00 8.00 40.00 40.00 4.00 4.00 8.00 8.00 6.50
Angle dozer 90 hp Fuel / Energy charges Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 5 Nos. Fuel / Energy charges Pump 5 hp ( ele ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50
Amount in Rs 6911.85 2618.55 9445.60 5444.80 14052.00 9356.00 8.80 80.40 2286.40 1871.20 5931.25
96
Fuel / Energy charges Hour 6.50 Sundries LS 2.00 Total hire charges of Machinery
804.40 5228.60 33 66.00 Rs: 63301.45
IRR-DAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Unit
Quantity
Crew for Dozer Hour 5.50 Crew for Shovel Hour 8.00 Crew for Tipper Hour 40.00 Crew for Pump Hour 4.00 Crew for Water tanker Hour 8.00 Crew for Roller Hour 6.50 work inspector Day 2.00 mazdoor Day 4.00 Total cost of Labour labour component/unit qty 12.20 Add contractor's profit and overhead charges 14% 1.70 labour component/unit qty (including contractor's profit) 13.90 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 825.00 cum Rate per cum (A+B+C+D)/825
Rate in Rs. 148.20 148.20 111.20 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 815.10 1185.60 4448.00 213.20 850.40 1105.00 550.00 860.00 10027.30
Rs: Rs: Rs: Rs:
18150.00 63301.45 10027.30 91478.75
Rs. 12807.03 Rs: 104285.78 Rs: 126.40
IRR-DAW-5-2
Providing cut-off trench filling using selected impervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc., complete with initial lead upto 1 km and all lifts.
DATA: A. MATERIALS: Sl No 1 NIL
RATE ANALYSIS UNIT : 825.00 Rate in Rs. 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 18150.00 18150.00
Particulars
Unit
Quantity 0.00 0.00
Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No Description 1 Angle dozer 90 hp Fuel / Energy charges
Unit Hour Hour
Quantity 5.50 5.50
Rate in Rs. 1256.70 476.10
Amount in Rs 6911.85 2618.55
97
2 3 4 5 6 7
Shovel 0.85 cum capacity Hour 8.00 Fuel / Energy charges Hour 8.00 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 Fuel / Energy charges Hour 48.00 Pump 5 hp ( ele ) Hour 4.00 Fuel / Energy charges Hour 4.00 Water tanker 8000 ltr Hour 8.00 Fuel / Energy charges Hour 8.00 Vibratory pad foot roller 8 tonne Hour 6.50 Fuel / Energy charges Hour 6.50 Sundries LS 2.00 Total hire charges of Machinery
1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs:
9445.60 5444.80 16862.40 11227.20 8.80 80.40 2286.40 1871.20 5931.25 5228.60 66.00 67983.05
IRR-DAW
C. LABOUR: Sl No Description 1 2 3 4 5 6 7 8
Unit
Quantity
Rate in Rs. 148.20 148.20 111.20 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 815.10 1185.60 5337.60 213.20 850.40 1105.00 550.00 860.00 10916.90
Rs: 18150.00 Rs: 67983.05 Rs: 10916.90 Rs: 97049.95 Rs. 13586.99 Rs: 110636.94 Rs: 134.10
98
IRR-DAW-5-3
DATA:
Providing casing embankment using semi-pervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as excavation, sorting out, transportation, spreading soil in layers of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 UNIT : 630 Rate in Rs. 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 13860.00 13860.00
IRR-DAW
Particulars
Unit
Quantity 0.00 0.00
Description
Unit
Quantity
Angle dozer 90 hp Hour 4.00 Fuel / Energy charges Hour 4.00 Shovel 0.85 cum Hour 8.00 Fuel / Energy charges Hour 8.00 Tipper 5 cum Hour 32.00 Fuel / Energy charges Hour 32.00 Pump 5 hp ( ele ) Hour 3.00 Fuel / Energy charges Hour 3.00 Water tanker 8000 ltr Hour 5.00 Fuel / Energy charges Hour 5.00 Vibratory pad foot roller 8 tonne Hour 5.00 Fuel / Energy charges Hour 5.00 Sundries LS 5.00 Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs:
Amount in Rs 5026.80 1904.40 9445.60 5444.80 11241.60 7484.80 6.60 60.30 1429.00 1169.50 4562.50 4022.00 165.00 51962.90
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller work inspector mazdoor
Unit
Quantity
Hour 4.00 Hour 8.00 Hour 32.00 Hour 3.00 Hour 5.00 Hour 5.00 Day 2.00 Day 4.00 Total cost of Labour labour component/unit qty 13.20 Add contractor's profit and overhead charges 14% 1.80 labour component/unit qty (including contractor's profit) 15.00 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 630.00 cum Rate per cum (A+B+C+D)/630
Rate in Rs. 148.20 148.20 111.20 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 592.80 1185.60 3558.40 159.90 531.50 850.00 550.00 860.00 8288.20
Rs: Rs: Rs: Rs:
13860.00 51962.90 8288.20 74111.10
Rs. 10375.55 Rs: 84486.65 Rs: 134.10
99
IRR-DAW-5-4
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods, sectioning, watering, compacting to specified density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc.,complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 UNIT : 970.00 Quantity Rate in Rs. 0.00 0.00 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 21340.00 21340.00
IRR-DAW
DATA:
Particulars
Unit
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 4.60 4.60 8.00 8.00 48.00 48.00 4.00 4.00 8.00 8.00 7.00 7.00 5.00
Angle dozer 90 hp Fuel / Energy charges Shovel 0.85 cum Fuel / Energy charges Tipper 5 cum Fuel / Energy charges Pump 5 hp ( ele ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs:
Amount in Rs 5780.82 2190.06 9445.60 5444.80 16862.40 11227.20 8.80 80.40 2286.40 1871.20 6387.50 5630.80 165.00 67380.98
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller work inspector
Unit Hour Hour Hour Hour Hour Hour Day
Quantity 4.60 8.00 48.00 4.00 8.00 7.00 2.00
Rate in Rs. 148.20 148.20 111.20 53.30 106.30 170.00 275.00
Amount in Rs 681.72 1185.60 5337.60 213.20 850.40 1190.00 550.00
100
mazdoor
Day Total cost of Labour
4.00
215.00 860.00 Rs: 10868.52
IRR-DAW
labour component/unit qty 11.20 Add contractor's profit and overhead charges 14% 1.60 labour component/unit qty (including contractor's profit) 12.80 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 970.00 cum Rate per cum (A+B+C+D)/970 IRR-DAW-5-4-A (New Item1 2011-12) Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods, sectioning, watering, compacting to specified density control of not less than 90 percent using 2 Tonne Roller as stipulated etc.,complete with initial lead upto 1 km and all lifts. (For Maintenance Works) RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 UNIT : 970.00 Quantity Rate in Rs. 0.00 0.00 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 21340.00 21340.00
Rs: Rs: Rs: Rs:
21340.00 67380.98 10868.52 99589.50
Rs. 13942.53 Rs: 113532.03 Rs: 117.00
DATA:
Particulars
Unit
Description
Quantity 4.60 4.60 8.00 8.00 48.00 48.00 4.00 4.00 8.00 8.00 7.00 7.00 5.00
Angle dozer 90 hp Fuel / Energy charges Shovel 0.85 cum Fuel / Energy charges Tipper 5 cum Fuel / Energy charges Pump 5 hp ( ele ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs:
Amount in Rs 5780.82 2190.06 9445.60 5444.80 16862.40 11227.20 8.80 80.40 2286.40 1871.20 6387.50 5630.80 165.00 67380.98
Description Crew for Dozer Crew for Shovel Crew for Tipper
Unit Hour Hour Hour
Quantity 4.60 8.00 48.00
Rate Amount in Rs. in Rs 148.20 681.72 148.20 1185.60 111.20 5337.60
101
Crew for Pump Hour Crew for Water tanker Hour Crew for Roller Hour work inspector Day mazdoor Day Total cost of Labour labour component/unit qty 11.20 Add contractor's profit and overhead charges 14% 1.60 labour component/unit qty (including contractor's profit) 12.80 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour
4 5 6 7 8
4.00 8.00 7.00 2.00 4.00
53.30 106.30 170.00 275.00 215.00 Rs:
213.20 850.40 1190.00 550.00 860.00 10868.52
IRR-DAW
Total
Rs: Rs: Rs: Rs:
21340.00 67380.98 10868.52 99589.50
D.Add for contractor's profit and overheads on (A+B+C) 14% Rs. 13942.53 Total cost for 970.00 cum Rs: 113532.03 Rate per cum (A+B+C+D)/970 Rs: 117.00 Deduct Rate for Proctar's density Control of 95% using 8T roller as per IRR-PMW-323 32.80 Add Rate for Proctor's Density control of 90% using 2T Roller as per IRR-PMW-324 5.80 Rate per cum Rs. 90.00
102
IRR-DAW-5-5
DATA:
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 NIL Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 UNIT : 807.00 Rate in Rs. 0.00 0.00 22.00 Rs: cum Amount in Rs 0.00 0.00 17754.00 17754.00
IRR-DAW
Particulars
Unit
Quantity 0.00 0.00
Description
Unit
Quantity
Angle dozer 90 hp Hour 5.40 Fuel / Energy charges Hour 5.40 Shovel 0.85 cum capacity Hour 8.00 Fuel / Energy charges Hour 8.00 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 Fuel / Energy charges Hour 40.00 Pump 5 hp ( ele ) Hour 4.00 Fuel / Energy charges Hour 4.00 Water tanker 8000 ltr Hour 8.00 Fuel / Energy charges Hour 8.00 Vibratory pad foot roller 8 tonne Hour 6.40 Fuel / Energy charges Hour 6.40 Sundries LS 2.00 Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs:
Amount in Rs 6786.18 2570.94 9445.60 5444.80 14052.00 9356.00 8.80 80.40 2286.40 1871.20 5840.00 5148.16 66.00 62956.48
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Unit
Quantity
Rate in Rs. 148.20 148.20 111.20 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 800.28 1185.60 4448.00 213.20 850.40 1088.00 550.00 860.00 9995.48
Rs: Rs: Rs: Rs:
17754.00 62956.48 9995.48 90705.96
Rs. 12698.83 Rs: 103404.79 Rs: 128.10
103
IRR-DAW
IRR-DAW-5-6
Providing embankment adjacent to masonry / concrete structures and filling trial pits using impervious soil from approved borrow areas in layers of 10 to 15 cm and compacting each layer to density control of not less than 95 percent using pneumatic tampers or by vibratory earth rammers including cost of all materials, machinery, labour, picking previous layer, spreading soil in layer, breaking clods, watering etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 Use rate of air hose UNIT : Quantity 16.00 0.00 80 cum Rate Amount in Rs. in Rs 8.13 130.00 0.00 0.00 22.00 1760.00 Rs: 1890.00
DATA:
Unit Hour
Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No Description 1 2 3 4 5 6 7 8
Unit
Quantity 0.15 0.15 0.80 0.80 3.00 3.00 8.00 8.00 0.40 0.40 0.80 0.80 16.00 16.00 1.00
Angle dozer 90 hp Hour Fuel / Energy charges Hour Shovel 0.85 cum Hour Fuel / Energy charges Hour Tipper 5 cum Hour Fuel / Energy charges Hour Air compressor 8.5 cmm ( ele ) Hour Fuel / Energy charges Hour Pump 5 hp ( ele ) Hour Fuel / Energy charges Hour Water tanker 8000 ltr Hour Fuel / Energy charges Hour Pneumatic tampers 2 Nos. Hour Fuel / Energy charges Hour Sundries LS Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 122.50 226.60 2.20 20.10 285.80 233.90 13.50 0.00 33 Rs:
Amount in Rs 188.51 71.42 944.56 544.48 1053.90 701.70 980.00 1812.80 0.88 8.04 228.64 187.12 216.00 0.00 33.00 6971.04
C. LABOUR: Sl No Description 1 2 3 4 5 6 7 8 9
Unit
Quantity
Crew for Dozer Hour 0.15 Crew for Shovel Hour 0.80 Crew for Tipper Hour 3.00 Crew for Air compressor Hour 8.00 Crew for Pump Hour 0.40 Crew for Water tanker Hour 0.80 Crew for Pneumatic tamper Hour 16.00 work inspector Day 1.00 mazdoor Day 5.00 Total cost of Labour labour component/unit qty 68.80 Add contractor's profit and overhead charges 14% 9.60 labour component/unit qty (including contractor's profit) 78.40 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 80.00 cum Rate per cum (A+B+C+D)/80
Rate in Rs. 148.20 148.20 111.20 106.30 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 22.23 118.56 333.60 850.40 21.32 85.04 2720.00 275.00 1075.00 5501.15
Rs: Rs: Rs: Rs:
1890.00 6971.04 5501.15 14362.19
Rs. 2010.71 Rs: 16372.90 Rs: 204.70
104
IRR-DAW-5-7
Providing and constructing rockfill embankment with 300 mm down graded stones and quarry spalls from approved source including cost of all materials, machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing the surface to required slopes etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 2 3 4 5 6 7 UNIT : Quantity 387.00 60.00 118.00 159.00 8.00 200.00 10.00 400 Rate in Rs. 36.67 8.13 54 11 6 8 33 50.00 Rs: cum Amount in Rs 14190.00 1419.00 487.50 6372.00 1749.00 48.00 1600.00 330.00 20000.00 46195.50
IRR-DAW
DATA:
Unit
Use rate of drill rod 2.5 m long Rm Reconditioning charges @ 10% Use rate of air hose 6 Nos. Hour Explosive small dia kg Electric detonators Nos Detonator ordinary Nos Fuse coil Rm Sundries ( waste tyres etc ) LS Add seigniorage charges on Stones per cum Total cost of Materials
B. MACHINERY: Sl No Description 1 2 3 4 5
Unit
Quantity
Air compressor 8.5cmm( diesel )3 Nos Hour 30.00 Fuel / Energy charges Hour 30.00 Jack hammer 6 Nos Hour 60.00 Fuel / Energy charges Hour 60.00 Angle dozer 90 hp Hour 4.00 Fuel / Energy charges Hour 4.00 Shovel 0.85 cum Hour 8.00 Fuel / Energy charges Hour 8.00 Tipper 5 cum Hour 24.00 Fuel / Energy charges Hour 24.00 Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 1256.70 476.10 1180.70 680.60 351.30 233.90 Rs:
Amount in Rs 6312.00 20883.00 810.00 0.00 5026.80 1904.40 9445.60 5444.80 8431.20 5613.60 63871.40
C. LABOUR: Sl No Description 1 2 3 4 5 6 7 8 9 10
Unit
Quantity
Crew for Air compressor Hour 30.00 Crew for Jack hammer Hour 60.00 Crew for Shovel Hour 8.00 Crew for Tipper Hour 24.00 Crew for Dozer Hour 4.00 Blaster licensed Day 1.00 Helper blaster Day 1.00 work inspector Day 2.00 Mason Class-II Day 2.00 mazdoor Day 10.00 Total cost of Labour labour component/unit qty 62.70 Add contractor's profit and overhead charges 14% 8.80 labour component/unit qty (including contractor's profit) 71.50 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 400.00 cum Rate per cum (A+B+C+D)/400
Rate in Rs. 136.00 212.60 148.20 111.20 148.20 310.00 260.00 275.00 260.00 215.00 Rs:
Amount in Rs 4080.00 12756.00 1185.60 2668.80 592.80 310.00 260.00 550.00 520.00 2150.00 25073.20
Rs: Rs: Rs: Rs:
46195.50 63871.40 25073.20 135140.10
Rs. 18919.61 Rs: 154059.71 Rs: 385.10
105
IRR-DAW-5-8
Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 2 3 4 5 6 7 UNIT : Quantity 97.00 15.00 30.00 40.00 2.00 50.00 2.00 100 cum Rate Amount in Rs. in Rs 36.67 3556.67 355.67 8.13 121.88 54 1620.00 11 440.00 6 12.00 8 400.00 33 66.00 50.00 5000.00 Rs: 11572.21
IRR-DAW
DATA:
Unit
Use rate of drill rod 1.5 m long Rm Reconditionong charges @ 10% Use rate of air hose Hour Explosive small dia kg Electric detonator Nos Detonator ordinary Nos Fuse coil Rm Sundries LS Add seigniorage charges on Stones per cum Total cost of Materials
B. MACHINERY: Sl No Description 1 2 3 4
Unit
Quantity
Air compressor 8.5 cmm ( diesel ) Hour 7.50 Fuel / Energy charges Hour 7.50 Jack hammer Hour 15.00 Fuel / Energy charges Hour 15.00 Shovel 0.85 cum Hour 2.00 Fuel / Energy charges Hour 2.00 Tipper 5 cum Hour 6.00 Fuel / Energy charges Hour 6.00 Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 1180.70 680.60 351.30 233.90 Rs:
Amount in Rs 1578.00 5220.75 202.50 0.00 2361.40 1361.20 2107.80 1403.40 14235.05
C. LABOUR: Sl No Description 1 2 3 4 5 6 7 8 9
Unit
Quantity
Crew for Air compressor Hour 7.50 Crew for Jack hammer Hour 15.00 Crew for Shovel Hour 2.00 Crew for Tipper Hour 6.00 Blaster licensed Day 0.50 Helper blaster Day 1.00 work inspector Day 1.00 Mason Class-II Day 7.00 mazdoor Day 19.00 Total cost of Labour labour component/unit qty 117.70 Add contractor's profit and overhead charges 14.00% 16.50 labour component/unit qty (including contractor's profit) 134.20 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14.00% Total cost for 100.00 cum Rate per cum (A+B+C+D)/100
Rate in Rs. 136.00 212.60 148.20 111.20 310.00 260.00 275.00 260.00 215.00 Rs:
Amount in Rs 1020.00 3189.00 296.40 667.20 155.00 260.00 275.00 1820.00 4085.00 11767.60
Rs: Rs: Rs: Rs:
11572.21 14235.05 11767.60 37574.86
Rs. 5260.48 Rs: 42835.34 Rs: 428.40
106
IRR-DAW-5-9
Note:
Providing and constructing dry rubble rock-toe with rubble and stone chips from dump IRR-DAW yard (Spoil Bank) including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble / stone chips. Sorting out and breaking charges included in rate analysis. RATE ANALYSIS UNIT : A. MATERIALS: Sl No Particulars 1 2 Unit Quantity 100 cum Amount in Rs 16000.00 2625.00 18625.00
DATA:
Rate in Rs. Useful rubble ( at dump yard ) cum 100.00 160 Useful stone chips ( at dump yard )cum 15.00 175 Add seigniorage charges on Stones (included in the material rates) Total cost of Materials Rs:
B. MACHINERY: Sl No Description 1 2
Unit
Quantity
Shovel 0.85 cum Hour 2.00 Fuel / Energy charges Hour 2.00 Tipper 5 cum Hour 6.00 Fuel / Energy charges Hour 6.00 Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 351.30 233.90 Rs:
Amount in Rs 2361.40 1361.20 2107.80 1403.40 7233.80
C. LABOUR: Sl No Description 1 2 3 4 6 7 Crew for Shovel Crew for Tipper Mason Class-II work inspector Stone breaker mazdoor
Unit Hour Hour Day Day Day Day Total cost of Labour
Quantity 2.00 6.00 7.00 1.00 2.00 21.00
Rate in Rs. 148.20 111.20 260.00 275.00 260.00 215.00 Rs:
Amount in Rs 296.40 667.20 1820.00 275.00 520.00 4515.00 8093.60
labour component/unit qty 80.90 Add contractor's profit and overhead charges 14% 11.30 labour component/unit qty (including contractor's profit) 92.20 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 cum Rate per cum (A+B+C+D)/100
Rs: Rs: Rs: Rs:
18625.00 7233.80 8093.60 33952.40
Rs. 4753.34 Rs: 38705.74 Rs: 387.10
IRR-DAW-5-10
Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 UNIT : Quantity 100.00 0.00 100 Rm Rate Amount in Rs. in Rs 500 50000.00 0.00 Rs: 50000.00
DATA:
Unit
Hume pipe 300 mm dia.with collar Rm Total cost of Materials
B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Rate in Rs. 0.00 0.00 Rs:
Amount in Rs 0.00 0.00 0.00
C. LABOUR: Sl No Description 1 2 Mason Cl- II mazdoor
Unit Day Day Total cost of Labour
Quantity 2 6
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs 520.00 1290.00 1810.00
labour component/unit qty 18.10 Add contractor's profit and overhead charges 14% 2.50 labour component/unit qty (including contractor's profit) 20.60
107
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total
IRR-DAW
Rs: Rs: Rs: Rs:
50000.00 0.00 1810.00 51810.00
108
D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Rm Rate per Rm (A+B+C+D)/100 IRR_DAW-6 IRR-DAW-6-1 FILTER & PITCHING WORKS :
Rs. 7253.4 Rs: 59063.40 Rs: 590.60
IRR-DAW
Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with 60 cm dia. top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard coarse aggregate, 20 cm thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm thick for cover including providing 12 mm dia reinforcement bars at 30 cm c / c bothways for bed / sides / cut-off wall / top slab / rungs and 8 mm dia bars at 15 cm c / c bothways for cover, excavation for foundation, providing 30 cm dia hume pipe outlet, cost of all materials, machinery, labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing etc., complete with lead upto 1 km and all lifts. ( Cement content : 300 kg/cum , CA : 0.80 cum, Blending Ratioof CA -- 65:35, FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)
DATA: A. MATERIALS: Sl No Particulars 1 2 3 4 5 6 7 8 9 10
RATE ANALYSIS 1 Each Rate Amount in Rs. in Rs Cement kg 1331.70 5.50 7324.35 Cement for incidentals @ 3 kg / cum kg 13.32 5.50 73.24 Coarse aggregate 20 to 10 mm cum 2.31 1025.00 2365.99 Coarse aggregate 10 to 4.75 mm cum 1.24 750.00 932.19 Fine aggregate ( screened ) cum 1.95 425 830.09 Super plasticiser kg 23.65 54 1276.87 Reinforcement steel with 5 % wastage kg 163.70 41.00 6711.50 Binding wire kg 4.00 55 220.00 Hume pipe 300 mm dia Rm 1.00 500 500.00 Use rate of shuttering sqm 36.00 190.44 6855.84 Scaffolding of shuttering @ 5% 342.79 Sundries LS 2.00 33 66.00 Add seigniorage charges on CA @ ( Included in material rate) Rs: 0.00 Add seigniorage charges on Sand @ ( Included in material rate) Rs: 0.00 Total cost of Materials Rs: 27498.86 Unit UNIT Quantity
B. MACHINERY: Sl No Description 1 2 3 4
Unit
Quantity 4.00 4.00 4.00 4.00 0.50 0.50 1.00
Concrete mixer 300 / 200 ( ele ) Hour Fuel / Energy charges Hour Needle vibrator 40 mm dia ( ele ) Hour Fuel / Energy charges Hour Pump 5 hp ( ele ) Hour Fuel / Energy charges Hour Sundries LS Total hire charges of Machinery
Rate in Rs. 41.20 20.10 6.70 4.00 2.20 20.10 33 Rs:
Amount in Rs 164.80 80.40 26.80 16.00 1.10 10.05 33.00 332.15
C. LABOUR: Sl No Description 1 2 3 4 Mason Cl- II Bar bender work inspector mazdoor for excavation for foundation
Unit Day Day Day Day
Quantity 1.00 1.00 1.00 2.00
Rate in Rs. 260.00 300 275.00 215.00
Amount in Rs 260.00 300.00 275.00 430.00
109
for bar bending Day 1.00 for concreting Day 5.00 for excavation for foundation Day 2.00 for concreting Day 4.00 for curing Day 1.00 5 Labour for shuttering sqm 36.00 Total cost of Labour labour component/unit qty 6063.40 Add contractor's profit and overhead charges 0.14 848.90 labour component/unit qty (including contractor's profit) 6912.30 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 1.00 No Rate per Each (A+B+C+D)/1.0
215.00 215.00 215.00 215.00 215.00 55.65 Rs:
215.00 1075.00 430.00 860.00 215.00 2003.40 6063.40
IRR-DAW
Rs: Rs: Rs: Rs:
27498.86 332.15 6063.40 33894.41
Rs. 4745.22 Rs: 38639.63 Rs: 38639.60
IRR-DAW-6-2
Providing and constructing longitudinal and cross graded filter drains using sand and 80-20 mm and 20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc. complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 2 3 4 5 100 cum Rate Amount in Rs. in Rs Sand ( unscreened ) cum 47.50 325 15437.50 Coarse aggregate 80-40 mm cum 17.865 560.00 10004.40 Coarse aggregate 40-20 mm cum 1.99 975.00 1935.38 Coarse aggregate 20-10 mm cum 24.49 1025.00 25099.69 Coarse aggregate 10 mm down cum 8.16 750.00 6121.88 Add seigniorage charges on CA @ ( Included in material rate) Rs: 0.00 Add seigniorage charges on Sand @ ( Included in material rate) Rs: 0.00 Total cost of Materials Rs: 58598.84 Unit UNIT : Quantity
DATA:
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
C. LABOUR: Sl No Description 1 2 work inspector mazdoor
Quantity 1.00 38.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 8170.00 8445.00
labour component/unit qty 84.50 Add contractor's profit and overhead charges 0.14 11.80 labour component/unit qty (including contractor's profit) 96.30 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 cum Rate per cum (A+B+C+D)/100
Rs: Rs: Rs: Rs:
58598.84 0.00 8445.00 67043.84
Rs. 9386.14 Rs: 76429.98 Rs: 764.30
IRR-DAW-6-3
Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of 20 cm thick sand layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick 80-20 mm coarse aggregate layer using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 Sand ( unscreened ) UNIT : Quantity 28.60 100 cum Rate Amount in Rs. in Rs 325 9295.00
110
DATA:
Unit cum
2 3 4 5
Coarse aggregate 80-40 mm cum 32.13 560.00 Coarse aggregate 40-20 mm cum 3.57 975.00 Coarse aggregate 20-10 mm cum 28.13 1025.00 Coarse aggregate 10 mm down cum 8.93 750.00 Add seigniorage charges on CA @ ( Included in material rate) Rs: Add seigniorage charges on Sand @ ( Included in material rate) Rs: Total cost of Materials Rs:
17992.80 3480.75 28828.13 6693.75 0.00 0.00 66290.43
IRR-DAW
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 38.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 8170.00 8445.00
Rs: Rs: Rs: Rs:
66290.43 0.00 8445.00 74735.43
Rs. 10462.96 Rs: 85198.39 Rs: 852.00
111
IRR-DAW-6-4
DATA:
Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 25 cm thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size graded coarse aggregates satisfying filter creteria as per specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars UNIT Quantity 100 cum Rate Amount in Rs. in Rs 325 7653.75 560.00 23738.40 975.00 4592.25 1025.00 22601.25 750.00 5512.50 Rs: 0.00 Rs: 0.00 Rs: 64098.15
IRR-DAW
Unit
1 Sand ( unscreened ) cum 23.55 2 Coarse aggregate 80-40 mm cum 42.39 3 Coarse aggregate 40-20 mm cum 4.71 4 Coarse aggregate 20-10 mm cum 22.05 5 Coarse aggregate 10 mm down cum 7.35 Add seigniorage charges on CA @ ( Included in material rate) Add seigniorage charges on Sand @ ( Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
C. LABOUR: Description Sl No 1 2 work inspector mazdoor
Quantity 1.00 34.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 7310.00 7585.00
Rs: Rs: Rs: Rs:
64098.15 0.00 7585.00 71683.15
Rs. 10035.64 Rs: 81718.79 Rs: 817.20
112
IRR-DAW-6-4-A (New Item22011-12)
Providing and constructing graded filter media below and behind rock-toe consisting of
IRR-DAW
30 cm thick 80 - 20 mm size graded coarse aggregates satisfying filter creteria as per specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars UNIT Quantity 100 cum Rate Amount in Rs. in Rs 560.00 19600.00 975.00 53625.00 1025.00 5125.00 750.00 3750.00 Rs: 0.00 Rs: 0.00 Rs: 82100.00
DATA:
Unit
1 Coarse aggregate 80-40 mm cum 35.00 2 Coarse aggregate 40-20 mm cum 55.00 3 Coarse aggregate 20-10 mm cum 5.00 4 Coarse aggregate 10 mm down cum 5.00 Add seigniorage charges on CA @ ( Included in material rate) Add seigniorage charges on Sand @ ( Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 12.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 2580.00 2855.00
Rs: Rs: Rs: Rs:
82100.00 0.00 2855.00 84955.00
Rs. 11893.7 Rs: 96848.70 Rs: 968.50
113
IRR-DAW-6-5
Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven filter fabric and 400 mm thick 20 mm down graded coarse aggregate for vertical / inclined and horizontal filter blanket for embankment including cost of all materials, machinery, labour etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts.
IRR-DAW
DATA: A. MATERIALS: Sl No Particulars 1 2
RATE ANALYSIS 100 sqm Rate Amount in Rs. in Rs PP filter fabric 250 gsm sqm 220.00 120 26400.00 20 - 10 mm CA @ 75 % cum 30.00 1025.00 30750.00 10 mm down CA @ 25 % cum 10.00 750.00 7500.00 Add seigniorage charges on CA @ ( Included in material rate) Total cost of Materials Rs: 64650.00 Unit UNIT : Quantity
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 14.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 3010.00 3285.00
labour component/unit qty 32.90 Add contractor's profit and overhead charges 0.14 4.60 labour component/unit qty (including contractor's profit) 37.50 ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm Rate per sqm (A+B+C+D)/100
Rs: Rs: Rs: Rs:
64650.00 0.00 3285.00 67935.00
Rs. 9510.9 Rs: 77445.90 Rs: 774.50
114
IRR-DAW-6-6
Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying filter creteria including cost of all materials, machinery, labour, compacting etc., complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 Sand ( unscreened) UNIT : Quantity 100 cum Rate Amount in Rs. in Rs 325 34125.00 0.00 Rs: 0.00 Rs: 34125.00
IRR-DAW
DATA:
Unit cum
105.00 0.00 Add seigniorage charges on sand @ ( Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 30.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 6450.00 6725.00
Rs: Rs: Rs: Rs:
34125.00 0.00 6725.00 40850.00
Rs. 5719 Rs: 46569.00 Rs: 465.70
IRR-DAW-6-7
Providing and constructing 90 cm thick transition cum filter media behind rockfill using approved sand and 80-20 mm and 20 mm down graded aggregates satisfying the filter creteria in layers of 30 cm thickness each as per specifications including cost of all materials, machinery, labour, laying each layer to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No Particulars
RATE ANALYSIS UNIT : Quantity 100 cum. Rate Amount in Rs. in Rs 325 11050.00 560.00 17136.00 975.00 3315.00 1025.00 26137.50 750.00 6375.00 Rs: 0.00 Rs: 0.00 Rs: 64013.50
Unit
1 Sand ( unscreened ) cum 34.00 2 Coarse aggregate 80-40 mm cum 30.60 3 Coarse aggregate 40-20 mm cum 3.40 4 Coarse aggregate 20-10 mm cum 25.50 5 Coarse aggregate 10 mm down cum 8.50 Add seigniorage charges on Sand @ (Included in material rate) Add seigniorage charges on CA @ ( Included in material rates ) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 40.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs 275.00 8600.00 8875.00
labour component/unit qty 88.80 Add contractor's profit and overhead charges 0.14 12.40 labour component/unit qty (including contractor's profit) 101.20 ABSTRACT:
115
A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 cum. Rate per cum. (A+B+C+D)/100
Rs: Rs: Rs: Rs:
64013.50 0.00 8875.00 72888.50
IRR-DAW
Rs. 10204.39 Rs: 83092.89 Rs: 830.90
IRR-DAW-6-8
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones at 1.50 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No Particulars 1 2 3 4 5
RATE ANALYSIS UNIT : Quantity 15.30 15.30 15.30 9.00 57.60 100 sqm Rate Amount in Rs. in Rs 325 4972.50 750.00 11475.00 975.00 14917.50 310 2790.00 265 45 Rs: Rs: Rs: Rs: 15264.00 1980.00 0.00 0.00 0.00 51399.00
Unit cum cum cum cum cum
Sand ( unscreened ) Coarse aggregate 10 mm down Coarse aggregate 40-20 mm Stone chips Rough stones ( rubble ) 30 to 45 cm long
Through stones 65 to 75 cm long Nos 6 44.00 Add seigniorage charges on Sand @ ( Included in material rate) Add seigniorage charges on CA @ ( Included in material rate) Add seigniorage charges on Stone @ (Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
C. LABOUR: Sl No Description 1 2 3 work inspector Mason Class-II mazdoor
Unit Day Day Day Total cost of Labour
Quantity 1.00 10.00 33.00
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs 275.00 2600.00 7095.00 9970.00
Rs: Rs: Rs: Rs:
51399.00 0.00 9970.00 61369.00
Rs. 8591.66 Rs: 69960.66 Rs: 699.60
IRR-DAW-6-9
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones at 1.50 m c / c over a backing of 60 cm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 20 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
DATA:
RATE ANALYSIS
116
A. MATERIALS: Sl No Particulars
Unit
UNIT : Quantity
1 Sand ( unscreened ) cum 20.40 2 Coarse aggregate 10 mm down cum 20.40 3 Coarse aggregate 40-20 mm cum 20.40 4 Stone chips cum 9.00 5 Rough stones ( rubble ) 30 to 45 cm long cum 57.60 6 Through stones 65 to 75 cm long Nos 44.00 Add seigniorage charges on Sand @ ( Included in material rate) Add seigniorage charges on CA @ ( Included in material rate) Add seigniorage charges on Stone @ (Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
100 sqm Rate Amount in Rs. in Rs 325 6630.00 750.00 15300.00 975.00 19890.00 310 2790.00 265 15264.00 45 1980.00 Rs: 0.00 Rs: 0.00 Rs: 0.00 Rs: 61854.00
IRR-DAW
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 10.00 39.00
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs 275.00 2600.00 8385.00 11260.00
Rs: Rs: Rs: Rs:
61854.00 0.00 11260.00 73114.00
Rs. 10235.96 Rs: 83349.96 Rs: 833.50
IRR-DAW-6-10
Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars UNIT : Quantity 100 sqm. Rate Amount in Rs. in Rs 325 4972.50 750.00 11475.00 975.00 14917.50 310 2790.00 265 15900.00 Rs: 0.00 Rs: 0.00 Rs: 0.00 Rs: 50055.00
DATA:
Unit
1 Sand ( unscreened ) cum 15.30 2 Coarse aggregate 10 mm down cum 15.30 3 Coarse aggregate 40-20 mm cum 15.30 4 Stone chips cum 9.00 5 Rough stones ( rubble ) cum 60.00 Add seigniorage charges on Sand @ ( Included in material rate) Add seigniorage charges on CA @ ( Included in material rate) Add seigniorage charges on Stone @ (Included in material rate) Total cost of Materials B. MACHINERY: Sl No Description 1 NIL
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 5.00 28.00
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs 275.00 1300.00 6020.00 7595.00
labour component/unit qty 76.00 Add contractor's profit and overhead charges 0.14 10.60 labour component/unit qty (including contractor's profit) 86.60
117
ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm. Rate per sqm. (A+B+C+D)/100
Rs: Rs: Rs: Rs:
50055.00 0.00 7595.00 57650.00
IRR-DAW
Rs. 8071 Rs: 65721.00 Rs: 657.20
118
IRR-DAW-6-11
Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips, etc., complete with initial lead upto 50 m and all lifts.
IRR-DAW
RATE ANALYSIS UNIT : Quantity 100 sqm Rate Amount in Rs. in Rs 325 4972.50 750.00 11475.00 975.00 14917.50 310 3410.00 265 19875.00 Rs: 0.00 Rs: 0.00 Rs: 0.00 Rs: 54650.00
Unit
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
Quantity 1.00 6.00 30.00
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs 275.00 1560.00 6450.00 8285.00
Rs: Rs: Rs: Rs:
54650.00 0.00 8285.00 62935.00
Rs. 8810.9 Rs: 71745.90 Rs: 717.50
IRR-DAW-6-12
Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS UNIT : Quantity 100 sqm Rate Amount in Rs. in Rs 325 4972.50 750.00 11475.00 975.00 14917.50 310 4185.00 265 23850.00 Rs: 0.00 Rs: 0.00 Rs: 0.00 Rs: 59400.00
Unit
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
C. LABOUR:
119
Sl No 1 2 3
Description work inspector Mason Class-II mazdoor
Quantity 1.00 8.00 34.00
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs 275.00 2080.00 7310.00 9665.00
IRR-DAW
Rs: Rs: Rs: Rs:
59400.00 0.00 9665.00 69065.00
Rs. 9669.1 Rs: 78734.10 Rs: 787.30
120
IRR-DAW-6-13
Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen embankments over 20 mm thick sand backing including cost of all materials, machinery, labour including preparing surface, spreading sand, watering for 15 days etc., complete with initial lead upto 1 km and all lifts.
IRR-DAW
DATA: A. MATERIALS: Sl No Particulars 1 2
RATE ANALYSIS 100 sqm. Rate Amount in Rs. in Rs Sand ( unscreened ) cum 2.00 325 650.00 Hariyala turfing sods sqm 100.00 22 2200.00 Add seigniorage charges on Sand @ ( Included in material rate ) Rs: 0.00 Total cost of Materials Rs: 2850.00 Unit UNIT : Quantity
Unit
Quantity
Amount in Rs 0.00 0.00 0.00
C. LABOUR: Sl No Description
Unit
Quantity
Rate in Rs. 305.00 215.00 Rs:
Amount in Rs 610.00 3225.00 3835.00
Cartman with double bullock cart Day 2.00 mazdoor Day 15.00 Total cost of Labour labour component/unit qty 38.40 Add contractor's profit and overhead charges 0.14 5.40 labour component/unit qty (including contractor's profit) 43.80 1 2
ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm. Rate per sqm. (A+B+C+D)/100
Rs: Rs: Rs: Rs:
2850.00 0.00 3835.00 6685.00
Rs. 935.9 Rs: 7620.90 Rs: 76.20
121
Chapter - II TUNNEL AND ALLIED WORKS Standard Data and Schedule of Rates (WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR :2011-12 Index- code TUNNEL AND ALLIED WORKS - DATA RATES IRR-TAW IRR-TAW-1 IRR-TAW-1-1 EXCAVATION : Excavation for adit by tunnelling methods in all types of rock including cost of all materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside adit upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1km and all lifts.
IRR-TAW
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8
RATE ANALYSIS Perticulars Unit kg Nos Nos Rm Rm 10% Hour Hour LS
UNIT : Quantity 40.00 54.00 5.00 50.00 119.00 54 19 11 8
38.50 cum Rate in Rs. Amount in Rs. 2160.00 1026.00 55.00 400.00 4363.33 436.33 81.25 105.00 66.00 8692.92
Small dia explosive Delay detonators Electric detonators Detonating fuse coil Use rate of drill rod 2.5 m long Reconditioning charges @ Use rate of air hose Use rate of water hose Sundries( paint / template etc ) Total cost of Materials
36.67 4.06 5.25 Rs:
20.00 20.00 2.00 33
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 5.00 5.00 20.00 20.00 20.00 20.00 6.50 6.50 6.50
Drilling jumbo Fuel / Energy charges Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer ( 4 x 5 hrs ) Fuel / Energy charges Pusher leg Fuel / Energy charges Convey mucker Fuel / Energy charges Dumper ( 1 x 6.5 hrs )
Rate in Rs. 290.80 33.40 101.70 503.60 13.50 0.00 8.30 0.00 669.30 140.20 398.90
Amount in Rs. 2326.40 267.20 508.50 2518.00 270.00 0.00 166.00 0.00 4350.45 911.30 2592.85
103
7 8 9
Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Ventilation fans 20 hp Fuel / Energy charges Sundries(explosive van / magazine ) Total hire charges of Machinery
Hour Hour Hour Hour Hour LS
6.50 311.90 5.00 3.30 5.00 40.30 1.00 6.20 1.00 80.60 2.00 33 Rs:
2027.35 16.50 201.50 6.20 80.60 66.00 16308.85
IRR-TAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Description
Unit Hour Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day Day Day
Quantity 8.00 5.00 20.00 6.50 6.50 5.00 1.00 0.50 1.00 2.00 1.00 2.00 2.00 3.00 4.00 4.00 2.00 2.00
Crew for Drilling jumbo Crew for Air compressor Crew for Jack hammer Crew for Convey mucker Crew for Dumper Crew for Pump Crew for ventilation fans Surveyor Foreman Fitter / Mechanic Blaster ( Licensed ) Helper blasting Hammerman work inspector 1 in each shift Khalasi for mucking shift 4 Nos mazdoor for mucking shift 4 Nos for other 2 shifts 1 No each shift for cleaning & miscellaneous Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 113.40 212.60 113.40 142.30 53.30 18.40 400.00 310.00 285.00 310.00 260.00 260.00 275.00 285.00 215.00 215.00 215.00 Rs:
Amount in Rs. 907.20 567.00 4252.00 737.10 924.95 266.50 18.40 200.00 310.00 570.00 310.00 520.00 520.00 825.00 1140.00 860.00 430.00 430.00 13788.15
358.10 0.14 50.10 408.20
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 38.50 cum Rate per cum (A+B+C+D)/38.50
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:
8692.92 16308.85 13788.15 38789.92 387.90 1745.55 620.64 969.75 42513.75 5951.92 48465.67 1258.80
IRR-TAW-1-2
Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all materials, machinery, labour, shoring, strutting, scaling excavated surface, ventilation, lighting, drainage, removing and hauling excavated muck outside shaft upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
DATA A. MATERIALS: Sl No 1 2 3
RATE ANALYSIS Perticulars Unit kg Nos Rm
UNIT : Quantity 32.00 54 65.00 11 50.00 8
30.00 cum Rate in Rs. Amount in Rs. 1728.00 715.00 400.00
Small dia explosive Electric detonator Detonating fuse coil
104
4 5 6 7 8 9 10
Use rate of drill rod 1.6 m long Reconditioning charges @ Use rate of air hose Use rate of water hose Use rate of rail track Use rate of mucking bucket Sundries( paint / template etc ) Total cost of Materials
Rm 10% Hour Hour Shift Hour LS
95.00 18.00 16.00 3.00 24.00 2.00 33
22.00 16.25 21.00 94.05 20.89 Rs:
2090.00 209.00 292.50 336.00 282.15 501.47 66.00 6620.12
IRR-TAW
B. MACHINERY: Sl No 1 2 3 4 5 6 7
Description
Quantity 4.50 4.50 16.00 16.00 4.00 4.00 2.00 2.00 28.00 28.00 24.00 24.00 2.00 33
Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer ( 4 x 4 hrs ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Pump 20 hp electric Fuel / Energy charges Winch 35 hp electric Fuel / Energy charges Tipping tub 1.5 cum Fuel / Energy charges Sundries(explosive van / magazine ) Total hire charges of Machinery
Rate in Rs. 101.70 503.60 13.50 0.00 3.30 40.30 6.20 80.60 98.70 98.70 33.60 0.00 Rs:
Amount in Rs. 457.65 2266.20 216.00 0.00 13.20 161.20 12.40 161.20 2763.60 2763.60 806.40 0.00 66.00 9687.45
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Description
Unit Hour Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day Day Day
Quantity 4.50 16.00 4.00 2.00 28.00 0.50 4.00 2.00 1.00 2.00 3.00 4.00 6.00 24.00 2.00 2.00
Crew for Air compressor Crew for Jack hammer Crew for Pump 10 hp Crew for Pump 20 hp Crew for Winch Surveyor Foreman Fitter / Mechanic Blaster ( Licensed ) Helper blasting Hammerman 1 No. in each shift work inspector 1 in each shift Khalasi for mucking 2 Nos in each shift mazdoor for mucking 8 Nos in each shift for other 2 shifts 1 No / shift for cleaning & miscellaneous Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 212.60 53.30 53.30 170.00 400.00 310.00 285.00 310.00 260.00 260.00 275.00 285.00 215.00 215.00 215.00 Rs:
Amount in Rs. 510.30 3401.60 213.20 106.60 4760.00 200.00 1240.00 570.00 310.00 520.00 780.00 1100.00 1710.00 5160.00 430.00 430.00 21441.70
714.70 0.14 100.10 814.80
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 30.00 cum
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:
6620.12 9687.45 21441.70 37749.27 377.49 1698.72 603.99 943.73 41373.20 5792.25 47165.45
105
Rate per
cum
(A+B+C+D)/30.0
Rs:
1572.20
IRR-TAW
IRR-TAW-1-3
Excavation for tunnel by tunnelling methods in rock not requiring supports including cost of all materials,machinery, labour, scaling excavated surface, removing under-cuts, ventilation, lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
UNIT : Quantity 54.00 68.00 10.00 50.00 150.00 54 19 11 8
36.67 4.06 5.25 Rs:
24.00 24.00 2.00 33
B. MACHINERY: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 10.00 10.00 6.50 6.50 26.00 26.00 26.00 26.00 6.00 6.00 12.00 12.00 6.50 6.50 2.00 2.00 2.00 33
Drilling jumbo Fuel / Energy charges Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer ( 4 x 6.5 hrs ) Fuel / Energy charges Pusher leg Fuel / Energy charges Convey mucker Fuel / Energy charges Dumper ( 2 x 6 hrs ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Ventilation fans 20 hp Fuel / Energy charges Sundries(explosive van / magazine ) Total hire charges of Machinery
Rate in Rs. 290.80 33.40 101.70 503.60 13.50 0.00 8.30 0.00 669.30 140.20 398.90 311.90 3.30 40.30 6.20 80.60 Rs:
Amount in Rs. 2908.00 334.00 661.05 3273.40 351.00 0.00 215.80 0.00 4015.80 841.20 4786.80 3742.80 21.45 261.95 12.40 161.20 66.00 21652.85
Description Crew for Drilling jumbo Crew for Air compressor Crew for Jack hammer
Unit Hour Hour Hour
Quantity 10.00 6.50 26.00
Rate in Rs. 113.40 113.40 212.60
Amount in Rs. 1134.00 737.10 5527.60
106
Crew for Convey mucker Crew for Dumper Crew for Pump Crew for ventilation fans Surveyor Foreman Fitter / Mechanic Blaster ( Licensed ) Helper blasting Hammerman work inspector 1 in each shift Khalasi for mucking shift 4 Nos mazdoor for mucking shift 8 Nos for other 2 shifts 1 No each shift for cleaning & miscellaneous Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
4 5 6 7 8 9 10 11 12 13 14 15 16
Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day Day Day
6.00 12.00 6.50 2.00 0.50 1.00 2.00 1.00 2.00 2.00 3.00 4.00 8.00 2.00 2.00
113.40 142.30 53.30 18.40 400.00 310.00 285.00 310.00 260.00 260.00 275.00 285.00 215.00 215.00 215.00 Rs:
680.40 1707.60 346.45 36.80 200.00 310.00 570.00 310.00 520.00 520.00 825.00 1140.00 1720.00 430.00 430.00 17144.95
IRR-TAW
352.80 0.14 49.40 402.20
11057.50 21652.85 17144.95 49855.30 498.55 2243.49 797.68 1246.38 54641.41 7649.80 62291.21 1281.70
IRR-TAW-1-4
Excavation for tunnel by tunnelling methods including excavation for supports in all types of soil / rock strata requiring supports ( excluding cost of providing supports ) including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
UNIT : Quantity 41.00 77.00 10.00 50.00 144.00 54 19 11 8
36.67 4.06 5.25 Rs:
24.00 24.00 2.00 33
B. MACHINERY: Sl No 1 Drilling jumbo
Description
Unit Hour
Quantity 11.00
Rate in Rs. 290.80
Amount in Rs. 3198.80
107
2 3 4 5 6 7 8 9
Fuel / Energy charges Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer ( 4 x 6 hrs ) Fuel / Energy charges Pusher leg Fuel / Energy charges Convey mucker Fuel / Energy charges Dumper ( 2 x 6 hrs ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Ventilation fans 20 hp Fuel / Energy charges Sundries(explosive van / magazine ) Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
11.00 6.00 6.00 24.00 24.00 24.00 24.00 6.00 6.00 12.00 12.00 6.00 6.00 2.00 2.00 2.00 33
33.40 101.70 503.60 13.50 0.00 8.30 0.00 669.30 140.20 398.90 311.90 3.30 40.30 6.20 80.60 Rs:
367.40 610.20 3021.60 324.00 0.00 199.20 0.00 4015.80 841.20 4786.80 3742.80 19.80 241.80 12.40 161.20 66.00 21609.00
IRR-TAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Description
Unit Hour Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day Day Day
Quantity 11.00 6.00 24.00 6.00 12.00 6.00 2.00 0.50 1.00 2.00 1.00 2.00 2.00 3.00 4.00 8.00 2.00 2.00
Crew for Drilling jumbo Crew for Air compressor Crew for Jack hammer Crew for Convey mucker Crew for Dumper Crew for Pump Crew for ventilation fans Surveyor Foreman Fitter / Mechanic Blaster ( Licensed ) Helper blasting Hammerman 2 Nos work inspector 1 in each shift Khalasi for mucking shift 4 Nos mazdoor for mucking shift 8 Nos for other 2 shifts 1 No each shift for cleaning & miscellaneous Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 113.40 212.60 113.40 142.30 53.30 18.40 400.00 310.00 285.00 310.00 260.00 260.00 275.00 285.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1247.40 680.40 5102.40 680.40 1707.60 319.80 36.80 200.00 310.00 570.00 310.00 520.00 520.00 825.00 1140.00 1720.00 430.00 430.00 16749.80
364.10 0.14 51.00 415.10
10284.50 21609.00 16749.80 48643.30 486.43 2188.95 778.29 1216.08 53313.06 7463.83 60776.88 1321.20
IRR-TAW-1-5
Excavation for tunnel by heading and benching tunnelling methods including excavation for supports in all types of soil / rock strata requiring supports ( excluding cost of providing supports ) for roof before benching including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage removing and hauling excavated muck
108
outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
IRR-TAW
UNIT : Quantity 44.00 84.00 10.00 50.00 157.00 54 19 11 8
Small dia explosive Delay detonators Electric detonator Detonating fuse coil Use rate of drill rod 2.5 m long Reconditioning charges @ Use rate of air hose Use rate of water hose Sundries( paint / template etc ) Total cost of Materials
36.67 4.06 5.25 Rs:
26.00 26.00 2.00 33
B. MACHINERY: Sl No 1 2 3 4 5 6 7 8 9
Description
Quantity 12.00 12.00 6.50 6.50 26.00 26.00 26.00 26.00 6.50 6.50 13.00 13.00 6.50 6.50 3.00 3.00 2.00 33
Drilling jumbo Fuel / Energy charges Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer ( 4 x 6.5 hrs ) Fuel / Energy charges Pusher leg Fuel / Energy charges Convey mucker Fuel / Energy charges Dumper ( 2 x 6.5 hrs ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Ventilation fans 20 hp Fuel / Energy charges Sundries(explosive van / magazine ) Total hire charges of Machinery
Rate in Rs. 290.80 33.40 101.70 503.60 13.50 0.00 8.30 0.00 669.30 140.20 398.90 311.90 3.30 40.30 6.20 80.60 Rs:
Amount in Rs. 3489.60 400.80 661.05 3273.40 351.00 0.00 215.80 0.00 4350.45 911.30 5185.70 4054.70 21.45 261.95 18.60 241.80 66.00 23503.60
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description Crew for Drilling jumbo Crew for Air compressor Crew for Jack hammer Crew for Convey mucker Crew for Dumper Crew for Pump Crew for Ventilation fan Surveyor Foreman
Unit Hour Hour Hour Hour Hour Hour Hour Day Day
Quantity 12.00 6.50 26.00 6.50 13.00 6.50 3.00 0.50 1.00
Rate in Rs. 113.40 113.40 212.60 113.40 142.30 53.30 18.40 400.00 310.00
Amount in Rs. 1360.80 737.10 5527.60 737.10 1849.90 346.45 55.20 200.00 310.00
109
Fitter / Mechanic Blaster ( Licensed ) Helper blasting Hammerman 2 Nos work inspector 1 in each shift Khalasi for pushing muck in heading portion for mucking shift 4 Nos 16 mazdoor for mucking shift 8 Nos for other 2 shifts 1 No each shift for cleaning &miscellaneous Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
10 11 12 13 14 15
Day Day Day Day Day Day Day Day Day Day
2.00 2.00 4.00 2.00 3.00 4.00 4.00 8.00 2.00 2.00
285.00 310.00 260.00 260.00 275.00 285.00 285.00 215.00 215.00 215.00 Rs:
570.00 620.00 1040.00 520.00 825.00 1140.00 1140.00 1720.00 430.00 430.00 19559.15
IRR-TAW
391.20 0.14 54.80 446.00
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 50.00 cum Rate per cum (A+B+C+D)/50.0 NOTE:
11122.46 23503.60 19559.15 54185.21 541.85 2438.33 866.96 1354.63 59386.99 8314.18 67701.17 1354.00
Where mucking is to be carried out through shaft using winch and mucking tub system increase the basic rates for items IRR-TAW-1-3, IRR-TAW-1-4 & IRR-TAW-1-5 by 8 percent.
IRR-TAW-1-6
Removing and hauling muck overfallen due to natural causes such as geological faults etc., out of tunnel including breaking large fragments by blasting if necessary and disposing off the same in specified dump area or as directed including cost of all materials, machinery, labour, ventilation, drainage, lighting and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
DATA A. MATERIALS: Sl No 1 2 3 4 5 6 7
RATE ANALYSIS Perticulars Unit Rm 10% kg Nos. Rm Hour Hour LS
UNIT : Quantity 15.00 8.00 30.00 20.00 4.00 4.00 1.00 54 11 8
100.00 cum Rate in Rs. 22.00 Amount in Rs. 330.00 33.00 432.00 330.00 160.00 16.25 21.00 33.00 1355.25
Use rate of drill rod Reconditioning charges @ Explosive small dia. Detonator ( ele ) Detonating fuse coil Use rate of air hose Use rate of water hose Sundries Total cost of Materials
4.06 5.25 33 Rs:
Description
Quantity 1.00 1.00 4.00 4.00 1.00
Air compressor 15 cmm ( ele ) Fuel / Energy charges Jack hammer Fuel / Energy charges Pump 10 hp ( ele )
Rate in Rs. 101.70 503.60 13.50 0.00 3.30
Amount in Rs. 101.70 503.60 54.00 0.00 3.30
110
4 5 6
Fuel / Energy charges Convey mucker Fuel / Energy charges Dumper 4.5 cum Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour Hour LS
1.00 6.00 6.00 12.00 12.00 1.00 33
40.30 669.30 140.20 398.90 311.90 Rs:
40.30 4015.80 841.20 4786.80 3742.80 33.00 14122.50
IRR-TAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Unit Hour Hour Hour Hour Hour Day Day Day
Quantity 1.00 4.00 1.00 6.00 12.00 0.50 0.50 8.00
Crew for Air compressor Crew for Jack hammer Crew for Pump Crew for Convey mucker Crew for Dumper Blaster ( Licensed ) Helper blasting mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 212.60 53.30 113.40 142.30 310.00 260.00 215.00 Rs:
Amount in Rs. 113.40 850.40 53.30 680.40 1707.60 155.00 130.00 1720.00 5410.10
54.10 0.14 7.60 61.70
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 100.00 cum Rate per cum (A+B+C+D)/100.0 IRR_TAW-2 IRR-TAW-2-1 DEWATERING & GUNITING WORKS :
1355.25 14122.50 5410.10 20887.85 208.88 939.95 334.21 522.20 22893.08 3205.03 26098.12 261.00
Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including providing sump wherever necessary, cost of all materials, machinery, labour, drainage, lighting, ventilation and all other ancillary operations etc., complete.
DATA A. MATERIALS: Sl No 1 2
RATE ANALYSIS Perticulars Unit Hour LS
UNIT : Quantity 1.00 0.10 33
15.00 Kwhr Rate in Rs. 4.67 Rs: Amount in Rs. 4.67 3.30 7.97
Use rate of G.I.pipe 100 mm dia Sundries Total cost of Materials
Description
Unit Hour Hour LS
Quantity 1.00 1.00 0.10 33
Electric pump 20 hp Fuel / Energy charges Sundries(Starter/Switches ete) Total hire charges of Machinery
Rate in Rs. 6.20 80.60 Rs:
Amount in Rs. 6.20 80.60 3.30 90.10
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
111
Crew charges for Pump Laying & dismantling pipe mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
1 2 3
Hour LS Day 5.10 0.14 0.70 5.80
1.00 53.30 0.05 33 0.10 215.00 Rs:
IRR-TAW
53.30 1.65 21.50 76.45
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 15.00 Kwhr Rate per Kwhr (A+B+C+D)/15.0
7.97 90.10 76.45 174.52 1.75 7.85 2.79 4.36 191.27 26.78 218.05 14.50
IRR-TAW-2-2
Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6
RATE ANALYSIS Perticulars Unit
UNIT : Quantity
36.00 sqm Amount in Rs. 3300.00 467.50 32.50 42.00 23.00 66.00 0.00 3931.00
Rate in Rs. Cement kg 600.00 5.50 Sand ( screened ) cum 1.10 425 Use rate of grout hose 20 m Hour 8.00 4.06 Use rate of water hose 20 m Hour 8.00 5.25 Use rate of guniting nozzle Hour 8.00 2.88 Sundries LS 2.00 33 Add for seiniorage charges on sand (Included in material cost) Total cost of Materials Rs:
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 8.00 8.00 8.00 8.00 1.00 1.00 4.00 4.00 2.00 33
Guniting equipment Fuel / Energy charges Air compressor 8.5 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Drilling jumbo Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 86.90 0.00 122.50 226.60 3.30 40.30 290.80 33.40 Rs:
Amount in Rs. 695.20 0.00 980.00 1812.80 3.30 40.30 1163.20 133.60 66.00 4894.40
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Guniting equipment Crew for Air compressor Crew for pump Crew for Drilling jumbo Mason Cl I mazdoor
Unit Hour Hour Hour Hour Day Day
Quantity 8.00 8.00 1.00 4.00 1.00 6.00
Rate in Rs. 141.70 106.30 53.30 113.40 285.00 215.00
Amount in Rs. 1133.60 850.40 53.30 453.60 285.00 1290.00
112
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 36.00 sqm Rate per sqm (A+B+C+D)/36.0 IRR-TAW-2-3
(new4 - 2011-12)
Rs: 112.90 0.14 15.80 128.70
4065.90
IRR-TAW
3931.00 4894.40 4065.90 12891.30 128.91 580.11 206.26 322.28 14128.86 1978.04 16106.91 447.40
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5 mm in between the two layers including cost and conveyance of all materials, labour charges, all heads, lifts, seigniorage, centering, scaffolding, machine mixing, laying concrete with shortcrete machine etc. complete as per specification and as directed by Engineer-in-Charge
RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 Perticulars Unit
UNIT : Quantity
36.00 sqm Amount in Rs. 8514.00 1024.25 772.50 32.50 42.00 23.00 12420.00 66.00 0.00 22894.25
Rate in Rs. Cement kg 1548.00 5.50 Sand ( screened ) cum 2.41 425 Coarse aggregate 10-4.75 mm size cum 1.03 750.00 Use rate of grout hose 20 m Hour 8.00 4.06 Use rate of water hose 20 m Hour 8.00 5.25 Use rate of guniting nozzle Hour 8.00 2.88 Welded steel wire fabric 100 x 100 x 5 mm kg 108.00 115.00 Sundries LS 2.00 33 Add for seiniorage charges on sand (Included in material cost) Total cost of Materials Rs:
Description
Quantity 8.00 8.00 8.00 8.00 1.00 1.00 4.00 4.00 2.00 33
Guniting equipment Fuel / Energy charges Air compressor 8.5 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Drilling jumbo Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 86.90 0.00 122.50 226.60 3.30 40.30 290.80 33.40 Rs:
Amount in Rs. 695.20 0.00 980.00 1812.80 3.30 40.30 1163.20 133.60 66.00 4894.40
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Guniting equipment Crew for Air compressor Crew for pump Crew for Drilling jumbo Mason Cl I mazdoor
Quantity 8.00 8.00 1.00 4.00 1.00 6.00
Rate in Rs. 141.70 106.30 53.30 113.40 285.00 215.00
Amount in Rs. 1133.60 850.40 53.30 453.60 285.00 1290.00
113
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other 14% Total cost for 36.00 sqm Rate per sqm (A+B+C+D)/36.0 112.90 0.14 15.80 128.70
Rs:
4065.90
IRR-TAW
22894.25 4894.40 4065.90 31854.55 318.55 1433.45 509.67 796.36 34912.59 4887.76 39800.35 1105.60
IRR_TAW-3 IRR-TAW-3-1
TEMPORARY & PERMANENT SUPPORTS : Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type anchorage including drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers and nuts, tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
RATE ANALYSIS Perticulars Unit kg kg kg kg Rm 10% Hour Hour LS
UNIT : Quantity 86.91 65.94 6.18 4.00 60 20.00 6.00 6.00 5.00 33
20.00 Rm Rate in Rs. 41.00 43.00 43.00 36.67 4.06 5.25 Rs: Amount in Rs. 3563.46 2835.42 265.82 240.00 733.33 73.33 24.38 31.50 165.00 7932.25
Rein.Steel with 5 % wastage Steel plate for washers Steel plate for wedges M S Nuts for bolts Use rate of drill rod Reconditioning charges @ Use rate of air hose 4 Nos Use rate of water hose 4 Nos Sundries ( gas for cutting / heating etc ) Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 1.50 1.50 1.00 1.00 6.00 6.00 6.00 6.00 4.00 4.00 5.00 33
Air compressor 15 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Jack hammer Fuel / Energy charges Pusher leg Fuel / Energy charges Drilling jumbo Fuel / Energy charges Sundries ( lathe, blower etc ) Total hire charges of Machinery
Rate in Rs. 101.70 503.60 3.30 40.30 13.50 0.00 8.30 0.00 290.80 33.40 Rs:
Amount in Rs. 152.55 755.40 3.30 40.30 81.00 0.00 49.80 0.00 1163.20 133.60 165.00 2544.15
Description Crew for Air compressor Crew for pump
Unit Hour Hour
Quantity 1.50 1.00
Rate in Rs. 113.40 53.30
Amount in Rs. 170.10 53.30
114
3 4 5 6 7 8 9 11
Crew for Jack hammer Crew for Drilling jumbo Fitter Gas cutter Turner Blacksmith Khalasi ( 2 x 0.5 ) 10 Hammerman mazdoor
Hour Hour Day Day Day Day Day Day Day
6.00 4.00 0.50 1.00 1.00 1.00 1.00 0.50 2.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
212.60 113.40 285.00 285.00 310.00 285.00 285.00 260.00 215.00 Rs:
1275.60 453.60 142.50 285.00 310.00 285.00 285.00 130.00 430.00 3820.10
IRR-TAW
191.00 0.14 26.70 217.70
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 20.00 Rm Rate per Rm (A+B+C+D)/20.0
7932.25 2544.15 3820.10 14296.50 142.96 643.34 228.74 357.41 15668.96 2193.65 17862.61 893.10
IRR-TAW-3-2
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm thick plate washers and nuts and tightening the same by torque wrench after hardening of cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts.
RATE ANALYSIS Perticulars Unit kg kg Nos. kg Rm 10% Hour Hour LS
UNIT : Quantity 86.91 65.94 2.00 4.00 60 20.00 6.00 6.00 3.00 33
20.00 Rm Rate in Rs. 41.00 43.00 43.00 36.67 4.06 5.25 Rs: Amount in Rs. 3563.46 2835.42 86.00 240.00 733.33 73.33 24.38 31.50 99.00 7686.43
Rein.Steel with 5 % wastage Steel plate for washers Resin bond cement grout capsule M S Nuts for bolts Use rate of drill rod Reconditioning charges @ Use rate of air hose 4 Nos Use rate of water hose 4 Nos Sundries(gas for cutting etc) Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 1.50 1.50 1.00 1.00 6.00 6.00 6.00 6.00 4.00
Air compressor 15 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Jack hammer Fuel / Energy charges Pusher leg Fuel / Energy charges Drilling jumbo
Rate in Rs. 101.70 503.60 3.30 40.30 13.50 0.00 8.30 0.00 290.80
Amount in Rs. 152.55 755.40 3.30 40.30 81.00 0.00 49.80 0.00 1163.20
115
Fuel / Energy charges Sundries ( lathe, etc ) Total hire charges of Machinery
Hour LS
4.00 3.00 33
33.40 Rs:
133.60 99.00 2478.15
IRR-TAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day
Quantity 1.50 1.00 6.00 4.00 0.50 1.00 1.00 1.00 0.50 2.00
Crew for Air compressor Crew for pump Crew for Jack hammer Crew for Drilling jumbo Fitter Gas cutter Turner Khalasi ( 2 x 0.5 ) Hammerman 10 mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 53.30 212.60 113.40 260.00 285.00 310.00 285.00 260.00 215.00 Rs:
Amount in Rs. 170.10 53.30 1275.60 453.60 130.00 285.00 310.00 285.00 130.00 430.00 3522.60
176.10 0.14 24.70 200.80
7686.43 2478.15 3522.60 13687.18 136.87 615.92 218.99 342.18 15001.14 2100.16 17101.30 855.10
IRR-TAW-3-3
Providing, fabricating and fixing in position permanent structural steel supports as per details including cost of all materials, machinery, labour, cutting, bending, welding, grinding, lighting, ventilation, drainage and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit kg kg kg
UNIT : Quantity 760.00 115.00 150.00
1.00 tonne Rate in Rs. 40.00 43.00 41.00 Amount in Rs. 30400.00 4945.00 6150.00
Structural steel beams Structural steel plates Steel bars for tie rods & anchors For cutting sections:
116
5 6 7
Oxygen gas @ 2.4 cum / t Acetylene gas @ 0.8 cum / t For welding sections: Electrodes 4 x 300 mm @ 125 Nos / t For field connections: M.S.Bolts / Nuts & Washers Sundries Total cost of Materials
cum cum Nos. kg LS
2.40 40 0.80 275 125.00 9.00 50.00 60 5.00 33 Rs:
96.00 220.00 1125.00 3000.00 165.00 46101.00
IRR-TAW
Description
Unit Hour Hour Hour Hour Hour Hour LS
Quantity 8.00 8.00 16.00 16.00 12.00 12.00 30.00 33
Bending machine Fuel / Energy charges Welding set Fuel / Energy charges Drilling Jumbo Fuel / Energy charges Sundries ( lathe / drilling / grinder ) Total hire charges of Machinery
Rate in Rs. 14.50 60.40 12.90 48.30 290.80 33.40 Rs:
Amount in Rs. 116.00 483.20 206.40 772.80 3489.60 400.80 990.00 6458.80
Description
Unit Hour Hour Day Day Day Day Day Day Day Day Day Day Day Day Day
Quantity 12.00 8.00 1.00 2.00 2.00 3.00 2.00 4.00 2.00 2.00 2.00 1.00 2.00 2.00 4.00
Crew for Drilling Jumbo Crew fir Bending machine For cutting & preparing sections: Structural steel Marker Gas cutter Fitter Turner / Driller Khalasi Helper fabrication 4 For welding sections: Welder Helper fabrication Khalasi 5 For erection of supports: Foreman Structural steel Erector Helper erector Khalasi Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 113.40 85.00 310.00 285.00 285.00 310.00 285.00 260.00 285.00 260.00 285.00 310.00 310.00 260.00 285.00 Rs:
Amount in Rs. 1360.80 680.00 310.00 570.00 570.00 930.00 570.00 1040.00 570.00 520.00 570.00 310.00 620.00 520.00 1140.00 10280.80
10280.80 0.14 1439.30 11720.10
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 1.00 tonne Rate per tonne (A+B+C+D)/1.0
46101.00 6458.80 10280.80 62840.60 628.41 2827.83 1005.45 1571.02 68873.30 9642.26 78515.56 78515.60
IRR-TAW-3-4
Providing, fabricating and fixing in position temperary structural steel supports as per details and dismantling the same before concreting including cost of all materials, machinery, labour,
117
cutting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial lead upto 1 km and all lifts.
IRR-TAW
DATA
RATE ANALYSIS A. MATERIALS (for 20 uses): Sl No Perticulars 1 2 3 4 Structural steel beams Structural steel plates Tie rods & anchors For cutting sections: Oxygen gas @ 2.40 cum / t Acetylene @ 0.8 cum / t For welding sections: Electrodes @ 125 Nos / t For field connections: M.S.Bolts / Nuts / Washers Sundries Total cost of Materials for 20 uses of supports Cost per use considering
UNIT : Unit kg kg kg cum cum Nos. kg LS 20 uses Quantity 760.00 115.00 150.00
1.00 tonne Rate in Rs. 40.00 43.00 41.00 Amount in Rs. 30400.00 4945.00 6150.00 96.00 220.00 1125.00 3000.00 660.00 46596.00 2329.80
2.40 40 0.80 275 125.00 9.00 50.00 60 20.00 33 Rs: Rs:
5 6 7
B. MACHINERY (for fabrication): Sl No Description 1 2 3 Bending machine Fuel / Energy charges Welding set Fuel / Energy charges Sundries Total hire charges of Machinery Cost per use considering
Unit Hour Hour Hour Hour LS
Quantity 8.00 8.00 16.00 16.00 30.00 33 20 uses
Rate in Rs. 14.50 60.40 12.90 48.30 Rs: Rs:
Amount in Rs. 116.00 483.20 206.40 772.80 990.00 2568.40 128.42
B. MACHINERY (for erection and dismantling): Sl No Description 1 2 Drilling Jumbo Fuel / Energy charges Sundries Total hire charges of Machinery
Unit Hour Hour LS
Quantity 18.00 18.00 10.00 33
Rate in Rs. 290.80 33.40 Rs:
Amount in Rs. 5234.40 601.20 330.00 6165.60
C. LABOUR ( for fabrication ): Sl No Description 1 2 Crew for Bending machine For cutting & preparing sections: Structural steel Marker Gas cutter Fitter Turner / Driller Khalasi Helper fabrication For welding sections: Welder Helper fabrication Khalasi Total cost of Labour Cost per use considering
Unit Hour Day Day Day Day Day Day Day Day Day
Quantity 8.00 1.00 2.00 2.00 3.00 2.00 4.00 2.00 2.00 2.00 20 uses
Rate in Rs. 85.00 310.00 285.00 285.00 310.00 285.00 260.00 285.00 260.00 285.00 Rs: Rs:
Amount in Rs. 680.00 310.00 570.00 570.00 930.00 570.00 1040.00 570.00 520.00 570.00 6330.00 316.50
C. LABOUR ( for erection ): Sl No Description 1 2 Crew for Drilling jumbo For erection of supports: Foreman
Unit Hour Day
Quantity 8.00 1.00
Rate in Rs. 113.40 310.00
Amount in Rs. 907.20 310.00
118
Structural steel Erector Helper erector Khalasi 3 For dismantling of supports: Foreman Structural steel Erector Helper erector Khalasi Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery for fabrication C. Hire charges of Machinery for erection and dismantling D. Cost of Labour for fabrication E. Cost of Labour for erection and dismantling
Day Day Day Day Day Day Day
2.00 2.00 4.00 0.50 1.00 1.00 2.00
310.00 260.00 285.00 310.00 310.00 260.00 285.00 Rs:
620.00 520.00 1140.00 155.00 310.00 260.00 570.00 4792.20
IRR-TAW
5108.70 0.14 715.20 5823.90
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 1.00 tonne Rate per tonne (A+B+C+D)/1.0
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:
2329.80 128.42 6165.60 316.50 4792.20 13732.52 137.33 617.96 219.72 343.31 15050.84 2107.12 17157.96 17158.00
IRR-TAW-3-5
Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel wherever required including cost of all materials, machinery, labour, fixing in position, lighting, ventilation, drainage etc complete with all leads and lifts.
DATA: A. MATERIALS: Sl No 1 2 Cut jungle wood Sundries
RATE ANALYSIS Perticulars Unit cum LS Total cost of Materials B. MACHINERY: Sl No 1
UNIT : Quantity
1.00 cum Amount in Rs. 18900.00 66.00 18966.00
Rate in Rs. 1.05 18000 2.00 33 Rs:
Description
Unit Hour Hour
Quantity 2.00 2.00
Drilling jumbo Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 290.80 33.40 Rs:
Amount in Rs. 581.60 66.80 648.40
Description Crew for Drilling jumbo Carpenter Cl II mazdoor
Unit Hour Day Day
Quantity 2.00 1.00 2.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials
Rate in Rs. 113.40 260.00 215.00 Rs:
Amount in Rs. 226.80 260.00 430.00 916.80
916.80 0.14 128.40 1045.20
Rs:
18966.00
119
B. Hire charges of Machinery C. Cost of Labour Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 1.00 cum Rate per cum (A+B+C+D)/1.0
648.40 916.80 20531.20 205.31 923.90 328.50 513.28 22502.20 3150.31 25652.50 25652.50
IRR-TAW
MASONRY WORKS : Providing and constructing un-coursed rubble stone masonry with approved stones from tunnel excavated muck in cement mortar 1 : 6 proportion for backfilling over cuts / slips on tunnel sides due to geological faults etc., including cost of all materials, machinery, labour, cleaning,scaffolding, packing mortar, wedging stone chips, curing, ventilation, lighting, drainage complete with lead upto 1 km and all lifts. (cement content : 95 kg/cum of masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum, FA : 0.40 cum)
DATA A. MATERIALS: Sl No 1 2 3 4
RATE ANALYSIS Perticulars Unit kg cum cum cum
UNIT : Quantity
10.00 cum Rate in Rs. 5.50 265 310 425 Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5225.00 2199.50 387.50 1700.00 9512.00 237.80
Cement Rubble stones Stone chips Sand ( screened )
950.00 8.30 1.25 4.00 TOTAL Add for scaffolding @ 2.5% Add seiniorage charges on Rubble @ Rs: (Included in material rate) Add seiniorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
9749.80
Description
Unit Hour Hour
Quantity 1.00 1.00
10 hp pump ( ele ) Fuel / energy charges Total hire charges of Machinery
Rate in Rs. 3.30 40.30 Rs:
Amount in Rs. 3.30 40.30 43.60
Description Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for sorting out rubble in dump yard for conveying rubble for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Day Day Day Day Day Day Day Day Day Day
Quantity 1.00 1.00 1.00 2.00 1.00 2.00 2.00 1.00 4.00 1.00 3.00 TOTAL 15.0% 476.48
Rate in Rs. 53.30 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 53.30 275.00 285.00 520.00 215.00 430.00 430.00 215.00 860.00 215.00 645.00 4143.30 621.50 4764.80
Add for labour for scaffolding @ Total cost of Labour labour component/unit qty
120
Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seiniorage charges B. Hire charges of Machinery C. Cost of Labour
0.14 66.70 543.20
IRR-TAW
9749.80 43.60 4764.80 14558.20 145.58 655.12 232.93 363.95 15955.78 2233.81 18189.59 1819.00
REINFORCEMENT & CONCRETE WORKS : Providing, fabricating and placing in position reinforcement steel for tunnel RCC works including cleaning, straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials, labour, machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS Perticulars Unit tonne kg LS
UNIT : Quantity
1.00 tonne Amount in Rs. 43050.00 742.50 165.00 43957.50
Rein.Steel with 5 % wastage Binding wire 1.25 mm dia Sundries ( chairs / spacers etc ) Total cost of Materials
Rate in Rs. 1.05 41000 13.50 55 5.00 33 Rs:
Description Nil Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 Bar bender mazdoor
Description
Unit Day Day
Quantity 9.00 15.00
Rate in Rs. 300.00 215.00 Rs:
Amount in Rs. 2700.00 3225.00 5925.00
5925.00 0.14 829.50 6754.50
Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:
43957.50 0.00 5925.00 49882.50 498.83 2244.71 798.12 1247.06 54671.22
121
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 1.00 tonne Rate per tonne (A+B+C+D)/1.0
IRR-TAW
Rs: Rs: Rs:
7653.97 62325.19 62325.20
IRR-TAW-5-2
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates crushed from tunnel excavated muck for filling and levelling over-cuts in bed due to geological faults etc., including cost of all materials, machinery, labour, cleaning bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing, lighting, ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 220 kg / cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum, Superplasticizer 0.4% by wt. of cement) RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit UNIT : Quantity 28.00 cum Rate in Rs. 5.50 975.00 1025.00 750.00 425 54 33 Rs: Rs: Rs: Amount in Rs. 33880.00 12285.00 7749.00 3780.00 4760.00 1330.56 66.00 0.00 0.00 63850.56
DATA
3 4 5
Cement for mix kg 6160.00 Coarse aggregate 40-20 mm cum 12.60 Coarse aggregate 20-10 mm cum 7.56 Coarse aggregate 10 mm below cum 5.04 Fine aggregate ( screened ) cum 11.20 Super Plasticizer kg 24.64 Sundries LS 2.00 Add seiniorage charges on CA @ Rs:( Included in material rate ) Add seiniorage charges on FA @ Rs:( Included in material rate ) Total cost of Materials
Description
Quantity 8.00 8.00 16.00 16.00 8.00 8.00 8.00 8.00 2.00 33
Batching plant 2 x 1 cum Fuel / Energy charges Agitator car 2 cum Fuel / Energy charges 10 hp pump ( ele ) Fuel / Energy charges Needle vibrator 40 mm dia Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 251.60 181.30 608.80 680.60 3.30 40.30 6.70 4.00 Rs:
Amount in Rs. 2012.80 1450.40 9740.80 10889.60 26.40 322.40 53.60 32.00 66.00 24594.00
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day
Quantity 8.00 16.00 8.00 8.00 1.00 1.00 2.00 3.00 2.00 7.00 14.00 2.00 2.00
Crew for Batching plant Crew for Agitator car Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for cleaning bed for loading material bin ( Cement ) for miscellaneous works at BP for laying concrete for conveying laying concrete for cleaning bed for washing CA / curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit)
Rate in Rs. 213.40 177.80 53.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1707.20 2844.80 426.40 816.00 285.00 275.00 430.00 645.00 430.00 1505.00 3010.00 430.00 430.00 13234.40
472.70 0.14 66.20 538.90
122
IRR-TAW
ABSTRACT: A. Cost of Materials including seiniorage charges B. Hire charges of Machinery C. Cost of Labour Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 28.00 cum Rate per cum (A+B+C+D)/28.0
63850.56 24594.00 13234.40 101678.96 1016.79 4575.55 1626.86 2541.97 111440.14 15601.62 127041.76 4537.20
IRR-TAW-5-3
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Perticulars Unit
UNIT : Quantity
28.00 cum Rate in Rs. 5.50 5.50 425 975.00 1025.00 750.00 54 147.64 33 Rs: Rs: Rs: Amount in Rs. 50820.00 154.00 4760.00 12285.00 7749.00 3780.00 1995.84 4134.00 66.00 0.00 0.00 85743.84
4 5 6
Cement 43 Gr kg 9240.00 Cement for incidentals @ 1 kg / cum kg 28.00 Fine aggregate ( screened ) cum 11.20 Coarse aggregate 40-20 mm cum 12.60 Coarse aggregate 20-10 mm cum 7.56 Coarse aggregate 10-4.75 mm cum 5.04 Super plasticiser kg 36.96 Use rate of shuttering for kerb / bed sqm 28.00 Sundries LS 2.00 Add seiniorage charges on CA @ Rs:( Included in material rate ) Add seiniorage charges on FA @ Rs:( Included in material rate ) Total cost of Materials
Description
Quantity 8.00 8.00 16.00 16.00 8.00 8.00 8.00 8.00 5.00 33
Batching plant 2 x 1.00 cum Fuel / Energy charges Agitator car 2 cum ( 2 Nos ) Fuel / Energy charges Needle Vibrator Fuel / Energy charges Pump 10 hp ( Ele ) Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 251.60 181.30 608.80 680.60 6.70 4.00 3.30 40.30 Rs:
Amount in Rs. 2012.80 1450.40 9740.80 10889.60 53.60 32.00 26.40 322.40 165.00 24693.00
Description Crew for Batching plant Crew for Agitator car Crew for vibrator
Unit Hour Hour Hour
Quantity 8.00 16.00 8.00
Rate in Rs. 213.40 177.80 102.00
Amount in Rs. 1707.20 2844.80 816.00
123
Crew for pump For scaling & cleaning bed Hammerman mazdoor 6 For loading cement to BP bin mazdoor 7 For miscellaneous work at BP mazdoor 8 For wetting C.A & curing mazdoor 9 Laying concrete for kerb/ invert Mason Cl I Mason Cl II mazdoor work inspector 10 Labour charges for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seiniorage charges B. Hire charges of Machinery C. Cost of Labour
4 5
Hour Day Day Day Day Day Day Day Day Day sqm
8.00 2.00 6.00 3.00 2.00 2.00 2.00 2.00 21.00 1.00 28.00 591.00 0.14 82.70 673.70
53.30 260.00 215.00 215.00 215.00 215.00 285.00 260.00 215.00 275.00 55.65 Rs:
426.40 520.00 1290.00 645.00 430.00 430.00 570.00 520.00 4515.00 275.00 1558.20 16547.60
IRR-TAW
85743.84 24693.00 16547.60 126984.44 1269.84 5714.30 2031.75 3174.61 139174.95 19484.49 158659.44 5666.40
IRR-TAW-5-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck for sides and arch lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: A. MATERIALS: Sl No 1
RATE ANALYSIS Perticulars Unit kg kg
UNIT : Quantity 15840.00 48.00
48.00 cum Rate in Rs. 5.50 5.50 Amount in Rs. 87120.00 264.00
Cement 43 Gr Cement for incidentals @ 1 kg / cum
124
2 3
4 5 6 7
Fine aggregate ( screened ) cum 19.20 425 Coarse aggregate 40-20 mm cum 21.60 975.00 Coarse aggregate 20-10 mm cum 12.96 1025.00 Coarse aggregate 10-4.75 mm cum 8.64 750.00 Super plasticiser kg 63.36 54 Use rate of end shuttering sqm 6.00 147.64 Use rate of steel gantry sqm 100.00 55.65 Sundries ( placer pipe etc ) LS 5.00 33 Add seiniorage charges on CA @ Rs:( Included in material rate ) Rs: Add seiniorage charges on FA @ Rs:( Included in material rate ) Rs: Total cost of Materials Rs:
8160.00 21060.00 13284.00 6480.00 3421.44 885.86 5565.00 165.00 0.00 0.00 146405.30
IRR-TAW
Description
Quantity 16.00 12.00 12.00 12.00 32.00 32.00 16.00 16.00 8.00 8.00 8.00 8.00 5.00 33
Air compressor ( Ele ) 8.5 cmm Fuel / Energy charges @ 75 % load Batching plant 2 x 1.00 cum Fuel / Energy charges Agitator car 2 cum ( 2 Nos ) Fuel / Energy charges Concrete placer pump Fuel / Energy charges Needle Vibrator / Shutter vibrator Fuel / Energy charges Pump 10 hp ( Ele ) Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 122.50 226.60 251.60 181.30 608.80 680.60 102.00 2.00 6.70 4.00 3.30 40.30 Rs:
Amount in Rs. 1960.00 2719.20 3019.20 2175.60 19481.60 21779.20 1632.00 32.00 53.60 32.00 26.40 322.40 165.00 53398.20
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description Crew charges for Air compressor Crew charges for Batching plant Crew charges for Agitator car Crew charges for placer pump Crew charges for vibrator Crew charges for Pump For scaling & cleaning Stone chiseller Cl II mazdoor For dismantling / Laying track Surveyer Fitter shuttering Helper shuttering 2 x 0.5 Khalasi 6 x 0.5 mazdoor 2 x 0.5 For Moving / Positioning gantry Surveyer Foreman Fitter shuttering Helper shuttering 2 x 0.5 Khalasi 6 x 0.5 mazdoor 2 x 0.5 For loading cement to BP bin mazdoor For miscellaneous works of BP mazdoor For Erection/Dismantling bulk head For Laying concrete by placer Masom Cl I mazdoor work inspector For wetting C.A / Curing etc mazdoor
Unit Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day Day Day Day Day Day Day Day Day sqm Day Day Day Day
Quantity 16.00 16.00 32.00 16.00 8.00 8.00 0.50 1.00 0.50 0.50 1.00 3.00 1.00 0.50 0.50 0.50 1.00 3.00 1.00 5.00 2.00 6.00 3.00 9.00 3.00 3.00
Rate in Rs. 106.30 213.40 177.80 16.80 102.00 53.30 260.00 215.00 400.00 260.00 260.00 285.00 215.00 400.00 310.00 260.00 260.00 285.00 215.00 215.00 215.00 55.65 285.00 215.00 275.00 215.00
Amount in Rs. 1700.80 3414.40 5689.60 268.80 816.00 426.40 130.00 215.00 200.00 130.00 260.00 855.00 215.00 200.00 155.00 130.00 260.00 855.00 215.00 1075.00 430.00 333.90 855.00 1935.00 825.00 645.00
10 11 12 13
14
125
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seiniorage charges B. Hire charges of Machinery C. Cost of Labour Total Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @ 1.00% 4.50% 1.60% 2.50% Total D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 48.00 cum Rate per cum (A+B+C+D)/48.0 IRR-TAW-6 IRR-TAW-6-1 DRILLING & GROUTING WORKS : 463.20 0.14 64.80 528.00
Rs:
22234.90
IRR-TAW
146405.30 53398.20 22234.90 222038.40 2220.38 9991.73 3552.61 5550.96 243354.08 34069.57 277423.65 5779.70
Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack hammer or stooper drills as directed to specified depth for consolidation / contact grouting including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage and all other ancillary operations etc., complete. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit Rm 10% Hour Hour LS 32.00 32.00 3.00 33 4.06 5.25 Rs: UNIT : Quantity 100.00 100.00 Rm Rate in Rs. 36.67 Amount in Rs. 3666.67 366.67 130.00 168.00 99.00 4430.33
DATA:
Use rate of drill rod Reconditioning charges @ Use rate of air hose 4 Nos Use rate of water hose 4 Nos Sundries Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 8.00 8.00 4.00 4.00 32.00 32.00 32.00 32.00 8.00 8.00 5.00 33
Air compressor 15 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Jack hammer Fuel / Energy charges Pusher leg Fuel / Energy charges Drilling jumbo Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 101.70 503.60 3.30 40.30 13.50 0.00 8.30 0.00 290.80 33.40 Rs:
Amount in Rs. 813.60 4028.80 13.20 161.20 432.00 0.00 265.60 0.00 2326.40 267.20 165.00 8473.00
Description
Unit Hour Hour Hour Hour Day
Quantity 8.00 4.00 32.00 8.00 2.00 92.60
Crew charges for Air compressor Crew charges for Pump Crew charges for Jack Hammer Crew charges for Drilling Jumbo mazdoor Total cost of Labour labour component/unit qty
Rate in Rs. 113.40 53.30 212.60 113.40 215.00 Rs:
Amount in Rs. 907.20 213.20 6803.20 907.20 430.00 9260.80
126
Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
0.14 13.00 105.60
IRR-TAW
4430.33 8473.00 9260.80 22164.13 221.64 997.39 354.63 554.10 24291.89 3400.86 27692.75 276.90
IRR-TAW-6-2
Grouting cement slurry in grout holes under specified pressure for consolidation / contact grouting including cost of all materials, machinery, labour, redrilling wherever necessary, ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts.
RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit tonne Hour Hour LS
UNIT : Quantity 1.50 8.00 8.00 2.00
1.50 tonne Rate in Rs. 5500 8.13 10.50 33 Rs: Amount in Rs. 8250.00 65.00 84.00 66.00 8465.00
Cement Use rate of grouting hose 50 m Use rate of water hose 50 m Sundries Total cost of Materials
Description
Quantity 8.00 8.00 2.00 2.00 2.00 2.00 2.00 33
Grouting machine Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Drilling jumbo Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 19.60 20.10 3.30 40.30 290.80 33.40 Rs:
Amount in Rs. 156.80 160.80 6.60 80.60 581.60 66.80 66.00 1119.20
Description Crew for Grout pump Crew for pump Crew for Drilling jumbo mazdoor
Unit Hour Hour Hour Day
Quantity 8.00 2.00 2.00 2.00
Rate in Rs. 170.00 53.30 113.40 215.00 Rs:
Amount in Rs. 1360.00 106.60 226.80 430.00 2123.40
1415.60 0.14 198.20 1613.80
Total
Rs: Rs: Rs: Rs:
8465.00 1119.20 2123.40 11707.60
127
Add for Air and Water line @ Add for Ventilation @ Add for Lighting @ Add for Ele sub-station / Demand charges @
1.00% 4.50% 1.60% 2.50% Total
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:
117.08 526.84 187.32 292.69 12831.53 1796.41 14627.94 9752.00
IRR-TAW
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 14% Total cost for 1.50 tonne Rate per tonne (A+B+C+D)/1.50
IRR-TAW-6-3
Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by percussion drilling using waggon drill or other suitable drilling equipment including cost of all materials, machinery, labour, ventilation, lighting, drainage etc., complete. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit Rm Hour Hour Rm UNIT : Quantity 120.00 16.00 16.00 120.00 120.00 Rm Rate in Rs. 100.00 3.25 4.20 6.80 Rs: Amount in Rs. 12000.00 52.00 67.20 816.00 12935.20
DATA
Use rate of cross bit 75 mm dia Use rate of air hose 20 m Use rate of water hose 20 m Use rate of extension rods Total cost of Materials
Description
Quantity 16.00 16.00 8.00 8.00 6.00 6.00 2.00 33
Waggon drill Fuel / Energy charges Air compressor 15 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 145.60 0.00 101.70 503.60 3.30 40.30 Rs:
Amount in Rs. 2329.60 0.00 813.60 4028.80 19.80 241.80 66.00 7499.60
Description
Unit Hour Hour Hour Day
Quantity 16.00 8.00 6.00 2.00
Crew for Waggon drill Crew for Air compressor Crew for Pump mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 177.80 113.40 53.30 215.00 Rs:
Amount in Rs. 2844.80 907.20 319.80 430.00 4501.80
37.50 0.14 5.30 42.80
12935.20 7499.60 4501.80 24936.60 249.37 1122.15 398.99 623.42 27330.51 3826.27 31156.79 259.60
128
Chapter III CANAL AND ALLIED WORKS
IRR-CAW
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR : 2011-12 Index- code IRR-CAW IRR-CAW-1 IRR-CAW-1-1 EXCAVATION WORKS : Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of embankment, filter drains / catch water drains etc., including dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soil neatly in dump area or for the formation of service road / embankment as directed etc., complete with initial lead upto 1 km and all lifts. CANAL AND ALLIED WORKS - DATA RATES
RATE ANALYSIS particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 2 Unit
925.00 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description
Unit Hour Hour Hour Hour
Quantity 8.00 8.00 48.00 48.00
Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5 cum capacity 6 Nos Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 351.30 233.90 Rs:
Amount in Rs. 9445.60 5444.80 16862.40 11227.20 42980.00
Description
Unit
Quantity 8.00 48.00 1.00 30.00
Crew for Shovel Hour Crew for Tipper Hour work inspector Day mazdoor Day Total cost of Labour labour component/unit qty 14.30 Add contractor's profit and overhead charges 0.14 2.00 labour component/unit qty (including contractor's profit) 16.30 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 925.00 cum cum Rate per (A+B+C+D)/925
Rate in Rs. 148.20 111.20 275.00 215.00 Rs:
Amount in Rs. 1185.60 5337.60 275.00 6450.00 13248.20
Rs: Rs: Rs: Rs: 14% Rs: Rs: Rs.
0.00 42980.00 13248.20 56228.20 7871.95 64100.15 69.30
IRR-CAW-1-2
Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating of embankment for field channels etc., including dressing of bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff for formation of service road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.
RATE ANALYSIS particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit
Description
Unit Hour Hour
Quantity 8.00 8.00
Shovel 0.50 cum capacity Fuel / Energy charges
Rate in Rs. 697.70 371.30
Amount in Rs. 5581.60 2970.40
129
Total hire charges of Machinery C. LABOUR: Sl No 1 2 3
Rs:
8552.00
IRR-CAW
Description
Unit
Quantity
Crew for Shovel Hour 8.00 work inspector Day 1.00 mazdoor Day 17.00 Total cost of Labour labour component/unit qty 11.60 Add contractor's profit and overhead charges 0.14 1.60 labour component/unit qty (including contractor's profit) 13.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 275.00 215.00 Rs:
Amount in Rs. 1185.60 275.00 3655.00 5115.60
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 440.00 cum cum Rate per (A+B+C+D)/440 14%
Rs: Rs: Rs: Rs: Rs: Rs: Rs.
0.00 8552.00 5115.60 13667.60 1913.46 15581.06 35.40
IRR-CAW-1-3
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto 0.6 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including dressing of bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soft rock neatly in dump area or for formation of service road as directed etc., complete with lead upto 1 km and all lifts.
RATE ANALYSIS particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 2 Unit
Description
Quantity 8.00 8.00 40.00 40.00
Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5 cum capacity 5 Nos Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 351.30 233.90 Rs:
Amount in Rs. 9445.60 5444.80 14052.00 9356.00 38298.40
Description
Unit
Quantity 8.00 40.00 1.00 11.00 22.00
Crew for Shovel Hour Crew for Tipper Hour work inspector Day Crowbarman Day mazdoor Day Total cost of Labour labour component/unit qty 21.40 Add contractor's profit and overhead charges 0.14 3.00 labour component/unit qty (including contractor's profit) 24.40 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 111.20 275.00 260.00 215.00 Rs:
Amount in Rs. 1185.60 4448.00 275.00 2860.00 4730.00 13498.60
0.00 38298.40 13498.60 51797.00 7251.58 59048.58 93.70
IRR-CAW-1-4
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia. for field channels, seating of embankment for field channels etc., including dressing of bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m.
DATA:
RATE ANALYSIS
UNIT :
265.00 cum
130
A. MATERIALS: Sl No 1
IRR-CAW
particulars NIL Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Hour Hour
Quantity 8.00 8.00
Shovel 0.50 cum capacity Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 697.70 371.30 Rs:
Amount in Rs. 5581.60 2970.40 8552.00
Description
Unit
Quantity 8.00 1.00 5.00 11.00
Crew for Shovel Hour work inspector Day Crowbarman Day mazdoor Day Total cost of Labour labour component/unit qty 19.30 Add contractor's profit and overhead charges 0.14 2.70 labour component/unit qty (including contractor's profit) 22.00 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 275.00 260.00 215.00 Rs:
Amount in Rs. 1185.60 275.00 1300.00 2365.00 5125.60
0.00 8552.00 5125.60 13677.60 1914.86 15592.46 58.80
IRR-CAW-1-5
Excavation in hard rock (including F&F rock) requiring blasting including boulders above 0.6 m upto 1.2 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated rock in dump area or for formation of service road as directed etc., complete with lead upto 1 km and all lifts.
RATE ANALYSIS particulars Unit Rm 10% Hour kg Nos Nos Rm LS
UNIT : Quantity 316.00 24.00 161.00 12.00 215.00 520.00 5.00
805.00 cum Rate in Rs. 16.50 8.13 54 6 11 8 33 Rs: Amount in Rs. 5214.00 521.40 195.00 8694.00 72.00 2365.00 4160.00 165.00 21386.40
Use rate of drill rod 1.5 m length Reconditioning charges @ Use rate of 50 m air hose 2 Nos Explosive small dia ( Kelvex-220 ) Ordinary detonators Electric detonators Fuse coil Sundries Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 40.00 40.00 12.00 12.00 39.00 39.00
Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5 cum capacity 5 Nos. Fuel / Energy charges Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammers 3 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 351.30 233.90 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 9445.60 5444.80 14052.00 9356.00 2524.80 8353.20 526.50 0.00 49702.90
3 4
Description Crew for Shovel Crew for Tipper Crew for Air compressor Crew for Jack hammer
Quantity 8.00 40.00 12.00 39.00
Rate in Rs. 148.20 111.20 136.00 212.60
Amount in Rs. 1185.60 4448.00 1632.00 8291.40
131
5 6 7 8 9 10
work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor
Day Day Day Day Day Day 39.30 0.14 5.50 44.80
1.00 1.00 1.00 16.00 16.00 32.00
275.00 310.00 260.00 260.00 260.00 215.00 Rs:
275.00 310.00 260.00 4160.00 4160.00 6880.00 31602.00
IRR-CAW
21386.40 49702.90 31602.00 102691.30 14376.78 117068.08 145.40
IRR-CAW-1-6 (a)
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed by removing all projections by hammering / chiselling, cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump area and levelling the same as directed etc., complete with initial lead upto 1 km and all lifts. i ) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m. ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever required.
Note:
RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 particulars Unit Rm 10% Hour kg Nos Nos Rm LS
UNIT : Quantity 85.00 13.00 21.20 4.00 59.00 90.00 2.00
68.00 cum Rate in Rs. 22.00 8.13 54 6 11 8 33 Rs: Amount in Rs. 1870.00 187.00 105.63 1144.80 24.00 649.00 720.00 66.00 4766.43
Use rate of drill rod 1.5 m length Reconditioning charges @ Use rate of 50 m air hose 2 Nos. Explosive small dia. (Kelvex-220 ) Ordinary detonators Electric detonators Fuse coil Sundries Total cost of Materials
Description
Quantity 1.10 1.10 0.25 0.25
Shovel 0.85 cum capacity Fuel / energy charges Angle dozer 90 hp Fuel / Energy charges
Rate in Rs. 1180.70 680.60 1256.70 476.10
Amount in Rs. 1298.77 748.66 314.18 119.03
132
4 5
Tippers 5 cum capacity 4 Nos. Fuel / Energy charges Air compressor 8.5 cmm ( diesel ) 1 Nos Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour
4.40 4.40 6.50 6.50 13.00 13.00
351.30 233.90 210.40 696.10 13.50 0.00 Rs:
1545.72 1029.16 1367.60 4524.65 175.50 0.00 11123.26
IRR-CAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description
Unit Hour Hour Hour Hour Hour Day Day Day Day Day Day
Quantity 1.10 0.25 4.40 6.50 13.00 0.50 1.00 1.00 0.50 0.50 2.00
Crew for Shovel Crew for Dozer Crew for Tipper Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 148.20 111.20 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 163.02 37.05 489.28 884.00 2763.80 137.50 310.00 260.00 130.00 130.00 430.00 5734.65
84.30 0.14 11.80 96.10
4766.43 11123.26 5734.65 21624.34 3027.41 24651.75 362.50
IRR-CAW-1-7 (b)
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water drains etc., including controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock neatly in approved dump area or other place as directed etc., complete with lead upto 1 km and all lifts. i ) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m. ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations is required.
Note:
133
DATA A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9
RATE ANALYSIS particulars Unit Rm 10% Hour sqm Nos kg Nos Nos Rm LS
UNIT : Quantity 85.00 13.00 94.00 98.00 21.20 4.00 59.00 90.00 2.00
68.00 cum Rate in Rs. 22.00 8.13 45.01 9.75 54 6 19 8 33 Amount in Rs. 1870.00 187.00 105.63 4230.47 955.01 1144.80 24.00 1121.00 720.00 66.00
IRR-CAW
Use rate of drill rod 1.5 m length Reconditioning charges @ Use rate of 50 m air hose 2 Nos. Use rate of wire mesh Use rate of sand bag Explosive small dia. (Kelvex-220 ) Ordinary detonators Electric delay detonators Fuse coil Sundries Seignorage charges for Sand(included in the material cost) Total cost of Materials
Rs:
0.00 10423.91
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 1.10 1.10 0.25 0.25 4.40 4.40 6.50 6.50 13.00 13.00
4 5
Shovel 0.85 cum capacity Fuel / Energy charges Angle dozer 90 hp Fuel / Energy charges Tippers 5 cum capacity 3 Nos. Fuel / Energy charges Air compressor 8.5 cmm ( diesel ) 1 No Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 1256.70 476.10 351.30 233.90 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 1298.77 748.66 314.18 119.03 1545.72 1029.16 1367.60 4524.65 175.50 0.00 11123.26
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description
Unit Hour Hour Hour Hour Hour Day Day Day Day Day Day
Quantity 1.10 0.25 4.40 6.50 13.00 0.50 0.50 0.50 0.50 0.50 3.00
Crew for Shovel Crew for Angle dozer Crew for Tipper Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Stone chiseller Cl - II Stone breaker mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 148.20 111.20 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 163.02 37.05 489.28 884.00 2763.80 137.50 155.00 130.00 130.00 130.00 645.00 5664.65
83.30 0.14 11.70 95.00
Total Add for blasting studies & monitoring vibrations etc D. Add for contractor's profit and overheads on (A+B+C+blasting study charges) Total cost for 68.00 cum cum Rate per (A+B+C+D)/68 0.50% Total 14%
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs.
10423.91 11123.26 5664.65 27211.82 136.06 27347.87 3828.7 31176.57 458.50
IRR-CAW-1-8 ( c)
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing canal sides neatly on either side to required profile by line drilling and smooth blasting including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in dump area or other place as directed, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. i) For excavation of canal below free board level combination of normal / controlled blasting and line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose of payment 1 m width of excavation on either side shall be treated as excavation by line drilling and smooth blasting and remaining portion shall be treated as excavation by normal / controlled blasting as the case may be.
Note:
134
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m. iii ) The rate includes controlling fly-rock wherever required. iv ) The rate under this item shall be paid only on ascertaining that the excavated face has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided for excavation by normal blasting or controlled blasting as the case may be.
IRR-CAW
DATA A. MATERIALS: Sl No 1 2 3 4 5 6
RATE ANALYSIS particulars Unit Rm 10% Hour kg Nos Rm LS UNIT : Quantity 17.50 cum Rate Amount in Rs. in Rs. 63.00 22.00 1386.00 138.60 10.00 8.13 81.25 3.50 54 189.00 22.00 19 418.00 20.00 8 160.00 1.00 33 33.00 Rs: 2405.85
Use rate of drill rod 1.5 m length Reconditioning charges @ Use rate of 50 m air hose 2 Nos. Explosive small dia. (Kelvex-220 ) Electric delay detonators Fuse coil Sundries Total cost of Materials
Description
Quantity 0.28 0.28 1.12 1.12 5.00 5.00 10.00 10.00
3 4
Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5 cum capacity 4 Nos. Fuel / Energy charges Air compressor 8.5 cmm ( diesel ) 1 Nos Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 1180.70 680.60 351.30 233.90 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 330.60 190.57 393.46 261.97 1052.00 3480.50 135.00 0.00 5844.09
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day
Quantity 0.50 1.12 5.00 10.00 0.50 0.50 0.50 0.50 0.50 1.00
Crew for Shovel Crew for Tipper Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Stone breaker Stone chiseller Cl - II mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 111.20 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 74.10 124.54 680.00 2126.00 137.50 155.00 130.00 130.00 130.00 215.00 3902.14
223.00 0.14 31.20 254.20
Total Add for blasting studies & monitoring vibrations etc D. Add for contractor's profit and overheads on (A+B+C+blasting study charges) Total cost for 17.50 cum cum Rate per (A+B+C+D)/17.50 0.50% Total 14%
2405.85 5844.09 3902.14 12152.08 60.76 12212.84 1709.8 13922.64 795.60
135
IRR-CAW
IRR-CAW-1-9 (a)
Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating embankment etc., including levelling bed by removing all projections by hammering / chiselling, cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts. i ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever required.
Note:
DATA: A. MATERIALS: Sl No 1 2 3
RATE ANALYSIS particulars Unit Rm Rm Rm 10% Hour Hour kg kg ltr kg Nos Rm Rm LS 10.50 1.00 38.00 155.00 35.00 4.00 20.00 145.00 20.00 5.00 14.69 8.13 65 29 45 54 6 11 8 33 Rs: Quantity 104.00 104.00 12.00 Rate in Rs. 125.00 5.10 22.00 Amount in Rs. 13000.00 530.40 264.00 26.40 154.22 8.13 2470.00 4495.00 1575.00 216.00 120.00 1595.00 160.00 165.00 24779.14
5 6 7 8 9 10 11 12
Use rate of T.C bit 100 mm dia Use rate of Extension rod with coupling sleeve Use rate of Jack hammer drill rod 1.5 m reconditioning charges @ Use rate of 50 m air hose for waggon drill Use rate of 25 m air hose for JH 2 Nos High strength ANFO booster ANFO Diesel oil Explosive small dia ( Kelvex-220 ) Ordinary detonators D-cord Detonating fuse coil Sundries Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 24.84 24.84 6.21 6.21 2.00 2.00 11.50 11.50 10.50 10.50 2.00 2.00
Tippers 5 cum capacity Fuel / Energy charges Shovel 0.85 cum capacity Fuel / Energy charges Angle dozer Fuel / Energy charges Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Waggon drill Fuel / Energy charges Jack hammer Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 351.30 233.90 1180.70 680.60 1256.70 476.10 210.40 696.10 145.60 0.00 13.50 0.00 Rs:
Amount in Rs. 8726.29 5810.08 7332.15 4226.53 2513.40 952.20 2419.60 8005.15 1528.80 0.00 27.00 0.00 41541.19
4 5 6
C. LABOUR: Sl No
Description
Unit
Quantity
Rate
Amount
136
Crew for Tipper Crew for Shovel Crew for Dozer Crew for Air compressor Crew for Waggon drill Crew for Jack hammer work inspector Blaster Helper blaster Stone chiseller Cl - II Stone breaker mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
1 2 3 4 5 6 7 8 9 10 11 12
Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day 26.20 0.14 3.70 29.90
24.84 6.21 2.00 11.50 10.50 2.00 2.00 1.00 1.00 1.00 1.00 3.00
in Rs. 111.20 148.20 148.20 136.00 177.80 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
in Rs. 2762.21 920.32 296.40 1564.00 1866.90 425.20 550.00 310.00 260.00 260.00 260.00 645.00 10120.03
IRR-CAW
24779.14 41541.19 10120.03 76440.36 10701.65 87142.01 225.80
IRR-CAW-1-10 Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved (b) controlled blasting methods for canals, cut-off trench of embankment etc., including controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved dump area or other place as directed etc., complete with lead upto 1 km and all lifts. Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations is required.
DATA A. MATERIALS: Sl No
RATE ANALYSIS particulars Unit
UNIT : Quantity
386.00 cum Rate Amount
137
1 2 3
4 5 6 7 8 9 10 11 12 13 14 15
Use rate of T.C bit 100 mm dia Use rate of Extension rod with coupling sleeve Use rate of Jack hammer drill rod 1.6 m reconditioning charges @ Use rate of 50 m air hose 50 mm 1 No. Use rate of 25 mm air hose 2 Nos High strength ANFO booster ANFO Diesel oil Explosive small dia ( Kelvex-220 ) Ordinary detonators Shock tube detonators Noiseless trunk line delays Detonating fuse coil Use rate of chain link wire mesh Use rate of sand bag Sundries Total cost of Materials
Rm Rm Rm 10% Hour Hour kg kg ltr kg Nos Rm Nos Rm sqm Nos LS
104.00 104.00 12.00
in Rs. 125.00 5.10 22.00
in Rs. 13000.00 530.40 264.00 26.40 154.22 16.25 2470.00 4495.00 1575.00 216.00 120.00 6600.00 228.00 160.00 20790.00 1181.95 660.00 52487.22
IRR-CAW
10.50 2.00 38.00 155.00 35.00 4.00 20.00 120.00 12.00 20.00 132.00 110.00 20.00
14.69 8.13 65 29 45 54 6 55 19 8 157.50 10.75 33 Rs:
Description
Quantity 30.00 30.00 10.00 10.00 2.00 2.00 12.50 12.50 11.50 11.50 2.00 2.00
Rate in Rs. 351.30 233.90 1180.70 680.60 1256.70 476.10 210.40 696.10 145.60 0.00 13.50 0.00 Rs:
Amount in Rs. 10539.00 7017.00 11807.00 6806.00 2513.40 952.20 2630.00 8701.25 1674.40 0.00 27.00 0.00 52667.25
4 5 6
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12
Description
Unit Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day
Quantity 30.00 10.00 2.00 12.50 11.50 2.00 1.50 0.50 0.50 1.00 1.00 5.00
Crew for Tipper Crew for Shovel Crew for Dozer Crew for Air compressor Crew for Waggon drill Crew for Jack hammer work inspector Blaster Helper blaster Stone chiseller Cl - II Stone breaker mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 111.20 148.20 148.20 136.00 177.80 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 3336.00 1482.00 296.40 1700.00 2044.70 425.20 412.50 155.00 130.00 260.00 260.00 1075.00 11576.80
30.00 0.14 4.20 34.20
Total Add for blasting studies & monitoring vibrations etc D. Add for contractor's profit and overheads on (A+B+C+blasting Total cost for 386.00 cum cum Rate per (A+B+C+D)/386 0.50% Total 14%
52487.22 52667.25 11576.80 116731.27 583.66 117314.93 16424.09 133739.02 346.50
IRR-CAW-1-11 Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing ( c) canal sides neatly on either side to required profile by line drilling and smooth blasting including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in dump area or other place as directed, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts.
138
IRR-CAW
Note:
i ) For excavation of canal below free board level combination of normal / controlled blasting and line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose of payment 1 m width of excavation on either side shall be treated as excavation by line drilling and smooth blasting and remaining portion shall be treated as excavation by normal / controlled blasting as the case may be. ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. iii ) The rate includes controlling fly-rock wherever required. iv ) The rate under this item shall be paid only on ascertaining that the excavated face has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided for excavation by normal blasting or controlled blasting as the case may be.
RATE ANALYSIS particulars Unit Rm Rm Rm 10% Hour Hour kg kg ltr kg Nos Rm Nos Rm LS
UNIT : Quantity 121.00 121.00 3.00
97.00 cum Rate in Rs. 125.00 5.10 22.00 Amount in Rs. 15125.00 617.10 66.00 6.60 176.25 4.06 325.00 551.00 202.50 54.00 30.00 3850.00 76.00 80.00 66.00 21229.51
4 5 6 7 8 9 10 11 12 13
Use rate of T.C bit 100 mm dia Use rate of Extension rod with coupling sleeve Use rate of Jack hammer drill rod 1.6 m reconditioning charges @ Use rate of 50 m air hose 50 mm 1 No. Use rate of 25 mm air hose 2 Nos High strength ANFO booster ANFO Diesel oil Explosive small dia ( Kelvex-220 ) Ordinary detonators Detonating shock tube Noiseless trunk line delays Fuse coil Sundries Total cost of Materials
12.00 0.50 5.00 19.00 4.50 1.00 5.00 70.00 4.00 10.00 2.00
14.69 8.13 65 29 45 54 6 55 19 8 33 Rs:
Description
Quantity 6.24 6.24 1.56 1.56 0.50 0.50 13.45 13.45 13.20 13.20 0.50 0.50
Rate in Rs. 351.30 233.90 1180.70 680.60 1256.70 476.10 210.40 696.10 145.60 0.00 13.50 0.00 Rs:
Amount in Rs. 2192.11 1459.54 1841.89 1061.74 628.35 238.05 2829.88 9362.55 1921.92 0.00 6.75 0.00 21542.77
4 5 6
Description Crew for Tipper Crew for Shovel Crew for Dozer Crew for Air compressor Crew for Waggon drill
Quantity 5.24 1.56 0.50 13.45 13.45
Rate in Rs. 111.20 148.20 148.20 136.00 177.80
Amount in Rs. 582.69 231.19 74.10 1829.20 2391.41
139
Crew for Jack hammer Hour work inspector Day Blaster Day Helper blaster Day Stone breaker Day Stone chiseller Cl- II Day mazdoor Day Total cost of Labour labour component/unit qty 67.90 Add contractor's profit and overhead charges 0.14 9.50 labour component/unit qty (including contractor's profit) 77.40 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
6 7 8 9 10 11 12
0.50 0.50 0.50 0.50 1.00 1.00 2.00
212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
106.30 137.50 155.00 130.00 260.00 260.00 430.00 6587.39
IRR-CAW
Total Add for blasting studies & monitoring vibrations etc D. Add for contractor's profit and overheads on (A+B+C+blasting study charges) Total cost for 97.00 cum cum Rate per (A+B+C+D)/97 IRR-CAW-2 IRR-CAW-2-1 EMBANKMENT WORKS USING BORROW AREA SOIL : 0.50% Total 14%
21229.51 21542.77 6587.39 49359.67 246.80 49606.47 6944.91 56551.38 583.00
Providing impervious hearting embankment with selected soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7 cum Unit
412.80 cum Rate in Rs. 0.00 0.00 22.00 Rs: Amount in Rs. 0.00 0.00 9081.60 9081.60
Description
Quantity 3.40 3.40 8.00 8.00 32.00 32.00 2.00 2.00 4.00 4.00 5.10 5.10 5.00 33
Angle dozer Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 4 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4272.78 1618.74 5581.60 2970.40 11241.60 7484.80 16.80 123.80 1143.20 935.60 4653.75 4102.44 165.00 44310.51
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Unit Hour Hour Hour Hour Hour Hour Day Day
Quantity 3.40 8.00 32.00 2.00 4.00 5.10 2.00 4.00
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT:
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 503.88 1185.60 3558.40 142.20 425.20 867.00 550.00 860.00 8092.28
19.60 0.14 2.70 22.30
140
A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 412.80 cum cum Rate per (A+B+C+D)/412.80 14%
9081.60 44310.51 8092.28 61484.39 8607.81 70092.20 169.80
IRR-CAW
IRR-CAW-2-2
Providing impervious hearting embankment with selected soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
Description
Quantity 3.40 3.40 8.00 8.00 32.00 32.00 2.00 2.00 4.00 4.00 4.18 4.18 5.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.5 cum Fuel / Energy charges Tippers 5 cum Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4272.78 1618.74 5581.60 2970.40 11241.60 7484.80 16.80 123.80 1143.20 935.60 3814.25 3362.39 165.00 42730.96
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 3.40 8.00 32.00 2.00 4.00 4.18 2.00 4.00
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
0.14
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs: 19.20 2.70 21.90
Amount in Rs. 503.88 1185.60 3558.40 142.20 425.20 710.60 550.00 860.00 7935.88
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 412.80 cum cum Rate per (A+B+C+D)/412.80 14%
9081.60 42730.96 7935.88 59748.44 8364.78 68113.22 165.00
IRR-CAW-2-3
Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 98 percent or as stipulated by sheep's / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
141
IRR-CAW
Description
Quantity 3.40 3.40 8.00 8.00 32.00 32.00 2.00 2.00 4.00 4.00 5.10 5.10 2.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 3 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4272.78 1618.74 5581.60 2970.40 11241.60 7484.80 16.80 123.80 1143.20 935.60 4653.75 4102.44 66.00 44211.51
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 3.40 8.00 32.00 2.00 4.00 5.10 2.00 4.00
0.14
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs: 19.60 2.70 22.30
Amount in Rs. 503.88 1185.60 3558.40 142.20 425.20 867.00 550.00 860.00 8092.28
9081.60 44211.51 8092.28 61385.39 8593.95 69979.34 169.50
IRR-CAW-2-4
Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated by sheep's / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 cum Unit
Description
Quantity 3.40 3.40 8.00 8.00
Angle dozer 90 hp Fuel / Energy charges Shovel 0.5 cum Fuel / Energy charges
Rate in Rs. 1256.70 476.10 697.70 371.30
Amount in Rs. 4272.78 1618.74 5581.60 2970.40
142
3 4 5 6 7
Tippers 5 cum Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour Hour LS
32.00 32.00 2.00 2.00 4.00 4.00 4.17 4.17 5.00 33
351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
11241.60 7484.80 16.80 123.80 1143.20 935.60 3805.13 3354.35 165.00 42713.79
IRR-CAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 3.40 8.00 32.00 2.00 4.00 4.00 4.17 4.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 503.88 1185.60 3558.40 142.20 425.20 680.00 1146.75 860.00 8502.03
20.60 0.14 2.90 23.50
9081.60 42713.79 8502.03 60297.42 8441.64 68739.06 166.50
IRR-CAW-2-5
Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 cum Unit
Description
Quantity 3.40 3.40 8.00 8.00 32.00 32.00 4.17 4.17 2.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 3 Nos. Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 912.50 804.40 Rs:
Amount in Rs. 4272.78 1618.74 5581.60 2970.40 11241.60 7484.80 3805.13 3354.35 66.00 40395.39
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Dozer Crew for Shovel Crew for Tipper Crew for Roller work inspector mazdoor Total cost of Labour
Quantity 3.40 8.00 32.00 4.17 2.00 4.00
Rate in Rs. 148.20 148.20 111.20 170.00 275.00 215.00 Rs:
Amount in Rs. 503.88 1185.60 3558.40 708.90 550.00 860.00 7366.78
143
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
17.80 0.14 2.50 20.30
IRR-CAW
9081.60 40395.39 7366.78 56843.77 7958.13 64801.90 157.00
IRR-CAW-2-6
Providing hearting / casing embankment with homogeneous soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
Description
Quantity 6.06 6.06 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 7.53 7.53 2.00 33
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 7615.60 2885.17 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 6871.13 6057.13 66.00 63465.73
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 6.06 8.00 48.00 3.00 6.00 7.53 2.00 4.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 898.09 1185.60 5337.60 213.30 637.80 1280.10 550.00 860.00 10962.49
16.20 0.14 2.30 18.50
14900.16 63465.73 10962.49 89328.38 12505.97 101834.35 150.40
IRR-CAW-2-7
Providing hearting / casing embankment with homogeneous soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transporting, spreading in layer of
144
specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
IRR-CAW
Description
Quantity 6.06 6.06 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 6.16 6.16 5.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.5 cum Fuel / Energy charges Tippers 5 cum 3 Nos Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 7615.60 2885.17 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 5621.00 4955.10 165.00 61212.57
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 6.06 8.00 48.00 3.00 6.00 6.16 2.00 4.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 898.09 1185.60 5337.60 213.30 637.80 1047.20 550.00 860.00 10729.59
15.80 0.14 2.20 18.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 677.28 cum cum Rate per (A+B+C+D)/677.28 IRR-CAW-2-8 14%
14900.16 61212.57 10729.59 86842.32 12157.93 99000.25 146.20
Providing casing embankment using homogeneous soil from approved borrow area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 cum Unit
Description
Unit Hour
Quantity 6.06
Angle dozer 90 hp
Rate in Rs. 1256.70
145
2 3 4 5
Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 4 Nos. Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour LS
6.06 8.00 8.00 48.00 48.00 6.16 6.16 2.00 33
476.10 697.70 371.30 351.30 233.90 912.50 804.40 Rs:
2885.17 5581.60 2970.40 16862.40 11227.20 5621.00 4955.10 66.00 57784.47
IRR-CAW
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 6.06 8.00 48.00 6.16 2.00 4.00
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 148.20 111.20 170.00 275.00 215.00 Rs:
Amount in Rs. 898.09 1185.60 5337.60 1047.20 550.00 860.00 9878.49
14.60 0.14 2.00 16.60
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 677.28 cum cum Rate per (A+B+C+D)/677.28 IRR-CAW-3 IRR-CAW-3-1 EMBANKMENT WORKS USING DUMP AREA SOIL : 14%
14900.16 57784.47 9878.49 82563.12 11558.84 94121.96 139.00
Providing impervious hearting embankment with soil from approved dump areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to achieve density control of not less than 98 percent or as stipulated by sheep's / pad foot roller etc.,complete with initial lead upto 1 km and all lifts.
Description
Quantity 4.04 4.04 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 7.50 7.50 2.00 33
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 5077.07 1923.44 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 6843.75 6033.00 66.00 59913.96
Description Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker
Quantity 3.58 8.00 48.00 3.00 6.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30
Amount in Rs. 530.56 1185.60 5337.60 213.30 637.80
146
6 7 8
Crew for Roller work inspector mazdoor
Hour Day Day 15.00 0.14 2.10 17.10
7.50 2.00 6.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
170.00 275.00 215.00 Rs:
1275.00 550.00 1290.00 11019.86
IRR-CAW
16177.92 59913.96 11019.86 87111.74 12195.64 99307.38 135.00
IRR-CAW-3-2
Providing impervious hearting embankment with soil from approved dump areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to achieve density control of not less than 95 percent or as stipulated by sheep's / pad foot roller etc.,complete with initial lead upto 1 km and all lifts.
Description
Quantity 4.04 4.04 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 6.13 6.13 5.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.5 cum Fuel / Energy charges Tippers 5 cum Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 5077.07 1923.44 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 5593.63 4930.97 165.00 57660.81
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 4.04 8.00 48.00 3.00 6.00 6.13 2.00 6.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 598.73 1185.60 5337.60 213.30 637.80 1042.10 550.00 1290.00 10855.13
14.80 0.14 2.10 16.90
16177.92 57660.81 10855.13 84693.86 11857.14 96551.00 131.30
147
IRR-CAW
IRR-CAW-3-3
Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
Description
Quantity 4.22 4.22 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 7.82 7.82 2.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 6 Nos Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 5303.27 2009.14 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 7135.75 6290.41 66.00 60775.27
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 4.22 8.00 48.00 3.00 6.00 7.82 2.00 6.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 625.40 1185.60 5337.60 213.30 637.80 1329.40 550.00 1290.00 11169.10
14.50 0.14 2.00 16.50
16896.00 60775.27 11169.10 88840.38 12437.65 101278.03 131.90
IRR-CAW-3-4
Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nill Unit
768.00 cum Rate in Rs. 0.00 0.00 Amount in Rs. 0.00 0.00
148
Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7
cum
22.00 Rs:
16896.00 16896.00
IRR-CAW
Description
Quantity 4.22 4.22 8.00 8.00 48.00 48.00 3.00 3.00 6.00 6.00 6.40 6.40 5.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.5 cum Fuel / Energy charges Tippers 5 cum of 6 Nos Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 5303.27 2009.14 5581.60 2970.40 16862.40 11227.20 25.20 185.70 1714.80 1403.40 5840.00 5148.16 165.00 58436.28
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 4.22 8.00 48.00 3.00 6.00 6.40 2.00 6.00
0.14
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs: 14.20 2.00 16.20
Amount in Rs. 625.40 1185.60 5337.60 213.30 637.80 1088.00 550.00 1290.00 10927.70
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 768.00 cum cum Rate per (A+B+C+D)/768 IRR-CAW-3-5 14%
16896.00 58436.28 10927.70 86259.98 12076.4 98336.38 128.00
Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 cum Unit UNIT : Quantity 0.00 0.00 768.00 cum Rate in Rs. 0.00 0.00 22.00 Rs: Amount in Rs. 0.00 0.00 16896.00 16896.00
DATA:
Description
Quantity 4.22 4.22 8.00 8.00 48.00 48.00 6.40 6.40 2.00 33
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 6 Nos. Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 912.50 804.40 Rs:
Amount in Rs. 5303.27 2009.14 5581.60 2970.40 16862.40 11227.20 5840.00 5148.16 66.00 55008.18
C. LABOUR: Sl No
Description
Unit
Quantity
Rate
Amount
149
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
1 2 3 4 5 6
Hour Hour Hour Hour Day Day 13.10 0.14 1.80 14.90
4.22 8.00 48.00 6.40 2.00 6.00
in Rs. 148.20 148.20 111.20 170.00 275.00 215.00 Rs:
in Rs. 625.40 1185.60 5337.60 1088.00 550.00 1290.00 10076.60
IRR-CAW
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 768.00 cum cum Rate per (A+B+C+D)/768 IRR-CAW-4 IRR-CAW-4-1 EMBANKMENT WORKS USING EXCAVATED SOIL : 14%
16896.00 55008.18 10076.60 81980.78 11477.31 93458.09 121.70
Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations such as sortingout, spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 cum Unit UNIT : Quantity 0.00 0.00 600.00 cum Rate in Rs. 0.00 0.00 22.00 Rs: Amount in Rs. 0.00 0.00 13200.00 13200.00
DATA:
Description
Quantity 3.60 3.60 3.00 3.00 5.00 5.00 7.30 7.30 2.00 33
Angle dozer 90 hp Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4524.12 1713.96 25.20 185.70 1429.00 1169.50 6661.25 5872.12 66.00 21646.85
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 3.60 3.00 5.00 7.30 1.00 4.00
Crew for Dozer Crew for Pump Crew for Water tanker Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 533.52 213.30 531.50 1241.00 275.00 860.00 3654.32
6.10 0.14 0.90 7.00
13200.00 21646.85 3654.32 38501.17 5390.16 43891.33 73.20
IRR-CAW-4-2
Providing impervious hearting embankment with soil collected in embankment area in
150
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations such as sortingout, spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot/ pad foot roller etc., complete with lead upto 1 km for water.
IRR-CAW
Description
Quantity 3.60 3.60 3.00 3.00 5.00 5.00 6.06 6.06 5.00 33
Rate in Rs. 1256.70 476.10 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4524.12 1713.96 25.20 185.70 1429.00 1169.50 5529.75 4874.66 165.00 19616.89
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 3.60 3.00 5.00 6.06 2.00 4.00
Rate in Rs. 148.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 533.52 213.30 531.50 1030.20 550.00 860.00 3718.52
6.20 0.14 0.90 7.10
13200.00 19616.89 3718.52 36535.41 5114.96 41650.37 69.40
IRR-CAW-4-3
Providing semi-pervious / pervious casing hearting embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25 cm before compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 cum Unit
Description
Quantity 3.60 3.60 3.00 3.00
Angle dozer 90 hp Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges
Rate in Rs. 1256.70 476.10 8.40 61.90
Amount in Rs. 4524.12 1713.96 25.20 185.70
151
3 4 5
Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour LS
5.00 5.00 7.30 7.30 2.00 33
285.80 233.90 912.50 804.40 Rs:
1429.00 1169.50 6661.25 5872.12 66.00 21646.85
IRR-CAW
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 3.60 3.00 5.00 7.30 1.00 4.00
Rate in Rs. 148.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 533.52 213.30 531.50 1241.00 275.00 860.00 3654.32
6.10 0.14 0.90 7.00
13200.00 21646.85 3654.32 38501.17 5390.16 43891.33 73.20
IRR-CAW-4-4
Providing semi-pervious / pervious casing embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25 cm before compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water.
Description
Quantity 3.60 3.60 3.00 3.00 5.00 5.00 6.1 6.1 5.00 33
Rate in Rs. 1256.70 476.10 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4524.12 1713.96 25.20 185.70 1429.00 1169.50 5529.75 4874.66 165.00 19616.89
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 3.60 3.00 5.00 6.1 2.00 4.00
Crew for Dozer Crew for Pump Crew for Water tanker Crew for Roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges
Rate in Rs. 148.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 533.52 213.30 531.50 1030.20 550.00 860.00 3718.52
6.20 0.14 0.90 7.10
Rs:
13200.00
152
B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 600.00 cum cum Rate per (A+B+C+D)/600 14%
Rs: Rs: Rs: Rs: Rs: Rs.
19616.89 3718.52 36535.41 5114.96 41650.37 69.40
IRR-CAW
IRR-CAW-4-5
Providing semi-pervious / pervious casing embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25 cm before compaction, breaking clods, sectioning and compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete.
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 cum Unit
UNIT : Quantity 0.00
600.00 cum Rate in Rs. 0.00 0.00 22.00 Rs: Amount in Rs.
13200.00 13200.00
Description
Quantity 3.60 3.60 6.06 6.06 2.00 33
Angle dozer 90 hp Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 912.50 804.40 Rs:
Amount in Rs. 4524.12 1713.96 5529.75 4874.66 66.00 16708.49
Description Crew for Dozer Crew for Roller work inspector mazdoor
Quantity 3.60 6.06 1.00 4.00
Rate in Rs. 148.20 170.00 275.00 215.00 Rs:
Amount in Rs. 533.52 1030.20 275.00 860.00 2698.72
4.50 0.14 0.60 5.10
13200.00 16708.49 2698.72 32607.21 4565.01 37172.22 62.00
Providing compacted embankment for field irrigation channels with gravely soil from approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto 50 m and all lifts.
DATA A. MATERIALS: Sl No 1
RATE ANALYSIS particulars Nill Seioniorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 cum Unit
25.00 cum Rate in Rs. 0.00 0.00 22.00 Rs: Amount in Rs.
550.00 550.00
Description
Unit Hour Hour
Quantity 1.00 1.00
5 hp pump ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 8.40 61.90 70.30
153
IRR-CAW
Description Crew for pump work inspector Crowbarman for loosening soil mazdoor For excavation at borrow area For spreading / levelling / sectioning for loading soil
Unit Hour Day Day Day Day Day Day Day
Quantity 1.00 1.00 2.50 5.00 2.50 5.00 1.00 1.00 169.90 0.14 23.80 193.70
Rate in Rs. 71.10 275.00 260.00 215.00 215.00 215.00 282.00 282.00 Rs:
Amount in Rs. 71.10 275.00 650.00 1075.00 537.50 1075.00 282.00 282.00 4247.60
Cartman with Bullock cart for water Bullock drawn roller for rolling Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
5 6
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 25.00 cum cum Rate per (A+B+C+D)/25 IRR-CAW-5 IRR-CAW-5-1 FOUNDATION FILLING WORKS : 14%
550.00 70.30 4247.60 4867.90 681.51 5549.41 222.00
Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS particulars Unit cum cum
UNIT : Quantity 10.00 265 4.00 325
10.00 cum Rate in Rs. Amount in Rs. 2650.00 1300.00 Rs: Rs: Rs: 0.00 0.00 3950.00
Rubble stones at quarry Sand ( unscreened ) at quarry Seionorage charges for sand (included in the material rates) Seionorage charges for stone (included in the material rates) Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 mazdoor
Description
Unit Day
Quantity 4.00 86.00 0.14 12.00 98.00
Rate in Rs. 215.00 Rs:
Amount in Rs. 860.00 860.00
3950.00 0.00 860.00 4810.00 673.4 5483.40 548.30
IRR-CAW-5-2
Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA A. MATERIALS:
RATE ANALYSIS
UNIT :
10.00 cum
154
Sl No 1 2
particulars Rubble stones at quarry Murum Seionorage charges for Murum(included in the material rates) Seionorage charges for stone(included in the material rates) Total cost of Materials
Unit cum cum
Quantity 10.00 265 4.00 80
Rate in Rs.
Amount in Rs. 2650.00 320.00
IRR-CAW
Rs:
0.00
Rs: Rs:
0.00 2970.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day
Quantity 4.00 86.00 0.14 12.00 98.00
Amount in Rs. 860.00 860.00
2970.00 0.00 860.00 3830.00 536.2 4366.20 436.60
IRR-CAW-5-3
Providing and laying 25 cm thick sand blanket below embankment including cost of all materials, machinery, labour, spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS particulars Unit cum
100.00 sqm Rate in Rs. 250 0.00 Rs: Rs: Amount in Rs. 6250.00
Sand for Filling Seionorage charges for sand (included in the material rates) Total cost of Materials
0.00 6250.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day
Quantity 5.00 10.80 0.14 1.50 12.30
Amount in Rs. 1075.00 1075.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100 14%
6250.00 0.00 1075.00 7325.00 1025.5 8350.50 83.50
155
IRR-CAW-5-3A Providing and laying sand blanket below embankment including cost of all (New Item32011--12) materials, machinery, labour, spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum sand blanket laying. Quantity of sand ( unscreened ) Requirement of labour for spreading collected sand. 2 mazdoors @ 10 cum / day. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit cum UNIT : Quantity 100.00 0.00
IRR-CAW
100.00 cum
DATA
100.00 cum Rate in Rs. 250 0.00 Rs: Rs: Amount in Rs. 25000.00
Sand for Filling Seionorage charges for sand (included in the material rates) Total cost of Materials
0.00 25000.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day
Quantity 20.00 43.00 0.14 6.00 49.00
Amount in Rs. 4300.00 4300.00
25000.00 0.00 4300.00 29300.00 4102 33402.00 334.00
Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 50 m and all lifts.
DATA A. MATERIALS: Sl No 1 2 3 Rubble Stone chips Sundries
RATE ANALYSIS particulars Unit cum cum LS
UNIT : Quantity 100.00 265 15.00 310 2.00 33
Seionorage charges for stone chips (included in the material rates) Seionorage charges for stone(included in the material rates) Total cost of Materials B. MACHINERY: Sl No 1
0.00
Rs:
0.00 31216.00
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
C. LABOUR: Sl No 1
Description work inspector
Unit Day
Quantity 1.00
Rate in Rs. 275.00
156
2 3
Mason Class-II mazdoor
Day Day 61.80 0.14 8.70 70.50
7.00 19.00
260.00 215.00 Rs:
1820.00 4085.00 6180.00
IRR-CAW
31216.00 0.00 6180.00 37396.00 5235.44 42631.44 426.30
IRR-CAW-5-5
Providing and constructing longitudinal and cross graded filter drains using sand and 20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS particulars Unit cum cum cum
UNIT : Quantity 76.80 325 17.40 5.80
Sand ( unscreened ) Coarse aggregate 20-10 mm 75 % Coarse aggregate 10 mm down 25 % Add for seignorage charges for sand(included in the material cost) Add for seignorage charges for CA(included in the material cost) Total cost of Materials
1025.00 750.00
Rs: Rs: Rs:
0.00 0.00 47145.00
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
Description work inspector mazdoor
Unit Day Day
Quantity 1.00 36.00 80.20 0.14 11.20 91.40
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 7740.00 8015.00
47145.00 0.00 8015.00 55160.00 7722.4 62882.40 628.80
IRR-CAW-5-6
Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts. RATE ANALYSIS A. MATERIALS: Sl.No Particulars 1 12 mm to 40 mm metal 2 Sand Add seignorage charges on CA @ Rs.
DATA:
Unit Cum cum
Unit: Qty
100 mt Rate in Rs Amount in Rs. 13.5 975.00 13162.50 36 325 11700.00 0
(included in material rate)
157
Add seignorage charges on FA @ Rs. Total cost of Materials B. MACHINERY Sl.No Description 1
IRR-CAW
(included in material rate) Rs.
0 24862.5
Unit
Quantity
Rate in Rs. 45 23 Total Rs.
Amount in Rs. 1035.00 1035
Excavation of drain with Excavator Cum Total hire charges of Machinery
C. LABOUR Sl.No 1 2
Particulars Unit Labour for Sand laying Cum Labour for Metal laying Cum Total cost of Materials labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Qty 5.14 1.93 15.20 0.14 2.10 17.30
Rate in Rs Amount in Rs. 215.00 1105.10 215.00 414.95 Rs. 1520.05
Rs. Rs. Rs. Total 14%
Rs: Rs: Rs: Rs.
24862.5 1035 1520.05 27417.55 3838.46 31256.01 312.60
D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 mt mt Rate per (A+B+C+D)/100
IRR-CAW-5-7
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size 600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts. Rate Analysis A. MATERIALS: Sl.No 1 2 3 Particulars Coarse aggregate Sand Cement Add seignorage charges on CA @ Rs. Add seignorage charges on FA @ Rs. Total cost of Materials Unit Cum cum Kg Qty Rate in Rs 0.08 1025.00 0.203 325 1.181 5.50 Amount in Rs. 82.41 65.98 6.50 0.00 0.00 154.88 Unit 1 Plug
DATA
(included in material rate) (included in material rate) Rs.
B. MACHINERY Sl.No 1 2 Description Unit Quantity Rate in Rs. Amount in Rs. 6.21 0.75 6.96
Excavation of drain with Excavator Cum Machine mixing Charges Cum Total hire charges of Machinery
0.27 23 0.003 248.40 Total Rs.
C. LABOUR Sl.No 1 Particulars Unit Qty 0.30 64.50 0.14 9.00 73.50 Rate in Rs 215.00 Rs. Amount in Rs. 64.50 64.50
Mazdoor Day Total cost of Materials labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C) Total cost for 1.00 Plug each plug Rate per (A+B+C+D)/1.0
Rs: Rs: Rs: Rs.
154.88 6.96 64.50 226.34 31.69 258.03 258.00
IRR-CAW-5-8
Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of 15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved materials satisfying specified filter creteria as per specifications including cost of all materials,
158
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
IRR-CAW
RATE ANALYSIS particulars Unit cum cum cum
UNIT : Quantity 60.00 325 30.00 10.00
Sand ( unscreened ) Coarse aggregate 20-10 mm 75 % Coarse aggregate 10 mm down 25 % Add for seignorage charges for sand(included in the material cost) Add for seignorage charges for CA(included in the material cost) Total cost of Materials
1025.00 750.00
Rs: Rs: Rs:
0.00 0.00 57750.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day
Quantity 1.00 36.00 80.20 0.14 525.70 605.90
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 7740.00 8015.00
57750.00 0.00 8015.00 65765.00 9207.1 74972.10 749.70
IRR-CAW-5-9
Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse aggregates satisfying filter creteria behind rock-toe and 15 cm thick sand, 20 cm thick 20 mm down coarse aggregate and 65 cm thick 40 mm down size coarse aggregate satisfying filter creiteria below rock-toe as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4
RATE ANALYSIS particulars Unit cum cum cum cum
UNIT : Quantity 58.77 325 52.70 50.70 13.80
176.00 cum Rate in Rs. 975.00 1025.00 750.00 Amount in Rs. 19100.25 51382.50 51967.50 10350.00
Sand ( unscreened ) Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm down Add for seignorage charges for sand(included in the material cost) Add for seignorage charges for CA(included in the material cost) Total cost of Materials
Rs: Rs: Rs:
0.00 0.00 132800.25
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR:
159
Sl No 1 2
Description work inspector mazdoors
Unit Day Day
Quantity 1.00 60.00 74.90 0.14 10.50 85.40
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 12900.00 13175.00
IRR-CAW
132800.25 0.00 13175.00 145975.25 20436.54 166411.79 945.50
IRR-CAW-5-10 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter (a) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m a. for aggregate and all leads for fabric and all lifts. Using 200 gsm filter fabric.
RATE ANALYSIS particulars Unit sqm cum cum
UNIT : Quantity 210.00 100 15.00 5.00
100.00 sqm Rate in Rs. 1025.00 750.00 Rs: Rs: Amount in Rs. 21000.00 15375.00 3750.00 0.00 40125.00
PP filter fabric 200 gsm 20 - 10 mm CA @ 75 % 10 mm down CA @ 25 % Add for seignorage charges for CA(included in the material cost) Total Cost of materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day
Quantity 1.00 7.00 17.80 0.14 2.50 20.30
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 1505.00 1780.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 14%
40125.00 0.00 1780.00 41905.00 5866.7 47771.70 477.70
IRR-CAW-5-11 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter (b) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
160
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts. b. Using 250 gsm filter fabric.
IRR-CAW
RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit sqm cum cum
UNIT : Quantity 210.00 120 15.00 5.00
100.00 sqm Rate in Rs. 1025.00 750.00 Rs: Rs: Amount in Rs. 25200.00 15375.00 3750.00 0.00 44325.00
PP filter fabric 250 gsm 20 - 10 mm CA @ 75 % 10 mm down CA @ 25 % Add for seignorage charges for CA(included in the material cost) Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day
Quantity 1.00 7.00 17.80 0.14 2.50 20.30
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 1505.00 1780.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 IRR-CAW-6 IRR-CAW-6-1 ROCK FILL WORKS : 14%
44325.00 0.00 1780.00 46105.00 6454.7 52559.70 525.60
Providing and constructing rockfill casing to canal embankment with graded stones and spalls from approved quarry including cost of all materials, machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc., complete with initial lead upto 50 m and all lifts.
UNIT : Quantity 100.00 265 15.00 310
100.00 cum Rate in Rs. Amount in Rs. 26500.00 4650.00
Rubble stones ( at quarry ) Stone chips / spalls ( at quarry ) Add for seignorage charges for rubble/spalls(included in the material cost) Total cost of Materials
Rs: Rs:
0.00 31150.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 Mason Cl- II mazdoor
Description
Unit Day Day
Quantity 6.00 8.00 32.80 0.14 4.60 37.40
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit)
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 1560.00 1720.00 3280.00
161
ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 cum cum Rate per (A+B+C+D)/100.0 14%
IRR-CAW
31150.00 0.00 3280.00 34430.00 4820.2 39250.20 392.50
IRR-CAW-6-2
Providing and constructing rockfill casing to canal embankment with graded stones and spalls available in dump yard (spoil bank) including cost of all materials, machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc., complete with initial lead upto 50 m and all lifts. Stones and spalls available in dump yard shall be issued at specified issue rate.
Note:
UNIT : Quantity 100.00 160 15.00 175
100.00 cum Rate in Rs. Amount in Rs. 16000.00 2625.00
Rubble stones at dump yard Stone chips ( spalls ) at dump yard Add for seignorage charges for rubble/spalls(included in the material cost) Total cost of Materials
Rs: Rs:
0.00 18625.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Crowbarman mazdoor
Unit Day Day Day
Quantity 6.00 2.00 10.00 42.30 0.14 5.90 48.20
Rate in Rs. 260.00 260.00 215.00 Rs:
Amount in Rs. 1560.00 520.00 2150.00 4230.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 cum cum Rate per (A+B+C+D)/100.0 IRR-CAW-7 IRR-CAW-7-1 CANAL LINING WORKS : 14%
18625.00 0.00 4230.00 22855.00 3199.7 26054.70 260.50
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow area including spreading soil in layers of thickness not more than 15 cm, breaking clods, watering, compacting to density control of not less than 98 percent or as stipulated, dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS particulars Nil Unit
UNIT : Quantity 0.00 0.00 cum
Add for seignorage charges for soil Total cost of Materials B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
162
1 2 3 4 5 6 7
Shovel 0.5 cum Fuel / Energy charges Angle dozer 90 hp Fuel / Energy charges Tipper 5 cum Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Diesel road roller 8-10 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
8.00 8.00 3.00 3.00 24.00 24.00 4.00 4.00 4.00 4.00 11.50 11.50 5.00 33
697.70 371.30 1256.70 476.10 351.30 233.90 8.40 61.90 285.80 233.90 151.50 556.90 Rs:
5581.60 2970.40 3770.10 1428.30 8431.20 5613.60 33.60 247.60 1143.20 935.60 1742.25 6404.35 165.00 38466.80
IRR-CAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description
Quantity 8.00 3.00 24.00 4.00 4.00 11.50 2.00 38.00
Crew for Shovel Crew for Dozer Crew for Tipper Crew for Pump Crew for Water tanker Crew for Road roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 136.00 275.00 215.00 Rs:
Amount in Rs. 1185.60 444.60 2668.80 284.40 425.20 1564.00 550.00 8170.00 15292.60
38.80 0.14 5.40 44.20
8668.00 38466.80 15292.60 62427.40 8739.84 71167.24 180.60
IRR-CAW-7-2
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow area including spreading soil in layers of thickness not more than 15 cm, breaking clods, watering, compacting to density control of not less than 95 percent or as stipulated, dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
Add for seignorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 8.00 3.00 3.00 24.00 24.00 4.00 4.00 4.00 4.00 10.00 10.00 5.00 33
Shovel 0.5 cum Fuel / Energy charges Angle dozer 90 hp Fuel / Energy charges Tippers 5 cum Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Diesel road roller 8-10 tonnes Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 697.70 371.30 1256.70 476.10 351.30 233.90 8.40 61.90 285.80 233.90 151.50 556.90 Rs:
Amount in Rs. 5581.60 2970.40 3770.10 1428.30 8431.20 5613.60 33.60 247.60 1143.20 935.60 1515.00 5569.00 165.00 37404.20
163
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
IRR-CAW
Description
Quantity 8.00 3.00 24.00 4.00 4.00 10.00 2.00 38.00
Crew for Shovel Crew for Dozer Crew for Tipper Crew for Pump Crew for Water tanker Crew for Road roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 136.00 275.00 215.00 Rs:
Amount in Rs. 1185.60 444.60 2668.80 284.40 425.20 1360.00 550.00 8170.00 15088.60
38.30 0.14 5.40 43.70 49.10 Rs: Rs: Rs: Rs: Rs: Rs: Rs. 8668.00 37404.20 15088.60 61160.80 8562.51 69723.31 177.00
IRR-CAW-7-3
Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from canal excavation in CNS soil reach including spreading in layers of thickness not more than 15 cm, breaking clods, watering, compacting to density control of not less than 95 percent or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all lifts.
Add for seignorage charges for soil Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5
Description
Quantity 1.50 1.50 5.00 5.00 5.00 5.00 13.00 13.00 5.00 33
Angle Dozer 90 hp Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Diesel road roller 8-10 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 8.40 61.90 285.80 233.90 151.50 556.90 Rs:
Amount in Rs. 1885.05 714.15 42.00 309.50 1429.00 1169.50 1969.50 7239.70 165.00 14923.40
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 1.50 5.00 5.00 13.00 2.00 38.00
Crew for Dozer Crew for Pump Crew for Water tanker Crew for Road roller work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials
Rate in Rs. 148.20 71.10 106.30 136.00 275.00 215.00 Rs:
Amount in Rs. 222.30 355.50 531.50 1768.00 550.00 8170.00 11597.30
29.40 0.14 4.10 33.50
Rs:
8668.00
164
B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 394.00 cum cum Rate per (A+B+C+D)/394.0 14%
14923.40 11597.30 35188.70 4926.42 40115.12 101.80
IRR-CAW
IRR-CAW-7-4
Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed level stones including cost of all materials, labour, excavation, fixing in position to correct level etc., complete with lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit Each UNIT : Quantity 32.00 0.00 Rate in Rs. 13 0.00 32 Nos. Amount in Rs. 416.00 0.00
DATA
Rough stone 20x20x75 cm Add for seignorage charges for rubble/spalls(included in the material cost) Total cost of Materials
Rs: Rs:
0.00 416.00
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
Description
Unit Day Day Day
Quantity 1.00 2.00 2.00 39.80 0.14 5.60 45.40
work inspector Stone chiseller Cl- I mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 275.00 285.00 215.00 Rs:
Amount in Rs. 275.00 570.00 430.00 1275.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 32.00 Nos. each Rate per (A+B+C+D)/32.0 14%
416.00 0.00 1275.00 1691.00 236.74 1927.74 60.20
IRR-CAW-7-5
Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, lapping, tying with 1.25 mm dia. soft annealed steel wire, welding wherever required including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts.
RATE ANALYSIS particulars Unit kg kg LS
UNIT : Quantity 1050.00 8.00 10.00 33
1000.00 kg Rate in Rs. 41.00 55 Rs: Amount in Rs. 43050.00 440.00 330.00 43820.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 Bar bender mazdoor
Description
Unit Day Day
Quantity 6.00 11.00
Rate in Rs. 300.00 215.00
Amount in Rs. 1800.00 2365.00
165
Rs: 4.20 0.14 0.60 4.80
4165.00
IRR-CAW
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 1000.00 kg kg Rate per (A+B+C+D)/1000.0 14%
43820.00 0.00 4165.00 47985.00 6717.9 54702.90 54.70
IRR-CAW-7-6
Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using vibrating cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts. (43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of concrete for curvatures and bends etc.,)
DATA:
RATE ANALYSIS A. MATERIALS: Sl No particulars 1 2 3 4 5 6 7 Cement 43 Gr Coarse aggregate 20-10 mm Coarse aggregate 10-4.75 mm Fine aggregate ( screened ) Super plasticiser PVC sealing strip Use rate of paving cylinder Sundries Add Seignorage charges on CA @ Rs: ( Included in material rate ) Add Seignorage charges on FA @ Rs: ( Included in material rate ) Total cost of Materials
UNIT : Unit kg cum cum cum kg Rm sqm LS Quantity 23760.00 41.18 22.18 35.64 95.04 640.00 960.00 5.00 33
960 sqm Rate in Rs. 5.50 1025.00 750.00 425 54 35 0.72 Amount in Rs. 130680.00 42213.60 16632.00 15147.00 5132.16 22400.00 690.00 165.00 0 0 233059.76
Rs: Rs: Rs:
B. MACHINERY: Sl No Description 1 2 3 4 5 6 7 Batching plant Lubricants etc @ 5 % Transit mixer 3 Nos Fuel / Energy charges Mechanical paver Lubricants etc @ 5 % DG set for batching plant 50 KVA Fuel / Energy charges DG set for paver 30 KVA Fuel / Energy charges Shovel 0.5 cum / Loader Fuel / Energy charges Water tanker Fuel / Energy charges Pump 5 hp(diesel) 2 Nos. 4 hrs each Fuel / Energy charges Sundries ( power line etc ) Total hire charges of Machinery
Quantity 8.00 8.00 24.00 24.00 8.00 8.00 8.00 8.00 8.00 8.00 2.00 2.00 8.00 8.00 8.00 8.00 5.00 33 Rs:
Rate in Rs. 251.60 12.58 608.80 680.60 287.90 14.40 62.80 742.50 48.70 495.00 697.70 371.30 285.80 233.90 8.40 61.90
Amount in Rs. 2012.80 100.64 14611.20 16334.40 2303.20 115.16 502.40 5940.00 389.60 3960.00 1395.40 742.60 2286.40 1871.20 67.20 495.20 165.00 53292.40
8 9
C. LABOUR: Sl No Description 1 2 3 4 5 6 7 Crew for Batching plant Crew for Transit mixer Crew for Concrete paver Crew for DG set Crew for Shovel Crew for Water tanker Crew for Pump
Unit Hour Hour Hour Hour Hour Hour Hour
Quantity 8.00 24.00 8.00 16.00 2.00 8.00 16
Rate in Rs. 213.40 177.80 272.10 85.00 148.20 106.30 71.10
Amount in Rs. 1707.20 4267.20 2176.80 1360.00 296.40 850.40 1137.60
166
Mason Class I Mechanic Fitter Electrician work inspector mazdoor ( BP site ) mazdoor ( Paver site ) Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Add for shifting & re-erection of BP @ Add for LH / RH shifting & erection of Paver @ Add for ledge cutting / erection of tracks etc @
8 9 10 11 12 13 14
Day Day Day Day Day Day Day 17.70 0.14 2.50 20.20
2 1 1 1 2 5 10 Rs:
285.00 285.00 285.00 310.00 275.00 215.00 215.00
570.00 285.00 285.00 310.00 550.00 1075.00 2150.00 17020.60
IRR-CAW
2% 0.5% 1%
Rs: Rs: Rs: Total Rs: Rs: Rs: Rs: Total Rs: 14% Rs: Rs: Rs.
233059.76 53292.40 17020.6 303372.76 6067.4552 1516.8638 3033.7276 313990.81 43958.71 357949.52 372.90
D. Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for 960.00 sqm sqm Rate per (A+B+C+D)/960.0
IRR-CAW-7-7
Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using vibrating cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts. (43 Gr Cement content: 300 kg /cum (24 kg/ sqm) for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum equivalent concrete volume:84.48 cum including the extra quantity of concrete for curvatures and bends etc.,)
DATA:
RATE ANALYSIS A. MATERIALS: Sl No particulars 1 2 3 4 5 6 7 Cement 43 Gr Coarse aggregate 20-10 mm Coarse aggregate 10-4.75 mm Fine aggregate ( screened ) Super plasticiser PVC sealing strip Use rate of paving cylinder Sundries Add Seignorage charges on CA @ Rs: ( Included in material rate ) Add Seignorage charges on FA @ Rs: ( Included in material rate ) Total cost of Materials
UNIT : Unit kg cum cum cum kg Rm sqm LS Quantity 25344.00 43.93 23.65 38.02 101.38 640.00 960.00 5.00 33
960 sqm Rate in Rs. 5.50 1025.00 750.00 425 54 35 0.72 Amount in Rs. 139392.00 45027.84 17740.80 16156.80 5474.30 22400.00 690.00 165.00 0 0 247046.74
Rs: Rs: Rs:
B. MACHINERY: Sl No Description 1 2 3 4 5 6 7 Batching plant Lubricants etc @ 5 % Transit mixer 3 Nos Fuel / Energy charges Mechanical paver Lubricants etc @ 5 % DG set for batching plant 50 KVA Fuel / Energy charges DG set for paver 30 KVA Fuel / Energy charges Shovel 0.5 cum / Loader Fuel / Energy charges Water tanker Fuel / Energy charges Pump 5 hp(diesel) 2 Nos. 4 hrs each Fuel / Energy charges Sundries ( power line etc )
Quantity 8.00 8.00 24.00 24.00 8.00 8.00 8.00 8.00 8.00 8.00 2.00 2.00 8.00 8.00 8.00 8.00 5.00 33
Rate in Rs. 251.60 12.58 608.80 680.60 287.90 14.40 62.80 742.50 48.70 495.00 697.70 371.30 285.80 233.90 8.40 61.90
Amount in Rs. 2012.80 100.64 14611.20 16334.40 2303.20 115.16 502.40 5940.00 389.60 3960.00 1395.40 742.60 2286.40 1871.20 67.20 495.20 165.00
8 9
167
Total hire charges of Machinery C. LABOUR: Sl No Description Crew for Batching plant Crew for Transit mixer Crew for Concrete paver Crew for DG set Crew for Shovel Crew for Water tanker Crew for Pump Mason Class I Mechanic Fitter Electrician work inspector mazdoor ( BP site ) mazdoor ( Paver site ) Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Add for shifting & re-erection of BP @ Add for LH / RH shifting & erection of Paver @ Add for ledge cutting / erection of tracks etc @ 2% 0.5% 1% 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rs:
53292.40
IRR-CAW
Unit Hour Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 24.00 8.00 16.00 2.00 8.00 16 2 1 1 1 2 5 10
Rate in Rs. 213.40 177.80 272.10 85.00 148.20 106.30 71.10 285.00 285.00 285.00 310.00 275.00 215.00 215.00 Rs:
Amount in Rs. 1707.20 4267.20 2176.80 1360.00 296.40 850.40 1137.60 570.00 285.00 285.00 310.00 550.00 1075.00 2150.00 17020.60
17.70 0.14 2.50 20.20
Rs: Rs: Rs: Total Rs: Rs: Rs: Rs: Total Rs: 14% Rs: Rs: Rs.
247046.74 53292.40 17020.6 317359.744 6347.19488 1586.79872 3173.59744 328467.34 45985.43 374452.77 390.10
D. Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for 960.00 sqm sqm Rate per (A+B+C+D)/960.0
IRR-CAW-7-8
Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than 15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere side of canal etc., complete with initial lead upto 1 Km and all lifts. (43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of concrete for curvatures and bends etc.,)
DATA:
RATE ANALYSIS A. MATERIALS: Particulars Sl.No 1 Cement 43 Gr 2 Coarse aggregate 20-10 mm Coarse aggregate 10-4.75 mm 3 Fine aggregate (Screened) 4 Super plasticiser 5 PVC sealing strip 6 Use rate of paving cylinder Add seignorage charges on CA & Rs. (includedd in material rate) Add seignorage charges on FA & Rs. (included in material rate) Total cost of Materials B. MACHINERY: Sl.No Particulars 1 Batching plant 2 Transit mixer 3 Nos Fuel / Energy charges 3 Mechanical paver lubricants etc @ 5% 4 DG set for batching plant 50 KVA Fuel / Energy charges 5 DG set for paver 30 KVA Fuel / Energy charges
UNIT Unit Kg cum cum cum kg Rm sqm
: Qty 26400 45.76 24.64 39.6 105.6 533 800
800 Sqm Rate in Rs. Amount 5.50 145200.00 1025.00 46904.00 750.00 18480.00 425 16830.00 54 5702.40 35 18655.00 0.71875 575.00 0 0 252346.4
Rs.
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour
Qty 8 24 24 8 8 8 8 8 8
Rate in Rs. Amount 251.60 2012.80 608.80 14611.20 680.60 16334.40 287.90 2303.20 14.40 115.16 62.80 502.40 742.50 5940.00 48.70 389.60 495.00 3960.00
168
6 7
Shovel 0.5 cum / Loader Fuel / Energy charges Water tanker Fuel / Energy charges Pump 5 hp (diesel) 2 Nos. 4 hrs each Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour Hour Hour
2.00 2.00 8 8 8 8 Rs.
697.70 371.30 285.80 233.90 8.40 61.90
1395.40 742.60 2286.40 1871.20 67.20 495.20 53026.76
IRR-CAW
C. LABOUR: Sl No Description Crew for Batching plant Crew for Transit mixer Crew for Concrete paver Crew for DG set Crew for Shovel Crew for Water tanker Crew for Pump Mason Class I Mechanic Fitter Electrician work inspector mazdoor ( BP site ) mazdoor ( Paver site ) Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Add for shifting & re-erection of BP @ Add for LH / RH shifting & erection of Paver @ Add for ledge cutting / erection of tracks etc @ 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Unit Hour Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 24.00 8.00 16.00 2.00 8 8 2 1 1 1 2 5 10
Rate in Rs. 213.40 177.80 272.10 85.00 148.20 106.30 71.10 285.00 285.00 285.00 310.00 275.00 215.00 215.00 Rs:
Amount in Rs. 1707.20 4267.20 2176.80 1360.00 296.40 850.40 568.80 570.00 285.00 285.00 310.00 550.00 1075.00 2150.00 16451.80
20.60 0.14 2.90 23.50
Rs. Rs. Rs. TOTAL Rs. 2% Rs. 0.5% Rs. 1% Rs. Total Rs: 14% Rs: Rs: Rs.
252346.4 53026.76 16451.80 321824.96 6436.4992 1609.1248 3218.2496 333088.83 46632.44 379721.27 474.70
D. Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for 800.00 Sqm Sqm Rate per (A+B+C+D)/800.0
IRR-CAW-7-9
Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all accessories across canal CD work or other locations wherever shifting and re-erecting is necessary including aligning paver correctly for continuing canal lining work, cost of all materials, machinery, labour etc., complete with all leads and lifts. Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed.
Note:
DATA: A. MATERIALS: Sl No 1 NIL
UNIT : Quantity 0.00
1.00 Shifting Rate in Rs. 0.00 Rs: Amount in Rs.
Total cost of Materials B. MACHINERY: Sl No 1 2
0.00
Description
Unit Hour Hour LS
Quantity 4.00 1.00 1.00 33
Tipper Fuel / Energy charges Sundries (ropes / rails etc) Total hire charges of Machinery
Rate in Rs. 351.30 233.90 Rs:
Amount in Rs. 1405.2 233.9 33 1672.10
Description Crew for Tipper Crew for Paver mazdoor Total cost of Labour
Unit Hour Hour Day
Quantity 4.00 8.00 6.00
Rate in Rs. 111.20 272.10 215.00 Rs:
Amount in Rs. 444.8 2176.8 1290 3911.60
169
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
3911.60 0.14 547.60 4459.20
IRR-CAW
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 1.00 Shifting Shifting Rate per (A+B+C+D)/1.0
0.00 1672.10 3911.60 5583.70 781.72 6365.42 6365.40
IRR-CAW-7-10 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed and sides to required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum ) ( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS particulars Unit kg kg cum cum cum cum kg sqm LS
UNIT : Quantity 7042.5 140.85 12.68 7.61 5.07 11.27 28.17 180 2 33
28.17 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 25.87 Amount in Rs. 38733.75 774.675 12359.5875 7796.0475 3802.95 4788.9 1521.18 4655.94 66 0.00 0.00 74499.03
3 4 6 7
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of manual paver Sundries Add seignorage charges on CA & Rs. (includedd in material rate) Add seignorage charges on FA & Rs. (includedd in material rate) Total cost of Materials
Rs: Rs: Rs:
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 1232 1980.8 4.2 30.95 285.8 233.9 96 198.4 4062.05
1 2 3
Concrete mixer 600/400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour Hour
16.00 16.00 0.50 0.50 1.00 1.00 16.00 16.00
Description Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator
Quantity 16.00 0.50 1.00 16.00
Rate in Rs. 141.70 71.10 106.30 102.00
Amount in Rs. 2267.2 35.55 106.3 1632
170
work inspector Mason Class-I Fitter mazdoor for batching materials for loading mortar pans for laying and moving paver for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
5 6 7 8
Day Day Day Day Day Day Day Day
1.00 2.00 1.00 22.00 8.00 6.00 28.17 2.00 688.60 0.14 96.40 785.00
275.00 285.00 285.00 215.00 215.00 215.00 215.00 215.00 Rs:
275 570 285 4730 1720 1290 6056.55 430 19397.60
IRR-CAW
74499.03 4062.05 19397.60 97958.68 13714.22 111672.90 3964.20
IRR-CAW-7-11 Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than 10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed and sides to required curvature, cost of all materials, machinery, labour, formwork including supports cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead up to 50 m and all lifts (Cement content: 250 kg/cum) ( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA
RATE ANALYSIS A. MATERIALS: Sl.No Particulars Cement for mix 1 Cement for incidentals @ 5 Kg / cum Coarse aggregate 40mm 2 Coarse aggregate 20 mm . Coarse aggregate 10 mm . Fine aggregate 3 Super Plasticizer 4 Use rate of manual paver 5 Add seigniorage charges on CA & Rs. Add seigniorage charges on FA & Rs. Total cost of Materials B. MACHINERY: Sl.No 1 2 3
UNIT:
27 cum
Unit kg kg cum cum cum cum kg sqm
Qty 6750
Rate in Rs. 5.50
Amount 37125.00 742.50 11846.25 7472.25 3645.00 4590.00 1458.00 6983.91 73862.91 0.00 0.00 73862.91
135 5.50 12.15 975.00 7.29 1025.00 4.86 750.00 10.8 425 27 54 270 25.87 Total Rs.
(includedd in material rate) (includedd in material rate) Rs.
Particulars
Qty 16.00 16.00 0.50 0.50 1.00 1.00 4.00 4.00
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.00 12.40 Rs.
Amount 1232.00 1980.80 4.20 30.95 285.80 233.90 24.00 49.60 3841.25
Concrete mixer 600/400 ltr (diesel) Fuel / Energy charges 5 hp pump (diesl) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 40 mm die (petrol) Fuel / Energy charges Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator work inspector Mason Class-I
Quantity 16.00 0.50 1.00 16.00 1.00 2.00
Rate in Rs. 141.70 71.10 106.30 102.00 275.00 285.00
Amount in Rs. 2267.2 35.55 106.3 1632 275 570
171
Fitter mazdoor for batching materials for loading mortar pans for laying and moving paver for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour
7 8
Day Day Day Day Day Day
1.00 22.00 8.00 6.00 27.00 2.00 709.10 0.14 99.30 808.40
285.00 215.00 215.00 215.00 215.00 215.00 Rs:
285 4730 1720 1290 5805 430 19146.05
IRR-CAW
Rs. Rs. Rs. Total Rs. 14% Rs: Rs: Rs.
D. Add for contractor's profit and overheads on (A+B+C) Total cost for 27.00 cum cum Rate per (A+B+C+D)/27.0
73862.91 3841.25 19146.05 96850.21 13559.03 110409.24 4089.20
IRR-CAW-7-12 Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical paver including cost of all materials mechinery labour batching mixing placing in position forming contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other side etc.complete with 1 km lead & all lifts. (Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA:
RATE ANALYSIS A. MATERIALS: Particulars Sl.No 1 Cement 43 Gr 2 Coarse aggregate 40 mm Coarse aggregate 20 mm Coarse aggregate 10 mm 3 Fine aggregate (Screened) 4 Super plasticiser 5 PVC sealing strip 6 Use rate of paving cylinder Add seignorage charges on CA & Rs. Add seignorage charges on FA & Rs. Total cost of Materials B. MACHINERY: Sl.No Particulars 1 Batching plant 2 Transit mixer 3 Nos Fuel / Energy charges 3 Mechanical paver lubricants etc @ 5% 4 DG set for batching plant 50 KVA Fuel / Energy charges 5 DG set for paver 30 KVA Fuel / Energy charges 6 Shovel 0.5 cum / Loader Fuel / Energy charges 7 Water tanker Fuel / Energy charges Pump 5 hp (diesel) 2 Nos. 4 hrs 8 each Fuel / Energy charges Total hire charges of Machinery
UNIT Unit Kg cum cum cum cum kg Rm sqm
: Qty 22000.00 39.60 23.76 15.84 35.20 88.00 533.00 800.00
800 Sqm Rate in Rs. 5.50 975.00 1025.00 750.00 425 54 35 0.719 Amount 121000 38610 24354 11880 14960 4752 18655 575 0.00 0.00 234786.00
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Qty 8.00 24.00 24.00 5.00 5.00 8.00 8.00 8.00 8.00 2.00 2.00 8.00 8.00 8.00 8.00
Rate in Rs. 251.60 608.80 680.60 287.90 14.40 62.80 742.50 48.70 495.00 697.70 371.30 285.80 233.90 8.40 61.90 Rs.
Amount 2012.8 14611.2 16334.4 1439.5 71.975 502.4 5940 389.6 3960 1395.40 742.60 2286.4 1871.2 67.2 495.2 52119.88
C. LABOUR: Sl No Description 1 2 3 4 Crew for Batching plant Crew for Transit mixer Crew for Concrete paver Crew for DG set
Quantity 8.00 24.00 8.00 16.00
Rate in Rs. 213.40 177.80 272.10 85.00
Amount in Rs. 1707.20 4267.20 2176.80 1360.00
172
Crew for Shovel Hour 2.00 Crew for Water tanker Hour 8 Crew for Pump Hour 8 Mason Class I Day 2 Mechanic Day 1 Fitter Day 1 Electrician Day 1 work inspector Day 2 mazdoor ( BP site ) Day 5 mazdoor ( Paver site ) Day 10 Total cost of Labour Rs: labour component/unit qty 20.60 Add contractor's profit and overhead charges 0.14 2.90 labour component/unit qty (including contractor's profit) 23.50 ABSTRACT A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Add for shifting & re-erection of BP @ Add for LH / RH shifting & erection of Paver @ Add for ledge cutting / erection of tracks etc @ D. Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for 800.00 Sqm Sqm Rate per (A+B+C+D)/800.0
5 6 7 8 9 10 11 12 13 14
148.20 106.30 71.10 285.00 285.00 285.00 310.00 275.00 215.00 215.00
296.40 850.40 568.80 570.00 285.00 285.00 310.00 550.00 1075.00 2150.00 16451.80
IRR-CAW
234786.00 52119.88 16451.80 303357.68 6067.15 1516.79 3033.58 313975.20 43956.53 357931.73 447.40
IRR-CAW-7-13 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal including finishing the junction of bed and sides to required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum ) (Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS particulars Unit kg kg cum cum cum kg sqm LS
UNIT : Quantity 6750 135 14.04 7.56 12.15 27 270 2 33
27.00 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 25.87 Amount in Rs. 37125 742.5 14391 5670 5163.75 1458 6983.91 66 0.00 0.00 71600.16
2 3 4 5 6
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of manual paver Sundries Add seignorage charges on CA & Rs. (includedd in material rate) Add seignorage charges on FA & Rs. (includedd in material rate) Total cost of Materials
Rs: Rs: Rs:
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 1232 1980.8 4.2 30.95 285.8 233.9 96 198.4 4062.05
1 2 3
16.00 16.00 0.50 0.50 1.00 1.00 16.00 16.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate
Amount
173
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector Fitter mazdoor for batching materials for loading mortar pans for laying and moving paver for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
1 2 3 4 5 6 7 8
Hour Hour Hour Hour Day Day Day Day Day Day Day Day
16.00 0.50 1.00 16.00 2.00 1.00 1.00 22.00 8.00 6.00 27.00 2.00
in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 Rs:
in Rs. 2267.2 35.55 106.3 1632.00 570 275 285 4730 1720 1290 5805 430 19146.05
IRR-CAW
709.10 0.14 99.30 808.40
71600.16 4062.05 19146.05 94808.26 13273.16 108081.42 4003.00
IRR-CAW-7-14 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal(150 mm thick) including finishing the junction of bed and sides to required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS particulars Unit kg kg cum cum cum cum kg sqm LS
UNIT : Quantity 7226.8 124.6 11.21 6.73 4.49 9.97 28.91 166.14 2 33
24.92 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 25.87 Amount in Rs. 39747.40 685.3 10933.65 6896.61 3364.20 4236.4 1560.99 4297.43 66.00 0.00 0.00 71787.98
3 4 5 6
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of manual paver Sundries Add Seignorage charges on CA & Rs. (includedd in material rate) Add Seignorage charges on FA & Rs. (includedd in material rate) Total cost of Materials
Rs: Rs: Rs:
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 1232.00 1980.80 4.20 30.95 285.80 233.90 96.00 198.40 4062.05
1 2 3
16.00 16.00 0.50 0.50 1.00 1.00 16.00 16.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
174
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector Fitter mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
1 2 3 4 5 6 7 8
Hour Hour Hour Hour Day Day Day Day Day Day Day Day
16.00 0.50 1.00 16.00 2.00 1.00 1.00 22.00 8.00 6.00 24.92 2.00
141.70 71.10 106.30 102.00 285.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 Rs:
2267.2 35.55 106.3 1632.00 570 275 285 4730 1720 1290 5357.8 430 18698.85
IRR-CAW
750.40 0.14 105.10 855.50
71787.98 4062.05 18698.85 94548.88 13236.84 107785.72 4325.30
IRR-CAW-7-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed and sides to required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS particulars Unit kg kg cum cum cum kg sqm LS
UNIT : Quantity 6930 115.5 12.01 6.47 10.40 27.72 231 2 33
23.10 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 25.87 Amount in Rs. 38115 635.25 12312.3 4851 4417.875 1496.88 5975.12 66 0.00 0.00 67869.42
2 3 4 6 7
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of manual paver Sundries Add Seignorage charges on CA & Rs. (includedd in material rate) Add Seignorage charges on FA & Rs. (includedd in material rate) Total cost of Materials
Rs: Rs: Rs:
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 1232 1980.8 4.2 30.95 285.8 233.9 96 198.4 4062.05
1 2 3
16.00 16.00 0.50 0.50 1.00 1.00 16.00 16.00
C. LABOUR: Sl No 1
Description Crew for Concrete mixer
Unit Hour
Quantity 16.00
Rate in Rs. 141.70
175
Crew for Pump Hour 0.50 Crew for Water tanker Hour 1.00 Crew for Vibrator Hour 16.00 Mason Class-I Day 2.00 work inspector Day 1.00 Fitter Day 1.00 mazdoor for batching materials Day 22.00 for loading mortar pans Day 8.00 for laying and moving paver Day 6.00 for conveying concrete Day 23.10 for cleaning/ washing/ curing Day 2.00 Total cost of Labour labour component/unit qty 792.50 Add contractor's profit and overhead charges 0.14 111.00 labour component/unit qty (including contractor's profit) 903.50 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 23.10 cum cum Rate per (A+B+C+D)/23.10 14%
2 3 4 5 6 7 8
71.10 106.30 102.00 285.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 Rs:
35.55 106.3 1632 570 275 285 4730 1720 1290 4966.5 430 18307.55
IRR-CAW
67869.42 4062.05 18307.55 90239.02 12633.46 102872.48 4453.40
IRR-CAW-7-16 Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical paver including cost of all materials mechinery labour batching mixing placing in position forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to other side etc.complete with 1km lead & all lifts. (43 Gr Cement content: 300 kg /cum (45 kg/ sqm) for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.44 cum equivalent concrete volume:132 cum including the extra quantity of concrete for curvatures and bends etc.,)
DATA:
RATE ANALYSIS A. MATERIALS: Sl.No Particulars 1 Cement 43 Gr 2 Coarse aggregate 20 mm Coarse aggregate 10 mm 3 Fine aggregate (Screened) 4 Super plasticiser 5 PVC sealing strip 6 Use rate of paving cylinder Add seignorage charges on CA & Rs. Add seignorage charges on FA & Rs. Total cost of Materials B. MACHINERY: Sl.No Particulars 1 Batching plant 2 Transit mixer 3 Nos Fuel / Energy charges 3 Mechanical paver lubricants etc @ 5% 4 DG set for batching plant 50 KVA Fuel / Energy charges 5 DG set for paver 30 KVA Fuel / Energy charges 6 Shovel 0.5 cum / Loader Fuel / Energy charges 7 Water tanker Fuel / Energy charges Pump 5 hp (diesel) 2 Nos. 4 hrs 8 each Fuel / Energy charges Total hire charges of Machinery C. LABOUR: Sl No Description
UNIT Unit Kg cum cum cum kg Rm sqm
: Qty 39600.00 68.64 36.96 58.08 158.40 533.00 800.00
800 Sqm Rate in Rs. 5.50 1025.00 750.00 425 54 35 0.719 Amount 217800 70356 27720 24684 8553.6 18655 575 0.00 0.00 368343.60
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour
Qty 8.00 24.00 24.00 5.00 5.00 8.00 8.00 8.00 8.00 2.00 2.00 8.00 8.00 8.00 8.00
Rate in Rs. 251.60 608.80 680.60 287.90 14.40 62.80 742.50 48.70 495.00 697.70 371.30 285.80 233.90 8.40 61.90 Rs.
Amount 2012.8 14611.2 16334.4 1439.5 71.975 502.4 5940 389.6 3960 1395.40 742.60 2286.4 1871.2 67.2 495.2 52119.88
Unit
Quantity
Rate
Amount
176
in Rs. Crew for Batching plant Crew for Transit mixer Crew for Concrete paver Crew for DG set Crew for Shovel Crew for Water tanker Crew for Pump Mason Class I Mechanic Fitter Electrician work inspector mazdoor ( BP site ) mazdoor ( Paver site ) Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Add for shifting & re-erection of BP @ Add for LH / RH shifting & erection of Paver @ Add for ledge cutting / erection of tracks etc @ D. Add for contractor's profit and overheads on (A+B+C+other percentages) Total cost for 800.00 Sqm Sqm Rate per (A+B+C+D)/800.0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Hour Hour Hour Hour Hour Hour Hour Day Day Day Day Day Day Day 20.60 0.14 2.90 23.50 8.00 24.00 8.00 16.00 2.00 8 8 2 1 1 1 2 5 10 Rs: 213.40 177.80 272.10 85.00 148.20 106.30 71.10 285.00 285.00 285.00 310.00 275.00 215.00 215.00
in Rs. 1707.20 4267.20 2176.80 1360.00 296.40 850.40 568.80 570.00 285.00 285.00 310.00 550.00 1075.00 2150.00 16451.80
IRR-CAW
368343.60 52119.88 16451.80 436915.28 8738.31 2184.58 4369.15 452207.32 63309.02 515516.34 644.40
IRR-CAW-7-17 Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded as per specifications and drawing in CM 1:4 proportion including cost of all materials, machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying, conveying and fixing in position including necessary excavation for seating, finishing joints in CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.
DATA A. MATERIALS: Sl No 1 2 3 4 5 6 7
RATE ANALYSIS particulars Unit kg cum cum cum kg kg set LS
UNIT : Quantity 310.00 0.50 0.50 0.30 200.00 3.00 20.00 1.00 33
20.00 templete Rate in Rs. 5.50 425 1025.00 750.00 41.00 55 53.67 Amount in Rs. 1705 212.5 512.5 225 8200 165 1073.4556 33 Rs: Rs: Rs: 0.00 0.00 12126.46
Cement 43 Gr Sand ( screened ) Coarse aggregate 20-10 mm Coarse aggregate 10-4.75 mm Reinforcement steel Binding wire Use rate of mould Sundries( water charges & misc. ) Add Seignorage charges on CA & Rs. (includedd in material rate) Add Seignorage charges on FA & Rs. (includedd in material rate) Total cost of Materials
B. MACHINERY: Sl No 1 Hand mixer
Description
Unit Hour
Quantity 8.00 8.00
Total hire charges of Machinery C. LABOUR:
Amount in Rs. 31.2 0 31.20
177
Sl No 1 2 3 4 5
Description
Unit Day Day Day Day Day Day Day
Quantity 1.00 1.00 2.00 1.00 4.00 2.00 2.00 155.00 0.14 21.70 176.70
work inspector Mason Class I for fixing Mason Class II for casting Bar bender mazdoor ( casting yard ) mazdoor ( for fixing ) mazdoor for conveying Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including serignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 275.00 285.00 260.00 300.00 215.00 215.00 215.00 Rs:
Amount in Rs. 275 285 520 300 860 430 430 3100.00
IRR-CAW
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 20.00 templete templete Rate per (A+B+C+D)/20.0
12126.46 31.20 3100.00 15257.66 2136.07 17393.73 869.70
IRR-CAW-7-18 Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts.
RATE ANALYSIS particulars Unit Rm LS
UNIT : Quantity 1.25 10.00 Rate in Rs.
10 Nos. Amount in Rs. 288.75 330 618.75
GI pipe 50 mm dia 10 Nos GI plate & Alluminium lid ( hinged ) Total cost of Materials
231 33 Rs:
Description
Unit LS
Quantity 0.50 0.00
Rate in Rs. 33 Rs:
Drilling 8 mm dia holes Total hire charges of Machinery
Amount in Rs. 16.5 16.50
C. LABOUR: Sl No 1 Pipe fitter mazdoor
Description
Unit Day Day
Quantity 0.50 0.50 25.00 0.14 3.50 28.50
Rate in Rs. 285.00 215.00 Rs:
Amount in Rs. 142.5 107.5 250.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 10.00 Nos. each Rate per (A+B+C+D)/10.0 14%
618.75 16.50 250.00 885.25 123.94 1009.19 100.90
IRR-CAW-7-19 Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts.
UNIT : Quantity Rate
10 Nos. Amount
178
in Rs. 1 2 GI pipe 50 mm dia 10 Nos GI plate & Alluminium lid ( hinged ) Total cost of Materials Rm LS 2.25 10.00 231 33 Rs:
in Rs. 519.75 330 849.75
IRR-CAW
Description
Unit LS
Quantity 5.00 0.00
Rate in Rs. 33 Rs:
Amount in Rs. 165 165.00
Description
Unit Day Day
Quantity 0.50 0.50 25.00 0.14 3.50 28.50
Rate in Rs. 285.00 215.00 Rs:
Amount in Rs. 142.5 107.5 250.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 10.00 Nos. No. Rate per (A+B+C+D)/10.0 14%
849.75 165.00 250.00 1264.75 177.07 1441.82 144.20
IRR-CAW-7-20 Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts.
10 Nos. Amount in Rs. 693.00 330.00 1023.00
231 33 Rs:
Description
Unit LS
Quantity 7.00 0.00
Rate in Rs. 33 Rs:
Amount in Rs. 231.00 231.00
Description
Unit Day Day
Quantity 0.50 0.50 25.00 0.14 3.50 28.50
Rate in Rs. 285.00 215.00 Rs:
Amount in Rs. 142.50 107.50 250.00
1023.00 231.00 250.00 1504.00 210.56 1714.56 171.50
179
IRR-CAW
10 Nos. Amount in Rs. 1039.50 330.00 1369.50
231 33 Rs:
Description
Unit LS
Quantity 10.00 0.00
Rate in Rs. 33 Rs:
Amount in Rs. 330.00 330.00
Description
Unit Day Day
Quantity 0.50 0.50 25.00 0.14 3.50 28.50
Rate in Rs. 285.00 215.00 Rs:
Amount in Rs. 142.50 107.50 250.00
1369.50 330.00 250.00 1949.50 272.93 2222.43 222.20
10 Nos. Amount in Rs. 1732.50 330.00 2062.50
GI pipe 50 mm dia GI plate & Alluminium lid ( hinged ) Total cost of Materials
231 33 Rs:
Description
Unit LS
Quantity 15.00 0.00
Rate in Rs. 33 Rs:
Amount in Rs. 495.00 495.00
C. LABOUR: Sl No 1 2 Pipe fitter mazdoor
Description
Unit Day Day
Quantity 0.50 0.50 25.00 0.14 3.50 28.50
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT:
Rate in Rs. 285.00 215.00 Rs:
Amount in Rs. 142.50 107.50 250.00
180
A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 10.00 Nos. No. Rate per (A+B+C+D)/10.0 14%
2062.50 495.00 250.00 2807.50 393.05 3200.55 320.10
IRR-CAW
IRR-CAW-7-23 Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all leads and lifts.
DATA A. MATERIALS: Sl.No 1
RATE ANALYSIS
UNIT:
10 Nos. Amount in Rs. 1400.00 1400.00
Particulars PVC pipe 100 mm dia 10 Nos Total cost of Materials
Unit Rm
Qty Rate in Rs 10.00 140 Rs.
B. MACHINERY Sl.No 1 Nill Total hire chargs of Machinery C. LABOUR Sl.No 1 2 Particulars Unit Qty 0.25 0.25 12.50 0.14 1.80 14.30 Rate in Rs 285.00 215.00 Rs. Amount in Rs. 71.25 53.75 125.00 Description Unit Quantity 0.00 0.00 Rs. Rate in Rs. 0.00 0.00 0.00 Amount in Rs.
Pipe fitter Day Mazdoor Day Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C) Total cost for 10.00 Nos. No. Rate per (A+B+C+D)/10.0
Rs: Rs: Rs: Rs.
1400.00 0.00 125.00 1525.00 213.5 1738.50 173.90
IRR-CAW-7-24 Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of canal laid on rock including cost of all materials, machinery, labour etc., complete with all leads and lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit Rm Hour UNIT : Quantity 10.00 10% 2.00 10 Nos. Rate in Rs. 22.00 8.13 Rs: Amount in Rs. 220.00 22.00 16.25 258.25
Use rate of drill rod 1.6 m long Reconditioning charges @ Use rate of air hose 2 Nos. Total cost of Materials
Description
Quantity 1.00 1.00 2.00 2.00
Air compressor 8.5 cmm diesel Fuel / Energy charges Jack hammer 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 210.40 696.10 27.00 0.00 933.50
Description Crew for Air compressor Crew for Jack hammer
Unit Hour Hour
Quantity 1.00 2.00
Rate in Rs. 136.00 212.60
Amount in Rs. 136.00 425.20
181
Rs: 56.10 0.14 7.90 64.00
561.20
IRR-CAW
258.25 933.50 561.20 1752.95 245.41 1998.36 199.80
IRR-CAW-7-25 Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75 mm thick 10 mm down coarse aggregate around pressure relief pipe and 75 mm thick sand around coarse aggregate filter including cost of all materials, labour, excavation of pit etc., complete with lead upto 50 m and all lifts.
RATE ANALYSIS particulars Unit cum cum
UNIT : Quantity 0.15 0.35 325
10 Nos. Rate in Rs. 750.00 Amount in Rs. 112.50 113.75
Coarse aggregate 10-4.75 mm Sand ( unscreened ) Add seignorage charges for Sand ( included in the material cost) Add seignorage charges for CA ( included in the material cost) Total cost of Materials
Rs: Rs: Rs:
0.00 0.00 226.25
Unit
Quantity 0.00
Amount in Rs.
0.00
Description
Unit Day Day
Quantity 0.10 0.10 4.80 0.14 0.70 5.50
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 26.00 21.50 47.50
226.25 0.00 47.50 273.75 38.33 312.08 31.20
IRR-CAW-7-26 Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs with pointing and finishing joints neatly in CM 1:3 proportion for canal / field channel lining including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc., complete with lead upto 50 m and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 particulars Unit sqm kg cum UNIT : Quantity 105.00 200.00 0.40 100.00 sqm Rate in Rs. 179 5.50 425 Amount in Rs. 18795.00 1100.00 170.00
Shahabad Stone slabs Cement 43 Gr Sand ( screened )
182
IRR-CAW
Add seignorage charges for Slabs ( included in the material cost) Add seignorage charges for sand ( included in the material cost) Total cost of Materials B. MACHINERY: Sl No 1
Rs: Rs: Rs:
0.00 0.00 20065.00
Description
Unit Hour Hour
Quantity 2.00 2.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 16.80 123.80 140.60
Description
Unit
Quantity 2.00 1.00 4.00 2.00 8.00 1.00
Operator pump Hour work inspector Day Mason Class I Day Mason Class II Day mazdoor Day Cartman with Double Bullock cart 6 for water Day Total cost of Labour labour component/unit qty 41.00 Add contractor's profit and overhead charges 0.14 5.70 labour component/unit qty (including contractor's profit) 46.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 285.00 260.00 215.00 305.00 Rs:
Amount in Rs. 142.20 275.00 1140.00 520.00 1720.00 305.00 4102.20
20065.00 140.60 4102.20 24307.80 3403.09 27710.89 277.10
IRR-CAW-7-27 Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit kg cum UNIT : Quantity 240.00 0.50 100.00 sqm Rate in Rs. 5.50 425 Rs: Rs: Amount in Rs. 1320.00 212.50 0.00 1532.50
Cement 43 Gr Sand ( screened) Add seignorage charges for sand ( included in the material cost) Total cost of Materials
Description
Unit Hour Hour
Quantity 2.00 2.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 16.80 123.80 140.60
Description
Unit
Quantity 2.00 1.00 4.00 9.00 1.00
Operator pump Hour work inspector Day Mason Class I Day mazdoor Day Cartman with Double Bullock cart 5 for water Day Total cost of Labour labour component/unit qty 38.00 Add contractor's profit and overhead charges 0.14 5.30 labour component/unit qty (including contractor's profit) 43.30 ABSTRACT: A. Cost of Materials
Rate in Rs. 71.10 275.00 285.00 215.00 305.00 Rs:
Amount in Rs. 142.20 275.00 1140.00 1935.00 305.00 3797.20
Rs:
1532.50
183
B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 14%
140.60 3797.20 5470.30 765.84 6236.14 62.40
IRR-CAW
IRR-CAW-7-28 Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA:
RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit kg cum
100.00 Rm Rate in Rs. 5.50 425 Rs: Rs: Amount in Rs. 319.00 51.00 0.00 370.00
Cement 43 Gr Sand ( screened) Add Seignorage charges on FA @ Rs. (included in material rate) Total cost of Materials
Description
Unit Hour Hour
Quantity 1.00 1.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 8.40 61.90 70.30
Description
Unit
Quantity 1.00 1.00 2.00 1.00 5.00 1.00
Operator pump Hour work inspector Day Mason Class I Day Mason Class II Day mazdoor Day Cartman with Double Bullock cart 6 for water Day Total cost of Labour labour component/unit qty 25.60 Add contractor's profit and overhead charges 0.14 3.60 labour component/unit qty (including contractor's profit) 29.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 285.00 260.00 215.00 305.00 Rs:
Amount in Rs. 71.10 275.00 570.00 260.00 1075.00 305.00 2556.10
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 100.00 Rm Rm Rate per (A+B+C+D)/100.0 14%
370.00 70.30 2556.10 2996.40 419.5 3415.90 34.20
IRR-CAW-7-29 Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc., complete with all leads and lifts.
RATE ANALYSIS particulars Nill Total cost of Materials B. MACHINERY: Sl No 1 Unit
7 Nos. Rate in Rs. 0.00 0.00 Rs: Amount in Rs.
0.00
Description Nill Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
184
IRR-CAW
Description work inspector Mason Cl- II mazdoor
Unit Day Day Day
Quantity 1.00 1.00 1.00 107.10 0.14 15.00 122.10
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 260.00 215.00 750.00
0.00 0.00 750.00 750.00 105 855.00 122.10
IRR-CAW-7-30 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. a. Using 500 micron thick LDPE sheet.
RATE ANALYSIS particulars Unit sqm kg
250.00 sqm Rate in Rs. 68 33 Rs: Amount in Rs. 18700.00 132.00 18832.00
LDPE sheet 500 micron thick Bitumen 85 / 25 and 80 / 100 Gr Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs. 6.80 215.00 Rs:
Amount in Rs. 1700.00 215.00 1915.00
Joining & laying @ 10 % of sheet cost mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) 1 2 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
sqm Day 7.70 0.14 1.10 8.80
250.00 1.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 250.00 sqm sqm Rate per (A+B+C+D)/250.0 Note : 14%
18832.00 0.00 1915.00 20747.00 2904.58 23651.58 94.60
i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide
185
average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing : RATE ANALYSIS UNIT : A. MATERIALS: Sl No particulars Unit Quantity 1 Sand ( unscreened ) Total cost of Materials B. MACHINERY: Sl No 1 cum 18.75 325 0.00
IRR-CAW
250.00 sqm Rate in Rs. 0.00 Rs: Amount in Rs. 6093.75 6093.75
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day
Quantity 6.00 5.20 0.14 0.70 5.90
Amount in Rs. 1290.00 1290.00
6093.75 0.00 1290.00 7383.75 1033.73 8417.48 33.70
IRR-CAW-7-31 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. b. Using 750 micron thick LDPE sheet.
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs. 10.00 215.00 Rs:
Amount in Rs. 2500.00 215.00 2715.00
sqm Day
250.00 1.00 10.90 0.14 1.50 12.40
27632.00 0.00 2715.00 30347.00 4248.58 34595.58 138.40
186
Note :
i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing add per sqm Rs: 33.70
IRR-CAW
IRR-CAW-7-32 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. c. Using 1000 micron thick LDPE sheet.
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs. 14.00 215.00 Rs:
Amount in Rs. 3500.00 215.00 3715.00
sqm Day
250.00 1.00 14.90 0.14 2.10 17.00
Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for 250.00 sqm sqm Rate per (A+B+C+D)/250.0 Note : 14%
38632.00 0.00 3715.00 42347.00 5928.58 48275.58 193.10
i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing add per sqm Rs: 33.70
IRR-CAW-7-33 Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler boards for stone masonry lining of canal including cost of all materials, labour etc., complete with all leads and lifts.
UNIT : Quantity
100.00 Rm Rate in Rs. 340 0.00 Rs: Amount in Rs. 13175.00 13175.00
Tarfelt joint filler board 12 mm thick Total cost of Materials
sqm
38.75 0.00
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
Description Carpenter Cl- II mazdoor
Unit Day Day
Quantity 1.00 1.00
Rate in Rs. 260.00 215.00
Amount in Rs. 260.00 215.00
187
Rs: 12.30 0.14 1.70 14.00
475.00
IRR-CAW
13175.00 0.00 475.00 13650.00 1911 15561.00 155.60
IRR-CAW-7-34 Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts. DATA A. MATERIALS: Sl No RATE ANALYSIS particulars Unit UNIT : Quantity 100.00 Rm Rate in Rs. 540 0.00 Rs: Amount in Rs. 5400.00 0.00 5400.00
sqm
10.00 0.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day
Quantity 1.00 1.00 4.80 0.14 0.70 5.50
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 260.00 215.00 475.00
5400.00 0.00 475.00 5875.00 822.5 6697.50 67.00
IRR-CAW-7-35 Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts.
UNIT : Quantity
100.00 Rm Rate in Rs. 540 0.00 Rs: Amount in Rs. 8262.00
sqm
15.30 0.00
8262.00
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
188
IRR-CAW
Unit Day Day
Quantity 1.00 1.00 4.80 0.14 0.70 5.50
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 260.00 215.00 475.00
8262.00 0.00 475.00 8737.00 1223.18 9960.18 99.60
IRR-CAW-7-36 Providing and forming 35 mm wide and 10 mm thick construction / contraction joints for concrete lining by mastic filler including cost of all materials, labour etc., complete with all leads and lifts.
RATE ANALYSIS particulars Unit kg cum
100.00 Rm Rate in Rs. 33 425 Amount in Rs. 1155.00 17.00
Asphalt 80/100 Gr Sand ( screened ) Add for seignorage charges for sand (included in the material rates) Total cost of Materials
Rs: Rs:
0.00 1172.00
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day
Quantity 0.50 1.00 3.50 0.14 0.50 4.00
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 130.00 215.00 345.00
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Rm Rm Rate per (A+B+C+D)/100.00
1172.00 0.00 345.00 1517.00 212.38 1729.38 17.30
IRR-CAW-7-37 Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum equivalent concrete volume: 3.74 cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No particulars Unit UNIT : Quantity Rate in Rs. 225 Nos. Amount in Rs.
189
2 3 4 5
Cement for mix Cement for incidentals @ 1 kg / slab Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 500 uses Add Seignorage charges on CA @ Rs. (Included in material rate) Add Seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
kg kg cum cum cum kg No.
1122.00 225.00 1.94 1.05 1.68 4.49 225.00
5.50 5.50 1025.00 750.00 425 54 6.62 Rs: Rs: Rs:
6171.00 1237.50 1993.42 785.40 715.28 242.35 1490.32 0.00 0.00 12635.27
IRR-CAW
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 Rs: Rs:
Amount in Rs. 358.40 495.20 0.84 6.19 57.16 46.78 964.57 868.11
1 2 3
Concrete mixer 300/200 ltr ( diesel) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lining slab
8.00 8.00 0.10 0.10 0.20 0.20
90%
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit
Quantity 8.00 0.10 0.20 2.00 1.00 3.00 2.00 1.00 1.00 1.00
Crew for Concrete mixer Hour Crew for Pump Hour Crew for Water tanker Hour Mason Class-I Day work inspector Day mazdoor for batching materials / laying CC Day for demoulding / oiling / laying Day for shifting slabs to curing pond Day for stacking after curing Day for cleaning & miscellaneous Day Total cost of Labour Aportioned cost of labour for lining slabs labour component/unit qty 14.90 Add contractor's profit and overhead charges 0.14 2.10 labour component/unit qty (including contractor's profit) 17.00 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 141.70 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs:
Amount in Rs. 1133.60 7.11 21.26 570.00 275.00 645.00 430.00 215.00 215.00 215.00 3726.97 3354.27
90%
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 225.00 Nos. each Rate per (A+B+C+D)/225.0
12635.27 868.11 3354.27 16857.65 2360.07 19217.72 85.40
IRR-CAW-7-38 Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum, equivalent concrete volume: 0.23 cum)
RATE ANALYSIS particulars Unit kg kg cum cum
UNIT : Quantity 69.00 12.50 0.12 0.06
25 Nos. Rate in Rs. 5.50 5.50 1025.00 750.00 Amount in Rs. 379.50 68.75 122.59 48.30
Cement for mix Cement for incidentals @ 0.5 kg/slab Coarse aggregate 20-10 mm Coarse aggregate 10 mm below
190
3 4 5
Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 500 uses Add Seignorage charges on CA @ Rs. (Included in material rate) Add Seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
cum kg No.
0.10 0.28 25.00
425 54 4.08 Rs: Rs: Rs:
43.99 14.90 102.05 0.00 0.00 780.08
IRR-CAW
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 Rs: Rs:
Amount in Rs. 358.40 495.20 0.84 6.19 57.16 46.78 964.57 96.46
1 2 3
Concrete mixer 300/200 ltr ( diesel) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lug slabs
8.00 8.00 0.10 0.10 0.20 0.20
10%
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit
Quantity 8.00 0.10 0.20 2.00 1.00 3.00 2.00 1.00 1.00 1.00
Crew for Concrete mixer Hour Crew for Pump Hour Crew for Water tanker Hour Mason Class-I Day work inspector Day mazdoor for batching materials / laying CC Day for demoulding / oiling / laying Day for shifting slabs to curing pond Day for stacking after curing Day for cleaning & miscellaneous Day Total cost of Labour Aportioned cost of labourfor lug slabs labour component/unit qty 14.90 Add contractor's profit and overhead charges 0.14 2.10 labour component/unit qty (including contractor's profit) 17.00 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 141.70 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs:
Amount in Rs. 1133.60 7.11 21.26 570.00 275.00 645.00 430.00 215.00 215.00 215.00 3726.97 372.70
10%
780.08 96.46 372.70 1249.23 174.89 1424.12 57.00
IRR-CAW-7-39 Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit kg kg cum cum kg No. UNIT : Quantity 270.00 112.50 0.61 0.39 1.08 225.00 225 Nos. Rate in Rs. 5.50 5.50 750.00 425 54 2.72 Rs: Amount in Rs. 1485.00 618.75 459.00 164.48 58.32 611.44 0.00
2 3 4 5
Cement for mix Cement for incidentals @ 0.5 kg/slab Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 250 uses Add Seignorage charges on CA @ Rs. (Included in material rate)
191
Add Seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials B. MACHINERY: Sl No 1 2 3
IRR-CAW
Rs: Rs:
0.00 3396.98
Description
Quantity 8.00 8.00 0.10 0.10 0.20 0.20
Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lining slab
Rate in Rs. 3.90 0.00 8.40 61.90 285.80 233.90 Rs: Rs:
Amount in Rs. 31.20 0.00 0.84 6.19 57.16 46.78 142.17 127.95
90%
Description
Unit
Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00
Crew for Pump Hour Crew for Water tanker Hour Mason Class-I Day work inspector Day mazdoor for batching / mixing / laying Day for demoulding / cleaning / oiling Day for shifting slabs to curing pond Day for stacking after curing Day for cleaning & miscellaneous Day Total cost of Labour Aportioned cost of labour for lining slabs labour component/unit qty 9.50 Add contractor's profit and overhead charges 0.14 1.30 labour component/unit qty (including contractor's profit) 10.80 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs:
Amount in Rs. 7.11 21.26 570.00 275.00 430.00 430.00 215.00 215.00 215.00 2378.37 2140.53
90%
3396.98 127.95 2140.53 5665.47 793.17 6458.64 28.70
IRR-CAW-7-40 Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 15.00 7.50 0.03 0.02 0.06 25.00 25 Nos. Rate in Rs. 5.50 5.50 750.00 425 54 1.46 Rs: Rs: Rs: Amount in Rs. 82.50 41.25 25.50 9.14 3.24 36.38 0.00 0.00 198.01
2 3 4 5
Cement for mix kg Cement for incidentals @ 0.3 kg/slab kg Coarse aggregate 10 mm below cum Fine aggregate ( screened ) cum Super Plasticizer kg Use rate of moulds for 250 uses No. Add Seignorage charges on CA @ Rs. (Included in material rate) charges on FA @ Rs. (Included in Add seignorage material rate) Total cost of Materials
Description
Unit Hour Hour
Quantity 8.00 8.00
Hand mixer 45 / 30 ltr Fuel / Energy charges
Rate in Rs. 3.90 0.00
192
2 3
5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lug slabs
Hour Hour Hour Hour
0.10 0.10 0.20 0.20
8.40 61.90 285.80 233.90 Rs: Rs:
0.84 6.19 57.16 46.78 142.17 14.22
IRR-CAW
10%
Description
Unit
Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00
Crew for Pump Hour Crew for Water tanker Hour Mason Class-I Day work inspector Day mazdoor for batching / mixing / laying Day for demoulding / cleaning / oiling Day for shifting slabs to curing pond Day for stacking after curing Day for cleaning & miscellaneous Day Total cost of Labour Aportioned cost of labour for lug slabs labour component/unit qty 9.50 Add contractor's profit and overhead charges 0.14 1.30 labour component/unit qty (including contractor's profit) 10.80 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs:
Amount in Rs. 7.11 21.26 570.00 275.00 430.00 430.00 215.00 215.00 215.00 2378.37 237.84
10%
198.01 14.22 237.84 450.06 63.01 513.07 20.50
IRR-CAW-7-41 Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube compressive strength not less than 15 N/Sqmm) cement concrete using 10mm down grades coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--65:35) DATA: A. MATERIALS : Sl. No 1 2 3 4 5 6 7 Rate Amount in in Rs. Rs. Cement for mix 5.50 Kg 1215 6682.50 Cement for incidentals @ Kg 112.5 618.75 0.5kg/slab 5.50 Coarse aggregate 20 mm below 1025.00 Cum 2.11 2158.65 Coarse aggregate 10 mm below 750.00 Cum 1.13 850.50 Fine aggregate (screened) 425 Cum 1.82 774.56 Super Plasticizer 54 kg 4.86 262.44 Use rate of moulds for 250 uses No. 225 1.23 276.75 Add seignorage charges on CA @ Rs. (Included in material rate) 0 Add seignorage charges on FA @ Rs. (Included in material rate) 0 Total Cost of Materials Rs. 11624.1525 Particulars Unit Quantity RATE ANALYSIS UNIT: 225 Nos.
B. MACHINERY : Sl. No 1 2 3 Particulars Unit Quantity 8 8 0.1 0.1 0.2 0.2 Rs. 90% Rate Amount in in Rs. Rs. 44.80 358.40 61.90 495.20 8.40 0.84 61.90 6.19 285.80 57.16 233.90 46.78 964.57 868.11
Diesel mixer 300/200 Hour Fuel/Energy charges Hour 5 hp pump (diesel) Hour Fuel/Energy charges Hour Water tanker 8000 ltr Hour Fuel/Energy charges Hour Total hire charges of Machinery Aportioned hire charges of
193
IRR-CAW
C. LABOUR : Sl. No 1 2 3 4 5
Particulars
Unit
Quantity
Crew for Pump Hour 0.1 Crew for water tanker Hour 0.2 Mason Class-I Day 2 Class II Mason Day 1 Mazdoor For batching materials/laying Day 2 For demoulding/cleaning/oiling 2 For shifting slabs to curing pond 1 For stacking after curing 1 For cleaning & miscellaneous Day 1 Total Cost of Labour Rs. Aportioned cost of labour for lining 90% slabs Rs. labour component/unit qty 9.50 Add contractor's profit and overhead charges 0.14 1.30 labour component/unit qty (including contractor's profit) 10.80
Rate Amount in in Rs. Rs. 71.10 7.11 106.30 21.26 285.00 570.00 260.00 260.00 215 215 215 215 215 430.00 430.00 215.00 215.00 215.00 2363.37 2127.03
ABSTRACT : A. Cost of Material B. Hire Charges of machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 225.00 Nos. each Rate per (A+B+C+D)/225.0
Rs. Rs. Rs. Rs: Rs: Rs: Rs.
11624.1525 868.11 2127.03 14619.30 2046.7 16666.00 74.10
IRR-CAW-7-42 Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 324.00 112.50 0.73 0.46 1.30 225.00 225 Nos. Rate in Rs. 5.50 5.50 750.00 425 54 2.74 Rs: Rs: Rs: Amount in Rs. 1782.00 618.75 550.80 197.37 69.98 616.54 0.00 0.00 3835.44
2 3 4 5
Cement for mix kg Cement for incidentals @ 0.5 kg/slab kg Coarse aggregate 10 mm below cum Fine aggregate ( screened ) cum Super Plasticizer kg Use rate of moulds for 250 uses No. Add Seignorage charges on CA @ Rs. (Included Add seignorage charges on FA @ Rs. (Included in Total cost of Materials
Description
Quantity 8.00 8.00 0.10 0.10 0.20 0.20
Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lining slab
Rate in Rs. 3.90 0.00 8.40 61.90 285.80 233.90 Rs: Rs:
Amount in Rs. 31.20 0.00 0.84 6.19 57.16 46.78 142.17 127.95
90%
Description Crew for Pump Crew for Water tanker Mason Class-I work inspector mazdoor
Quantity 0.10 0.20 2.00 1.00
Rate in Rs. 71.10 106.30 285.00 275.00
Amount in Rs. 7.11 21.26 570.00 275.00
194
for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing for cleaning & miscellaneous Total cost of Labour Aportioned cost of labour for lining slabs labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Day Day Day Day Day
2.00 2.00 1.00 1.00 1.00
215.00 215.00 215.00 215.00 215.00 Rs: Rs:
430.00 430.00 215.00 215.00 215.00 2378.37 2140.53
IRR-CAW
90% 9.50 0.14 1.30 10.80
3835.44 127.95 2140.53 6103.93 854.55 6958.48 30.90
IRR-CAW-7-43 Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum)
UNIT : Quantity 13.50 7.50 0.03 0.02 0.05 25.00
25 Nos. Rate in Rs. 5.50 5.50 750.00 425 54 1.43 Rs: Rs: Rs: Amount in Rs. 74.25 41.25 22.95 8.22 2.92 35.67 0.00 0.00 185.26
2 3 4 5
Cement for mix kg Cement for incidentals @ 0.3 kg/slab kg Coarse aggregate 10 mm below cum Fine aggregate ( screened ) cum Super Plasticizer kg Use rate of moulds for 250 uses No. Add Seignorage charges on CA @ Rs. (Included Add Seignorage charges on FA @ Rs. (Included Total cost of Materials
Description
Quantity 8.00 8.00 0.10 0.10 0.20 0.20
Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery Aportioned hire charges of machinery for lug slabs
Rate in Rs. 3.90 0.00 8.40 61.90 285.80 233.90 Rs: Rs:
Amount in Rs. 31.20 0.00 0.84 6.19 57.16 46.78 142.17 14.22
10%
Description
Unit Hour Hour Day Day Day Day Day Day Day
Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00
Crew for Pump Crew for Water tanker Mason Class-I work inspector mazdoor for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing for cleaning & miscellaneous Total cost of Labour Aportioned cost of labour for lug slabs labour component/unit qty Add contractor's profit and overhead charges
Rate in Rs. 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs:
Amount in Rs. 7.11 21.26 570.00 275.00 430.00 430.00 215.00 215.00 215.00 2378.37 237.84
10% 9.50 0.14 1.30
195
labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
10.80
IRR-CAW
185.26 14.22 237.84 437.31 61.22 498.53 19.90
IRR-CAW-7-44 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from approved quarry including cost of all materials, machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 particulars Unit kg cum UNIT : Quantity 1152.00 4.00 10.00 cum Rate in Rs. 5.50 425 Amount in Rs. 6336.00 1700.00 2544.00 608.00 465.00 0.00 0.00 11653.00
Cement 43 Gr Sand ( screened )
Uncoursed rubble stones at quarry cum 9.60 265 Through stones 20x20x30 cm Nos 32.00 Stone chips at quarry cum 1.50 310 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Add seignorage charges on sand @ Rs ( Included in material rate ) Total cost of Materials
19
Rs:
Description
Unit Hour Hour
Quantity 4.00 4.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 33.60 247.60 281.20
Description
Unit
Quantity 4.00 1.00 2.00 2.00 8.00 1.00
Operator pump Hour work inspector Day Mason Class I Day Mason Class II Day mazdoor Day Cartman with Double Bullock cart 6 for water Day Total cost of Labour labour component/unit qty 367.40 Add contractor's profit and overhead charges 0.14 51.40 labour component/unit qty (including contractor's profit) 418.80 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 285.00 260.00 215.00 305.00 Rs:
Amount in Rs. 284.40 275.00 570.00 520.00 1720.00 305.00 3674.40
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 10.00 cum cum Rate per (A+B+C+D)/10.0
11653.00 281.20 3674.40 15608.60 2185.2 17793.80 1779.40
IRR-CAW-7-45 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining using stones from approved quarry including cost of all materials, machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.(without pin headers) : 1.1 cum) (Thickness of the Masonry assumed: 0.3 m , rubble stones
196
DATA:
RATE ANALYSIS
UNIT:
10
Cum
IRR-CAW
A. MATERIALS : Sl. No 1 2 3 Particulars Cement 43 Gr Sand (Screened) Uncoursed rubble stones at quarry Unit Kg Cum Cum Quantity 979.2 3.4 11 Rate Amount in in Rs. Rs. 5.50 5385.60 425 1445.00 2915.00 0 0 9745.6
Add seignorage charges on UCR/chips @ Rs. Add seignorage charges on sand @ Rs.
265 (Included in material rate) (Included in material rate)
Total Cost of Materials Rs. B. MACHINERY : Sl. No 1 2 Particulars Unit Quantity 8 4 5 Rs.
Hand Mixing Charges Hour 5 hp pump (diesel) Hour Fuel / Energy charges Hour Total hire charges of Machinery C. LABOUR :
Rate Amount in in Rs. Rs. 3.90 31.20 8.40 33.60 61.90 309.50 374.30
Sl. No 1 2 3 4 5
Particulars
Unit
Quantity
Operator pump Hour 4 Mason Class I Day 13 Mason Class II Day 6 Mazdoor Day 29 Cartman with Double Bullock cart Day 1 for water Total Cost of Labour Rs. labour component/unit qty 1208.90 Add contractor's profit and overhead charges 0.14 169.20 labour component/unit qty (including contractor's profit) 1378.10
Rate Amount in Rs. in Rs. 71.10 284.40 285.00 3705.00 260.00 1560.00 215.00 6235.00 305.00 305.00 12089.40
ABSTRACT : A. Cost of material including seignorage charges B. Hire Charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 10.00 Cum Cum Rate per (A+B+C+D)/10.0
9745.6 374.3 12089.40 22209.30 3109.3 25318.60 2531.90
IRR-CAW-7-46 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from canal excavation including cost of all materials, machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm) Note: Stones and chips will be issued from dump yard at specified issue rate.
DATA: A. MATERIALS: Sl No 1 2 3 4 5
UNIT : Quantity
10.00 cum Rate in Rs. 5.50 425 19 Amount in Rs. 6292.00 1700.00 1536.00 608.00 262.50 0.00 0.00 10398.50
Cement 43 Gr kg 1144.00 Sand ( screened ) cum 4.00 Uncoursed rubble at dump yard cum 9.60 160 Through stones 20x20x30 cm Nos 32.00 Stone chips at dump yard cum 1.50 175 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Add seignorage charges on sand @ Rs ( Included in material rate ) Total cost of Materials
Rs:
197
IRR-CAW
Description
Unit Hour Hour
Quantity 4.00 4.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 33.60 247.60 281.20
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit
Quantity 4.00 1.00 2.00 2.00 1.00 9.00 1.00
Operator pump Hour work inspector Day Mason Class I Day Mason Class II Day Crowbarman Day mazdoor Day Cartman with Double Bullock cart 7 for water Day Total cost of Labour labour component/unit qty 414.90 Add contractor's profit and overhead charges 0.14 58.10 labour component/unit qty (including contractor's profit) 473.00 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 285.00 260.00 260.00 215.00 305.00 Rs:
Amount in Rs. 284.40 275.00 570.00 520.00 260.00 1935.00 305.00 4149.40
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 10.00 cum cum Rate per (A+B+C+D)/10.0
10398.50 281.20 4149.40 14829.10 2076.07 16905.17 1690.50
IRR-CAW-7-47 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining using stones from canal excavation including cost of all materials, machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts. ( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)
DATA: A. MATERIALS : Sl. No 1 2 3
RATE ANALYSIS
UNIT:
10
Cum
Rate Amount in Rs. in Rs. 5.50 Cement 43 Gr Kg 980 5390.00 425 Sand (Screened) Cum 3.4 1445.00 Uncoursed rubble at dump yard Cum 11 160 1760.00 Add seignorage charges on UCR/chips @ Rs. (Included in material rate) 0 Add seignorage charges on sand @ Rs. (Included in material rate) 0 Total Cost of Materials Rs. 8595 B. MACHINERY :
Particulars
Unit
Quantity
Sl. No 1 2
Particulars
Unit
Quantity 8 4 5 Rs.
Hand Mixing Charges Hour 5 hp pump (diesel) Hour Fuel / Energy charges Hour Total hire charges of Machinery C. LABOUR :
Rate Amount in Rs. in Rs. 3.90 31.20 8.40 33.60 61.90 309.50 374.30
Sl. No 1 2 3 4 5
Particulars
Unit
Quantity
Operator pump Hour 4 Mason Class I Day 13 Mason Class II Day 6 Mazdoor Day 29 Cartman with double bullock cart Day 1 Total Cost of Labour Rs. labour component/unit qty 1208.90 Add contractor's profit and overhead charges 0.14 169.20 labour component/unit qty (including contractor's profit) 1378.10
Rate Amount in Rs. in Rs. 71.10 284.40 285.00 3705.00 260.00 1560.00 215.00 6235.00 305.00 305.00 12089.40
198
IRR-CAW
ABSTRACT : A. Cost of Materials including seignorage charges B. Hire Charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 10.00 Cum Cum Rate per (A+B+C+D)/10.0
8595 374.3 12089.40 21058.70 2948.22 24006.92 2400.70
IRR-CAW-8 IRR-CAW-8-1
ROCK PITCHING: Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm)
UNIT : Quantity
100.00 sqm Rate in Rs. 265 3800.00 19 310 Amount in Rs. 6095.00
1 2 3
Uncoursed rubble stones at quarry
cum
23.00
Pin header (Through stone) 30 cm Nos 200.00 Stone chips at quarry cum 3.75 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Total cost of Materials
1162.50 0.00 11057.50
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description work inspector Mason Class II mazdoor
Unit Day Day Day
Quantity 1.00 5.00 6.00 28.70 0.14 4.00 32.70
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1300.00 1290.00 2865.00
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 Note: If 15 cm thick murum bed is to be provided below pitching (Murum : 18 cum/sqm) RATE ANALYSIS A. MATERIALS: Sl No 1 Murum particulars Unit cum UNIT : Quantity 18.00 0.00
11057.50 0.00 2865.00 13922.50 1949.15 15871.65 158.70
DATA:
100.00 sqm Rate in Rs. 80 0.00 Amount in Rs. 1440.00 0.00 0.00 1440.00
Add seignorage charges on murum @ Rs ( Included in material rate ) Total cost of Materials B. MACHINERY: Sl No
Rs:
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
199
Nill Total hire charges of Machinery
0.00 0.00
0.00 0.00 Rs:
0.00 0.00 0.00
IRR-CAW
Description
Unit Day
Quantity 4.00 8.60 0.14 1.20 9.80
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0
Amount in Rs. 860.00 860.00
1440.00 0.00 860.00 2300.00 322 2622.00 26.20
IRR-CAW-8-1A Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per (New Item4 2011-12) sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.207 cum/sqm, Stone Chips : 0.03375cum/sqm, Pin Headers 30cm : 2/sqm) (For Maintenance works) DATA: Requirement of materials for constructing 100 sqm pitching: Uncoursed rubble stones : Pin headers @ 2 per sqm : Stone chips @ 15 % : Requirement of labour for 100 sqm pitching: Mason Cl II for laying pitching @ 20 sqm / day : Mazdoor for supplying stones and assisting mason : Mazdoor for conveying stone chips :
0.207 200 3.375
5 5 1
UNIT : Quantity
100.00 sqm Rate in Rs. 265 3800.00 19 310 Amount in Rs. 5485.50
1 2 3
cum
20.70
Pin header (Through stone) 30 cm Nos 200.00 Stone chips at quarry cum 3.375 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Total cost of Materials
1046.25 0.00 10331.75
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day Day
Quantity 1.00 5.00 6.00 28.70 0.14 4.00 32.70
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1300.00 1290.00 2865.00
Rs: Rs: Rs:
10331.75 0.00 2865.00
200
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 IRR-CAW-8-2
Rs: Rs: Rs: Rs.
13196.75 1847.55 15044.30 150.40
IRR-CAW
Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials, labour, hand packing, finishing etc., complete ( rubble stones : 0.275 cum/sqm) RATE ANALYSIS A. MATERIALS : Sl. No 1 Particulars Uncoursed rubble stones at quarry Unit Cum Quantity 27.50 Rate in Rs. Amount in Rs. 7287.50 0 7287.5 UNIT: 100 Sqm.
DATA:
265 Add seignorage charges on UCR/chips @ Rs. (Included in material rate) Total Cost of Materials Rs. B. MACHINERY : Sl. No 1 Particulars Nil Total hire charges of Machinery Rs. Unit Quantity 0 0 Rate in Rs. 0 0
Amount in Rs.
C. LABOUR : Sl. No 1 2 Particulars Mason Class II Mazdoor Unit Day Day Total Cost of Labour Quantity 5.50 24.75 Rate Amount in Rs. in Rs. 260.00 1430.00 215.00 5321.25 6751.25
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit)
Rs. 67.50 0.14 9.50 77.00
ABSTRACT : A. Cost of Material including seignorage charges B. Hire Charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Sqm. Sqm. Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching add NOTE: in Rs. ( As per rate analysis under item IRR-CAW-8-2- Note )
7287.5 0 6751.25 14038.75 1965.43 16004.18 160.00 26.20
IRR-CAW-8-2A Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials, labour, (New Item5 2011-12) hand packing, finishing etc., complete ( rubble stones : 0.2475 cum/sqm) (For Maintenance Works) DATA: A. MATERIALS : Sl. No 1 2 Rate Amount in Rs. in Rs. 140.00 Rough Satone for Revetment Cum 24.75 3465.00 310 Stone Chips at Quarry Cum 3.40 1054.00 Add seignorage charges on UCR/chips @ Rs. (Included in material rate) 0 Total Cost of Materials Rs. 4519 B. MACHINERY : Sl. No 1 Particulars Nil Total hire charges of Machinery Rs. Unit Quantity 0 0 Rate in Rs. 0 0 0 Amount in Rs. Particulars Unit Quantity RATE ANALYSIS UNIT: 100 Sqm.
201
IRR-CAW
C. LABOUR : Sl. No 1 2 Particulars Mason Class II Mazdoor Unit Day Day Total Cost of Labour Quantity 4.95 22.28 Rate Amount in Rs. in Rs. 260.00 1287.00 215.00 4789.13 6076.13
Rs. 60.80 0.14 8.50 69.30
ABSTRACT : A. Cost of Material including seignorage charges B. Hire Charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Sqm. Sqm. Rate per (A+B+C+D)/100.0 IRR-CAW-8-3
4519 0 6076.13 10595.13 1483.32 12078.45 120.80
Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
UNIT : Quantity
100.00 sqm Rate in Rs. Amount in Rs. 7287.50 3800.00
1 2 3
cum
27.50 265 19 1395.00 0.00 12482.50
Pin header (Through stone) 30 cm Nos 200.00 Stone chips at quarry cum 4.50 310 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Total cost of Materials
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
Unit Day Day Day
Quantity 1.00 5.00 6.00 28.70 0.14 4.00 32.70
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1300.00 1290.00 2865.00
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching add NOTE: ( As per rate analysis under item IRR-CAW-8-2- Note )
12482.50 0.00 2865.00 15347.50 2148.65 17496.15 175.00 26.20
IRR-CAW-8-4
Providing and Constructing 30 cm thick dry rubble stone pitching including cost of all materials,labour,hand packing,finishing etc.,complete ( rubble stones : 0.33 cum/sqm)
202
DATA:
RATE ANALYSIS A. MATERIALS : Sl No Particulars Unit
100.00 sqm in Rs Amount in Rs 8745.00 265
IRR-CAW
Uncoursed rubble stones at Quarry Add for seignorage Charges on UCR/Chips @Rs ( Included in material Rate) Total Cost of materials Rs :
Cum
33.00
8745.00
B.MACHINERY : Sl No 1 Description Nill Unit Quantity 0.00 0.00 Rate Rs 0.00 0.00 0.00 in Amount in Rs
Total hire charges of machinery Rs : C.LABOUR : Sl No 1 2 Description Unit Day Day Quantity 6.60 29.70 Rate Rs 260.00 215.00 in
Amount in Rs 1716.00 6385.50 8101.50
Mason Class II Mazdoor Total cost of labour Rs : labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A.Cost of Materials including ryolty charges B. Hire charges of Machinery C.Cost of Labour
81.00 0.14 11.30 92.30
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching NOTE: Add ( As per rate analysis under item IRR-CAW-8-2 - Note)
Rs: Rs: Rs: Rs: Rs: Rs: Rs. Rs :
8745.00 0.00 8101.50 16846.50 2358.51 19205.01 192.10 26.20
IRR-CAW-8-5
Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
UNIT : Quantity
1 2 3
Uncoursed rubble stones at quarry Pin header (Through stone) 45 cm Stone chips at quarry Total cost of Materials
cum Nos cum
40.00 265 200.00 6.75 310 32 Rs: 2092.50 19092.50
Unit
Quantity 0.00 0.00
Amount in Rs.
0.00
Description work inspector Mason Class II
Unit Day Day
Quantity 1.00 7.00
Rate in Rs. 275.00 260.00
Amount in Rs. 275.00 1820.00
203
mazdoor Total cost of Labour
Day 40.30 0.14 5.60 45.90
9.00
215.00 Rs:
1935.00 4030.00
IRR-CAW
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching add ( As per rate analysis under item IRR-CAW-8-2 - Note )
19092.50 0.00 4030.00 23122.50 3237.15 26359.65 263.60
NOTE:
26.20
IRR-CAW-8-6
Providing and Constructing 45 cm thick dry rubble stone pitching including cost of all materials,labour,hand packing,finishing etc.,complete ( rubble stones : 0.495 cum/sqm) RATE ANALYSIS A. MATERIALS : Sl No Particulars Unit UNIT : Quantity Rate Rs 100.00 sqm in Amount in Rs 13117.50 265
DATA:
Uncoursed rubble stones at Quarry Add for seignorage Charges on UCR @Rs ( Included in material Rate) Total Cost of materials Rs :
Cum
49.50
13117.50
B.MACHINERY : Sl No 1 Description Nill Unit Quantity 0.00 0.00 Rate Rs 0.00 0.00 in Amount in Rs 0.00 0.00 0.00
Total hire charges of machinery Rs : C.LABOUR : Sl No 1 2 Description Unit Day Day Quantity 9.90 44.55 Rate Rs 260.00 215.00 in
Amount in Rs 2574.00 9578.25 12152.25
Mason Class II Mazdoor Total cost of labour Rs : labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A.Cost of Materials including ryolty charges B. Hire charges of Machinery C.Cost of Labour
121.50 0.14 17.00 138.50
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching NOTE: Add ( As per rate analysis under item IRR-CAW-8-2 - Note)
13117.50 0.00 12152.25 25269.75 3537.77 28807.52 288.10 26.20
IRR-CAW-8-7
Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
204
IRR-CAW
UNIT : Quantity
1 2 3 4 5
cum
27.50 265 19 5.50 425 1395.00 16500.00 4462.50 0.00 0.00 33445.00
Pin header (Through stone) 30 cm Nos 200.00 Stone chips @ 15 % at quarry cum 4.50 310 Cement kg 3000.00 Sand ( screened ) cum 10.50 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Add seignorage charges on Sand @ Rs ( Included in material rate ) Total cost of Materials
Rs:
Description
Unit
Quantity 2.00 2.00
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 16.80 123.80 140.60
Description
Unit
Quantity 2.00 1.00 5.00 12.00 2.00
Crew for Pump Hour work inspector Day Mason Class II Day mazdoor Day Catrman with double bullock cart Day Total cost of Labour labour component/unit qty 49.10 Add contractor's profit and overhead charges 0.14 6.90 labour component/unit qty (including contractor's profit) 56.00 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 260.00 215.00 305.00 Rs:
Amount in Rs. 142.20 275.00 1300.00 2580.00 610.00 4907.20
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching add ( As per rate analysis under item IRR-CAW-8-2 - Note )
33445.00 140.60 4907.20 38492.80 5388.99 43881.79 438.80
NOTE:
26.20
IRR-CAW-8-8
Providing and Constructing 30 cm thick rubble stone pitching set in CM 1:5 Proportion including cost of all materials,labour, packing chips and mortar ,finishing etc.,complete ( rubble stones : 0.33 cum/sqm )
DATA: A. MATERIALS : Sl No
RATE ANALYSIS Particulars Unit
100.00 Sqm in Rs Amount in Rs 33.00 8745.00 265 5.50 425 17776.00 4768.50 0.00
1 2 3
Uncoursed rubble stones at Quarry Cement Sand ( Screened) Add for seignorage Charges on UCR @Rs ( Included in material Rate) Add for seignorage Charges on Sand @Rs ( Included in material Rate) Total Cost of materials Rs :
Cum Kg Cum
33.00 3232.00 11.22
0.00 31289.50
B.MACHINERY : Sl No Description Unit Quantity Rate Rs in Amount in Rs
205
Nill Total hire charges of machinery Rs :
0.00
0.00
0.00 0.00
IRR-CAW
C.LABOUR : Sl No 1 2 3 Description Unit Day Day Day Quantity 0.54 1.26 2.80 Rate Rs 285.00 260.00 215.00 in Amount in Rs 153.90 327.60 602.00 1083.50 10.80 0.14 1.50 12.30
Mason Class I Mason Class II Mazdoor Total cost of labour Rs : labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A.Cost of Materials including seigniorage charges B. Hire charges of Machinery C.Cost of Labour
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Sqm Sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching NOTE: Add ( As per rate analysis under item IRR-CAW-8-2 - Note)
31289.50 0.00 1083.50 32373.00 4532.22 36905.22 369.10 26.20
IRR-CAW-8-9
Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 particulars Unit Nos UNIT : Quantity 1200.00 100.00 sqm Rate in Rs. 10 19 1395.00 0.00 17195.00 Amount in Rs. 12000.00 3800.00
DATA:
Khandki stones 20-25 cm height
Pin header (Through stone) 30 cm Nos 200.00 Stone chips cum 4.50 310 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Total cost of Materials
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day Day
Quantity 1.00 5.00 6.00 28.70 0.14 4.00 32.70
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1300.00 1290.00 2865.00
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0
17195.00 0.00 2865.00 20060.00 2808.4 22868.40 228.70
206
IRR-CAW
NOTE:
If 15 cm thick murum bed is to be provided below pitching add ( As per rate analysis under item IRR-CAW-8-2 - Note )
26.20
IRR-CAW-8-10 Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. ( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
UNIT : Quantity
100.00 sqm Rate in Rs. 12 32 Amount in Rs. 8760.00 6400.00 2092.50 0.00 17252.50
Khandki stones 25-30 cm height Nos 730.00 Pin headers 45 cm Nos 200.00 Stone chips cum 6.75 310 Add seignorage charges on UCR / chips @ Rs ( Included in material rate ) Total cost of Materials
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Unit Day Day Day
Quantity 1.00 7.00 9.00 40.30 0.14 5.60 45.90
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1820.00 1935.00 4030.00
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0 If 15 cm thick murum bed is to be provided below pitching add NOTE: ( As per rate analysis under item IRR-CAW-8-2 - Note )
17252.50 0.00 4030.00 21282.50 2979.55 24262.05 242.60 26.20
IRR-CAW-8-11 Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing, curing etc.complete with initial lead upto 50 m and all lifts. ( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
RATE ANALYSIS particulars Unit Nos Nos cum kg cum
UNIT : Quantity 1200.00 200.00 4.50 310 2902.00 9.67
100.00 sqm Rate in Rs. 10 19 5.50 425 Amount in Rs. 12000.00 3800.00 1395.00 15961.00 4109.75 0.00
Khandki stones 20-25 cm height Pin headers 30 cm long Stone chips @ 15 % at quarry Cement Sand with ( screened ) Add seignorage charges on UCR / chips @ Rs
( Included in material rate )
207
Add seignorage charges for Sand @ Rs ( Included in material rate ) Total cost of Materials B. MACHINERY: Sl No 1
IRR-CAW
Rs:
0.00 37265.75
Description
Unit Hour Hour
Quantity 2.00 2.00
5 hp diesel pump Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 16.80 123.80 140.60
Description
Unit
Quantity 2.00 1.00 2.00 5.00 11.00
Crew for Pump Hour work inspector Day Cartman with double bullock cart Day Mason Class II Day mazdoor Day Total cost of Labour labour component/unit qty 46.90 Add contractor's profit and overhead charges 0.14 6.60 labour component/unit qty (including contractor's profit) 53.50 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 71.10 275.00 305.00 260.00 215.00 Rs:
Amount in Rs. 142.20 275.00 610.00 1300.00 2365.00 4692.20
37265.75 140.60 4692.20 42098.55 5893.8 47992.35 479.90 26.20
IRR-CAW-8-12 Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3 proportion including cost of all materials, labour, packing chips and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
UNIT : Quantity
100.00 sqm Rate in Rs. 12 32 5.50 425 Amount in Rs. 8760.00 6400.00 2092.50 22275.00 5945.75 0.00 0.00 45473.25
Khandki stones 25-30 cm height Nos 730.00 Pin headers 45 cm Nos 200.00 Stone chips @ 15 % at quarry cum 6.75 310 Cement kg 4050.00 Sand ( screened ) cum 13.99 Add seignorage charges for Stone/chips @ Rs ( Included in material rate ) Add seignorage charges for Sand @ Rs ( Included in material rate ) Total cost of Materials
Rs:
Description
Unit Hour Hour
Quantity 4.00 4.00
5 hp diesel pump Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 8.40 61.90 Rs:
Amount in Rs. 33.60 247.60 281.20
Description Crew for Pump work inspector Cartman with double bullock cart
Unit Hour Day Day
Quantity 4.00 1.00 2.00
Rate in Rs. 71.10 275.00 305.00
Amount in Rs. 284.40 275.00 610.00
208
4 5
Mason Class II mazdoor
Day Day 64.30 0.14 9.00 73.30
7.00 16.00
260.00 215.00 Rs:
1820.00 3440.00 6429.40
IRR-CAW
45473.25 281.20 6429.40 52183.85 7305.74 59489.59 594.90 26.20
IRR-CAW-8-13 Providing 10 cm thick approved type grass turfing to the side slopes of canal icluding cost of all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts. (FA : 2 cum/sqm)
RATE ANALYSIS particulars Unit sqm cum
Turfing sods Sand ( unscreened ) Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 0.10 2.00 14.00 36.50 0.14 5.10 41.60
work inspector Cartman with double bullock cart mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 275.00 305.00 215.00 Rs:
Amount in Rs. 27.50 610.00 3010.00 3647.50
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 sqm sqm Rate per (A+B+C+D)/100.0
2850.00 0.00 3647.50 6497.50 909.65 7407.15 74.10
IRR-CAW-8-14 Providing 10 cm Thick approved type gross turfing to the side slopes of canal including cost of all materials ,labour,watering for minimum 15 days etc.,,complete. with initial lead upto 50 m and all lifts ( WITHOUT USING SAND)
DATA: A. MATERIALS : Sl No 1
RATE ANALYSIS Particulars Turfing Sods Total Cost of materials Unit Sqm Rs :
UNIT : Quantity 100.00 Rate
100.00 Sqm in Rs 22 Amount in Rs 2200.00 2200.00
B.MACHINERY :
209
Sl No 1
Description Nill Total hire charges of machinery Rs :
Unit
Quantity 0.00 0.00
Rate Rs
in
Amount in Rs 0.00 0.00 0.00
IRR-CAW
0.00 0.00
C.LABOUR : Sl No 1 2 Description Unit Day Day Quantity 7.00 2.00 Rate Rs 215.00 305.00 in Amount in Rs 1505.00 610.00 2115.00 21.20 0.14 3.00 24.20
Mazdoor Cart men with double bullock cart Total cost of labour Rs : labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT A.Cost of Materials including ryolty charges B. Hire charges of Machinery C.Cost of Labour
Total D. Add for contractor's profit and overheads on (A+B+C) 14% Total cost for 100.00 Sqm Sqm Rate per (A+B+C+D)/100.0
2200.00 0.00 2115.00 4315.00 604.1 4919.10 49.20
210
CHAPTER-IV CANAL CROSS DRAINAGE WORKS
IRR-CCDW
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR :2011-12 Index- code IRR-CCDW IRR-CCDW-1 CANAL CROSS DRAINAGE WORKS - DATA RATES EXCAVATION & FOUNDATION TREATMENT WORKS :
IRR-CCDW-1-1 Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
DATA: A. MATERIALS: Sl No 1 Particulars NIL
RATE ANALYSIS Unit
Total cost of Materials B. MACHINERY: Sl No 1
Description NIL Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 work inspector mazdoor
Description
Unit Day Day
Quantity 0.25 6.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 1290.00 1358.75
135.90 0.14 19.00 154.90
Total 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
0.00 0.00 1358.75 1358.75 190.23 1548.98 154.90
( Data adopted from MORTH) IRR-CCDW-1-2 Excavation for Structures- Mechanical Means Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. Depth upto 3 m Unit = cum Taking output = 240 cum a) Labour Sl No 1 2 work inspector Mazdoor Total in Rs.
DATA:
240.00 Description Unit day day Quantity 0.32 8.00
cum Rate in Rs. 275.00 215.00 Amount in Rs. 88.00 1720.00 1808.00
211
b)Machinery Sl No 1
IRR-CCDW
Description
Unit hour hour hour
Quantity 6.00 6.00 6.00
Hydraulic excavator 1.0 cum bucket capacity Fuel/ Energy charges crew for excavator Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 1180.70 680.60 148.20
Amount in Rs. 7084.20 4083.60 889.20 12057.00
50.20 0.14 7.00 57.20
Rs Rs Rs Rs 14.00% Rs: 240.00 cum Rs: (A+B+C+D)/240.0 Rs.
1808.00 12057.00 0.00 13865.00 1941.1 15806.1 65.90
IRR-CCDW-1-3 Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. DATA: A. MATERIALS: Sl No 1 Particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 RATE ANALYSIS Unit UNIT : Quantity 0.00 0.00 10.00 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description NIL Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 4 Crowbarman Stone breaker work inspector mazdoor
Description
Quantity 1.25 1.25 0.25 6.00
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 325.00 325.00 68.75 1290.00 2008.75
200.90 0.14 28.10 229.00
Rs: Rs: Rs: Rs:
0.00 0.00 2008.75 2008.75 281.23 2289.98 229.00
IRR-CCDW-1-4 Excavation in ordnary rock without blasting for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. ( Data adopted from MORTH) Mechanical Means Unit = cum
212
DATA:
Taking output = 180 cum a) Labour Sl No 1 2 work inspector Mazdoor Total in Rs. b) Sl No 1.0 Machinery
180.00 Description Unit day day Quantity 0.24 6.00 Rate in Rs. 275.00 215.00
IRR-CCDW
cum
Amount in Rs. 66.00 1290.00 1356.00
Description
Unit hour hour hour
Quantity 6.00 6.00 6.00
Hydraulic excavator 1.0 cum bucket capacity Fuel/ Energy charges crew for excavator Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 1180.70 680.60 148.20
Amount in Rs. 7084.20 4083.60 889.20 12057.00
67.00 0.14 9.40 76.40
1356.00 12057.00 0.00 13413.00 1877.82 15290.82 84.90
IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. DATA: RATE ANALYSIS UNIT : 100 cum A. MATERIALS: Sl No Particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Use rate of drill rod 1.6 m length Rm 43.50 16.50 717.75 Reconditioning charges @ 10% 71.78 2 Use rate of air hose 2 Nos. Hour 6.00 0.16 0.98 3 Explosive small dia ( Kelvex-220 ) kg 20.00 54 1080.00 4 Electric detonators Nos 29.00 11 319.00 5 Detonating fuse coil Rm 70.00 8 560.00 6 Sundries LS 0.50 33 16.50 Total cost of Materials Rs: 2766.00 B. MACHINERY: Sl No 1 2
Description
Quantity 3.00 3.00 6.00 6.00
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 631.20 2088.30 81.00 0.00 2800.50
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor Total cost of Labour
Unit Hour Hour Day Day Day Day Day Day
Quantity 3.00 6.00 1.00 0.50 0.50 6.00 3.00 51.00
Rate in Rs. 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 408.00 1275.60 275.00 155.00 130.00 1560.00 780.00 10965.00 15548.60
213
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
155.50 0.14 21.80 177.30
IRR-CCDW
Rs: Rs: Rs: Rs:
2766.00 2800.50 15548.60 21115.10 2956.11 24071.21 240.70
IRR-CCDW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in specified dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars Unit kg No. No. Rm Hour Rm 10% UNIT : Quantity 32.00 8.00 104.00 150.00 16.00 98.30 54 6 11 8 8.13 22.00 Rs: 100.00 cum Rate in Rs. Amount in Rs. 1728.00 48.00 1144.00 1200.00 130.00 2162.60 216.26 6628.86
Explosive small dia ( Kelvex-220 ) Ordinary detonator Electric detonator Detonating fuse coil Use rate of air hose 2 Nos. Use rate of drill rod Reconditioning charges @ Total cost of Materials
Description
Quantity 8.00 8.00 16.00 16.00
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer 2 Nos Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 1683.20 5568.80 216.00 0.00 7468.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer Blaster licensed Helper blasting work inspector Crowbarman Stone breaker mazdoor
Unit Hour Hour Day Day Day Day Day Day
Quantity 8.00 16.00 1.00 1.00 1.00 6.00 6.00 51.00
Rate in Rs. 136.00 212.60 310.00 260.00 275.00 260.00 260.00 215.00 Rs:
Amount in Rs. 1088.00 3401.60 310.00 260.00 275.00 1560.00 1560.00 10965.00 19419.60
194.20 0.14 27.20 221.40
Rs: Rs: Rs: Rs:
6628.86 7468.00 19419.60 33516.46 4692.3 38208.76 382.10
IRR-CCDW-1-7 Excavation in hard rock with blasting prohibited for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in
214
DATA:
or stack yard as directed etc., complete with specified dump area initial lead upto 50 m and initial lift upto 3 m. ( Data adopted from MORTH) Hard Rock ( blasting prohibited ) Unit = cum Taking output = 10 cum Mechanical Means 10.00 a) Labour Sl No Description Unit Quantity Rate in Rs. 0.20 275.00 1 work inspector day 5.00 215.00 2 Mazdoor day Total in Rs. b) Machinery Sl No
IRR-CCDW
cum Amount in Rs. 55.00 1075.00 1130.00
Description
Unit hour hour hour
Quantity 6.00 6.00 6.00
1.0
Air Compressor 250 cft with 2 leads of pneumatic breaker Fuel/ Energy charges crew for compressor Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 178.50 556.90 136.00
Amount in Rs. 1071.00 3341.40 816.00 5228.40
522.80 0.14 73.20 596.00
1130.00 5228.40 0.00 6358.40 890.18 7248.58 724.90
IRR-CCDW-1-8 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead upto 50 m and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Particulars Unit kg kg Rm 10% Hour UNIT : Quantity 5.00 101.00 12.50 2.00 10.00 Nos. Rate in Rs. 5.50 41.00 22.00 8.13 Rs: Amount in Rs. 27.50 4141.00 275.00 27.50 16.25 4487.25
Cement for grouting 25 mm dia steel Use rate of 32 mm dia drill rod Reconditioning charges @ Use rate of air hose Total cost of Materials
Description
Quantity 1.00 1.00 2.00 2.00
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer 2 Nos Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 210.40 696.10 27.00 0.00 933.50
Description Crew for Air compressor Crew for Jack hammer Mason Class-II Bar bender
Quantity 1.00 2.00 0.50 0.50
Rate in Rs. 136.00 212.60 260.00 300.00
Amount in Rs. 136.00 425.20 130.00 150.00
215
5 6
work inspector mazdoor
Day Day
0.50 1.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per each IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :
275.00 215.00 Rs:
IRR-CCDW
137.50 215.00 1193.70
119.40 0.14 16.70 136.10
Total 14.00% Rs: 10.00 Nos. Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
4487.25 933.50 1193.70 6614.45 926.02 7540.47 754.00
IRR-CCDW-2-1 Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Particulars Unit kg kg LS UNIT : Quantity 1050.00 8.00 55 3.00 33 1000.00 kg Rate in Rs. 41.00 Amount in Rs. 43050.00 440.00 99.00 43589.00
Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Bar bender mazdoor
Description
Unit Day Day Day
Quantity 1.00 6.00 11.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg
Rate in Rs. 275.00 300.00 215.00 Rs:
Amount in Rs. 275.00 1800.00 2365.00 4440.00
4.40 0.14 0.60 5.00
Total 14.00% Rs: 1000.00 kg Rs: (A+B+C+D)/1000.0 Rs.
Rs: Rs: Rs: Rs:
43589.00 0.00 4440.00 48029.00 6724.06 54753.06 54.80
IRR-CCDW-2-2 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter foundation wells foundation wells including cost of all materials, machinery, labour, bending, welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.
216
IRR-CCDW
DETAILS OF FOUNDATION WELL CUTTING EDGE
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 Particulars
RATE ANALYSIS Unit kg kg kg cum cum Nos LS
UNIT : Quantity 216.10 342.30 56.60 0.50 1.50 300.00 5.00
615.00 kg Rate in Rs. 40.00 43.00 41.00 275 40 9.00 33 Rs: Amount in Rs. 8644.00 14718.90 2320.60 137.50 60.00 2700.00 165.00 28746.00
Str.Steel angle with 2.5 % wastage Str.Steel plate with 2.5 % wastage Steel for anchors Acetyline gas Oxygen gas Welding electrodes Sundries Total cost of Materials
Description
Quantity 8.00 8.00 30.00 30.00 10.00 33
Bending machine Fuel / Energy charges Welding set Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 14.50 60.40 12.90 48.30 Rs:
Amount in Rs. 116.00 483.20 387.00 1449.00 330.00 2765.20
Description Str. Steel fabricator Welder / Gas cutter work inspector mazdoor
Quantity 2.00 5.00 1.00 5.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg
Rate in Rs. 310.00 285.00 275.00 215.00 Rs:
Amount in Rs. 620.00 1425.00 275.00 1075.00 3395.00
5.50 0.14 0.80 6.30
Total 14.00% Rs: 615.00 kg Rs: (A+B+C+D)/615.0 Rs.
Rs: Rs: Rs: Rs:
28746.00 2765.20 3395.00 34906.20 4886.87 39793.07 64.70
IRR-CCDW-2-3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Data A. MATERIALS: Sl No 1 2 Particulars
RATE ANALYSIS Unit kg kg cum cum
UNIT : Quantity 3998.80 46.14 6.92 4.15
15.38 cum Rate in Rs. 5.50 5.50 975.00 1025.00 Amount in Rs. 21993.40 253.77 6747.98 4256.42
Cement for mix Cement for incidentals @ 3 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm
217
3 4 5 6
Coarse aggregate 10 mm below cum 2.77 750.00 Fine aggregate cum 6.15 425 Super Plasticizer kg 16.00 54 Use rate of shuttering for 40 uses sqm 15.38 197.64 Scaffolding @ of shuttering 10% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
2076.30 2614.60 863.74 3039.75 303.97 16.50 0.00 0.00 42166.42
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day sqm 10%
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 15.38 1.00 15.38
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator work inspector Mason Class-I mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 275.00 285.00 2365.00 860.00 645.00 3306.70 215.00 855.90 85.59 10984.64
714.20 0.14 100.00 814.20
Rs: Rs: Rs: Rs:
42166.42 1555.65 10984.64 54706.71 7658.94 62365.65 4055.00
IRR-CCDW-2-4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 Particulars Unit kg kg UNIT : Quantity 3600.00 43.20 14.40 cum Rate in Rs. 5.50 5.50 Amount in Rs. 19800.00 237.60
Cement for mix Cement for incidentals @ 3 kg / cum
218
3 4 5 6
Coarse aggregate 80-40 mm cum 4.94 560.00 Coarse aggregate 40-20 mm cum 4.23 975.00 Coarse aggregate 20-10 mm cum 2.82 1025.00 Coarse aggregate 10 mm below cum 2.12 750.00 Fine aggregate cum 5.04 425 Super Plasticizer kg 14.40 54 Use rate of shuttering for 40 uses sqm 14.40 197.64 Scaffolding @ of shuttering 10% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
2765.95 4127.76 2892.96 1587.60 2142.00 777.60 2846.06 284.61 16.50 0.00 0.00 37478.63
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Concrete mixer 600/400 ltr ( diesel) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 60 mm dia ( petrol) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 285.80 233.90 49.60 148.80 2359.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 14.40
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 801.36 80.14 10713.95
744.00 0.14 104.20 848.20
Rs: Rs: Rs: Rs:
37478.63 2359.65 10713.95 50552.23 7077.31 57629.54063 4002.10
IRR-CCDW-2-5 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
16.36 cum Rate Amount
219
1 2
3 4 5 6
Cement for mix kg 3599.20 Cement for incidentals @ 3 kg / cum kg 49.08 Coarse aggregate 40-20 mm cum 7.36 Coarse aggregate 20-10 mm cum 4.42 Coarse aggregate 10 mm below cum 2.94 Fine aggregate cum 6.54 Super Plasticizer kg 14.40 Use rate of shuttering for 40 uses sqm 16.36 Scaffolding @ of shuttering 10% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 197.64
Rs: Rs: Rs:
in Rs. 19795.60 269.94 7177.95 4527.63 2208.60 2781.20 777.43 3233.44 323.34 16.50 0.00 0.00 41111.63
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day sqm
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 16.36 1.00 16.36
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete 8 for cleaning/ washing/ curing 9 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3517.40 215.00 910.43 11164.28
682.40 0.14 95.50 777.90
Rs: Rs: Rs: Rs:
41111.63 1555.65 11164.28 53831.56 7536.42 61367.9818 3751.10
IRR-CCDW-2-6 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
DATA: A. MATERIALS:
RATE ANALYSIS
UNIT :
14.55 cum
220
Sl No 1 2
Particulars
Unit
Quantity
3 4 5 6
Cement for mix kg 3201.00 Cement for incidentals @ 3 kg / cum kg 43.65 Coarse aggregate 80-40 mm cum 4.99 Coarse aggregate 40-20 mm cum 4.28 Coarse aggregate 20-10 mm cum 2.85 Coarse aggregate 10 mm below cum 2.14 Fine aggregate cum 5.09 Super Plasticizer kg 12.80 Use rate of shuttering for 40 uses sqm 14.55 Scaffolding @ of shuttering 10% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 197.64
Rs: Rs: Rs:
Amount in Rs. 17605.50 240.08 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 2875.70 287.57 16.50 0.00 0.00 35373.83
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 285.80 233.90 49.60 148.80 2359.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.55 1.00 14.55
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3128.25 215.00 809.71 80.97 10755.38
739.20 0.14 103.50 842.70
Rs: Rs: Rs: Rs:
35373.83 2359.65 10755.38 48488.86 6788.44 55277.29945 3799.10
IRR-CCDW-2-7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum ) (Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
221
IRR-CCDW
DATA: A. MATERIALS: Sl No 1 2 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
14.19 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 197.64 Amount in Rs. 24193.95 234.14 6225.86 3927.08 1915.65 2412.30 950.16 2804.55 280.46 16.50 0.00 0.00 42960.65
3 4 5 6
Cement for mix kg 4398.90 Cement for incidentals @ 3 kg / cum kg 42.57 Coarse aggregate 40-20 mm cum 6.39 Coarse aggregate 20-10 mm cum 3.83 Coarse aggregate 10 mm below cum 2.55 Fine aggregate cum 5.68 Super Plasticizer kg 17.60 Use rate of shuttering for 40 uses sqm 14.19 Scaffolding @ of shuttering 10% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.19 1.00 14.19
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3050.85 215.00 789.67 78.97 10655.94
750.90 0.14 105.10 856.00
Rs: Rs: Rs: Rs:
42960.65 1555.65 10655.94 55172.24 7724.11 62896.35 4432.40
IRR-CCDW-2-8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
222
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 197.64 Amount in Rs. 26400.00 412.50 6581.25 4151.25 2025.00 2550.00 1036.80 5929.29 1482.32 16.50 0.00 0.00 50584.91
3 4 5 6
Cement for mix kg 4800.00 Cement for incidentals @ 5 kg / cum kg 75.00 Coarse aggregate 40-20 mm cum 6.75 Coarse aggregate 20-10 mm cum 4.05 Coarse aggregate 10 mm below cum 2.70 Fine aggregate cum 6.00 Super Plasticizer kg 19.20 Use rate of shuttering sqm 30.00 Scaffolding @ of shuttering 25% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.00 1.00 15.00
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying including lifting for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3225.00 215.00 834.75 208.69 11219.89
748.00 0.14 104.70 852.70
Rs: Rs: Rs: Rs:
50584.91 1555.65 11219.89 63360.44 8870.46 72230.90 4815.40
IRR-CCDW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
223
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
IRR-CCDW
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 6229.70 1557.43 16.50 0.00 0.00 52688.58
Cement for mix kg 5200.80 Cement for incidentals @ 5 kg / cum kg 78.80 Coarse aggregate 20-10 mm cum 8.20 Coarse aggregate 10 mm below cum 4.41 Fine aggregate cum 7.09 Super Plasticizer kg 20.80 Use rate of shuttering sqm 31.52 Scaffolding @ of shuttering 25% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.76 1.00 31.52
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3388.40 215.00 1754.09 438.52 12532.46
795.20 0.14 111.30 906.50
Rs: Rs: Rs: Rs:
52688.58 1555.65 12532.46 66776.69 9348.74 76125.43081 4830.30
IRR-CCDW-2-10 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials,
224
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 4398.80 Cement for incidentals @ 5 kg / cum kg 78.55 Coarse aggregate 20-10 mm cum 8.17 Coarse aggregate 10 mm below cum 4.40 Fine aggregate cum 7.07 Super Plasticizer kg 17.60 Use rate of shuttering for 40 uses sqm 31.42 Scaffolding @ of shuttering 25% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.71 1.00 31.42
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3377.65 215.00 1748.52 437.13 12514.75
796.60 0.14 111.50 908.10
Rs: Rs: Rs: Rs:
48031.56 1555.65 12514.75 62101.96 8694.27 70796.22971 4506.40
IRR-CCDW-2-11 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
225
aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 3960.00 Cement for incidentals @ 5 kg / cum kg 90.00 Coarse aggregate 20-10 mm cum 9.36 Coarse aggregate 10 mm below cum 5.04 Fine aggregate cum 8.10 Super Plasticizer kg 15.84 Use rate of shuttering for 40 uses sqm 36.00 Scaffolding @ of shuttering 25% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 18.00 1.00 36.00
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3870.00 215.00 2003.40 500.85 13325.70
740.30 0.14 103.60 843.90
Rs: Rs: Rs: Rs:
48857.29 1555.65 13325.70 63738.64 8923.41 72662.04794 4036.80
IRR-CCDW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
226
Note:
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well kerb including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
IRR-CCDW
7500
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 28875.00 7995.00 3150.00 2868.75 1134.00 17936.09 16.50 0.00 0.00 61975.34
Rate in Rs. Cement for mix kg 5250.00 5.50 Coarse aggregate 20-10 mm cum 7.80 1025.00 Coarse aggregate 10 mm below cum 4.20 750.00 Fine aggregate cum 6.75 425 Super Plasticizer kg 21.00 54 Use rate of curved shutter (40 uses) sqm 82.50 217.41 Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day sqm
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.00 1.00 82.50
Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3225.00 215.00 4591.13 14446.28
963.10 0.14 134.80 1097.90
Rs: Rs: Rs: Rs:
61975.34 1035.95 14446.28 77457.56 10844.06 88301.623 5886.80
IRR-CCDW-2-13 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well steining including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
227
Note:
etc., complete with initial lead upto 50 m and all lifts. If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 26400.00 165.00 6581.25 4151.25 2025.00 2550.00 1036.80 13044.43 16.50 0.00 0.00 55970.23
3 4 5 6
Rate in Rs. Cement for mix kg 4800.00 5.50 Cement for incidentals @ 2 kg / cum kg 30.00 5.50 Coarse aggregate 40-20 mm cum 6.75 975.00 Coarse aggregate 20-10 mm cum 4.05 1025.00 Coarse aggregate 10 mm below cum 2.70 750.00 Fine aggregate cum 6.00 425 Super Plasticizer kg 19.20 54 Use rate of curved shutter (40 uses) sqm 60.00 217.41 Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.00 1.00 60.00
Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3225.00 215.00 3339.00 13194.15
879.60 0.14 123.10 1002.70
Rs: Rs: Rs: Rs:
55970.23 1035.95 13194.15 70200.33 9828.05 80028.37764 5335.20
IRR-CCDW-2-14 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well bottom plug by tremie or skip box method including cost of all materials, machinery, labour, batching, mixing, placing in position as per detailed specifications etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum ) (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
228
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
IRR-CCDW
DATA: A. MATERIALS: Sl No 1 2 3 4 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
14.00 cum Amount in Rs. 26950.00 7462.00 2940.00 2677.50 1058.40 41087.90 410.88
Rate in Rs. Cement for mix kg 4900.00 5.50 Coarse aggregate 20-10 mm cum 7.28 1025.00 Coarse aggregate 10 mm below cum 3.92 750.00 Fine aggregate cum 6.30 425 Super Plasticizer kg 19.60 54 TOTAL Rs: Add for tremie arrangement @ 1% Rs: Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
41498.78
Description
Quantity 8.00 8.00 0.50 0.50 5.00 33
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Sundries( Hopper etc. ) Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 165.00 1053.75
Description
Unit Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.50 1.00 1.00 4.00 11.00 4.00 2.00 16.00
Crew for Concrete mixer Crew for Pump Fitter shuttering work inspector mazdoor for erecting/ dismantling tremie for batching materials for loading mortar pans for feeding tremie hopper for conveying concrete Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 260.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1133.60 35.55 260.00 275.00 860.00 2365.00 860.00 430.00 3440.00 9659.15
689.90 0.14 96.60 786.50
Rs: Rs: Rs: Rs:
41498.78 1053.75 9659.15 52211.68 7309.64 59521.319 4251.50
IRR-CCDW-2-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well top plug including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
14.29 cum Rate in Rs. Amount in Rs.
229
1 2
3 4
Cement for mix kg 4001.20 5.50 Coarse aggregate 40-20 mm cum 6.43 975.00 Coarse aggregate 20-10 mm cum 3.86 1025.00 Coarse aggregate 10 mm below cum 2.57 750.00 Fine aggregate cum 5.72 425 Super Plasticizer kg 16.00 54 Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
22006.60 6269.74 3954.76 1929.15 2429.30 864.26 0.00 0.00 37453.80
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.29 1.00
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3072.35 215.00 9702.50
679.00 0.14 95.10 774.10
Rs: Rs: Rs: Rs:
37453.80 1035.95 9702.50 48192.25 6746.92 54939.17 3844.60
IRR-CCDW-2-16 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well cap including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) DATA: A. MATERIALS: Sl No 1 2 3 4 5 Particulars RATE ANALYSIS Unit kg kg cum cum cum kg sqm UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09 20.80 15.76 15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 3114.85
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of curved shutter (40 uses)
230
Sundries LS 0.50 33 Add seignorage charges on CA @ Rs. (Included in material rate) Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
16.50 0.00 0.00 48016.30
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 15.76
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 877.04 10895.59
691.30 0.14 96.80 788.10
Rs: Rs: Rs: Rs:
48016.30 1035.95 10895.59 59947.85 8392.7 68340.54801 4336.30
IRR-CCDW-2-17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit kg kg cum cum cum cum cum kg sqm
UNIT : Quantity 3600.00 72.00 4.94 4.23 2.82 2.12 5.04 14.40 39.60
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 8217.99
3 4 5
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses
231
Scaffolding @ of shuttering 30% Add seignorage charges on CA @ Rs. (Included in material rate) Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
2465.40 0.00 0.00 45173.26
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day sqm 30%
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.40 1.00 39.60
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3096.00 215.00 2203.74 661.12 13236.01
919.20 0.14 128.70 1047.90
Rs: Rs: Rs: Rs:
45173.26 1839.95 13236.01 60249.22 8434.89 68684.11024 4769.70
IRR-CCDW-2-18 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit kg kg cum cum cum cum cum kg sqm
UNIT : Quantity 3201.00 72.75 4.99 4.28 2.85 2.14 5.09 12.80 40.01
14.55 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Amount in Rs. 17605.50 400.13 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 8303.59
3 4 5
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate ofshuttering for 40 uses
232
Scaffolding @ of shuttering 30% Add seignorage charges on CA @ Rs. (Included in material rate) Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
2491.08 0.00 0.00 43148.78
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.55 1.00 40.01
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3128.25 215.00 2226.70 668.01 13298.10
914.00 0.14 128.00 1042.00
Rs: Rs: Rs: Rs:
43148.78 1839.95 13298.10 58286.83 8160.16 66446.99332 4566.80
IRR-CCDW-2-19 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit UNIT : Quantity 16.36 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 207.52 Rs: Amount in Rs. 19795.60 449.90 7177.95 4527.63 2208.60 2781.20 777.43 9336.55 2800.96 0.00
3 4 5 6
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ of shuttering Add seignorage charges on CA @
kg 3599.20 kg 81.80 cum 7.36 cum 4.42 cum 2.94 cum 6.54 kg 14.40 sqm 44.99 30% Rs. (Included in material rate)
233
Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials B. MACHINERY: Sl No 1 2 3
Rs: Rs:
0.00 49855.82
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.36 1.00 44.99
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3517.40 215.00 2503.69 751.11 13832.35
845.50 0.14 118.40 963.90
Rs: Rs: Rs: Rs:
49855.82 1035.95 13832.35 64724.12 9061.38 73785.50256 4510.10
IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for cantiliver / counterfort retaining walls including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
RATE ANALYSIS Unit kg kg cum cum cum cum kg sqm 25% LS
UNIT : Quantity 5200.00 81.25 7.31 4.39 2.93 6.50 20.80 52.81
16.25 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 197.64 Amount in Rs. 28600.00 446.88 7129.69 4497.19 2193.75 2762.50 1123.20 10438.01 2609.50 16.50
3 4 5 6
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ of shuttering Sundries
0.50 33
234
Add seignorage charges on CA @ Rs. (Included in material rate) Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials B. MACHINERY: Sl No 1 2 3
Rs: Rs: Rs:
0.00 0.00 59817.22
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.25 1.00 52.81
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3493.75 215.00 2939.02 734.75 14227.67
875.50 0.14 122.60 998.10
Rs: Rs: Rs: Rs:
59817.22 1035.95 14227.67 75080.84 10511.32 85592.15534 5267.20
IRR-CCDW-2-21 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type retaining walls / piers / abutments etc., including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum, plums of size 150 to 80 mm : 0.25cum )
2.82
RATE ANALYSIS Unit kg kg cum cum cum cum cum kg
UNIT : Quantity 4703.40 72.36 6.92 4.15 2.77 4.52 6.15 18.81
18.09 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 310 425 54 Amount in Rs. 25868.70 397.98 6746.44 4255.45 2075.83 1401.98 2614.01 1015.93
3 4 5
Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Plums of size 150 to 80 mm Fine aggregate Super Plasticizer
235
Use rate of shuttering for 40 uses sqm 49.75 197.64 Scaffolding @ of shuttering 30% Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
9832.24 2949.67 0.00 0.00 57158.22
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 49.60 148.80 1087.15
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day Day Day sqm 30%
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 2.00 15.38 2.00 1.00 49.75
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for placing plums for conveying concrete for conveying plums for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 430.00 3306.70 430.00 215.00 2768.45 830.53 14825.83
819.60 0.14 114.70 934.30
Rs: Rs: Rs: Rs:
57158.22 1087.15 14825.83 73071.20 10229.97 83301.17 4604.80
IRR-CCDW-2-22 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit kg kg cum cum cum
UNIT : Quantity 3998.80 76.90 6.92 4.15 2.77
15.38 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 Amount in Rs. 21993.40 422.95 6747.98 4256.42 2076.30
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below
236
3 4 5 6
Fine aggregate cum 6.15 425 Super Plasticizer kg 16.00 54 Use rate of shuttering for 40 uses sqm 30.76 207.52 Scaffolding @ of shuttering 15% Sundries LS 0.50 33 Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
2614.60 863.74 6383.47 957.52 16.50 0.00 0.00 46332.87
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.38 1.00 30.76
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3306.70 215.00 1711.79 256.77 11905.41
774.10 0.14 108.40 882.50
Rs: Rs: Rs: Rs:
46332.87 1035.95 11905.41 59274.23 8298.39 67572.62272 4393.50
IRR-CCDW-2-23 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
UNIT : Quantity 3600.00 72.00 4.94 4.23 2.82
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm
237
3 4 5 6
Coarse aggregate 10 mm below cum 2.12 750.00 Fine aggregate cum 5.04 425 Super Plasticizer kg 14.40 54 Use rate of shuttering for 40 uses sqm 28.80 207.52 Scaffolding @ of shuttering 15% Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
1587.60 2142.00 777.60 5976.72 896.51 0.00 0.00 41363.10
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 28.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 1602.72 240.41 11569.28
803.40 0.14 112.50 915.90
Rs: Rs: Rs: Rs:
41363.10 1839.95 11569.28 54772.33 7668.13 62440.46 4336.10
IRR-CCDW-2-24 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS: Sl No 1 2 3 Particulars
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate
238
4 5 6
Super Plasticizer kg 20.80 54 Use rate of shuttering for 30 uses sqm 39.40 242.86 Scaffolding @ of shuttering 250% Sundries LS 1.00 33 Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
1123.37 9568.57 23921.43 33.00 0.00 0.00 78407.95
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 2.00 1.00 11.00 4.00 4.00 15.76 1.00 39.40
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 215.00 2192.61 5481.53 18192.69
1154.40 0.14 161.60 1316.00
Rs: Rs: Rs: Rs:
78407.95 1035.95 18192.69 97636.59 13669.12 111305.71 7062.50
IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for columns and beams including cost of all materials, labour, machinery, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09
239
4 5 6
Super Plasticizer kg 20.80 54 Use rate of shuttering sqm 78.80 197.64 Scaffolding @ of shuttering 50% Sundries LS 1.00 33 Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
1123.37 15574.26 7787.13 33.00 0.00 0.00 68279.34
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 78.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 4385.22 2192.61 16596.38
1053.10 0.14 147.40 1200.50
Rs: Rs: Rs: Rs:
68279.34 1035.95 16596.38 85911.67 12027.63 97939.30 6214.40
IRR-CCDW-2-26 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09
240
4 5 6
Super Plasticizer kg 20.80 54 Use rate of shuttering sqm 7.88 197.64 Sundries ( asphalt mortar etc ) LS 5.00 33 Add seignorage charges on CA @ Rs. (Included in material rate) Rs: Add seignorage charges on FA @ Rs. (Included in material rate) Rs: Total cost of Materials Rs:
1123.37 1557.43 165.00 0.00 0.00 46607.38
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 2.00 1.00 11.00 4.00 4.00 15.76 2.00 7.88
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 430.00 438.52 11172.07
708.90 0.14 99.20 808.10
Rs: Rs: Rs: Rs:
46607.38 1035.95 11172.07 58815.40 8234.16 67049.56 4254.40
IRR-CCDW-2-27 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for troughs including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS: Sl No 1 2 3 4 5 Particulars
RATE ANALYSIS Unit kg kg cum cum cum kg sqm 25%
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09 20.80 70.92
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 14016.83 3504.21
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ of shuttering
241
Sundries LS 0.50 33 Add seignorage charges on CA @ Rs. (Included in material rate) Add seignorage charges on FA @ Rs. (Included in material rate) Total cost of Materials
Rs: Rs: Rs:
16.50 0.00 0.00 62422.49
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.76 1.00 70.92
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3388.40 215.00 3946.70 986.67 15381.92
976.00 0.14 136.60 1112.60
Rs: Rs: Rs: Rs:
62422.49 1035.95 15381.92 78840.36 11037.65 89878.01333 5702.90
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, sand and soft rock by approved well sinking method including cost of all materials, machinery, labour, kent ledge arrangements, disposal of excavated material as directed etc., complete with lead upto 50 IRR-CCDW-3-1 m for disposal of excavated material.(diameter of well 6.00m) DATA: Unit = Running meter Taking output = 1m diameter of well = 6.00m (i) Depth below bed level upto 3.0m Rate of sinking = 0.50 m /hour a) Labour 0.12 Mate (Mason Cl- ll ) 260.00 day 31.20 1.00 Sinker ( skilled) 285.00 day 285.00 2.00 Sinking helper ( Semi skilled) 215.00 day 430.00 sub total (a) 746.20 b) Machinery 2.00 Hire & running charges of crane with grab 422.30 hour 844.60 bucket of 0.75 cum capacity and accessories. Fuel Charges 233.90 hour 467.80 Crew Charges 106.30 hour 212.60 Consumables in sinking @ 10% of machinery charges 152.50 sub total (b) 1677.50 sub total (a+b) 2423.70
242
c) Add for Contractor's profit and overhead charges on (A+B)
IRR-CCDW
14.00%
339.32 2763.02 2763.00 898.70 125.80 1024.50
Rate per metre = (a+b+c)/1.0 or say ( Rate upto 3.0m for 6.0 m well sinking ) labour component/unit qty Contractor's profit and overhead charges 14.00% labour component/unit qty(including contractor's profit) (ii) a) Labour 0.15 1.25 2.50 b) Machinery 3.00 Beyond 3m and upto 10m depth Rate of sinking = 0.33 m per hour. Mate (Mason Cl- ll ) Sinker ( skilled) Sinking helper ( Semi skilled) sub total (a)
260.00 day 285.00 day 215.00 day
39.00 356.25 537.50 932.75 1266.90 701.70 318.90 228.75 2516.25 3449.00 482.86 3931.86
Hire & running charges of crane with grab 422.30 hour bucket of 0.75 cum capacity and accessories. Fuel Charges 233.90 hour Crew Charges 106.30 hour Consumables in sinking @ 10% of machinery charges sub total (b) sub total (a+b) c) Add for Contractor's profit and overhead charges on (A+B) 14.00%
Rate per metre = (a+b+c) or say ( Rate for 3.0m to 10m well sinking ) labour component/unit qty Contractor's profit and overhead charges 0.14 labour component/unit qty(including contractor's profit)
3931.90 1161.50 162.60 1324.10
IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering, ramming as directed including cost of all materials, machinery, labour etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 5118.75 0.00 0.00 5118.75
Rate in Rs. Sand unscreened cum 15.75 325 0.00 Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day
Quantity 0.25 4.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 860.00 928.75
61.90 0.14 8.70 70.60
Rs: Rs: Rs:
5118.75 0.00 928.75
243
D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum IRR-CCDW-4 MASONRY WORKS :
Rs:
IRR-CCDW
6047.50 846.65 6894.15 459.60
IRR-CCDW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum, Stone Chips : 0.15 cum)
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 7865.00 2252.50 465.00 1700.00 0.00 0.00 12282.50
Rate in Rs. Cement kg 1430.00 5.50 Rubble stones cum 8.50 265 Stone chips cum 1.50 310 Sand screened cum 4.00 425 Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 1.00 1.00 0.50 0.50
Water tanker 8000 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Day Day Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00
Crew for Water tanker Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 106.30 71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 106.30 35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85
444.70 0.14 62.30 507.00
Rs: Rs: Rs: Rs:
12282.50 554.85 4446.85 17284.20 2419.79 19703.99 1970.40
IRR-CCDW-4-2 Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
244
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum, Stone Chips : 0.15 cum)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 7865.00 2252.50 465.00 1700.00 12282.50 307.06
Rate in Rs. Cement kg 1430.00 5.50 Rubble stones cum 8.50 265 Stone chips cum 1.50 310 Sand screened cum 4.00 425 TOTAL Rs: Add for scaffolding @ 2.5% Rs: Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
12589.56
Description
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Water tanker Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Hour Day Day Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00 TOTAL 2.5%
Rate in Rs. 106.30 71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85 111.17 4558.02
Add for labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
455.80 0.14 63.80 519.60
Rs: Rs: Rs: Rs:
12589.56 554.85 4558.02 17702.43 2478.34 20180.77375 2018.10
IRR-CCDW-4-3 Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum, Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 cum Rate Amount
245
1 2 3 4 5 6
Cement Header stones 25x25x45 cm Khandki stones 25x25x30 cm Rubble stones Stone chips Sand screened
1330.00 60.00 32 180.00 12 4.50 265 1.50 310 3.50 425 TOTAL Add for scaffolding materials @ 2.5% Add seignorage charges on Stone@ Rs: (Included in material rate) Add seignorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
kg Nos Nos cum cum cum
in Rs. 5.50
Rs: Rs: Rs: Rs: Rs:
in Rs. 7315.00 1920.00 2160.00 1192.50 465.00 1487.50 14540.00 363.50
IRR-CCDW
14903.50
Description
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description Crew for Water tanker Crew for Pump work inspector Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying stones / rubble for preparation of mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Hour Day Day Day Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 3.00 1.00 2.00 4.00 3.00 1.00 3.00 1.00 2.00 TOTAL 2.5%
Rate in Rs. 106.30 71.10 275.00 260.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 780.00 285.00 520.00 860.00 645.00 215.00 645.00 215.00 430.00 5011.85 125.30 5137.15
513.70 0.14 71.90 585.60
Rs: Rs: Rs: Rs:
14903.50 554.85 5137.15 20595.50 2883.37 23478.86625 2347.90
IRR-CCDW-4-4 Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum, Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit kg Nos Nos UNIT : Quantity 1330.00 60.00 32 180.00 12 10.00 cum Rate in Rs. 5.50 Amount in Rs. 7315.00 1920.00 2160.00
Cement Header stones 25x25x45 cm Khandki stones 25x25x30 cm
246
4 5 6
Rubble stones Stone chips Sand screened
4.50 265 1.50 310 3.50 425 TOTAL Add for scaffolding materials @ 2.5% Add seignorage charges on Stone@ Rs: (Included in material rate) Add seignorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
cum cum cum
Rs: Rs: Rs: Rs: Rs:
1192.50 465.00 1487.50 14540.00 363.50
IRR-CCDW
14903.50
Description
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Water tanker Crew for Pump work inspector Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying rubble/ stones for preparation of mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Hour Day Day Day Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 6.00 1.00 2.00 4.00 3.00 1.00 3.00 1.00 2.00 TOTAL 2.5%
Rate in Rs. 106.30 71.10 275.00 260.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 1560.00 285.00 520.00 860.00 645.00 215.00 645.00 215.00 430.00 5791.85 144.80 5936.65
593.70 0.14 83.10 676.80
Rs: Rs: Rs: Rs:
14903.50 554.85 5936.65 21395.00 2995.3 24390.29625 2439.00
IRR-CCDW-4-5 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 2508.00 318.75 2826.75 70.67 2897.42
Rate in Rs. Cement kg 456.00 5.50 Sand screened cum 0.75 425 TOTAL Rs: Add for scaffolding / ramps etc @ 2.5% Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate
Amount
247
Nil ( Manual mixing) Total hire charges of Machinery
0.00 0.00
in Rs. 0.00 0.00 Rs:
in Rs.
IRR-CCDW
0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 Mason Cl- I work inspector mazdoor
Description
Unit Day Day Day
Quantity 10.00 1.00 10.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
52.80 0.14 7.40 60.20
Total 14.00% Rs: 100.00 sqm Rs: (A+B+C+D)/100.0 Rs.
Rs: Rs: Rs: Rs:
2897.42 0.00 5275.00 8172.42 1144.14 9316.55875 93.20
IRR-CCDW-4-6 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit UNIT : Quantity 100.00 sqm Amount in Rs. 1771.00 318.75 2089.75 52.24 2141.99
Description Nil ( Manual mixing) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 10.00 1.00 10.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
52.80 0.14 7.40 60.20
Rs: Rs: Rs: Rs:
2141.99 0.00 5275.00 7416.99 1038.38 8455.37375 84.60
248
IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit UNIT : Quantity 100.00 sqm
IRR-CCDW
Amount in Rs. 3459.50 561.00 4020.50 100.51 4121.01
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 10.00 1.00 20.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 4300.00 7425.00
74.30 0.14 10.40 84.70
Rs: Rs: Rs: Rs:
4121.01 0.00 7425.00 11546.01 1616.44 13162.4525 131.60
IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 2596.00 561.00 3157.00 78.93 3235.93
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 Mason Cl- I
Description
Unit Day
Quantity 10.00
Rate in Rs. 285.00
249
2 3
work inspector mazdoor
Day Day
1.00 20.00
275.00 215.00 Rs:
IRR-CCDW
275.00 4300.00 7425.00
74.30 0.14 10.40 84.70
Rs: Rs: Rs: Rs:
3235.93 0.00 7425.00 10660.93 1492.53 12153.455 121.50
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 5775.00 935.00 6710.00 167.75 6877.75
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 15.00 1.00 25.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
99.30 0.14 13.90 113.20
Rs: Rs: Rs: Rs:
6877.75 0.00 9925.00 16802.75 2352.39 19155.14 191.60
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Rate in Rs. Amount in Rs.
250
1 2
Cement Sand screened
788.00 2.20 425 TOTAL Add for scaffolding / ramps etc @ 2.5% Add seignorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
kg cum
5.50 Rs: Rs: Rs: Rs:
IRR-CCDW
4334.00 935.00 5269.00 131.73 5400.73
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 15.00 1.00 25.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm IRR-CCDW-5 COPING & RAILING WORKS :
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
99.30 0.14 13.90 113.20
Rs: Rs: Rs: Rs:
5400.73 0.00 9925.00 15325.73 2145.6 17471.325 174.70
IRR-CCDW-5-1 Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm)
RATE ANALYSIS Unit
UNIT : Quantity
10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Rate in Rs. Cement kg 75.00 5.50 Sand screened cum 0.30 425 Burnt stone slab 10 cm thick sqm 10.50 227 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl- II work inspector mazdoor Total cost of Labour
Quantity 1.00 1.00 0.50 2.00 108.80
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 260.00 260.00 137.50 430.00 1087.50
labour component/unit qty
251
Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm
0.14 476.60 585.40
IRR-CCDW
Rs: Rs: Rs: Rs:
2923.50 0.00 1087.50 4011.00 561.54 4572.54 457.30
IRR-CCDW-5-2 Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Rate in Rs. Cement kg 75.00 5.50 Sand screened cum 0.30 425 Burnt stone slab 10 cm thick sqm 10.50 227 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl- I work inspector mazdoor
Quantity 1.00 4.00 0.50 2.00
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 1140.00 137.50 430.00 1967.50
196.80 0.14 27.60 224.40
Rs: Rs: Rs: Rs:
2923.50 0.00 1967.50 4891.00 684.74 5575.74 557.60
IRR-CCDW-5-3 Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 sqm Rate Amount
252
1 2 3
in Rs. Cement kg 75.00 5.50 Sand screened cum 0.30 425 Burnt stone slab 10 cm thick sqm 10.50 227 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
IRR-CCDW
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl-I work inspector mazdoor
Quantity 1.00 8.00 0.50 2.00
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 2280.00 137.50 430.00 3107.50
310.80 0.14 43.50 354.30
Rs: Rs: Rs: Rs:
2923.50 0.00 3107.50 6031.00 844.34 6875.34 687.50
IRR-CCDW-5-4 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded aggregates for coping slab including cost of all materials, machinery, labour, formwork, cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
UNIT : Quantity
14.67 cum Amount in Rs. 24205.50 403.43 7819.11 3080.70 2805.64 950.62 15946.81 33.00 0.00 0.00 55244.80
Rate in Rs. Cement for mix kg 4401.00 5.50 Cement for incidentals @ 5 kg / cum kg 73.35 5.50 Coarse aggregate 20-10 mm cum 7.63 1025.00 Coarse aggregate 10 mm below cum 4.11 750.00 Fine aggregate cum 6.60 425 Super Plasticizer kg 17.60 54 Use rate of shuttering sqm 80.69 197.64 Sundries sqm 1.00 33 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 1.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr
Rate in Rs. 44.80 61.90 8.40 61.90 285.80
Amount in Rs. 358.40 495.20 4.20 30.95 285.80
253
Fuel / Energy charges Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6
Hour
1.00
233.90 Rs:
IRR-CCDW
233.90 1408.45
Description
Quantity 8.00 0.50 1.00 1.00 1.00 11.00 4.00 3.00 14.67 1.00 80.69
Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying and tamping for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering/scaffolding Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 285.00 275.00 2365.00 860.00 645.00 3154.05 215.00 4490.12 13564.62
924.70 0.14 129.50 1054.20
Rs: Rs: Rs: Rs:
55244.80 1408.45 13564.62 70217.87 9830.5 80048.37 5456.60
IRR-CCDW-5-5 Providing and constructing protective railing consisting of in-situ railing posts of size 15 x 15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos. of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork, finishing, curing etc., complete with lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
10.00 Rm Amount in Rs. 165.00 41.00 15.00 17.00 671.99 5670.00 592.93 132.00 0.00 0.00 7304.92
Rate in Rs. Cement kg 30.00 5.50 20-10 mm coarse aggregate cum 0.04 1025.00 10-4.75 mm coarse aggregate cum 0.02 750.00 Fine aggregate cum 0.04 425 Reinforcement steel kg 16.39 41.00 40 mm dia GI pipes B class Rm 30.00 189 Use rate of shuttering sqm 3.00 197.64 Sundries ( paints/ binding wire etc ) LS 4.00 33 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 Mason Class I Bar bender
Description
Unit Day Day
Quantity 0.50 0.50
Rate in Rs. 285.00 300.00
Amount in Rs. 142.50 150.00
254
3 4 5 6
work inspector mazdoor Painter Cl- II Fitter shuttering
Day Day Day Day
0.50 1.50 0.50 0.50
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per Rm IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :
275.00 215.00 260.00 260.00 Rs:
IRR-CCDW
137.50 322.50 130.00 130.00 1012.50
101.30 0.14 14.20 115.50
Total 14.00% Rs: 10.00 Rm Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
7304.92 0.00 1012.50 8317.42 1164.44 9481.858529 948.20
IRR-CCDW-6-1 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)
RATE ANALYSIS Unit
UNIT : Quantity
10.00 Joints Amount in Rs. 544.50 42.50 54.60 0.00 641.60
Rate in Rs. Cement kg 99.00 5.50 Sand screened cum 0.10 425 Hemp yarn kg 0.91 60 Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description Nill ( Manual mixing ) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 Mason Cl- II work inspector mazdoor
Description
Unit Day Day Day
Quantity 2.00 1.00 3.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 520.00 275.00 645.00 1440.00
144.00 0.14 20.20 164.20
Total 14.00% Rs: 10.00 Joints Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
641.60 0.00 1440.00 2081.60 291.42 2373.02 237.30
IRR-CCDW-6-2 Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
255
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 2.00 1.00 3.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 520.00 275.00 645.00 1440.00
144.00 0.14 20.20 164.20
Rs: Rs: Rs: Rs:
1126.70 0.00 1440.00 2566.70 359.34 2926.04 292.60
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR:
256
Sl No 1 2 3 Mason Cl- II work inspector mazdoor
Description
Unit Day Day Day
Quantity 2.50 1.00 4.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
IRR-CCDW
178.50 0.14 25.00 203.50
Rs: Rs: Rs: Rs:
1602.25 0.00 1785.00 3387.25 474.22 3861.47 386.10
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 2.50 1.00 4.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
178.50 0.14 25.00 203.50
Rs: Rs: Rs: Rs:
2047.25 0.00 1785.00 3832.25 536.52 4368.77 436.90
IRR-CCDW-6-5 Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
257
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 Joints
IRR-CCDW
Amount in Rs. 2178.00 165.75 186.00 0.00 2529.75
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 5.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
213.00 0.14 29.80 242.80
Rs: Rs: Rs: Rs:
2529.75 0.00 2130.00 4659.75 652.37 5312.12 531.20
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR:
258
Sl No 1 2 3 Mason Cl- II work inspector mazdoor
Description
Unit Day Day Day
Quantity 3.00 1.00 5.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
IRR-CCDW
213.00 0.14 29.80 242.80
Rs: Rs: Rs: Rs:
2848.25 0.00 2130.00 4978.25 696.96 5675.21 567.50
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 6.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
234.50 0.14 32.80 267.30
Rs: Rs: Rs: Rs:
3161.20 0.00 2345.00 5506.20 770.87 6277.07 627.70
IRR-CCDW-6-8 Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
259
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 6.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
234.50 0.14 32.80 267.30
Rs: Rs: Rs: Rs:
3625.00 0.00 2345.00 5970.00 835.8 6805.8 680.60
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
260
IRR-CCDW
Description
Unit Day Day Day
Quantity 4.00 1.00 7.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class BACK FILLING & OTHER WORKS :
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 1040.00 275.00 1505.00 2820.00
282.00 0.14 39.50 321.50
Rs: Rs: Rs: Rs:
4239.05 0.00 2820.00 7059.05 988.27 8047.32 804.70
IRR-CCDW-7
IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return walls in layers including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and initial lift upto 3 m.
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 2650.00 1300.00 0.00 0.00 3950.00
Rate in Rs. Rubble / Boulder cum 10.00 265 Sand unscreened cum 4.00 325 Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Mason Cl II mazdoor
Description
Unit Day Day Day
Quantity 0.50 1.00 4.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 137.50 260.00 860.00 1257.50
125.80 0.14 17.60 143.40
Rs: Rs: Rs: Rs:
3950.00 0.00 1257.50 5207.50 729.05 5936.55 593.70
IRR-CCDW-7-2 Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth
261
masters to achieve density control of not less than 95 percent etc., complete with lead upto 50 m and all lifts.
IRR-CCDW
DATA: A. MATERIALS: Sl No 1 Murum Particulars
RATE ANALYSIS Unit cum
UNIT : Quantity
10.00 cum Rate in Rs. 0.00 Rs: Rs: Amount in Rs. 960.00 0.00 0.00 960.00
12.00 80 0.00 Add seignorage charges on Soil @ Rs: (Included in material rate) Total cost of Materials
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 0.50 0.50 6.00
Cartman with double bullock cart work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 305.00 275.00 215.00 Rs:
Amount in Rs. 152.50 137.50 1290.00 1580.00
158.00 0.14 22.10 180.10
Rs: Rs: Rs: Rs:
960.00 0.00 1580.00 2540.00 355.6 2895.6 289.60
IRR-CCDW-7-3 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power roller to achieve density control of not less than 98 percent etc., complete with lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 Murum Particulars
RATE ANALYSIS Unit cum
UNIT : Quantity
10.00 cum Rate in Rs. 0.00 Rs: Rs: Amount in Rs. 960.00 0.00 0.00 960.00
12.00 80 0.00 Add seignorage charges on Soil @ Rs: (Included in material rate) Total cost of Materials
Description
Unit Hour Hour
Quantity 0.17 0.17
Diesel road roller 8-10 tonne Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 151.50 556.90 Rs:
Amount in Rs. 25.85 95.03 120.89
Description Operator road roller Cartman with double bullock cart work inspector mazdoor
Unit Hour Day Day Day
Quantity 0.17 0.50 0.50 1.50
Rate in Rs. 136.00 305.00 275.00 215.00
Amount in Rs. 23.21 152.50 137.50 322.50
262
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum Total 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs. 63.60 0.14 8.90 72.50
Rs:
IRR-CCDW
635.71
Rs: Rs: Rs: Rs:
960.00 120.89 635.71 1716.60 240.32 1956.915563 195.70
IRR-CCDW-7-4 Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
4 Nos. Amount in Rs. 1360.00 195.00 153.75 75.00 85.00 550.00 184.00 132.00 0.00 0.00 0.00 2734.75
Rate in Rs. One line dressed Km stone No. 4.00 340 40-20 mm coarse aggregate cum 0.20 975.00 20-10 mm coarse aggregate cum 0.15 1025.00 10-4.75 mm coarse aggregate cum 0.10 750.00 Sand screened cum 0.20 425 Cement kg 100.00 5.50 Synthetic enamel paint I st quality ltr 1.00 184.00 Sundries ( brush / oil etc ) LS 4.00 33 Add seignorage charges on Stone @ (Included in material rate) Rs: Rs: Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
263
IRR-CCDW
Description NIL ( Manual mixing ) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 4 Mason Cl- II work inspector mazdoor Painter Cl- I
Description
Quantity 1.00 1.00 1.00 1.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per No.
Rate in Rs. 260.00 275.00 215.00 300.00 Rs:
Amount in Rs. 260.00 275.00 215.00 300.00 1050.00
262.50 0.14 36.80 299.30
Total 14.00% Rs: 4.00 Nos. Rs: (A+B+C+D)/4.0 Rs.
Rs: Rs: Rs: Rs:
2734.75 0.00 1050.00 3784.75 529.87 4314.62 1078.70
IRR-CCDW-7-5 Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 Particulars RATE ANALYSIS Unit UNIT : Quantity 4 Nos. Amount in Rs. 720.00 195.00 153.75 75.00 85.00 550.00 73.60 33.00 0.00 0.00 0.00 1885.35
Rate in Rs. One line dressed hectometre stone No. 4.00 180 40-20 mm coarse aggregate cum 0.20 975.00 20-10 mm coarse aggregate cum 0.15 1025.00 10-4.75 mm coarse aggregate cum 0.10 750.00 Sand screened cum 0.20 425 Cement kg 100.00 5.50 Synthetic enamel paint I st quality ltr 0.40 184.00 Sundries ( brush / oil etc ) LS 1.00 33 Add seignorage charges on Stone @ (Included in material rate) Rs: Rs: Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description NIL ( Manual mixing ) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 4 Mason Cl- II work inspector mazdoor Painter Cl- I
Description
Quantity 1.00 1.00 1.00 0.50
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit)
Rate in Rs. 260.00 275.00 215.00 300.00 Rs:
Amount in Rs. 260.00 275.00 215.00 150.00 900.00
225.00 0.14 31.50 256.50
264
IRR-CCDW
ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per No. Total 14.00% Rs: 4.00 Nos. Rs: (A+B+C+D)/4.0 Rs.
Rs: Rs: Rs: Rs:
1885.35 0.00 900.00 2785.35 389.95 3175.3 793.80
265
CHAPTER-V HYDRAULIC GATES AND ALLIED EQUIPMENT
IRR-GAW
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR : IRR-GAW 1 2011-12
GATE HOIST AND ALLIED WORKS - DATA RATES All materials / bought out components for embedded parts, gates, hoists and allied works shall conform to relevant Indian standards / technical specifications and approved drawings. The basic rates are EXCLUSIVEof preparation of designs / drawings / material schedules etc., as per specifications and other technical data including revisions. If designs &drawings are to be done by private agency 2% of estimated cost be added The basic rates are inclusive of cost of all materials, machinery, labour, fabrication, erection, commissioning and testing of gates, hoists and other related components as per technical specifications. The basic rates are inclusive of finishing, wastage of materials , incidental works, temperary supports, all enabling works, profit, overheads, small tools / plants, hidden cost on labour etc. The basic rates are inclusive of taxes, duties (excise ), levies and all other incidental charges including turn over tax/sales tax on works contract. Separate provision shall be made in the estimate towards such tax on works contract at the rate prevailing at the time of preparation of estimate. The basic rates are inclusive of all leads and lifts including rehandling. no provision is made for stitch welding and it is part of welding work The basic rates are inclusive of preparatory works such as rectification of damages, repairing shop painting, cleaning, positioning and anchoring first stage embedments, The basic rates are not inclusive of painting with or without sand blasting,and are to be added to the rate as perschedule rates formulated in the same chapter as per applicability and specifications The basic rates are exclusive of cost of river diversion arrangements, dewatering, desilting ,secondary concreting of EM parts etc., which form part of civil works. DESIGNS AND DRAWING CHARGES AT 2% BE ADDED EXTRA TO THE ESTIMATES, IF CONTRACTOR'S SCOPE OF WORK INVOLVES DESIGNS COMPONENT ALSO Add AREA ALLOWANCES AS APPLICABLE ON LABOUR COMPONENT ONLY ( SHOWN UNDER EACH ITEM) Add contractors profit and overheads at 14% to all items DESIGNS AND DRAWING CHARGES AT 2% BE ADDED EXTRA TO THE ESTIMATES, IF CONTRACTOR'S SCOPE OF WORK INVOLVES DESIGNS COMPONENT ALSO PAINTING CHARGES ADDED EXTRA TO THE DATA ITEMS AS PER APPLICABILITY DRAFTING FROM HOIST EQUIPMENT1.-where sand blasting is not possible, hand and power tool cleaning be adopted 2. Machined surfaces should not be painted 3. for maintenance unless sand blasting is essential hand and power tool cleaning be adopted
6 7 8
10
11
12 13 14
15 16
PRIMAR COATS-- GATES ---gatesand stoplogs--70+/- 5 one coat of inoganiczink silicate(airless spray preferred) --e m parts---70+/- 5 one coat of inoganiczink silicate(airless spray preferred) --lifting beams/ladders--two coats of zinc phosphate primer (airless spray preferred) 40microns/coat FINISHING COATS--GATES --- gatesand stoplogs-150+/- 5 two coats(each 150) of solventless coaltar epoxy paint --e m parts--150+/- 5 two coats(each 150) Two coats of solventless coaltar epoxy paint --lifting beams/ladders-- two coats 130 microns (each 65+/-5) of alkyd based micaccous iron oxide paint Hoists and supporting structure Primary coats-structural components: two coats of zinc phosphate primer silicate(airless spray preferred) 40microns/coat Machinery: one coat of zinc phosphate primer (airless spray preferred) 50microns/coat HYDRAULIC HOIST:(exposed to water) One coat ofcoat of inoganic zink silicate (airless spray preferred) 70microns/coat ( un exposed to water) two coats of zink phosphate primer (airless spray preferred) 40microns/coat (oil tank control cabins,hoist beams and pipe support) one coat of zink phosphate primer (airless spray preferred) 50microns/coat unmachined surfaces: one primer coat ofchlorinated rubber based zinc phosphate primer 50+/- microns FINISHING COATS: structural components: one coat 65+/-5 of alkyd based micaccous iron oxide paint followed by two coats of synthetic enamel paint 25 microns/coat Machinery: three coats of aluminium paint orsynthetic enamel zinc phosphate primer , 25 microns/coat
266
HYDRAULIC HOIST:(exposed to water) two coats of solventless coal tar epoxy paint150 microns/coat ( un exposed to water)one coat 65+/-5 of alkyd based micaccous iron oxide paint followed by two coats of synthetic enamel paint25 microns/coat (oil tank control cabins,hoist beams and pipe support) one coat of zink phosphate primer (airless spray preferred) 50microns/coat unmachined surfaces: three coats of vinyl resin/chlorinated rubber paint 30+/-5 microns
IRR-GAW
DATA and RATES
---GATE / HOIST AND ALLIED WORKS -
(STORED WITH E-N-C &TO INCORPORATE CHANGES YEARLY/AS NEEDED) Index- code IRR-GAW IRR-GAW-1 IRR-GAW-1-1 TYPES OF GATES: A.. SPILLWAY RADIAL GATES E.M Parts and anchorages fabrication, supply, erection, testing and commissioning of Embedded parts for radial gate consists of sill beam, wall plates, anchor girders , yoke girders , tie flats, trunnion supports etc., including cost of all materials, machinery, labour, welding, finishing, with leads and lifts &all accessories (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under itemsinthis chapter and add as applicable separately)
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 particulars Str steel angle / beam / channel / bars Structural steel plate / flats Stainless steel plate / flats MS bolts and nuts Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Welding electrodes ( stainless steel ) Use rate welding holder set Use rate gas cutting torch set Sundries
RATE ANALYSIS Unit
UNIT : Quantity
14.334 tonne Rate in Rs. 40.00 43.00 230 60 40 275 9.00 12 19 5.00 18.33 33 Rs: Amount in Rs. 28000.00 589100.00 46000.00 6600.00 11040.00 25300.00 5985.00 71796.00 12483.00 3900.00 660.00 3300.00 804164.00
kg 700.00 kg 13700.00 kg 200.00 kg 110.00 cum 276.00 cum 92.00 Nos 665.00 Nos 5983.00 Nos 657.00 Hour 780.00 Hour 36.00 LS 100.00 Total cost of Materials
B. MACHINERY: Sl No 1 2 3 4 5 6 7 8 9 10
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 780.00 488.00 4.00 4.00 5.00 5.00 149.00 149.00 32.00 32.00 64.00 64.00 16.00 16.00 16.00 16.00 150.00 150.00 100.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 32.20 80.60 5.80 2.00 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 90.90 60.40 Rs:
Welding transformer Fuel / Energy charges Tower crane/heavy duty tyre mounted crane Fuel / Energy charges Plate shearing machine Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Planing machine Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 10062.00 23570.40 2792.00 418.80 161.00 403.00 864.20 298.00 13513.60 7484.80 4236.80 0.00 289.60 321.60 289.60 321.60 13635.00 9060.00 3300.00 91022.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Description Crew for Tower crane Crew for Mobile crane Crew for Shearing machine Crew for Planing machine Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Welder ( X - ray ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
Hour 4.00 Hour 32.00 Hour 5.00 Hour 150.00 Hour 16.00 Hour 16.00 Day 51.00 Day 92.00 Day 24.00 Day 66.00 Day 7.00 Day 50.00 Day 219.00 Day 5.00 Total cost of Labour
Rate in Rs. 118.60 106.30 88.90 136.00 120.90 120.90 310.00 310.00 285.00 285.00 310.00 285.00 260.00 310.00 Rs:
Amount in Rs. 474.40 3401.60 444.50 20400.00 1934.40 1934.40 15810.00 28520.00 6840.00 18810.00 2170.00 14250.00 56940.00 1550.00 173479.30
267
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D.Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @
12102.60 0.14 1694.40 13797.00
IRR-GAW
Total 0.00% Total 3% Total
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. Unloading charges of fabricated parts Rs Total cost for 14.334 tonne Rate per tonne
804164.00 91022.00 173479.30 1068665.30 0.00 1068665.30 32059.96 1100725.26 154101.54 384.152
13.40 per tonne 45.80 per tonne Rs: Rs:
1312.994 1256523.94 87660.40
IRR-GAW-1-2
RADIAL GATES A-2 Gates fabrication, supply, erection, testing and commissioning of radial gate consisting of skin plate, stiffeners, horizontal girders, radial arms, trunnion assemblies, tie beam, pulley supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under itemsinthis chapter and add as applicable separately)
UNIT : Quantity
57.457 tonne Rate in Rs. 40.00 43.00 140 230 330 700 95 60 135 600 1950 40 275 9.00 12 5.00 18.33 33 Rs: Amount in Rs. 632240.00 1662896.00 265300.00 1380.00 362340.00 808500.00 7410.00 4740.00 18900.00 9300.00 48750.00 26280.00 60225.00 24552.00 294648.00 18185.00 3850.00 33000.00 4282496.00
2 3
4 5
6 7
8 9 10 11 12 13 14
Structural steel : Angles / beams / channels / bars Plates / flats Cast steel components : Trunnion hubs / Guide rollers Alloy steel components : Stainless steel plate Trunnion pins Alluminium / Bronze alloy components : Bush for Trunnion / Guide roller Bolt / Nut / Washer : GI bolts / nuts / washers MS bolts / nuts / washers Zinc Rubber seals : Bottom seal Side seals ( Z - type ) Oxygen gas Acetyline gas Welding electrodes ( std ) Welding electrodes ( LH ) Use rate welding holder set Use rate gas cutting torch set Sundries
kg kg kg kg kg kg kg kg kg
15806.00 38672.00 1895.00 6.00 1098.00 1155.00 78.00 79.00 140.00
Rm 15.50 Rm 25.00 cum 657.00 cum 219.00 Nos 2728.00 Nos 24554.00 Hour 3637.00 Hour 210.00 LS 1000.00 Total cost of Materials
B. MACHINERY: Sl No 1 2 3 4 5 6 7 8 9 10
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 3637.00 2273.00 12.00 12.00 228.00 228.00 238.00 238.00 10.00 10.00 150.00 150.00 300.00 300.00 50.00 50.00 50.00 50.00 1000.00 33
Rate in Rs. 12.90 48.30 32.20 80.60 5.80 2.00 14.50 60.40 698.00 104.70 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Plate shearing machine Fuel / Energy charges Pug cutting machine Fuel / Energy charges Bending machine Fuel / Energy charges Tower crane 5 t cpacity Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 46917.30 109785.90 386.40 967.20 1322.40 456.00 3451.00 14375.20 6980.00 1047.00 63345.00 35085.00 19860.00 0.00 905.00 1005.00 905.00 1005.00 33000.00 340798.40
268
IRR-GAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12 13
Description Crew for Mobile crane Crew for Tower crane Crew for Bending machine Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Welder ( X - ray ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @
Hour 150.00 Hour 10.00 Hour 238.00 Hour 50.00 Hour 50.00 Day 155.00 Day 226.00 Day 56.00 Day 307.00 Day 34.00 Day 250.00 Day 1105.00 Day 30.00 Total cost of Labour 11302.50 0.14 1582.40 12884.90
Rate in Rs. 106.30 118.60 85.00 120.90 120.90 310.00 310.00 285.00 285.00 310.00 285.00 260.00 310.00 Rs:
Amount in Rs. 15945.00 1186.00 20230.00 6045.00 6045.00 48050.00 70060.00 15960.00 87495.00 10540.00 71250.00 287300.00 9300.00 649406.00
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Unloading charges of fabricated parts Rs Total cost for Rs. 57.457 tonne Rate per tonne 13.40 per tonne 45.80 per tonne
4282496.00 340798.40 649406.00 5272700.40 0.00 5272700.40 158181.01 5430881.41 760323.40
1539.848 5263.062 Rs: 6198007.72 Rs. 107872.10
IRR-GAW-1-3
RADIAL GATES-ROPE DRUM HOISTS
WITH HOIST BRIDGES
fabrication, supply, erection, testing and commissioning of electrically operated rope drum hoist of adequate capacity consisting of base frames, rope drums,connecting shaft, gear system, brake system, electric motor, wire ropes, gate position indicator, manual operation arrangement etc., with all accessories for spillway radial gate including cost of all materials, machinery, labour,, greasing, providing hand railing and approach staircase with gate to hoist platform, , complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under itemsinthis chapter and add as applicable separately)
UNIT : Quantity
15.440 tonne wt 90.00 t capacity Rate Amount in Rs. in Rs. 40.00 43.00 170 160 140 140 102840.00 156176.00 625600.00 34880.00 151200.00 45080.00 86335.00 180180.00 100800.00 67200.00 5100.00 170000.00 92000.00 140000.00 23000.00 125000.00 27000.00 32000.00 8520.00 19525.00 4770.00 57312.00 8750.00 2830.00 1650.00 6600.00
269
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Structural steel Angles / beams / channels / bars Plates / flats Cast steel components : Rope drums 2 Nos / Gears 4 Nos Pinions Pulleys 720 PCD 6 Nos Plummer blocks / Hubs Alloy steel components Shafts Pins Bronze alloy components : Bronze bearings / bush Wire rope 36 mm dia 6/37 construction MS Bolt / Nut / Washer Worm reducers Electric motor 20 hp Floating shaft 300 mm dia Manual operating system Gate position indicator Ele-magnetic brake Electric cable / switch / control panel etc Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Grease Use rate welding holder set Use rate gas cutting torch set Sundries ( hand rail /staircase / gate etc )
kg kg kg kg kg kg kg kg kg kg kg No. No. kg No. No. No. LS cum cum Nos Nos kg Hour Hour LS
2571.00 3632.00 3680.00 218.00 1080.00 322.00
557.00 155 546.00 330 144.00 448.00 85.00 1.00 1.00 1000.00 1.00 1.00 1.00 1.00 213.00 71.00 530.00 4776.00 50.00 566.00 90.00 200.00 700 150 60 170000.00 92000 140 23000 125000 27000 32000 40 275 9.00 12 175 5.00 18.33 33
Total cost of Materials B. MACHINERY: Sl No 1 2 3 4 5 6 7
Rs:
2274348.00
IRR-GAW
Description
Quantity 566.00 353.00 4.00 4.00 53.00 53.00 50.00 50.00 8.00 8.00 16.00 16.00 100.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 5.80 2.00 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Tower crane 5 t capacity Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 7301.40 17049.90 2792.00 418.80 307.40 106.00 21115.00 11695.00 144.80 160.80 289.60 321.60 3300.00 65002.30
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description Crew for Mobile crane Crew for Tower crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector / Mechanic Gas cutter Welder ( General ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
Hour 50.00 Hour 4.00 Hour 16.00 Hour 8.00 Day 35.00 Day 58.00 Day 18.00 Day 53.00 Day 20.00 Day 175.00 Day 3.00 Total cost of Labour 1221.00 0.14 170.90 1391.90
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 5315.00 474.40 1934.40 967.20 10850.00 17980.00 5130.00 15105.00 5700.00 45500.00 930.00 109886.00
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. Unloading charges of fabricated parts Rs Total cost for 15.440 Total cost for 90.00 Rate per Rate per
2274348.00 65002.30 109886.00 2449236.30 0.00 2449236.30 73477.09 2522713.39 353179.87
13.40 per tonne 45.80 per tonne tonne wt t capacity tonne wt tonne capacity of hoist
413.792 1414.304 Rs: 2877721.36 Rs: Rs: 186380.90 31974.70
IRR-GAW-1-4
Walk way(cat walk) fabrication, supply, erection and commissioning of 1 metre wide walkway connecting spillway piers / abutments at trunnion platform level including cost of all materials, machinery, labour, cutting, welding etc, complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under itemsinthis chapter and add as applicable separately)
UNIT : Quantity Rate in Rs.
18.00 Rm Amount in Rs. 40.00 43.00 44 60 40 275 9.00 5.00 18.33 33 Rs: 170320.00 4214.00 37664.00 480.00 2040.00 4675.00 10755.00 640.00 440.00 330.00 231558.00
2 3 4 5 6 7 8
Structural steel Angles / beams / channels / bars Plates / flats Chequered plates MS bolts / nuts / washers Oxygen gas Acetyline gas Welding electrodes Use rate welding holder set Use rate gas cutting torch set Sundries
kg 4258.00 kg 98.00 kg 856.00 kg 8.00 cum 51.00 cum 17.00 Nos 1195.00 Hour 128.00 Hour 24.00 LS 10.00 Total cost of Materials
B. MACHINERY:
270
Sl No 1 2 3 4 5 6 7
Description Welding transformer Fuel / Energy charges Tower crane Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Quantity 128.00 80.00 1.00 1.00 10.00 10.00 4.00 4.00 2.00 2.00 2.00 2.00 10.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 5.80 2.00 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Amount in Rs. 1651.20 3864.00 698.00 104.70 58.00 20.00 1689.20 935.60 36.20 40.20 36.20 40.20 330.00 9503.50
IRR-GAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10
Description Crew for Mobile crane Crew for Tower crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Helper fabrication / erection Electrician
Unit
Quantity
Hour 4.00 Hour 1.00 Hour 2.00 Hour 2.00 Day 6.00 Day 10.00 Day 4.00 Day 12.00 Day 38.00 Day 1.00 Total cost of Labour 1152.10 0.14 161.30 1313.40
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 425.20 118.60 241.80 241.80 1860.00 3100.00 1140.00 3420.00 9880.00 310.00 20737.40
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Unloading charges of fabricated parts Rs Total cost for Rs. 18.00 Rm Rate per Rm 13.40 per tonne 45.80 per tonne
231558.00 9503.50 20737.40 261798.90 0.00 261798.90 7853.97 269652.87 37751.40
413.792 1414.304 Rs: 309232.36 Rs: 17179.60
IRR-GAW-2 IRR-GAW-2-1
VERTICAL LIFT GATES-EM PARTS Design, fabrication, supply, erection and commissioning of embedded parts consisting of sill beam, slide tracks, seal seats, guide rails, dogging sets for storage of stoplog elements etc., with all accessories for spillway stop log gates and other vertical lift elements including cost of all materials, machinery, labour, etc., complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9 10 11 12
3.179 tonne Amount in Rs. 17280.00 98943.00 94530.00 6900.00 3960.00 9075.00 1494.00 17988.00 19570.00 1440.00 330.00 660.00 272170.00
Str steel angle / beam / channel / bars Structural steel plate / flats Stainless steel plate / flats MS bolts and nuts Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Welding electrodes ( stainless steel ) Use rate welding holder set Use rate gas cutting torch set Sundries
kg 432.00 kg 2301.00 kg 411.00 kg 115.00 cum 99.00 cum 33.00 Nos 166.00 Nos 1499.00 Nos 1030.00 Hour 288.00 Hour 18.00 LS 20.00 Total cost of Materials
40.00 43.00 230 60 40 275 9.00 12 19 5.00 18.33 33 Rs:
Description
Unit Hour Hour Hour
Quantity 288.00 180.00 4.00
Rate in Rs. 12.90 48.30 32.20
Welding transformer Fuel / Energy charges Plate shearing machine
Amount in Rs. 3715.20 8694.00 128.80

271
3 4 5 6 7 8 9
Fuel / Energy charges Pug cutting machine Fuel / Energy charges Planing machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
4.00 48.00 48.00 135.00 135.00 4.00 4.00 8.00 8.00 16.00 16.00 16.00 16.00 20.00 33
80.60 5.80 2.00 90.90 60.40 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
322.40 278.40 96.00 12271.50 8154.00 1689.20 935.60 529.60 0.00 289.60 321.60 289.60 321.60 660.00 38697.10
IRR-GAW
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description Crew for Mobile crane Crew for Planing machine Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Welder ( X - ray ) Helper fabrication / erection Electrician
Unit
Quantity
Rate in Rs. 106.30 136.00 120.90 120.90 310.00 310.00 285.00 285.00 310.00 260.00 310.00 Rs:
Amount in Rs. 425.20 18360.00 1934.40 1934.40 4960.00 10850.00 2280.00 6840.00 930.00 21580.00 620.00 70714.00
Total 0.00% Total 3%
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. Unloading charges of fabricated parts Rs Total cost for 3.18 tonne Rate per tonne
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 85.198 291.196 Rs: Rs:
272170.00 38697.10 70714.00 381581.10 0.00 381581.10 11447.43 393028.53 55023.99
13.40 per tonne 45.80 per tonne
448428.92 141059.70
IRR-GAW-2-2
vertical lift gates and stop log gate elements ( SLIDING GATES) Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and stoplog gate elements, consisting of skin plate, horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes, rubber seals, clamps etc., with all accessories including cost of all materials, machinery, labour, seal fixing etc.,complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
UNIT : Quantity
71.157 tonne Rate in Rs. 40.00 43.00 Amount in Rs. 18920.00 3094409.00 34320.00 33600.00 28025.00 2940.00 73800.00 24000.00 26520.00 60775.00 24885.00 298620.00 14745.00 550.00
272
2 3 4
6 7 8 9 10 11
Structural steel Angles / beams / channels / bars Plates / flats Alloy steel components Lifting pins Alluminium / Bronze alloy components Bronze pads Bolt / Nut / Washer GI bolts / nuts / washers MS bolts / nuts / washers Rubber seals Bottom seal Side seals Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Use rate welding holder set Use rate gas cutting torch set
kg kg kg kg kg kg Rm Rm cum cum Nos Nos Hour Hour
473.00 71963.00 104.00 330 48.00 700 295.00 95 49.00 60 123.00 20.00 663.00 221.00 2765.00 24885.00 2949.00 30.00 600 1200 40 275 9.00 12
5.00 18.33
12
Sundries
LS 200.00 33 Total cost of Materials
Rs:
6600.00 3742709.00
IRR-GAW
Description
Quantity 2949.00 1843.00 412.00 412.00 50.00 50.00 100.00 100.00 50.00 50.00 100.00 100.00 100.00 33
Rate in Rs. 12.90 48.30 5.80 2.00 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 38042.10 89016.90 2389.60 824.00 21115.00 11695.00 6620.00 0.00 905.00 1005.00 1810.00 2010.00 3300.00 178732.60
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description Crew for Mobile crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Welder ( X - ray ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
Hour 50.00 Hour 100.00 Hour 50.00 Day 115.00 Day 168.00 Day 56.00 Day 250.00 Day 27.00 Day 50.00 Day 601.00 Day 5.00 Total cost of Labour 5323.70 0.14 745.30 6069.00
Rate in Rs. 106.30 120.90 120.90 310.00 310.00 285.00 285.00 310.00 285.00 260.00 310.00 Rs:
Amount in Rs. 5315.00 12090.00 6045.00 35650.00 52080.00 15960.00 71250.00 8370.00 14250.00 156260.00 1550.00 378820.00
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 71.16 tonne Rate per tonne
3742709.00 178732.60 378820.00 4300261.60 0.00 4300261.60 129007.85 4429269.45 620097.72 5049367.17 70960.90
IRR-GAW-2-3
STOP LOGS-automatic lifting beam fabrication, supply, erection, testing and commissioning of automatic lifting beam with all accessories for handling, lowering and lifting of spillway stop log gate elements including cost of all materials, machinery, labour, cutting, aligning, welding, finishing, etc., complete as per specifications and drawings with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
3.528 tonne Amount in Rs. 40.00 43.00 520.00 145727.00 33330.00 3500.00 20600.00 1540.00 180.00 5040.00 11550.00 1575.00 18900.00 935.00 440.00
273
2 3 4 5 6 7 8 9 10 11 12
Structural steel Angles / beams / channels / bars Plates / flats Alloy steel components Lifting pins Bronze alloy components : Bronze bush Forged steel components : Lifting hooks MS pipe 100 mm dia Bolt / Nut / Washer MS bolts / nuts / washers Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Use rate welding holder set Use rate gas cutting torch set
kg kg kg kg kg kg kg cum cum Nos Nos Hour Hour
13.00 3389.00 101.00 330 5.00 700 103.00 200 11.00 140 3.00 126.00 42.00 175.00 1575.00 187.00 24.00 60 40 275 9.00 12
5.00 18.33
13
Sundries
LS 25.00 33 Total cost of Materials
Rs:
825.00 244662.00
IRR-GAW
Description
Quantity 187.00 117.00 60.00 60.00 4.00 4.00 8.00 8.00 2.00 2.00 2.00 2.00 10.00 33
Rate in Rs. 12.90 48.30 5.80 2.00 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 2412.30 5651.10 348.00 120.00 1689.20 935.60 529.60 0.00 36.20 40.20 36.20 40.20 330.00 12168.60
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description Crew for Mobile crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Helper fabrication / erection Electrician
Unit
Quantity
Hour 4.00 Hour 2.00 Hour 2.00 Day 10.00 Day 18.00 Day 10.00 Day 18.00 Day 52.00 Day 1.00 Total cost of Labour 8899.90 0.14 1246.00 10145.90
Rate in Rs. 106.30 120.90 120.90 310.00 310.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 425.20 241.80 241.80 3100.00 5580.00 2850.00 5130.00 13520.00 310.00 31398.80
244662.00 12168.60 31398.80 288229.40 0.00 288229.40 8646.88 296876.28 41562.68
338856.68 96047.80
IRR-GAW-2-4
MOVING GANTRY CRANE-CLASS II fabrication, supply, erection, testing and commissioning of adequate capacity Class- II type moving gantry crane consisting of rail mounted gantry frame, top platform with hand railing, long / cross travel arrangements, rope drums, gear systems, electric motors, electromagnetic brake system, cabin, control panel, wire rope, ladder, motorised cable reeling drum etc., with all accessories for operating spillway stop log gate elements and river sluice / canal sluice emergency gates including cost of all materials, machinery, labour, etc., complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
UNIT : Quantity
30.856 tonne 25 t capacity Rate Amount in Rs. in Rs. 40.00 43.00 69720.00 847100.00 36080.00 224400.00 186400.00 315700.00 114380.00 25400.00 86180.00 172920.00
274
3 4
Structural steel Angles / beams / channels / bars Plates / flats Chequered plates Cast steel components : Rope drums 2 Nos/Gears pinions Wheels / Pulleys Plummer blocks / Couplings Forged steel components Hook / Shackle Alloy steel components Shafts Pins
kg kg kg kg kg kg kg kg kg kg
1743.00 19700.00 820.00 44 1320.00 1165.00 2255.00 817.00 170 160 140 140
127.00 200 556.00 155 524.00 330
5 6 7 8 9 10
11 12 13 14 15 16 17 18 19 20
Bronze alloy components : Bronze bearings / bush Wire rope 28 mm dia 6/37 construction MS Bolt / Nut / Washer MS pipe 32 mm dia for railing Worm reducers Electric motor 17.5 hp Electric motor 5 hp Electric motor 3 hp Ele-magnetic / Thruster brakes Electric cable / switch / control panel etc Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Grease Use rate welding holder set Use rate gas cutting torch set Sundries
IRR-GAW
kg 181.00 kg 406.00 kg 63.00 Rm 50.00 Nos. 4.00 No. 1.00 Nos. 2.00 No. 1.00 Nos. 4.00 LS 3.00 cum 579.00 cum 193.00 Nos 1123.00 Nos 10110.00 kg 50.00 Hour 1197.00 Hour 150.00 LS 200.00 Total cost of Materials
700 150 60 160 170000.00 65000 27500 19500 27000 32000 40 275 9.00 12 175 5.00 18.33 33 Rs:
126700.00 60900.00 3780.00 8000.00 680000.00 65000.00 55000.00 19500.00 108000.00 96000.00 23160.00 53075.00 10107.00 121320.00 8750.00 5985.00 2750.00 6600.00 3532907.00
Description
Quantity 1197.00 748.00 6.00 6.00 235.00 235.00 100.00 100.00 32.00 32.00 16.00 16.00 500.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 5.80 2.00 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Amount in Rs. 15441.30 36128.40 4188.00 628.20 1363.00 470.00 42230.00 23390.00 579.20 643.20 289.60 321.60 16500.00 142172.50
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Description Crew for Mobile crane Crew for Tower crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 10630.00 711.60 1934.40 3868.80 22940.00 38440.00 13680.00 31920.00 5700.00 91000.00 3100.00 223924.80
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. Unloading charges of fabricated parts Rs Total cost for 30.856 25.000 Rate per Rate per
3532907.00 142172.50 223924.80 3899004.30 0.00 3899004.30 116970.13 4015974.43 562236.42
13.40 per tonne 45.80 per tonne tonne t capacity tonne tonne capacity
826.94 2826.41 Rs: 4581864.20 Rs: Rs: 148491.80 Rs: 183274.60
IRR-GAW-2-5
RAIL TRACK FOR GANTRY CRANE Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard rails on spillway bridge for movement of gantry crane for handling and operating spillway stoplog gate elements / river sluice / canal sluice emergency gate including cost of all materials, machinery, labour, complete as per specifications (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
275
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9 10
UNIT : Quantity
200.000 Rm Rate in Rs. 40.00 43.00 38.00 60 40 275 9.00 5.00 18.33 33 Rs: Amount in Rs. 62800.00 41925.00 701100.00 14760.00 8040.00 18425.00 16245.00 965.00 2438.33 330.00 867028.33
IRR-GAW
Str steel angle / beam / channel / bars Structural steel plate / flats Rails MS bolts and nuts Oxygen gas Acetyline gas Welding electrodes Use rate welding holder set Use rate gas cutting torch set Sundries
kg 1570.00 kg 975.00 kg 18450.00 kg 246.00 cum 201.00 cum 67.00 Nos 1805.00 Hour 193.00 Hour 133.00 LS 10.00 Total cost of Materials
Description
Quantity 193.00 121.00 4.00 4.00 8.00 8.00 50.00 50.00 10.00 33
Rate in Rs. 12.90 48.30 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Mobile derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 2489.70 5844.30 1689.20 935.60 144.80 160.80 905.00 1005.00 330.00 13504.40
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Unit
Quantity 4.00 50.00 8.00 8.00 32.00 17.00 18.00 52.00 1.00
Hour Hour Hour Day Day Day Day Day Day Total cost of Labour 218.20 0.14 30.50 248.70
Rate in Rs. 106.30 120.90 120.90 310.00 310.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 425.20 6045.00 967.20 2480.00 9920.00 4845.00 5130.00 13520.00 310.00 43642.40
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Unloading charges of fabricated parts Rs Total cost for Rs. 200.000 Rm Rate per Rm 13.40 per tonne 45.80 per tonne
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 555.35 Rs: Rs:
867028.33 13504.40 43642.40 924175.13 0.00 924175.13 27725.25 951900.39 133266.05
1898.136 1087619.93 5438.10
IRR-GAW-2-6
VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical lift service gate consisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories for river sluice / canal sluice vent including cost of all materials, machinery, labour,welding ,aligning finishing seal fixing etc.with allleads and lifts, complete as per specifications andvapproved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
9.202 tonne Amount in Rs. 43.00 192597.00 258300.00 43560.00

276
Structural steel Plates / flats Cast iron components CI blocks for counter wt Alloy steel components Wheel axles / Pins
kg kg kg
4479.00 4100.00 63 132.00 330
4 5 6
8 9 10 11 12 13 14
Cast steel components Wheels / Guide rollers Alluminium / Bronze alloy components Bearings / Bushes Bolt / Nut / Washer SS bolts / nuts / washers GI bolts / nuts / washers MS bolts / nuts / washers Rubber seals Bottom seal ( flat uncladed ) Side seals ( bulb teflon claded ) Top seal ( bulb teflon claded ) Corner seals ( bulb teflon claded ) Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Use rate welding holder set Use rate gas cutting torch set Sundries
IRR-GAW
kg kg kg kg kg
492.00 140 76.00 700 55.00 250 76.00 85 4.00 60 600 1500 1500 3000 40 275 9.00 12 5.00 18.33 33 Rs:
68880.00 53200.00 13750.00 6460.00 240.00 1680.00 8775.00 3375.00 6000.00 3960.00 9075.00 2538.00 30384.00 1500.00 330.00 1650.00 706254.00
Rm 2.80 Rm 5.85 Rm 2.25 Nos 2.00 cum 99.00 cum 33.00 Nos 282.00 Nos 2532.00 Hour 300.00 Hour 18.00 LS 50.00 Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 300.00 188.00 48.00 48.00 1.00 1.00 10.00 10.00 20.00 20.00 8.00 8.00 16.00 16.00 25.00 33
Rate in Rs. 12.90 48.30 5.80 2.00 698.00 104.70 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Pug cutting machine Fuel / Energy charges Tower crane Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 3870.00 9080.40 278.40 96.00 698.00 104.70 4223.00 2339.00 1324.00 0.00 144.80 160.80 289.60 321.60 825.00 23755.30
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11 12
Description Crew for Mobile crane Crew for Tower crane Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Welder ( X - ray grade ) Khalasi Helper fabrication / erection Electrician
Unit
Quantity
Hour 10.00 Hour 1.00 Hour 16.00 Hour 8.00 Day 16.00 Day 25.00 Day 8.00 Day 25.00 Day 3.00 Day 10.00 Day 74.00 Day 2.00 Total cost of Labour 5416.00 0.14 758.20 6174.20
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 310.00 285.00 260.00 310.00 Rs:
Amount in Rs. 1063.00 118.60 1934.40 967.20 4960.00 7750.00 2280.00 7125.00 930.00 2850.00 19240.00 620.00 49838.20
706254.00 23755.30 49838.20 779847.50 0.00 779847.50 23395.43 803242.93 112454.01
916786.45 99629.00
IRR-GAW-2-7
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope drum hoist consisting of hoist platform, rope drum, gear system, electric motor, electromagnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc., with all accessories for operating river sluice / canal sluice service gate including cost of all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts
277
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 6.243 tonne wt 25 t capacity Rate Amount in Rs. in Rs. 40.00 43.00 59480.00 17286.00 12760.00 327420.00 12640.00 42840.00 10080.00 53630.00 24090.00 39900.00 48750.00 1920.00 170000.00 27500.00 23000.00 125000.00 27000.00 32000.00 1800.00 4125.00 720.00 8640.00 8750.00 425.00 293.33 825.00 1080874.33
IRR-GAW
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Structural steel Angles / beams / channels / bars Plates / flats Chequered plate Cast steel components : Rope drums 2 Nos / Gears Pinions Pulleys 3 Nos / Couplings 2 Nos Plummer blocks / Hubs Alloy steel components Shafts Pins Bronze alloy components : Bronze bearings / bush Wire rope 28 mm dia 6/37 construction MS Bolt / Nut / Washer Worm reducers Electric motor 5 hp Manual operating system Gate position indicator Ele-magnetic brake Electric cable / switch / control panel etc Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Grease Use rate welding holder set Use rate gas cutting torch set Sundries
kg kg kg kg kg kg kg kg kg
1487.00 402.00 290.00 44 1926.00 79.00 306.00 72.00 170 160 140 140
346.00 155 73.00 330 700 150 60 170000.00 27500 23000 125000 27000 32000 40 275 9.00 12 175 5.00 18.33 33 Rs:
kg 57.00 kg 325.00 kg 32.00 No. 1.00 No. 1.00 No. 1.00 No. 1.00 No. 1.00 LS 1.00 cum 45.00 cum 15.00 Nos 80.00 Nos 720.00 kg 50.00 Hour 85.00 Hour 16.00 LS 25.00 Total cost of Materials
Description
Quantity 85.00 53.00 2.00 2.00 15.00 15.00 10.00 10.00 2.00 2.00 2.00 2.00 25.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 5.80 2.00 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Amount in Rs. 1096.50 2559.90 1396.00 209.40 87.00 30.00 4223.00 2339.00 36.20 40.20 36.20 40.20 825.00 12918.60
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Unit
Quantity
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 1063.00 237.20 241.80 241.80 4650.00 5890.00 1140.00 2280.00 1140.00 11440.00 620.00 28943.80
Rs: Rs: Rs: Rs: Rs: Rs: Rs:
1080874.33 12918.60 28943.80 1122736.73 0.00 1122736.73 33682.10

278
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. 13.40 per tonne Unloading charges of fabricated parts Rs 45.80 per tonne Total cost for 6.243 tonne wt 25.000 t capacity Rate per tonne wt Rate per tonne capacity of hoist
Rs: Rs:
1156418.84 161898.64
IRR-GAW
167.312 571.858 Rs: 1319056.64 Rs: Rs: 211285.70 Rs: 52762.30
IRR-GAW-2-8
HOIST BRIDGE/ WITH TRESSELS Design, fabrication, supply, erection and commissioning of structural steel hoist bridge consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing, ladder etc., with all accessories for supporting rope drum hoist for operating barrage gates including cost of all materials, machinery, labour, welding, finishing, etc., complete complete as per specifications and drawings with all leads and lifts (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately) RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 10.239 tonne Rate in Rs. 40.00 43.00 44 160 130 60 40 275 9.00 12 5.00 18.33 33 Rs: Amount in Rs. 182560.00 239381.00 5984.00 5120.00 8320.00 1110.00 8880.00 20350.00 3492.00 41940.00 2075.00 1100.00 1650.00 521962.00
DATA:
2 3 4 5 6 7 8 9 10
Structural steel angles/ beams / channels Structural steel plates / flats Chequered plate MS pipe 32 mm dia MS pipe 25 mm dia Bolt / Nut / Washers Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Use rate welding holder set Use rate gas cutting torch set Sundries
kg 4564.00 kg 5567.00 kg 136.00 Rm 32.00 Rm 64.00 kg 18.50 cum 222.00 cum 74.00 Nos 388.00 Nos 3495.00 Hour 415.00 Hour 60.00 LS 50.00 Total cost of Materials
Description
Quantity 415.00 259.00 88.00 88.00 20.00 20.00 40.00 40.00 8.00 8.00 8.00 8.00 50.00 33
Rate in Rs. 12.90 48.30 5.80 2.00 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Drilling machine Fuel / Energy charges Grinding machine Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 5353.50 12509.70 510.40 176.00 8446.00 4678.00 2648.00 0.00 144.80 160.80 144.80 160.80 1650.00 36582.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Unit
Quantity
Hour 20.00 Hour 8.00 Hour 8.00 Day 27.00 Day 46.00 Day 18.00 Day 39.00 Day 130.00 Day 5.00 Total cost of Labour 7645.80 0.14 1070.40 8716.20
Rate in Rs. 106.30 120.90 120.90 310.00 310.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 2126.00 967.20 967.20 8370.00 14260.00 5130.00 11115.00 33800.00 1550.00 78285.40
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads
521962.00 36582.80 78285.40 636830.20 0.00 636830.20 19104.91 655935.11 91830.91
279
Add 1 km lead charges for fabricated parts Unloading charges of fabricated parts Rs Total cost for
Rs. 10.239 tonne Rate per tonne
13.40 per tonne 45.80 per tonne Rs: Rs:
274.406 937.892 747766.02 73031.20
IRR-GAW
IRR-GAW-2-9
ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope drum hoist consisting of rope drum, pulleys, gear system, electri c motor, electro-magnetic brake system, manual operation assembly, position indicator, control panel, wire rope etc., with all accessories for operating vertical lift roller gates for barrage including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding, finishing etc., complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately) RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 5.069 tonne wt 50.00 t capacity Rate Amount in Rs. in Rs. 40.00 43.00 170 160 140 140 16800.00 9675.00 219300.00 15680.00 91000.00 35000.00 54250.00 31680.00 70000.00 65250.00 1560.00 170000.00 55000.00 23000.00 125000.00 27000.00 32000.00 1200.00 2750.00 396.00 4704.00 8750.00 235.00 220.00 825.00 1061275.00
DATA:
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Structural steel Angles / beams / channels / bars Plates / flats Cast steel components : Rope drums 2 Nos / Gears Pinions Pulleys 3 Nos / Couplings 2 Nos Plummer blocks / Hubs Alloy steel components Shafts / Keys Pins Bronze alloy components : Bronze bearings / bush Wire rope 28 mm dia 6/37 construction MS Bolt / Nut / Washer Worm reducers Electric motor 12.5 hp Manual operating system Gate position indicator Ele-magnetic brake Electric cable / switch / control panel etc Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Grease Use rate welding holder set Use rate gas cutting torch set Sundries
kg kg kg kg kg kg kg kg
420.00 225.00 1290.00 98.00 650.00 250.00
350.00 155 96.00 330 700 150 60 170000.00 55000 23000 125000 27000 32000 40 275 9.00 12 175 5.00 18.33 33 Rs:
kg 100.00 kg 435.00 kg 26.00 No. 1.00 No. 1.00 No. 1.00 No. 1.00 No. 1.00 LS 1.00 cum 30.00 cum 10.00 Nos 44.00 Nos 392.00 kg 50.00 Hour 47.00 Hour 12.00 LS 25.00 Total cost of Materials
Description
Quantity 47.00 47.00 2.00 2.00 9.00 9.00 10.00 10.00 2.00 2.00 2.00 2.00 25.00 33
Rate in Rs. 12.90 48.30 698.00 104.70 5.80 2.00 422.30 233.90 18.10 20.10 18.10 20.10 Rs:
Amount in Rs. 606.30 2270.10 1396.00 209.40 52.20 18.00 4223.00 2339.00 36.20 40.20 36.20 40.20 825.00 12091.80
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9 10 11
Unit
Quantity 10.00 2.00 2.00 2.00 13.00 17.00 3.00 5.00 4.00 36.00 2.00
labour component/unit qty
Hour Hour Hour Hour Day Day Day Day Day Day Day Total cost of Labour 489.70
Rate in Rs. 106.30 118.60 120.90 120.90 310.00 310.00 285.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 1063.00 237.20 241.80 241.80 4030.00 5270.00 855.00 1425.00 1140.00 9360.00 620.00 24483.80
280
Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @
0.14 68.60 558.30
IRR-GAW
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. 13.40 per tonne Unloading charges of fabricated parts Rs 45.80 per tonne Total cost for 5.069 tonne wt 50.000 t capacity Rate per tonne wt Rate per tonne capacity of hoist
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 135.85 464.32 Rs: Rs: Rs: Rs:
1061275.00 12091.80 24483.80 1097850.60 0.00 1097850.60 32935.52 1130786.12 158310.06
1289096.17 254309.80 25781.90
SCREW GEAR HOISTS including plat form( UPTO 10 TON CAP) IRR-GAW-2-10 Design, fabrication, supply, erection, testing and commissioning of adequate capacity screw gear type hoist consisting of supporting structure, platform, ladder etc., with all accessories for operating canal escape / regulator gate including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding,finishing etc.,complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately)
UNIT : Quantity
0.871 tonne 3.00 t capacity Rate Amount in Rs. in Rs. 40.00 43.00 16080.00 6235.00 7744.00 9350.00 11625.00 2800.00 480.00 720.00 1650.00 63.00 792.00 350.00 40.00 201.67 66.00 58196.67
2 3 4 5 6 7 8 9 10 11 12 13
Structural steel Angles / beams / channels / bars Plates / flats Chequered plate Cast iron components : Hoist body / Lock nut / Main nut Alloy steel components Hoist stem Bronze alloy components : Thrust bearings MS Bolt / Nut / Washer Oxygen gas Acetyline gas Welding electrodes Welding electrodes ( LH ) Grease Use rate welding holder set Use rate gas cutting torch set Sundries
kg kg kg kg kg
402.00 145.00 176.00 44 55.00 170 75.00 155
kg 4.00 700 kg 8.00 60 cum 18.00 40 cum 6.00 275 Nos 7.00 9.00 Nos 66.00 12 kg 2.00 175 Hour 8.00 Hour 11.00 LS 2.00 33 Total cost of Materials
5.00 18.33 Rs:
Description
Quantity 8.00 5.00 2.00 2.00 2.00 2.00 2.00 33
Rate in Rs. 12.90 48.30 18.10 20.10 18.10 20.10 Rs:
Welding transformer Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
Amount in Rs. 103.20 241.50 36.20 40.20 36.20 40.20 66.00 563.50
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Drilling machine Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Helper fabrication / erection Electrician
Unit
Quantity 2.00 2.00 4.00 5.00 2.00 1.00 9.00 0.50
Hour Hour Day Day Day Day Day Day Total cost of Labour 2207.90 0.14 309.10 2517.00
Rate in Rs. 120.90 120.90 310.00 310.00 285.00 285.00 260.00 310.00 Rs:
Amount in Rs. 241.80 241.80 1240.00 1550.00 570.00 285.00 2340.00 155.00 6623.60
281
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @ Total 0.00% Total 3%
IRR-GAW
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. 13.40 per tonne Unloading charges of fabricated parts Rs 45.80 per tonne Total cost for 0.871 tonne 3.000 t capacity Rate per tonne Rate per tonne capacity
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 23.342 79.784 Rs: Rs: Rs: Rs:
58196.67 563.50 6623.60 65383.77 0.00 65383.77 1961.51 67345.28 9428.34
76876.74 88262.60 25625.60
MANUAL OPERATED ROPE DRUM HOISTS IRR-GAW-2-11 Design, fabrication, supply, erection, testing and commissioning of adequate capacity manually operated rope drum hoist consisting of hoist platform, rope drum, gear system, brake system, wire rope, ladder etc., with all accessories for operating canal regulator radial gate including cost of all materials, machinery, labour, welding, finishing, cleaning, ., complete with all leads and lifts (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately) RATE ANALYSIS UNIT : 2.804 tonne A. MATERIALS: 10.00 t capacity Sl No particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Structural steel Angles / beams / channels / bars kg 1229.00 40.00 49160.00 Plates / flats kg 453.00 43.00 19479.00 Chequered plate kg 195.00 44 8580.00 2 Cast steel components : Rope drums 2 Nos / Gears kg 384.00 170 65280.00 Pinions kg 14.00 160 2240.00 Pulleys 6 Nos kg 108.00 140 15120.00 Plummer blocks / Couplings kg 47.00 140 6580.00 3 Alloy steel components Shafts kg 75.00 155 11625.00 Pins kg 24.00 330 7920.00 4 Bronze alloy components : Bronze bearings / bush kg 11.00 700 7700.00 5 Wire rope 12 mm dia 6/36 construction kg 42.00 150 6300.00 6 MS Bolt / Nut / Washer kg 64.00 60 3840.00 7 Worm reducers No. 1.00 170000.00 170000.00 8 Manual operating system No. 1.00 23000 23000.00 9 Brake No. 1.00 27000 27000.00 10 Wire rope sockets No 2.00 3000 6000.00 11 Oxygen gas cum 75.00 40 3000.00 12 Acetyline gas cum 25.00 275 6875.00 13 Welding electrodes Nos 69.00 9.00 621.00 14 Welding electrodes ( LH ) Nos 622.00 12 7464.00 15 Grease kg 10.00 175 1750.00 16 Use rate welding holder set Hour 73.00 5.00 365.00 17 Use rate gas cutting torch set Hour 42.00 18.33 770.00 18 Sundries LS 25.00 33 825.00 Total cost of Materials Rs: 451494.00 B. MACHINERY: Sl No Description 1 2 3 4 5 6 7 Welding transformer Fuel / Energy charges Pug cutting machine Fuel / Energy charges Mobile derric crane Fuel / Energy charges Stationery derric crane Fuel / Energy charges Grinding machine Fuel / Energy charges Drilling machines Fuel / Energy charges Sundries Total hire charges of Machinery
DATA:
Quantity 73.00 46.00 8.00 8.00 4.00 4.00 8.00 8.00 8.00 8.00 16.00 16.00 25.00 33
Rate Amount in Rs. in Rs. 12.90 48.30 5.80 2.00 422.30 233.90 66.20 0.00 18.10 20.10 18.10 20.10 Rs:
941.70 2221.80 46.40 16.00 1689.20 935.60 529.60 0.00 144.80 160.80 289.60 321.60 825.00 8122.10
C. LABOUR: Sl No Description 1 2 Crew for Mobile crane Crew for Drilling machine
Unit Hour Hour
Quantity 4.00 16.00
Rate in Rs. 106.30 120.90
Amount in Rs. 425.20 1934.40

282
3 4 5 6 7 8 9
Crew for Grinding machine Foreman Marker / Fabricator / Erector Gas cutter Welder ( General ) Helper fabrication / erection Electrician
Hour 8.00 Day 14.00 Day 20.00 Day 6.00 Day 7.00 Day 44.00 Day 2.00 Total cost of Labour Rs: 2963.20 0.14 414.80 3378.00
120.90 310.00 310.00 285.00 285.00 260.00 310.00
967.20 4340.00 6200.00 1710.00 1995.00 11440.00 620.00 29631.80
IRR-GAW
Rs: Rs: Rs: Total 0.00% Total 3%
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Add 2 leads Add 1 km lead charges for fabricated parts Rs. 13.40 per tonne 75.148 Unloading charges of fabricated parts Rs 45.80 per tonne 256.846 Total cost for 2.804 tonne Rs: 574474.88 10.000 t capacity Rate per tonne Rs: 204876.90 Rate per tonne Rs: 57447.50 capacity of hoist
Rs: Rs: Rs: Rs: Rs: Rs:
451494.00 8122.10 29631.80 489247.90 0.00 489247.90 14677.44 503925.34 70549.55
SAND BLASTING AND PAINTING AS PER IS:14177-1994 Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh metal surface for painting by sand blasting method as per specifications including cost of all materials, l abour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 particulars Unit cum Hour Hour LS Total Total cost of Materials B. MACHINERY: Sl No 1 2 Description Unit Quantity Rate in Rs. 178.50 556.90 86.90 0.00 UNIT : 100 Quantity 30.00 325 8.00 8.00 5.00 33 Rate in Rs. 312.50 55.00 sqm Amount in Rs. 9750.00 2500.00 440.00 165.00 12855.00 1285.50 14140.50 Amount in Rs. 1428.00 4455.20 695.20 0.00 6578.40 Amount in Rs. 1088.00 1133.60 3225.00 5446.60
DATA:
Natural river sand Use rate of air hose Use rate of sand blast gun nozzle Sundries( Rust inhibitive, seive etc ) Add 10% towards scaffolding/laddor @
0.10
Air compressor 7 cmm diesel Fuel / Energy charges Sand blasting equipment Fuel / Energy charges
Hour 8.00 Hour 8.00 Hour 8.00 Hour 8.00 Total hire charges of Machinery Unit Quantity 8.00 8.00 15.00
Description Crew for Air compressor Crew for Sand blasting equipment mazdoor
Hour Hour Day Total cost of Labour 54.50 0.14 7.60 62.10
Rate in Rs. 136.00 141.70 215.00
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 100.00 sqm Rate per sqm
14140.50 6578.40 5446.60 26165.50 0.00 26165.50 784.97 26950.47 3773.07 30723.53 307.20
IRR-GAW-3-2
painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted surfaces with one coat of inorganic zinc silicate (airless spray preferred)70+/- 5
283
and two super coats with a total thickness of 300 microns (each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns ( total 300 microns) cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
IRR-GAW
RATE ANALYSIS particulars Unit lit ltr
UNIT : Quantity Rate in Rs. 500 195 33
100 sqm Amount in Rs. 6000 6630 75.9 12705.90 Amount in Rs. 0.00 Rs: Rate in Rs. 260.00 215.00 Rs: 0.00 0.00 Amount in Rs. 5200.00 1505.00 6705.00
inorganic zinc silicate Solventless Coal tar epoxy paint Sundries ( brushes,ladders,platforms etc )
12.00 34.00 2.30 Total cost of Materials Unit Quantity 0.00 Total cost of Machinery
Rs: Rate in Rs.
Description NIL
C. LABOUR: Sl No 1 2 Painter Class-II mazdoor
Description
Unit
Quantity 20.00 7.00
Day Day Total cost of Labour 67.10 0.14 9.40 76.50
Total 0 Total 0.03
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) Total cost for 100.00 sqm Rate per sqm IRR-GAW-3-3
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 2799.05 Rs: Rs:
12705.90 0.00 6705.00 19410.90 0.00 19410.90 582.33 19993.23 2799.05 22792.28 227.90
14%
Rs:
painting of Lifting beams,cat walks and other similar structures-painting hoist machinery, on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred) 40microns/coat and twocoats of alkyd based micaccous iro oxide paint , 65 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
RATE ANALYSIS particulars Unit lit ltr
UNIT : Quantity Rate in Rs. 165 145 33
100 sqm Amount in Rs. 3630 2900 69.3 6599.30 Amount in Rs. RS: 0.00 Amount in Rs. 3900.00 1075.00 4975.00
zinc phosphate primer alkyd based micaccous iron oxide paint Sundries ( brushes,ladders,platforms etc )
22.00 20.00 2.10 Total cost of Materials Unit Quantity
Rs: Rate in Rs.
B. MACHINERY: Sl No 1 C. LABOUR: Sl No 1 2 Painter Class-II mazdoor
Description
NIL Total cost of machinery Description Unit Quantity 15.00 5.00
Rate in Rs. 260.00 215.00 Rs:
Total 0 Total 0.03 Total
6599.30 0.00 4975.00 11574.30 0.00 11574.30 347.23 11921.53

284
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 100.00 sqm Rate per sqm
Rs:
1669.01 Rs: Rs:
1669.01 13590.54 135.90
IRR-GAW
IRR-GAW-3-4
. DATA:
HOISTS:STRUCTURAL COMPONENTS--painting structurals on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred) 40microns/coat and one coat 65+/-5 of alkyd based micaccous iron oxide paint followed by two coats of synthetic enamel paint 25 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 particulars Unit lit ltr lit UNIT : Quantity Rate in Rs. 165 145 184.00 33 Rs: Rate in Rs. Rs: Rate in Rs. 260.00 215.00 Rs: 100 sqm Amount in Rs. 3795 2175 3128 90.75 9188.75 Amount in Rs. 0.00 Amount in Rs. 6500.00 1720.00 8220.00
zinc phosphate primer alkyd based micaccous iron oxide paint synthetic enamel paint Sundries ( brushes,ladders,platforms etc )
23.00 15.00 17.00 2.75 Total cost of Materials Unit Quantity
B. MACHINERY: Sl No 1 C. LABOUR: Sl No 1 2 Painter Class-II mazdoor
Description NIL
Total cost of Materials Description Unit Quantity 25.00 8.00
Total 0 Total 0.03 Rs:
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 100.00 sqm Rate per sqm
Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: 2510.34 Rs: Rs:
9188.75 0.00 8220.00 17408.75 0.00 17408.75 522.26 17931.01 2510.34 20441.35 204.40
IRR-GAW-3-5
HOISTS:machineryCOMPONENTS--painting hoist machinery, on sand blasted surfaces with one coats of zinc phosphate primer (airless spray preferred) 50microns/coat and three coats of aluminium paint or synthetic enamel , 25 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
UNIT : Quantity 165 Rate in Rs.
100 sqm Amount in Rs. 1815 4784.00 61.05 6660.05 Amount in Rs. 0.00 Rate in Rs. 260.00 215.00 Rs: Amount in Rs. 7020.00 1935.00 8955.00
zinc phosphate primer lit 11.00 aluminium paint or synthetic enamel per coat ltr 26.00 Sundries ( brushes,ladders,platforms etc ) 1.85 Total cost of Materials B. MACHINERY: Sl No Description Unit Quantity 1 C. LABOUR: Sl No 1 2 Painter Class-II mazdoor NIL Total cost of Materials Description Unit Quantity
184.00 33 Rs: Rate in Rs. Rs:
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Day 27.00 Day 9.00 Total cost of Labour 89.60 0.14 12.50 102.10
Rs: Rs: Rs:
6660.05 0.00 8955.00

285
D. Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @ Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 100.00 sqm Rate per sqm
Total 0 Total 0.03 Rs:
Rs: Rs: Rs: Rs: Rs: 2251.69 Rs: Rs:
15615.05 0.00 15615.05 468.45 16083.50 2251.69 18335.19 183.40
IRR-GAW
PAINTING WITHOUT SAND BLASTING E.M Parts OF ALL TYPES OF GATES Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to athickness of 40 microns ,followed by finishing coats 4 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts RATE ANALYSIS UNIT : 14.334 tonne A. MATERIALS: Sl No particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Zinc rich epoxy primer ltr 11.00 450 4950.00 2 Coal tar epoxy paint ltr 68.00 160 10880.00 3 Rust cleaner / inhibitor ltr 13.00 110 1430.00 4 Wire brush Nos 2.00 30 60.00 5 Sundries LS 2.00 33 66.00 Total cost of Materials Rs: 17386.00 B. MACHINERY: Sl No
DATA:
Description
Unit
Quantity
Rate in Rs.
nil Total cost of Machinery C. LABOUR: Sl No 1 2
Description Helper for cleaning / painting Painter Cl - II
Unit
Quantity
Rate in Rs. 260.00 260.00 Rs:
Amount in Rs. 3900.00 8580.00 12480.00
Total F. Add for contractor's profit and overheads on (A+B+C+D+E) 14% Total cost for 100.00 sqm Rate per sq.meter
17386.00 0.00 12480.00 29866.00 0.00 29866.00 895.98 30761.98 4306.68 35068.66 350.70
IRR-GAW-4-2
DATA:
ALL TYPES OF GATES Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to athickness of 40 microns ,followed by finishing coats 3 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts RATE ANALYSIS UNIT : 14.334 tonne A. MATERIALS: Sl No particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Zinc rich epoxy primer ltr 14.00 450 6300.00 2 Coal tar epoxy paint ltr 51.00 160 8160.00 3 Rust cleaner / inhibitor ltr 13.00 110 1430.00 4 Wire brush Nos 2.00 30 60.00 5 Sundries LS 2.00 33 66.00 Total cost of Materials Rs: 16016.00 B. MACHINERY: Sl No
Description nil
Unit
Quantity
Rate in Rs. Rs:
Total cost of Machinery C. LABOUR: Sl No 1 2
Unit Day Day
Rate in Rs. 260.00 260.00
Amount in Rs. 3640.00 7020.00

286
Total cost of Labour 106.60 0.14 14.90 121.50
Rs:
10660.00
IRR-GAW
16016.00 0.00 10660.00 26676.00 0.00 26676.00 800.28 27476.28 3846.68 31322.96 313.20
IRR-GAW-4-3
HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc, Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,followed by finishing coats 3 coats with synthetic enamel paint with material, labour,and all accessories with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific recommendations of designers, it is to adopt surface preperation done manually by hand and power tool after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting, before applying primer painting. RATE ANALYSIS UNIT : 14.334 tonne A. MATERIALS: Sl No particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Zinc chromite red oxide primer ltr 17.00 95 1615.00 2 synthetic enamel paint, ltr 26.00 184.00 4784.00 3 Rust cleaner / inhibitor ltr 13.00 110 1430.00 4 Wire brush Nos 2.00 30 60.00 5 Sundries LS 2.00 33 66.00 Total cost of Materials 7955.00 B. MACHINERY: Sl No
DATA:
Description nil
Unit
Quantity
Rate in Rs. Rs
0 Total cost of Machinery
C. LABOUR Sl No 1 2
Unit
Quantity
Rate in Rs. 260.00 260.00
Amount in Rs. 3900.00 8580.00 12480.00
Rs. Rs. Rs. Rs: Rs: Rs: Rs: Rs: Rs: Rs:
7955.00 0.00 12480.00 20435.00 0.00 20435.00 613.05 21048.05 2946.73 23994.78 239.90
IRR-GAW-4-4
DATA:
WALK WAYS( CAT WALKS), LIFTING BEAMS,etc, Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to athickness of 40 microns ,followed by finishing coats 2 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts RATE ANALYSIS UNIT : 14.334 tonne A. MATERIALS: Sl No particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Zinc rich epoxy primer ltr 11.00 450 4950.00 2 Coal tar epoxy paint ltr 34.00 160 5440.00 3 Rust cleaner / inhibitor ltr 13.00 110 1430.00 4 Wire brush Nos 2.00 30 60.00 5 Sundries LS 2.00 33 66.00 Total cost of Materials Rs: 11946.00
287
B. MACHINERY: Sl No
IRR-GAW
Description nil
Unit
Quantity
Rate in Rs. Rs:
Total cost of Machinery C. LABOUR: Sl No 1 2
Unit
Rate in Rs. 260.00 260.00 Rs:
Amount in Rs. 3120.00 3120.00 6240.00
11946.00 0.00 6240.00 18186.00 0.00 18186.00 545.58 18731.58 2622.42 21354.00 213.50
288
CHAPTER-VI PRELIMINARY AND MAINTENANCE WORKS (STORED WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) For the Year:2011-12 Index- code IRR-PMW IRR-PMW-1 IRR-PMW-1-1 PRELIMINARY & MAINTENANCE WORKS - DATA RATES JUNGLE CLEARANCE : Clearing thin jungle growth ( more than 50 percent open space ) including bushes upto 30 cm / parthenium and other weeds including burning or disposing off the same as directed etc., complete.
IRR-PMW
1000 sqm Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 3.00
Day Day Total cost of Labour labour component/unit qty 0.80 Add contractor's profit and overhead charges 0.14 0.10 labour component/unit qty (including contractor's profit) 0.90 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 1000.00 sqm Rs: Rate per sqm (A+B+C+D)/1000.0 Rs.
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 645.00 782.50
Rs: Rs: Rs: Rs:
0.00 0.00 782.50 782.50 109.55 892.05 0.90
IRR-PMW-1-2
Clearing thick jungle growth ( less than 50 percent open space ) including bushes upto 30 cm / parthenium and other weeds including burning or disposing off the same as directed etc., complete.
RATE ANALYSIS particulars NIL Total cost of Materials Unit
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
289
IRR-PMW
Description
Unit
Quantity 0.50 5.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 1075.00 1212.50
Rs: Rs: Rs: Rs:
0.00 0.00 1212.50 1212.50 169.75 1382.25 1.40
IRR-PMW-1-3
Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m girth including excavation, stacking the materials neatly and levelling the surface etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT : 18 Nos.
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 2.00
Day Day Total cost of Labour labour component/unit qty 27.70 Add contractor's profit and overhead charges 0.14 3.90 labour component/unit qty (including contractor's profit) 31.60 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 18.00 Nos. Rs: Rate per each (A+B+C+D)/18.0 Rs.
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 430.00 498.75
Rs: Rs: Rs: Rs:
0.00 0.00 498.75 498.75 69.825 568.58 31.60
IRR-PMW-1-4
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 1.50 m and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc., complete with initial lead upto 50 m and all lifts.
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
290
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 2.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 430.00 498.75
Rs: Rs: Rs: Rs:
0.00 0.00 498.75 498.75 69.825 568.58 71.10
IRR-PMW-1-5
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling the area etc., complete with initial lead upto 50 m and all lifts.
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 4.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 860.00 997.50
Rs: Rs: Rs: Rs:
0.00 0.00 997.50 997.50 139.65 1137.15 227.40
IRR-PMW-1-6 DATA:
Additional rate for every 0.5 m increase in girth of tree stump / stumps of bamboo cluster beyond 5 m.
RATE ANALYSIS A. MATERIALS:
UNIT :
7 Nos.
291
Sl No 1
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.22 0.88
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 60.50 188.13 248.63
Rs: Rs: Rs: Rs:
0.00 0.00 248.63 248.63 34.8075 283.43 40.50
IRR-PMW-1-7
Cutting and stacking bamboos excluding removing stumps and roots etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS
UNIT :
150 Nos.
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 5.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 1075.00 1212.50
Rs: Rs: Rs: Rs:
0.00 0.00 1212.50 1212.50 169.75 1382.25 9.20
292
IRR-PMW-1-8
Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal of stumps and including burning or disposing off the materials as directed with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT : 100 Nos.
IRR-PMW
DATA:
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 3.00
Day Day Total cost of Labour labour component/unit qty 7.80 Add contractor's profit and overhead charges 0.14 1.10 labour component/unit qty (including contractor's profit) 8.90 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 Nos Rs: Rate per each (A+B+C+D)/100.0 Rs.
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 645.00 782.50
Rs: Rs: Rs: Rs:
0.00 0.00 782.50 782.50 109.55 892.05 8.90
IRR-PMW-1-9
Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth excluding removal of stumps and including burning or disposing off the materials as directed with initial lead upto 50 m and all lifts.
RATE ANALYSIS
UNIT :
50 Nos
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 3.00
Day Day Total cost of Labour labour component/unit qty 15.70 Add contractor's profit and overhead charges 0.14 2.20 labour component/unit qty (including contractor's profit) 17.90 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 645.00 782.50
Rs: Rs: Rs:
0.00 0.00 782.50
293
Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 50.00 Nos Rs: Rate per each (A+B+C+D)/50.0 Rs.
Rs:
782.50 109.55 892.05 17.80
IRR-PMW
IRR-PMW-1-10
Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
RATE ANALYSIS
UNIT :
14 Nos.
particulars LS
Unit
Quantity
Use rate of ropes etc
Rate in Rs. 0.25 120 0.00 0.00 Rs:
Amount in Rs. 30.00 0.00 30.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 3.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 645.00 713.75
Rs: Rs: Rs: Rs:
30.00 0.00 713.75 743.75 104.125 847.88 60.60
IRR-PMW-1-11
RATE ANALYSIS
UNIT :
4 Nos.
particulars LS
Unit
Quantity
Rate in Rs. 0.25 120 0.00 0.00 Rs:
Amount in Rs. 30.00 0.00 30.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 3.00
Day Day Total cost of Labour labour component/unit qty 178.40 Add contractor's profit and overhead charges 0.14 25.00 labour component/unit qty (including contractor's profit) 203.40
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 645.00 713.75
294
IRR-PMW
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 4.00 Nos. Rs: Rate per each (A+B+C+D)/4.0 Rs.
Rs: Rs: Rs: Rs:
30.00 0.00 713.75 743.75 104.125 847.88 212.00
IRR-PMW-1-12
RATE ANALYSIS
UNIT :
2 Nos.
particulars LS
Unit
Quantity
Rate in Rs. 0.25 120 0.00 0.00 Rs:
Amount in Rs. 30.00 0.00 30.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 3.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 645.00 713.75
Rs: Rs: Rs: Rs:
30.00 0.00 713.75 743.75 104.125 847.88 423.90
IRR-PMW-1-13
RATE ANALYSIS
UNIT :
1 No.
particulars LS
Unit
Quantity
Rate in Rs. 0.25 120 0.00 0.00 Rs:
Amount in Rs. 30.00 0.00 30.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 work inspector
Description
Unit Day
Quantity 0.25
Rate in Rs. 275.00
Amount in Rs. 68.75
295
Day Total cost of Labour labour component/unit qty 713.80 Add contractor's profit and overhead charges 0.14 99.90 labour component/unit qty (including contractor's profit) 813.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 1.00 No. Rs: Rate per each (A+B+C+D)/1.0 Rs.
mazdoor
3.00
215.00 Rs:
645.00 713.75
IRR-PMW
Rs: Rs: Rs: Rs:
30.00 0.00 713.75 743.75 104.125 847.88 847.90
IRR-PMW-1-14
RATE ANALYSIS
UNIT :
1 Nos.
particulars LS
Unit
Quantity
Rate in Rs. 0.50 120 0.00 0.00 Rs:
Amount in Rs. 60.00 0.00 60.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.25 5.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 1075.00 1143.75
Rs: Rs: Rs: Rs:
60.00 0.00 1143.75 1203.75 168.525 1372.28 1372.30
IRR-PMW-1-15
Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m.
RATE ANALYSIS
UNIT :
1 No
particulars LS
Unit
Quantity
Rate in Rs. 0.15 120 0.00 0.00 Rs:
Amount in Rs. 18.00 0.00 18.00
Description NIL
Unit
Quantity 0.00
Rate in Rs. 0.00
Amount in Rs. 0.00
296
0.00 Total hire charges of Machinery
0.00 Rs:
0.00 0.00
IRR-PMW
Description
Unit
Quantity 0.10 1.75
Day Day Total cost of Labour labour component/unit qty 403.80 Add contractor's profit and overhead charges 0.14 56.50 labour component/unit qty (including contractor's profit) 460.30 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 1.00 No Rs: Rate per each (A+B+C+D)/1.0 Rs.
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 27.50 376.25 403.75
Rs: Rs: Rs: Rs:
18.00 0.00 403.75 421.75 59.045 480.80 480.80
IRR-PMW-1-16
Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 UNIT : 1000 sqm
DATA:
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 12.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 2580.00 2855.00
Rs: Rs: Rs: Rs:
0.00 0.00 2855.00 2855.00 399.7 3254.70 3.30
IRR-PMW-2 IRR-PMW-2-1
PRELIMINARY WORKS : Earthwork excavation for trial pits / borrow pits and other investigation works in all kinds of soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead upto 10 m and lift upto 3 m.
RATE ANALYSIS
UNIT :
10 cum
particulars
Unit
Quantity
Rate
Amount
297
NIL Total cost of Materials
0.00 0.00
in Rs. 0.00 0.00 Rs:
in Rs. 0.00 0.00 0.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 0.50 6.00
Day Day Total cost of Labour labour component/unit qty 142.80 Add contractor's profit and overhead charges 0.14 20.00 labour component/unit qty (including contractor's profit) 162.80 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 10.00 cum Rs: Rate per cum (A+B+C+D)/100.0 Rs. IRR-PMW-2-2
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 137.50 1290.00 1427.50
Rs: Rs: Rs: Rs:
0.00 0.00 1427.50 1427.50 199.85 1627.35 162.70
Earthwork excavation for trial pits / borrow pits and other investigation works in soft rock including disposing off the excavated rock as directed with lead upto 10 m and lift upto 3 m.
RATE ANALYSIS
UNIT :
10 cum
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Crowbarman mazdoor
Description
Unit
Quantity 0.50 1.00 7.50
Day Day Day Total cost of Labour labour component/unit qty 201.00 Add contractor's profit and overhead charges 0.14 109.20 labour component/unit qty (including contractor's profit) 310.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 10.00 cum Rs: Rate per cum (A+B+C+D)/10.0 Rs. IRR-PMW-2-3
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 137.50 260.00 1612.50 2010.00
Rs: Rs: Rs: Rs:
0.00 0.00 2010.00 2010.00 281.4 2291.40 229.10
Conducting geophysical investigation studies by electrical resistivity method in stages of 5m for sub-surface details such as depth of formations, shear zones, classification of strata, depth of water table etc., including cost of all materials, equipments, labour, analysing and
298
reporting the details of field studies conducted etc., complete excluding cost of transportation arrangements. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars Unit UNIT : Quantity 5.00 33 0.00 Total cost of Materials B. MACHINERY: Sl No 1 Rate in Rs. 0.00 Rs: 20 Stages Amount in Rs. 165.00 0.00 165.00
IRR-PMW
Sundries ( misc. consumables )
Description
Unit Hour
Quantity
Electric resistivity meter Battery / charging cost etc @
8.00 20% Total hire charges of Machinery
Amount in Rs. 503.20 100.64 603.84
Description Geophysist / Geologist Graduate Engineer Lab Assistant mazdoor
Unit
Quantity 2.00 1.00 1.00 4.00
Day Day Day Day Total cost of Labour labour component/unit qty 133.90 Add contractor's profit and overhead charges 0.14 18.70 labour component/unit qty (including contractor's profit) 152.60 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 20.00 Stages Rs: Rate per stage (A+B+C+D)/20.0 Rs.
Rate in Rs. 500.00 500.00 317.00 215.00 Rs:
Amount in Rs. 1000.00 500.00 317.00 860.00 2677.00
Rs: Rs: Rs: Rs:
165.00 603.84 2677.00 3445.84 482.4176 3928.26 196.40
IRR-PMW-2-4
DATA:
Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water charges, reaming, collection of wash samples at suitable intervals, logging and lebelling, supplying honne wood core box, fixing casing pipes ( excluding cost of casing pipes ) etc., complete for depth upto 30 m from surface. Note: 1. For drilling through over-burden beyond 30 m from surface increase the basic rate per Rm by 10 percent. 2. For providing HDPE or light black MS casing pipes add the cost of pipe per Rm. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 particulars Unit Rm Rm Rm Rm Total cost of Materials UNIT : Quantity 3.00 3.00 3.00 3.00 3.00 Rm Rate in Rs. 88.89 22.22 1.40 206.25 Rs: Amount in Rs. 266.67 66.67 4.21 618.75 956.29
Use rate of casing shoe bit Use rate of reamer shell Use rate of extension rod set 16.5 m Use rate of honne core box
Description
Unit
Quantity
Core drilling machine Fuel / Energy charges 5 hp pump ( diesel ) 2 Nos. Fuel / Energy charges Sundries ( samplers etc )
Hour 1.00 Hour 1.00 Hour 2.00 Hour 2.00 LS 2.00 33 Total hire charges of Machinery
Rate in Rs. 247.60 185.60 8.40 61.90 Rs:
Amount in Rs. 247.60 185.60 16.80 123.80 66.00 639.80
Description Crew for Core drilling machine Crew for Pump
Unit Hour Hour
Quantity 1.00 2.00
Rate in Rs. 177.80 71.10
Amount in Rs. 177.80 142.20
299
Day Total cost of Labour labour component/unit qty 250.00 Add contractor's profit and overhead charges 0.14 35.00 labour component/unit qty (including contractor's profit) 285.00 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 3.00 Rm Rs: Rate per Rm (A+B+C+D)/3.0 Rs.
mazdoor
2.00
215.00 Rs:
430.00 750.00
IRR-PMW
Rs: Rs: Rs: Rs:
956.29 639.80 750.00 2346.09 328.45272 2674.54 891.50
IRR-PMW-2-5
Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water charges, collection of core samples, logging and lebelling, supplying honne wood core box including cement grouting ( excluding cost of cement for grouting ) and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 UNIT : 3.00 Rm
particulars
Unit Rm Rm Rm Rm Rm Total cost of Materials
Quantity 3.00 3.00 3.00 3.00 3.00
Use rate of diamond core bit Use rate of reamer shell Use rate of double tube core barrel Use rate of extension rod set 16.5 m Use rate of honne core box
Rate in Rs. 1000.00 66.67 183.33 18.70 464.06 Rs:
Amount in Rs. 3000.00 200.00 550.00 56.10 1392.19 5198.29
Description
Unit
Quantity
Core drilling machine Fuel / Energy charges 5 hp pump ( diesel ) 2 Nos. Fuel / Energy charges Sundries
Rate in Rs. 247.60 185.60 8.40 61.90 Rs:
Amount in Rs. 1980.80 1484.80 134.40 990.40 165.00 4755.40
Description Crew for Core drilling machine Crew for Pump mazdoor
Unit
Quantity 8.00 16.00 2.00
Hour Hour Day Total cost of Labour labour component/unit qty 996.70 Add contractor's profit and overhead charges 0.14 139.50 labour component/unit qty (including contractor's profit) 1136.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 3.00 Rm Rs: Rate per Rm (A+B+C+D)/3.0 Rs. NOTE:
Rate in Rs. 177.80 71.10 215.00 Rs:
Amount in Rs. 1422.40 1137.60 430.00 2990.00
Rs: Rs: Rs: Rs:
5198.29 4755.40 2990.00 12943.69 1812.1163 14755.80 4918.60
1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic rate per Rm by 25 percent. 2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic rate per Rm by 40 percent.
IRR-PMW-2-6
Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water charges,collection of core samples,logging, lebelling, supplying honne wood core box including cement grouting ( excluding cost of cement for grouting ) and redrilling in case of collapse of
300
sides etc., complete for depth upto 30 m from surface. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 particulars Unit Rm Rm Rm Rm Rm Total cost of Materials UNIT : Quantity 3.00 3.00 3.00 3.00 3.00 3.00 Rm Rate in Rs. 666.67 66.67 183.33 18.70 464.06 Rs: Amount in Rs. 2000.00 200.00 550.00 56.10 1392.19 4198.29
IRR-PMW
Use rate of diamond core bit Use rate of reamer shell Use rate of double tube core barrel Use rate of extension rod set 16.5 m Use rate of honne core box
Description
Unit
Quantity
Core drilling machine Fuel / Energy charges 5 hp pump ( diesel ) 2 Nos. Fuel / Energy charges Sundries
Rate in Rs. 247.60 185.60 8.40 61.90 Rs:
Amount in Rs. 1980.80 1484.80 134.40 990.40 165.00 4755.40
Description Crew for Core drilling machine Crew for Pump mazdoor
Unit
Quantity 8.00 16.00 2.00
Hour Hour Day Total cost of Labour labour component/unit qty 996.70 Add contractor's profit and overhead charges 0.14 139.50 labour component/unit qty (including contractor's profit) 1136.20 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 3.00 Rm Rs: Rate per Rm (A+B+C+D)/3.0 Rs. NOTE:
Rate in Rs. 177.80 71.10 215.00 Rs:
Amount in Rs. 1422.40 1137.60 430.00 2990.00
Rs: Rs: Rs: Rs:
4198.29 4755.40 2990.00 11943.69 1672.1163 13615.80 4538.60
1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic rate for drilling upto 30 m from surface by 25 percent per Rm. 2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic rate for drilling upto 30 m from surface by 40 percent per Rm.
IRR-PMW-2-7
Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / demarcation / chainage / arrow stones including cost of all materials, labour, engraving marks, fixing in position, murum filling etc., complete with lead upto 50 m and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit UNIT : Quantity 18.00 13 1.00 80 Rs: Rs: Rs: Rate in Rs. 18 Nos. Amount in Rs. 234.00 80.00 0.00 0.00 314.00
Rough stone 20x20x75 cm Each Murrum cum Add seignorage charges on stone ( Included in material cost ) Add seignorage charges on murum ( Included in material cost ) Total cost of Materials
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
301
Day Day Day Total cost of Labour labour component/unit qty 66.90 Add contractor's profit and overhead charges 0.14 9.40 labour component/unit qty (including contractor's profit) 76.30 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 18.00 Nos. Rs: Rate per each (A+B+C+D)/18.0 Rs.
1 2 3
work inspector Stone chiseller Cl- I mazdoor
1.00 1.00 3.00
275.00 285.00 215.00 Rs:
275.00 285.00 645.00 1205.00
IRR-PMW
Rs: Rs: Rs: Rs:
314.00 0.00 1205.00 1519.00 212.66 1731.66 96.20
IRR-PMW-2-8
Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in CC 1 : 4 : 8 using 40 mm down size graded coarse aggregate including cost of all materials, labour, dressing top surface, engraving BM data etc.,complete with lead upto 50 m and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 particulars Unit UNIT : Quantity Rate in Rs. 10 Nos. Amount in Rs. 130.00 500.50 243.75 153.75 75.00 106.25 0.00 0.00 1209.25
Rough stone 20x20x75 cm Each Cement for CC & top finishing kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10-4.75 mm cum Sand ( screened ) cum Add seignorage charges on stone ( Included in material cost ) Add seignorage charges on murum ( Included in material cost ) Total cost of Materials
10.00 13 91.00 5.50 0.25 975.00 0.15 1025.00 0.10 750.00 0.25 425 Rs: Rs: Rs:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description work inspector Stone chiseller Cl- I mazdoor
Unit
Quantity 1.00 3.00 4.00
Day Day Day Total cost of Labour labour component/unit qty 199.00 Add contractor's profit and overhead charges 0.14 27.90 labour component/unit qty (including contractor's profit) 226.90 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 275.00 285.00 215.00 Rs:
Amount in Rs. 275.00 855.00 860.00 1990.00
1209.25 0.00 1990.00 Total 3199.25 D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: 447.895 Total cost for 10.00 Nos. Rs: 3647.15 Rate per each (A+B+C+D)/10.0 Rs. 364.70 NOTE: For providing 30 cm thick compacted murum bed in B.C soil area including additional excavation for thickness of murum bedding add per Each Rs:
Rs: Rs: Rs: Rs:
4.00
IRR-PMW-2-9
Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in CC 1 :3 : 6 block of size 90 x 90 x 120 cm using 40 mm down size graded coarse aggregate and providing 35 cm thick 30 cm high UCR masonry in CM 1 : 5 proportion protective wall alround the BM stone, including cost of all materials, labour, dressing top surface of stone, engraving BM data on top surface, excavation, finishing, curing etc., complete with lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 1 No.
302
A. MATERIALS: Sl No 1 2 3
IRR-PMW
particulars
Unit
Quantity 1.00 262.00 0.50 0.30 0.20 0.25 0.04 0.60 13
Rate in Rs. 5.50 975.00 1025.00 750.00 265 310 425 Rs: Rs: Rs:
4 5 6
Rough stone 20x20x75 cm Each Cement kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10-4.75 mm cum Rubble stone at quarry cum Stone chips at quarry cum Sand ( screened ) cum Add seignorage charges on stone ( Included in material cost ) Add seignorage charges on murum ( Included in material cost ) Total cost of Materials
Amount in Rs. 13.00 1441.00 487.50 307.50 150.00 66.25 12.40 255.00 0.00 0.00 2732.65
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description work inspector Stone chiseller Cl- I Mason Cl- II mazdoor
Unit
Quantity 1.00 0.50 1.00 5.00
Day Day Day Day Total cost of Labour labour component/unit qty 1752.50 Add contractor's profit and overhead charges 0.14 245.40 labour component/unit qty (including contractor's profit) 1997.90 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 1.00 No. Rs: Rate per each (A+B+C+D)/1.0 Rs. IRR-PMW-3 IRR-PMW-3-1 DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit MAINTENANCE WORKS :
Rate in Rs. 275.00 285.00 260.00 215.00 Rs:
Amount in Rs. 275.00 142.50 260.00 1075.00 1752.50
Rs: Rs: Rs: Rs:
2732.65 0.00 1752.50 4485.15 627.921 5113.07 5113.10
Removing dry stone rock-toe / rivetment and filter layers below rock-toe/ rivetment including stacking all materials separately as directed with initial lead upto 50 m and all lifts. UNIT : Quantity 0.00 0.00 105 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Mason Cl- II mazdoor
Description
Unit
Quantity 1.00 6.00 48.00
Day Day Day Total cost of Labour labour component/unit qty 115.80 Add contractor's profit and overhead charges 0.14 16.20 labour component/unit qty (including contractor's profit) 132.00 ABSTRACT:
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1560.00 10320.00 12155.00
303
A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 105.00 cum Rs: Rate per cum (A+B+C+D)/105.0 Rs.
Rs: Rs: Rs: Rs:
0.00 0.00 12155.00 12155.00 1701.7 13856.70 132.00
IRR-PMW
IRR-PMW-3-2
Re-constructing 60 cm thick hand packed rough stone revetment with through stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick each using sand from approved quarry and stones and filter aggregates obtained from revetment removed for re-construction including cost of all machinery, labour, laying filter and stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 particulars Unit UNIT : Quantity 15.30 15.30 15.30 9.00 57.60 44.00 100 sqm Rate in Rs. 325 0.00 0.00 0.00 0.00 0.00 Rs: Rs: Amount in Rs. 4972.50 0.00 0.00 0.00 0.00 0.00 0.00 4972.50
DATA:
Sand ( unscreened ) ( from quarry) cum Coarse aggregate 10 mm (available) cum Coarse aggr. 40-20 mm ( available) cum Stone chips ( available ) cum Rough stones ( available ) cum Through stones ( available ) Nos Add seignorage charges on sand @ ( Included in material rate) Total cost of Materials
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 5.00 33.00
Day Day Day Total cost of Labour labour component/unit qty 86.70 Add contractor's profit and overhead charges 0.14 12.10 labour component/unit qty (including contractor's profit) 98.80 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 sqm Rs: Rate per sqm (A+B+C+D)/100.0 Rs.
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1300.00 7095.00 8670.00
Rs: Rs: Rs: Rs:
4972.50 0.00 8670.00 13642.50 1909.95 15552.45 155.50
IRR-PMW-3-3
Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick each using sand from approved quarry and stones and filter aggregates obtained from rock-toe removed for re-construction including cost of all machinery, labour, laying filter and stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 particulars Unit UNIT : Quantity 58.20 8.70 19.40 12.10 9.80 100 cum Rate in Rs. 0.00 0.00 0.00 0.00 325 Rs: Amount in Rs. 0.00 0.00 0.00 0.00 3185.00 0.00
Rubble ( available ) cum Stone chips ( available ) cum 80-20 mm filter ( available ) cum 20 mm down filter ( available ) cum Sand ( fresh from quarry ) cum Add seignorage charges on sand @ ( Included in material rate)
304
Rs:
3185.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 7.00 48.00
Day Day Day Total cost of Labour labour component/unit qty 124.20 Add contractor's profit and overhead charges 0.14 17.40 labour component/unit qty (including contractor's profit) 141.60 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 cum Rs: Rate per cum (A+B+C+D)/100.0 Rs.
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1820.00 10320.00 12415.00
Rs: Rs: Rs: Rs:
3185.00 0.00 12415.00 15600.00 2184 17784.00 177.80
IRR-PMW-3-4
Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / Other types of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with lead upto 50 m and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit UNIT : Quantity 100 sqm Amount in Rs. 555.50 89.25 0.00 644.75
Cement 43 Gr kg Sand ( screened ) cum Add seignorage charges on sand @ ( Included in material rate) Total cost of Materials
Rate in Rs. 101.00 5.50 0.21 425 Rs: Rs:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 4.00 6.00 1.00
work inspector Day Mason Class I Day mazdoor Day Cartman with Double Bullock cart for water Day Total cost of Labour labour component/unit qty 30.10 Add contractor's profit and overhead charges 0.14 4.20 labour component/unit qty (including contractor's profit) 34.30 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 sqm Rs: Rate per sqm (A+B+C+D)/100.0 Rs.
Rate in Rs. 275.00 285.00 215.00 305.00 Rs:
Amount in Rs. 275.00 1140.00 1290.00 305.00 3010.00
Rs: Rs: Rs: Rs:
644.75 0.00 3010.00 3654.75 511.665 4166.42 41.70
IRR-PMW-3-5
Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 45 cm thick including packing, wedging, finishing etc., complete with all leads and lifts.
305
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit UNIT : Quantity 0.00 0.00 100 sqm Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Unit
Quantity 1.00 6.00 6.00
Day Day Day Total cost of Labour labour component/unit qty 31.30 Add contractor's profit and overhead charges 0.14 4.40 labour component/unit qty (including contractor's profit) 35.70 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 sqm Rs: Rate per sqm (A+B+C+D)/100.0 Rs.
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 275.00 1560.00 1290.00 3125.00
Rs: Rs: Rs: Rs:
0.00 0.00 3125.00 3125.00 437.5 3562.50 35.60
IRR-PMW-3-6
Removing and refixing disturbed chainage / demarcation / hectometre / guard stones including excavation, back filling etc., complete with all leads and lifts.
18 Nos. Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 2.00
Day Day Total cost of Labour labour component/unit qty 39.20 Add contractor's profit and overhead charges 0.14 5.50 labour component/unit qty (including contractor's profit) 44.70 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 18.00 Nos. Rs: Rate per each (A+B+C+D)/18.0 Rs.
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 430.00 705.00
Rs: Rs: Rs: Rs:
0.00 0.00 705.00 705.00 98.7 803.70 44.70
306
IRR-PMW
IRR-PMW-3-7
Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including excavation, back filling with available stuff after refixing, forming base platform of size 90 x 90 x 7.5 cm including watering, ramming etc complete with all leads and lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit UNIT : Quantity 0.00 0.00 8 Nos. Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
DATA:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 1.00 2.00
Day Day Total cost of Labour labour component/unit qty 88.10 Add contractor's profit and overhead charges 0.14 12.30 labour component/unit qty (including contractor's profit) 100.40 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 8.00 Nos. Rs: Rate per each (A+B+C+D)/18.0 Rs. IRR-PMW-3-8
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 430.00 705.00
Rs: Rs: Rs: Rs:
0.00 0.00 705.00 705.00 98.7 803.70 100.50
Providing impervious hearting for breached / damaged portion of embankment with soil from approved borrow areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Add seignorage charges on soil Rs: 22.00 Total cost of Materials Unit UNIT : Quantity 0.00 0.00 480 cum Rate in Rs. 0.00 0.00 Rs: Rs: Amount in Rs. 0.00 0.00 10560.00 10560.00
DATA:
Description
Unit
Quantity
Angle dozer Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 4 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Hour 5.00 Hour 5.00 Hour 8.00 Hour 8.00 Hour 32.00 Hour 32.00 Hour 2.00 Hour 2.00 Hour 4.00 Hour 4.00 Hour 6.00 Hour 6.00 LS 2.00 33 Total hire charges of Machinery
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 6283.50 2380.50 5581.60 2970.40 11241.60 7484.80 16.80 123.80 1143.20 935.60 5475.00 4826.40 66.00 48529.20
C. LABOUR:
307
Sl No 1 2 3 4 5 6 7 8
Unit
Quantity 4.00 8.00 32.00 3.00 5.00 6.00 2.00 4.00
Hour Hour Hour Hour Hour Hour Day Day Total cost of Labour labour component/unit qty 17.70 Add contractor's profit and overhead charges 0.14 2.50 labour component/unit qty (including contractor's profit) 20.20 ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 480.00 cum Rs: Rate per cum (A+B+C+D)/480.0 Rs.
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 592.80 1185.60 3558.40 213.30 531.50 1020.00 550.00 860.00 8511.60
IRR-PMW
Rs: Rs: Rs: Rs:
10560.00 48529.20 8511.60 67600.80 9464.112 77064.91 160.60
IRR-PMW-3-9
Providing pervious/semi-pervious casing for breached / damaged portion of embankment with soil from approved borrow areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Add seignorage charges on soil @ Rs: 22.00 /cum Total cost of Materials Unit UNIT : Quantity 0.00 0.00 325 cum Rate in Rs. 0.00 0.00 Rs: Rs: Amount in Rs. 0.00 0.00 7150.00 7150.00
Description
Unit
Quantity
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 3 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 4398.45 1666.35 5581.60 2970.40 8431.20 5613.60 12.60 92.85 857.40 701.70 3650.00 3217.60 66.00 37259.75
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Unit
Quantity 3.50 8.00 24.00 1.50 3.00 4.00 2.00 4.00
Hour Hour Hour Hour Hour Hour Day Day Total cost of Labour labour component/unit qty 21.20 Add contractor's profit and overhead charges 0.14 3.00 labour component/unit qty (including contractor's profit) 24.20
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 518.70 1185.60 2668.80 106.65 318.90 680.00 550.00 860.00 6888.65
308
ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 325.00 cum Rs: Rate per cum (A+B+C+D)/325.0 Rs.
IRR-PMW
Rs: Rs: Rs: Rs:
7150.00 37259.75 6888.65 51298.40 7181.776 58480.18 179.90
IRR-PMW-3-10
Providing impervious hearting for breached / damaged portion of embankment with soil from approved dump areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil,sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Add seignorage charges on soil @ Rs: 22.00 / cum Total cost of Materials Unit UNIT : Quantity 0.00 0.00 612 cum Rate in Rs. 0.00 0.00 Rs: Rs: Amount in Rs. 0.00 0.00 13464.00 13464.00
Description
Unit
Quantity
Angle dozer Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 5 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 5026.80 1904.40 5581.60 2970.40 14052.00 9356.00 33.60 247.60 2000.60 1637.30 6843.75 6033.00 66.00 55753.05
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Unit
Quantity 4.00 8.00 40.00 4.00 7.00 7.50 2.00 6.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 592.80 1185.60 4448.00 284.40 744.10 1275.00 550.00 1290.00 10369.90
Rs: Rs: Rs: Rs:
13464.00 55753.05 10369.90 79586.95 11142.173 90729.12 148.30
IRR-PMW-3-11
Providing pervious /semi-pervious casing for breached /damaged portion of embankment with soil from approved dump areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
309
layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 particulars NIL Add seignorage charges on soil @ Rs: 22.00 Total cost of Materials Unit UNIT : Quantity 0.00 0.00 440 cum Rate in Rs. 0.00 0.00 Rs: Rs: Amount in Rs. 0.00 0.00 9680.00 9680.00
IRR-PMW
Description
Unit
Quantity
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 4 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Rate in Rs. 1256.70 476.10 697.70 371.30 351.30 233.90 8.40 61.90 285.80 233.90 912.50 804.40 Rs:
Amount in Rs. 3770.10 1428.30 5581.60 2970.40 11241.60 7484.80 25.20 185.70 1714.80 1403.40 5018.75 4424.20 66.00 45314.85
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Unit
Quantity 3.00 8.00 32.00 3.00 6.00 5.50 2.00 6.00
Rate in Rs. 148.20 148.20 111.20 71.10 106.30 170.00 275.00 215.00 Rs:
Amount in Rs. 444.60 1185.60 3558.40 213.30 637.80 935.00 550.00 1290.00 8814.70
Rs: Rs: Rs: Rs:
9680.00 45314.85 8814.70 63809.55 8933.337 72742.89 165.30
IRR-PMW-3-12
Repairing rain cuts / resectioning canal slopes to required lines and grades as directed using available soil including dressing, clod breaking, packing, tamping etc., complete with all leads and lifts.
Description NIL
Unit
Quantity 0.00 0.00
Rate in Rs. 0.00 0.00
310
Total hire charges of Machinery C. LABOUR: Sl No 1 2 work inspector mazdoor
Rs:
0.00
IRR-PMW
Description
Unit
Quantity 1.00 8.00
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 275.00 1720.00 1995.00
Rs: Rs: Rs: Rs:
0.00 0.00 1995.00 1995.00 279.3 2274.30 2.30
IRR-PMW-3-13
Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing including chiselling and removing leached lime deposit and disposing off all the waste material out side adits in specified location etc., complete with all leads and lifts.
RATE ANALYSIS particulars Unit Each Each LS Total cost of Materials
UNIT : Quantity 5.00 30 10.00 24 2.00 33
100 Rm Rate in Rs. Amount in Rs. 150.00 240.00 66.00 456.00
Wire brush Coir brush Sundries ( brooms, gloves etc )
Rs:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 Chiseller Cl II mazdoor
Description
Unit
Quantity 2.00 6.00
Day Day Total cost of Labour labour component/unit qty 18.10 Add contractor's profit and overhead charges 0.14 2.50 labour component/unit qty (including contractor's profit) 20.60 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 Rm Rs: Rate per Rm (A+B+C+D)/100.0 Rs.
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 520.00 1290.00 1810.00
Rs: Rs: Rs: Rs:
456.00 0.00 1810.00 2266.00 317.24 2583.24 25.80
IRR-PMW-3-14
Cleaning dam parapet inner face and top using oxalic acid and water by scrubbing / brushing and washing to remove all surface coatings etc., complete .
DATA: A. MATERIALS: Sl No 1 2 3 4
RATE ANALYSIS particulars Unit ltr Each Each LS
UNIT : Quantity 5.00 5.00 10.00 2.00 60 30 24 33
100 Rm Rate in Rs. Amount in Rs. 300.00 150.00 240.00 66.00
Oxalic acid Wire brush Coir brush Sundries ( brooms, gloves etc )
311
Rs:
756.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 6.00
Day Total cost of Labour labour component/unit qty 12.90 Add contractor's profit and overhead charges 0.14 1.80 labour component/unit qty (including contractor's profit) 14.70 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 100.00 Rm Rs: Rate per Rm (A+B+C+D)/100.0 Rs.
Amount in Rs. 1290.00 1290.00
Rs: Rs: Rs: Rs:
756.00 0.00 1290.00 2046.00 286.44 2332.44 23.30
IRR-PMW-3-15
Cleaning gates / hoists / embedded parts for re-painting by removing rust, old paint, grease etc., by using wire brush, scrubber, rust remover and applying a coat of rust inhibitive compound etc., complete.
RATE ANALYSIS particulars Unit Each LS
UNIT : Quantity 10.00 30 5.00 33 TOTAL 10%
100 sqm Rate in Rs. Amount in Rs. 300.00 165.00 465.00 46.50 511.50
Wire brush Sundries (Rust remover/ inhibitor / sand paper etc) Add for scaffolding / ladder etc @
Rs: Rs: Rs:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description Painter Class-II mazdoor
Unit
Quantity 5.00 10.00
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 1300.00 2150.00 3450.00
Rs: Rs: Rs: Rs:
511.50 0.00 3450.00 3961.50 554.61 4516.11 45.20
IRR-PMW-3-16
Cleaning gates / hoists / embedded parts to expose fresh metal surface for repainting by sand blasting method as per specifications including cost of all materials, labour, machinery, scaffolding, applying a coat of rust inhibitive etc., complete with initial lead for sand upto 1 km and all lifts.
312
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 particulars Unit cum Hour Hour LS UNIT : Quantity 30.00 8.00 8.00 5.00 TOTAL 10% . 100 sqm Rate in Rs. 325 14.69 2.88 33 Rs: Rs: Rs: Amount in Rs. 9750.00 117.50 23.00 165.00 10055.50 1005.55 11061.05
IRR-PMW
Natural river sand Use rate of air hose Use rate of sand blast gun nozzle Sundries( Rust inhibitive, seive etc ) Add for scaffolding / ladder etc @
Total cost of Materials B. MACHINERY: Sl No 1 2
Description
Unit
Quantity
Air compressor 7 cmm diesel Fuel / Energy charges Sand blasting equipment Fuel / Energy charges
Hour 8.00 Hour 8.00 Hour 8.00 Hour 8.00 Total hire charges of Machinery
Rate in Rs. 178.50 556.90 86.90 0.00 Rs:
Amount in Rs. 1428.00 4455.20 695.20 0.00 6578.40
Description Crew for Air compressor Crew for Sand blasting equipment mazdoor
Unit
Quantity 8.00 8.00 15.00
Hour Hour Day Total cost of Labour labour component/unit qty 54.50 Add contractor's profit and overhead charges 0.14 7.60 labour component/unit qty (including contractor's profit) 62.10 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for excise duty (on 75 percent cost excluding cost of materials) E. Add for transportation upto work site @ 0.00% Total 3%
Rate in Rs. 136.00 141.70 215.00 Rs:
Amount in Rs. 1088.00 1133.60 3225.00 5446.60
F. Add for contractor's profit and overheads on (A+B+C+D+E) 14.00% Rs: Total cost for 100.00 sqm Rs: Rate per sqm (A+B+C+D+E+F)/100.0 Rs.
11061.05 6578.40 5446.60 23086.05 0.00 23086.05 692.58 23778.63 3329.0084 27107.64 271.10
IRR-PMW-3-17
Providing two coats of painting to hoist supporting structures / hoists / moving gantry cranes / railings etc., with zinc chromate alluminium primer paint of approved quality including removing rust, cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts.
DATA:
RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit ltr LS
UNIT : Quantity 17.00 95 2.00 33 TOTAL 10%
100 sqm Rate in Rs. Amount in Rs. 1615.00 66.00 1681.00 168.10 1849.10
Zinc chromate, alluminium primer Sundries Add for scaffolding / ladder etc @
Rs: Rs: Rs:
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
313
1 2
Painter Class-II mazdoor
10.00 5.00
260.00 215.00 Rs:
2600.00 1075.00 3675.00
IRR-PMW
Rs: Rs: Rs: Rs:
1849.10 0.00 3675.00 5524.10 773.374 6297.47 63.00
IRR-PMW-3-18
Providing two coats of painting 100 micron dry film thickness each coat to embedded parts / gates with cold applied coal tar epoxy paint of approved quality including removing rust, cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit ltr LS UNIT : Quantity 34.00 4.00 TOTAL 10% 100 sqm Rate in Rs. 160 33 Rs: Rs: Rs: Amount in Rs. 5440.00 132.00 5572.00 557.20 6129.20
Coal tar epoxy paint Sundries ( rust remover / brush etc ) Add for scaffolding / ladder etc @
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Unit
Quantity 13.00 6.00
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 3380.00 1290.00 4670.00
Rs: Rs: Rs: Rs:
6129.20 0.00 4670.00 10799.20 1511.888 12311.09 123.10
IRR-PMW-3-19
Providing two coats of painting to hoist supporting structures / hoists / moving gantry cranes / railings etc., with first quality synthetic enemel paint of approved colour including cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 particulars Unit ltr LS UNIT : Quantity 17.00 2.00 33 TOTAL 10% 100 sqm Rate in Rs. 184.00 Rs: Rs: Rs: Amount in Rs. 3128.00 66.00 3194.00 319.40 3513.40
Synthetic enamel paint ( 1st quality ) Sundries Add for scaffolding / ladder etc @
314
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Unit
Quantity 10.00 5.00
Rate in Rs. 260.00 215.00 Rs:
Amount in Rs. 2600.00 1075.00 3675.00
Rs: Rs: Rs: Rs:
3513.40 0.00 3675.00 7188.40 1006.376 8194.78 81.90
IRR-PMW-3-20
Excavation and removal of silt and silt mixed with sand from canal bed in dry condition including disposing off the same in spoil bank or on the canal embankment in layers as directed etc., complete with initial lead upto 50 m and all lifts.
10 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 4.00
Day Total cost of Labour labour component/unit qty 86.00 Add contractor's profit and overhead charges 0.14 12.00 labour component/unit qty (including contractor's profit) 98.00 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs.
Amount in Rs. 860.00 860.00
Rs: Rs: Rs: Rs:
0.00 0.00 860.00 860.00 120.4 980.40 98.00
IRR-PMW-3-21
Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed including disposing off the same in spoil bank or on the canal embankment in layers as directed etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS:
RATE ANALYSIS
UNIT :
12 cum
315
Sl No 1
particulars NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
IRR-PMW
Description NIL
Unit
Quantity
Amount in Rs. 0.00 0.00 0.00
Description
Unit
Quantity 6.00
Day Total cost of Labour labour component/unit qty 107.50 Add contractor's profit and overhead charges 0.14 15.10 labour component/unit qty (including contractor's profit) 122.60 ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 12.00 cum Rs: Rate per cum (A+B+C+D)/12.0 Rs. IRR-PMW-3-22 Providing homogeneous embankment using soil from approved borrow New Item5 - 201011 area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,etc.,complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 NIL
Amount in Rs. 1290.00 1290.00
Rs: Rs: Rs: Rs:
0.00 0.00 1290.00 1290.00 180.6 1470.60 122.60
Unit
Quantity 0.00 0.00
Add seigniorage charges for soil (As per G.O.Ms.No.198 Total cost of Materials B. MACHINERY: Sl No Description Unit 1 2 3 Angle dozer 90 hp Fuel / Energy charges Shovel 0.85 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 5 Nos. Fuel / Energy charges Total hire charges of Machinery Hour Hour Hour Hour Hour Hour
807.00 Rate in Rs. 0.00 0.00 22.00 Rs: Rate in Rs. 1256.70 476.10 1180.70 680.60 351.30 233.90 Rs:
cum Amount in Rs 0.00 0.00 17754.00 17754.00 Amount in Rs 3393.09 1285.47 9445.60 5444.80 14052.00 9356.00 42976.96
Quantity 2.70 2.70 8.00 8.00 40.00 40.00
C. LABOUR: Sl No Description 1 2 3 4 5
Unit
Quantity 2.70 8.00 40.00 1.00 2.00
Crew for Dozer Hour Crew for Shovel Hour Crew for Tipper Hour work inspector Day mazdoor Day Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total
Rate in Rs. 148.20 148.20 111.20 275.00 215.00 Rs:
Amount in Rs 400.14 1185.60 4448.00 275.00 430.00 6738.74
8.40 14% 1.20 9.60
Rs: Rs: Rs: Rs:
17754.00 42976.96 6738.74 67469.70
316
14% D.Add for contractor's profit and overheads on (A+B+C) Total cost for 807 cum Rate per cum (A+B+C+D)/807 IRR-PMW-3-23 Providing homogeneous embankment using soil from approved borrow New Item6 - 201011 area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as watering, compacting to density control of not less than 95 percent or as stipulated using 8T roller etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 NIL
Rs. 9445.76 Rs: 76915.46 Rs: 95.30
IRR-PMW
Unit
Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No Description 1 2 3 4 5 Angle dozer 90 hp Fuel / Energy charges Pump 5 hp ( ele ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Total hire charges of Machinery
807.00 cum Rate Amount in Rs. in Rs 0.00 0.00 0.00 0.00 0.00 Rs: 0.00 Rate in Rs. 1256.70 476.10 2.20 20.10 285.80 233.90 912.50 804.40 33 Rs: Amount in Rs 3393.09 1285.47 8.80 80.40 2286.40 1871.20 5840.00 5148.16 66.00 19979.52
Quantity 2.70 2.70 4.00 4.00 8.00 8.00 6.40 6.40 2.00
C. LABOUR: Sl No Description 1 4 5 6 7 8
Unit
Quantity 2.70 4.00 8.00 6.40 1.00 2.00
Crew for Dozer Hour Crew for Pump Hour Crew for Water tanker Hour Crew for Roller Hour work inspector Day mazdoor Day Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit)
Rate in Rs. 148.20 53.30 106.30 170.00 275.00 215.00 Rs:
Amount in Rs 400.14 213.20 850.40 1088.00 275.00 430.00 3256.74
4.00 14% 0.60 4.60
ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) Total cost 807.00 cum Rate per cum (A+B+C+D)/807 IRR-PMW-3-24 Providing homogeneous embankment using soil from approved borrow New Item 7 - 201011 area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as compacting to density control of not less than 90 percent or as stipulated using 2T roller etc., complete with initial lead upto 1 km and all lifts. RATE ANALYSIS A. MATERIALS: Sl No Particulars 1 NIL
14%
0.00 19979.52 3256.74 23236.26 3253.08 26489.34 32.80
UNIT : Unit
Add seigniorage charges for soil Total cost of Materials B. MACHINERY: Sl No Description
807.00 cum Quantity Rate Amount in Rs. in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Rs: 0.00 Quantity Rate in Rs. Amount in Rs
Unit
317
1 2
Tractor with 2T Roller Sundries Total hire charges of Machinery
Hour LS
10.00 345.00 3450.00 2.00 33 66.00 Rs: 3516.00
IRR-PMW
C. LABOUR: Sl No Description 1 2
Unit
Quantity 0.50 2.00
work inspector Day mazdoor Day Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seigniorage charges B. Hire charges of Machinery C. Cost of Labour Total D.Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.70 14% 0.10 0.80
Rs: Rs: Rs: Rs: 14% 807.00 cum (A+B+C+D)/807
0.00 3516.00 567.50 4083.50
Rs. 571.69 Rs: 4655.19 Rs: 5.80
318
(Common to all Departments) Index_code COM_MWRK A. Manual Works New extra items-- common item for all earth works using only manual labour for all other works without involving contractors COM_MWRK-1 (Manual)Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) With 3 Cum per day output COM_MWRK-2 (Manual)Excavation in all kinds of soil/ HDR including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) With 2.5 Cum per day output
per cum
71.70
per cum
86.00
COM_MWRK-3 (Manual)Excavation in soft rock (including F&F) without blasting, including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 10 m and per cum initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) Soft rock 1.33 Cum/Day COM_MWRK-4 (Manual)Excavation in hard rock, including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) Hard rock 0.67Cum/ day
161.70
per cum
320.90
319
Abstract of work items
WORK ITEM RATES FOR THE YEAR - 2011-12 * Add Leads and Lifts, Area Allowance and VAT as applicable in the estimate ** Area Allowance includes profit component also Itemwise unit rate for Labour Component 6
Chapterwise item No. 1 Chapter I DAM AND ALLIED WORKS IRR-DAW-1
S.NO 2
Item description 3
Unit 4
Rate 5
EXCAVATION & FOUNDATION TREATMENT WORKS:
IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam, spillway, intake structure and other appurtenant works and placing the excavated soil neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts.
cum
85.90
Labour Component (including contractor's profit)
cum
16.30
IRR-DAW-1-2
Excavation for foundation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
114.00
cum
21.30
IRR-DAW-1-3
Excavation for foundation in hard rock (including F&F) requiring blasting including boulders above 0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
172.80
cum
38.20
IRR-DAW-14(a)
Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing the excavated rock neatly in dump area or stack yard including levelling as directed etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
307.90
cum
74.30
IRR-DAW-15(b)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway, intake structure and other appurtenant structures etc., including placing and levelling the excavated rock neatly in dump area or other place as directed etc., complete with lead upto upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
489.40
cum
81.50
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by line drilling and smooth blasting and controlling flyrock by muffling arrangements for dam, spillway, intake structure and other appurtenant structures etc., including dressing sides and bed to required level / profile, placing and levelling the excavated rock neatly in dump area or other place as directed etc., complete with lead upto 1 km and all lifts. i ) For the purpose of payment 1 m width of excavation along boundary of excavation shall be treated as excavation by line drilling and smooth blasting and remaining portion shall be treated as excavation by normal / controlled blasting as the case may be. ii ) The rate includes controlling fly-rock wherever required. iii ) The rate under this item shall be paid only on ascertaining that the excavated face has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. iv ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided for excavation by normal blasting or controlled blasting as the case may be. Labour Component (including contractor's profit)
IRR-DAW-16(c)
cum
651.60
cum
215.80
IRR-DAW-1-7
Preparing foundation bed for masonry or concrete by benching, stepping, removing all loose material by wedging / chiselling and disposing off the same as directed and cleaning the surface with air and water jet etc.,complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
24.00
sqm
19.80
IRR-DAW-1-8
Preparing foundation bed for cut-off trench filling in rock portion by removing all loose materials by wedging / chiselling and disposing off the same as directed etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
16.80
sqm
16.80
IRR-DAW-1-9
Drilling 45 to 50 mm dia holes vertical or inclined upto 10 degrees to vertical in rock /masonry / concrete by percussion drilling using waggon drill or any other suitable equipment including cost of all materials, machinery, labour, redrilling through partially set grout wherever required etc., complete for drilling upto 6 m depth from surface. The item rate for drilling through rock / masonry / concrete includes redrilling through partially set grout, if any, in the portion of the hole drilled and grouted. Beyond 6 m upto 12 m from surface : Beyond 12 m upto 18 m from surface : Beyond 18 m upto 24 m from surface Beyond 24 m upto 30 m from surface Beyond 30 m upto 36 m from surface Beyond 36 m upto 42 m from surface Beyond 42 m upto 48 m from surface Labour Component (including contractor's profit)
Rm
154.10
Rm Rm Rm Rm Rm Rm Rm Rm
169.50 186.50 205.20 225.70 248.30 273.10 300.40 32.10
IRR-DAW-1-10
10
Flushing grout holes of all sizes with water and air jets alternatively for an average period of 30 minutes including water intake observations after flushing, cost of all materials, machinery, labour etc., complete. Labour Component (including contractor's profit) Consolidation grouting with neat cement grout mix of suitable consistency under specified pressure as directed in drilled holes by stage grouting method including cost of all materials, machinery, labour, redrilling if necessary etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Rm
32.90
Rm
12.70
IRR-DAW-111(a)
11
tonne
8972.20
tonne
2059.20
IRR-DAW-112(b)
12
Curtain grouting with neat cement grout mix of suitable consistency under specified pressure as directed in drilled holes by stage grouting method including cost of all materials, machinery, labour, redrilling if necessary etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
tonne
9625.90
tonne
2602.10
IRR-DAW-1-13
13
Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 : 1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Each
854.40
Each
74.40
IRR-DAW-1-14
14
Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and driven firmly using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and other end provided with L- bend for embedding in concrete / masonry for spillway and appurtenant works including drilling and cleaning hole, filling hole with thick cement slurry, driving anchor rod, cost of all materials, machinery, labour, steel wedge etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Each
785.60
Each
84.20
IRR-DAW-2
REINFORCEMENT & CEMENT CONCRETE WORKS :
IRR-DAW-2-1A 15 a
Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. tonne Labour Component (including contractor's profit) tonne
52001.80
2360.50
IRR-DAW-2-1B 15 b Providing, fabricating and placing in position reinforcement steel for RCC above 36 dia with welding and wastage at 2.5%, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts. tonne Labour Component (including contractor's profit) tonne
52497.10
3172.70
IRR-DAW-2-2
16
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 250 kg /cum with use of super plasticiser equla to 0.4% of cement content, CA : 0.98 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum )) Labour Component (including contractor's profit)
cum
3478.70
cum
118.10
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, IRR-DAW-2-2A machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, 16A (new Item1 placing in position, levelling, vibrating, finishing, curing etc.,complete for plain 2010-11) concrete works with initial lead upto 1 km and all lifts. ( Cement content : 300 kg /cum with use of super plasticiser equla to 0.4% of cement content, CA : 0.90 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.4 cum )) Labour Component (including contractor's profit)
cum
3782.40
cum
118.10
IRR-DAW-2-3
17
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 220 kg /cum with use of super plasticiser, CA: 0.98 cum, Blending Ratio of CA --40:30:20:10, FA: 0.37 cum ) Labour Component (including contractor's profit)
cum.
3275.20
cum.
118.10
IRR-DAW-2-4
18
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum.
4585.10
cum.
234.60
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, IRR-DAW-2-4A 18A placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC (new Item2 works of gallery, sluice, spillway crest, spillway d / s face, energy 2010-11) dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum.
4941.80
cum.
234.60
IRR-DAW-2-4B aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, 18B cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing (new Item3 2010-11) etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy
dissipating structures, training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
cum.
5066.30
cum.
234.60
IRR-DAW-2-5
19
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 260 kg /cum with use of super plasticiser,CA : 0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type structures including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement content : 260 kg / cum of concrete with use of plums and super plasticiser,, CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size 150 to 80 mm : 0.25 cum) Labour Component (including contractor's profit)
cum.
4013.50
cum.
837.00
IRR-DAW-2-6
20
cum.
3906.10
cum.
816.60
IRR-DAW-2-7
21
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content 220 kg /cum with use of super plasticiser,CA : 0.90 cum, Blending Ratio of CA : 50:30:20, FA : 0.40 cum ) Labour Component (including contractor's profit)
cum.
3665.70
cum.
757.50
IRR-DAW-2-8
22
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 280 kg /cum with use of super plasticiser,CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum) Labour Component (including contractor's profit)
cum.
3973.60
cum.
775.90
IRR-DAW-2-9
23
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of spillway bridge, blockouts and such other similar structures with conjested reinforcement with initial lead upto 1 km and all lifts. ( Cement content : 330 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum). Labour Component (including contractor's profit)
cum.
5469.00
cum.
1101.70
IRR-DAW-2-10
24
Providing and forming porous concrete body drain of size 68.5 x 68.5 cm with 23 cm diameter central hole using cement and 20 mm down approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by volume including cost of all materials, machinery, labour, formwork, curing etc., complete with initial lead upto 1 km and all lifts.(M15 Cement content : 400kg/cum, CA : 1cum, Blending Ratio of CA -- 65:35) Labour Component (including contractor's profit)
Rm
2172.00
Rm
378.80
IRR-DAW-211(a)
25
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC solid parapet consisting of 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm thick wall 80 cm height with 12.5 cm thick and 35 cm wide coping slab for wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars with top edges of kerb and coping chamferred / rounded as directed etc., complete ( excluding cost of providing and placing reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement content 350 kg / cum with use of super plasticiser( 0.4% by wt.of cement), CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum) Labour Component (including contractor's profit)
Rm
1962.30
Rm
470.30
IRR-DAW-212(b)
26
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC ornamental parapet consisting of 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart, 20 cm x 15 cm posts 80 cm height approximately 30 cm c / c with 12.5 cm thick and 35 cm wide coping slab for posts and pillars with top edges of kerb and coping chamferred or rounded as directed etc., complete ( excluding cost of providing and placing reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement content : 350 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum) Labour Component (including contractor's profit)
Rm
1973.70
Rm
499.40
IRR-DAW-2-13
27
Providing and laying insitu M- 25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit)
cum
4687.00
cum
939.90
IRR-DAW-2-14
28
Pre-cooling to control placement temperature of cement concrete in the range of 18 to 21 C at the concrete placement point by inundation of coarse aggregates and adding flaked ice as part of mixing water including cost of all materials, machinery, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
cum
48.30
cum
9.10
IRR-DAW-2-15
29
Conveying and fixing elastomeric bearing for spillway bridge including cleaning and preparing surface, mixing and applying adhesive, fixing bearing in correct position etc., including cost of all materials except bearings, machinery, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Each
226.90
Each
192.90
IRR-DAW-2-16
30
Providing and constructing 150 mm dia hume pipe weep holes for concrete / masonry walls including providing 20 x 20 x 20 cm size porous concrete block made of cement and 20 mm down coarse aggregate in 1 : 4 proportion including 10 cm thick sand backing at the junction of wall and soil back fill, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Rm
332.50
Rm
45.10
IRR-DAW-2-17
31
Providing and forming expansion joint for spillway bridge consisting of 75 x 75 x 6 mm angles 2 numbers provided with 25 cm long 12 mm dia. anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate welded on top of one of the angle including cost of all materials, machinery, labour, providing and fixing 38 mm thick joint filler board matching the thickness of wearing coat, painting etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Rm
1608.30
Rm
201.00
IRR_DAW-3
MASONRY & GUNITING WORKS :
IRR_DAW-3-1
32
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts.( Cement content : 190 kg/cum of masonry, rubble stones : 0.85 cum,stone chips : 0.15 cum/cum, FA : 0.4 cum) Labour Component (including contractor's profit)
cum
2437.90
cum
718.70
IRR_DAW-3-2
33
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts.( Cement content : 143 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum) Labour Component (including contractor's profit) Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts.( Thickness of the CR face assumed: 0.75 m, Cement content : 178 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No) cum cum
2143.20
718.70
IRR_DAW-3-3
34
cum
2516.70
cum
801.60
IRR_DAW-3-4
35
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding,ramps, cleaning, packing mortar, wedging stone chips, curing etc.,in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding,ramps, cleaning, packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Cement content : 134 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No) Labour Component (including contractor's profit)
cum
2240.80
cum
801.60
IRR_DAW-3-5
36
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts.( Cement content : 167 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No) Labour Component (including contractor's profit)
cum
2624.10
cum
983.60
IRR-DAW-3-6
37
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts.( Cement content : 125 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No) Labour Component (including contractor's profit)
cum
2360.80
cum
983.60
IRR-DAW-3-7
38
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 2 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
sqm
89.10
sqm
57.00
IRR-DAW-3-8
39
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 3 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
sqm
80.70
sqm
57.00
IRR_DAW-4
CONTRACTION JOINT WORKS:
IRR-DAW-4-1
40
Providing 25 mm thick guniting to rock or masonry surface in cement mortar 1 : 3 proportion by weight including cost of all materials, machinery, labour, raking-out and cleaning joints, scaffolding wherever required and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
sqm
362.40
sqm
113.50
IRR-DAW-4-2
41
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in two lines with 8 mm dia steel dowel rods on either side at one metre interval, forming 125 x 125 mm size groove in between copper strips for filling asphalt including fixing 15 mm dia two legged G.I pipe with U - bend at bottom for circulation of steam at intervals and forming 150 mm dia formed drain behind water seals including cost of all materials, machinery, labour, filling asphalt, circulation of steam through pipes etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Rm
11912.30
Rm
115.90
IRR-DAW-4-3
42
Providing and constructing contraction joints by fixing 310 mm wide central bulb type approved quality PVC water stop in two lines with 8 mm diameter steel dowel rods on either side at 1m interval, forming 125 x 125 mm size groove in between two water stops, providing & fixing 15 mm dia two legged G.I pipe with U-bend at bottom for circulation steam at interval, forming 150 mm diameter formed drain behind water seals including filling groove with asphalt, circulation of steam at intervals, cost of all materials, machinery, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Rm
1960.40
Rm
75.20
IRR-DAW-4-4
43
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in single line with 8 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials, machinery, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Rm
5554.40
Rm
89.70
IRR-DAW-4-5
44
Providing and constructing contraction joints by fixing 23 cm wide central bulb type PVC water stop in single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials, machinery, labour, valcunising joints etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Rm
172.20
Rm
71.10
IRR-DAW-5
EARTH / ROCKFILL EMBANKMENT WORKS :
IRR-DAW-5-1
45
Providing hearting embankment using selected impervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
126.40
cum
13.90
IRR-DAW-5-2
46
Providing cut-off trench filling using selected impervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil to specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
134.10
cum
15.00
IRR-DAW-5-3
47
Providing casing embankment using semi-pervious soil from approved borrow areas in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as excavation, sorting out, transportation, spreading soil in layers of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
134.10
cum
15.00
IRR-DAW-5-4
48
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods, sectioning, watering, compacting to specified density control of not less than 95 percent using sheep foot / pad foot roller as stipulated etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
117.00
cum
12.80
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all other operations such as re-excavation, sorting IRR-DAW-5-4A (New Item1 - 48-A out, transportation, spreading in layers of specified thickness, breaking clods, 2011-12) sectioning, watering, compacting to specified density control of not less than 90 percent using 2Tonne Roller as stipulated etc., complete with initial lead upto 1 km and all lifts. (For Maintenance Works) Labour Component (including contractor's profit)
cum
90.00
cum
12.80
IRR-DAW-5-5
49
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
128.10
cum
14.10
IRR-DAW-5-6
50
Providing embankment adjacent to masonry / concrete structures and filling trial pits using impervious soil from approved borrow areas in layers of 10 to 15 cm and compacting each layer to density control of not less than 95 percent using pneumatic tampers or by vibratory earth rammers including cost of all materials, machinery, labour, picking previous layer, spreading soil in layer, breaking clods, watering etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
204.70
cum
78.40
IRR-DAW-5-7
51
Providing and constructing rockfill embankment with 300 mm down graded stones and quarry spalls from approved source including cost of all materials, machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing the surface to required slopes etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
385.10
cum
71.50
IRR-DAW-5-8
52
Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
428.40
cum
134.20
IRR-DAW-5-9
53
Providing and constructing dry rubble rock-toe with rubble and stone chips from dump yard including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all lifts. Note: Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble /stone chips. Sorting out and breaking charges included in rate analysis. Labour Component (including contractor's profit)
cum
387.10
cum
92.20
IRR-DAW-5-10
54
Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
Rm
590.60
Rm
20.60
IRR-DAW-6
FILTER & PITCHING WORKS :
IRR-DAW-6-1
55
Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with 60 cm dia. top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard coarse aggregate, 20 cm thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm thick for cover including providing 12 mm dia reinforcement bars at 30 cm c / c bothways for bed / sides / cut-off wall / top slab / rungs and 8 mm dia bars at 15 cm c / c bothways for cover, excavation for foundation, providing 30 cm dia hume pipe outlet, cost of all materials, machinery, labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing etc., complete with lead upto 1 km and all lifts.( Cement content : 300 kg/cum , CA : 0.80 cum, Blending Ratioof CA -65:35,FA : 0.44 cum, superplasticizer (0.4% by wt. of cement) Labour Component (including contractor's profit)
Each
38639.60
Each
6912.30
IRR-DAW-6-2
56
Providing and constructing longitudinal and cross graded filter drains using sand and 80-20 mm and 20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc. complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
764.30
cum
96.30
IRR-DAW-6-3
57
Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of 20 cm thick sand layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick 80-20 mm coarse aggregate layer using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
852.00
cum
96.30
IRR-DAW-6-4
58
Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 25 cm thick 20 - 4.75 mm and 40 cm thick 80 20 mm size graded coarse aggregates satisfying filter creteria as per specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
817.20
cum
86.50
Providing and constructing graded filter media below and behind rock-toe IRR-DAW-6-4consisting of 30 cm thick, 80 - 20 mm size graded coarse aggregates satisfying A (New Item2 58-A filter creteria as per specifications including cost of all materials, labour, 2011-12) machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
968.50
cum
32.60
IRR-DAW-6-5
59
Providing and laying filter media consisting of 2 layers of 250 gsm polypropeline non-woven filter fabric and 400 mm thick 20 mm down graded coarse aggregate for vertical / inclined and horizontal filter blanket for embankment including cost of all materials, machinery, labour etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts. Labour Component (including contractor's profit)
sqm
774.50
sqm
37.50
IRR-DAW-6-6
60
Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying filter creteria including cost of all materials, machinery, labour, compacting etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
465.70
cum
76.70
IRR-DAW-6-7
61
Providing and constructing 90 cm thick transition cum filter media behind rockfill using approved sand and 80-20 mm and 20 mm down graded aggregates satisfying the filter creteria in layers of 30 cm thickness each as per specifications including cost of all materials, machinery, labour, laying each layer to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
830.90
cum
101.20
10
IRR-DAW-6-8
62
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones at 1.50 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
699.60
sqm
113.70
IRR-DAW-6-9
63
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones at 1.50 m c / c over a backing of 60 cm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 20 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
833.50
sqm
128.40
IRR-DAW-6-10
64
Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
657.20
sqm
86.60
IRR-DAW-6-11
65
Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips, etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
717.50
sqm
94.50
IRR-DAW-6-12
66
Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
787.30
sqm
110.20
IRR-DAW-6-13
67
Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen embankments over 20 mm thick sand backing including cost of all materials, machinery, labour including preparing surface, spreading sand, watering for 15 days etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
sqm
76.20
sqm
43.80
Chapter II IRR-TAW IRR-TAW-1
TUNNEL AND ALLIED WORKS EXCAVATION : Excavation for adit by tunnelling methods in all types of rock including cost of all materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside adit upto specified dump area and all other ancillary operations etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
IRR-TAW-1-1
68
cum
1258.80
cum
408.20
IRR-TAW-1-2
69
Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all materials, machinery, labour, shoring, strutting, scaling excavated surface, ventilation, lighting, drainage, removing and hauling excavated muck outside shaft upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
1572.20
cum
814.80
11
IRR-TAW-1-3
70
Excavation for tunnel by tunnelling methods in rock not requiring supports including cost of all materials,machinery, labour, scaling excavated surface, removing under-cuts, ventilation, lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
1281.70
cum
402.20
IRR-TAW-1-4
71
Excavation for tunnel by tunnelling methods including excavation for supports in all types of soil / rock strata requiring supports ( excluding cost of providing supports ) including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
1321.20
cum
415.10
IRR-TAW-1-5
72
Excavation for tunnel by heading and benching tunnelling methods including excavation for supports in all types of soil / rock strata requiring supports ( excluding cost of providing supports ) for roof before benching including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage removing and hauling excavated muck outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. NOTE: Where mucking is to be carried out through shaft using winch and mucking tub system increase the basic rates for items 3, 4 & 5 by 8 percent.
cum
1354.00
cum
446.00
IRR-TAW-1-6
73
Removing and hauling muck overfallen due to natural causes such as geological faults etc., out of tunnel including breaking large fragments by blasting if necessary and disposing off the same in specified dump area or as directed including cost of all materials, machinery, labour, ventilation, drainage, lighting and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
261.00
cum
61.70
IRR-TAW-2
DEWATERING & GUNITING WORKS : Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including providing sump wherever necessary, cost of all materials, machinery, labour, drainage, lighting, ventilation and all other ancillary operations etc., complete. Labour Component (including contractor's profit) Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit) Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5 mm in between the two layers including cost and conveyance of all materials, labour charges, all heads, lifts, seigniorage, centering, scaffolding, machine mixing, laying concrete with shortcrete machine etc. complete as per specification and as directed by Engineer-in-Charge Labour Component (including contractor's profit)
IRR-TAW-2-1
74
Kwhr
14.50
Kwhr
5.80
IRR-TAW-2-2
75
sqm sqm
447.40 128.70
IRR-TAW-2-3 (new Item4 2010-11) 75-a
sqm
1105.60
sqm
128.70
IRR-TAW-3
TEMPORARY & PERMANENT SUPPORTS : Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type anchorage including drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers and nuts, tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
IRR-TAW-3-1
76
Rm
893.10
Rm
217.70
12
IRR-TAW-3-2
77
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm thick plate washers and nuts and tightening the same by torque wrench after hardening of cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing, fabricating and fixing in position permanent structural steel supports as per details including cost of all materials, machinery, labour, cutting, bending, welding, grinding, lighting, ventilation, drainage and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing, fabricating and fixing in position temperary structural steel supports as per details and dismantling the same before concreting including cost of all materials, machinery, labour, cutting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel wherever required including cost of all materials, machinery, labour, fixing in position, lighting, ventilation, drainage etc complete with all leads and lifts. Labour Component (including contractor's profit) MASONRY WORKS :
Rm
855.10
Rm
200.80
IRR-TAW-3-3
78
tonne
78515.60
tonne
11720.10
IRR-TAW-3-4
79
tonne
17158.00
tonne
5823.90
IRR-TAW-3-5
80
cum cum
25652.50 1045.20
IRR-TAW-4
IRR-TAW-4-1
81
Providing and constructing un-coursed rubble stone masonry with approved stones from tunnel excavated muck in cement mortar 1 : 6 proportion for backfilling over cuts / slips on tunnel sides due to geological faults etc., including cost of all materials, machinery, labour, cleaning,scaffolding, packing mortar, wedging stone chips, curing, ventilation, lighting, drainage complete with lead upto 1 km and all lifts.(cement content : 95 kg/cum of masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum,FA : 0.40 cum) Labour Component (including contractor's profit)
cum
1819.00
cum
543.20
IRR-TAW-5
REINFORCEMENT & CONCRETE WORKS : Providing, fabricating and placing in position reinforcement steel for tunnel RCC works including cleaning, straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials, labour, machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates crushed from tunnel excavated muck for filling and levelling over-cuts in bed due to geological faults etc., including cost of all materials, machinery, labour, cleaning bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing, lighting, ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 220 kg / cum, CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum, Superplasticizer 0.4% by wt. of cement) Labour Component (including contractor's profit)
IRR-TAW-5-1
82
tonne
62325.20
tonne
6754.50
IRR-TAW-5-2
83
cum
4537.20
cum
538.90
IRR-TAW-5-3
84
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum
5666.40
cum
673.70
13
IRR-TAW-5-4
85
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck for sides and arch lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting, drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum
5779.70
cum
528.00
IRR-TAW-6
DRILLING & GROUTING WORKS :
IRR-TAW-6-1
86
Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack hammer or stooper drills as directed to specified depth for consolidation / contact grouting including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage and all other ancillary operations etc., complete. Labour Component (including contractor's profit)
Rm
276.90
Rm
105.60
IRR-TAW-6-2
87
Grouting cement slurry in grout holes under specified pressure for consolidation / contact grouting including cost of all materials, machinery, labour, redrilling wherever necessary, ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit) Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by percussion drilling using waggon drill or other suitable drilling equipment including cost of all materials, machinery, labour, ventilation, lighting, drainage etc., complete. Labour Component (including contractor's profit)
tonne
9752.00
tonne
1613.80
IRR-TAW-6-3
88
Rm
259.60
Rm
42.80
Chapter III IRR-CAW IRR-CAW-1
CANAL AND ALLIED WORKS EXCAVATION WORKS : Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of embankment, filter drains / catch water drains etc., including dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soil neatly in dump area or for the formation of service road / embankment as directed etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
IRR-CAW-1-1
89
cum
69.30
cum
16.30
IRR-CAW-1-2
90
Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating of embankment for field channels etc., including dressing of bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff for formation of service road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m. (Machinery excavation and manual conveyance) Labour Component (including contractor's profit)
cum
35.40
cum
13.20
IRR-CAW-1-3
91
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto 0.6 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including dressing of bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soft rock neatly in dump area or for formation of service road as directed etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
93.70
cum
24.40
14
IRR-CAW-1-4
92
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia. for field channels, seating of embankment for field channels etc., including dressing of bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m. (Machinery excavation and manual conveyance) Labour Component (including contractor's profit)
cum
58.80
cum
22.00
IRR-CAW-1-5
93
Excavation in hard rock (including F&F rock) requiring blasting including boulders above 0.6 m upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated rock in dump area or for formation of service road as directed etc., complete with lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
145.40
cum
44.80
IRR-CAW-1-6 (a)
94
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed by removing all projections by hammering / chiselling, cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump area and levelling the same as directed etc., complete with initial lead upto 1 km and all lifts. i ) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth excavation in hard rock is less than 3 m. ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever required. Labour Component (including contractor's profit)
cum
362.50
cum
96.10
IRR-CAW-1-7 (b)
95
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water drains etc., including controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock neatly in approved dump area or other place as directed etc., complete with lead upto 1 km and all lifts. i) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth excavation in hard rock is less than 3 m. ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations is required.
cum
458.50
cum
95.00
15
IRR-CAW-1-8( c)
96
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing canal sides neatly on either side to required profile by line drilling and smooth blasting including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in dump area or other place as directed, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. i) For excavation of canal below free board level combination of normal controlled blasting and line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose of payment 1 m width of excavation on either side shall be treated as excavation by line drilling and smooth blasting and remaining portion shall be treated as excavation by normal / controlled blasting as the case may be. ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m. iii ) The rate includes controlling fly-rock wherever required. iv ) The rate under this item shall be paid only on ascertaining that the excavated face has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. v ) In case, where the above criteria is not fulfilled payment shall be restricted to the rate provided for excavation by normal blasting or controlled blasting as the case may be. Labour Component (including contractor's profit)
cum
795.60
cum
254.20
IRR-CAW-19(a)
Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating embankment etc., including levelling bed by removing all projections by hammering / chiselling, cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts. 97 i ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. ii ) The rate includes levelling canal bed by hammering /chiselling all rock projections wherever required. cum 225.80
cum
29.90
IRR-CAW-110(b)
98
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved controlled blasting methods for canals, cut-off trench of embankment etc., including controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved dump area or other place as directed etc., complete with lead upto 1 km and all lifts. i ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations is required.
cum
346.50
cum
34.20
16
IRR-CAW-111(c)
99
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing canal sides neatly on either side to required profile by line drilling and smooth blasting including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in dump area or other place as directed, cost of all materials, machinery, labour etc., complete with lead upto 1 km and all lifts. i ) For excavation of canal below free board level combination of normal controlled blasting and line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose of payment 1 m width of excavation on either side shall be treated as excavation by line drilling and smooth blasting and remaining portion shall be treated as excavation by normal / controlled blasting as the case may be. ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m. iii ) The rate includes controlling fly-rock wherever required. iv ) The rate under this item shall be paid only on ascertaining that the excavated face has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection and are spaced at specified interval. v ) In case, where the above criteria is not fulfilled payment shall be restricted to the rate provided for excavation by normal blasting or controlled blasting as the case may be. Labour Component (including contractor's profit) EMBANKMENT WORKS USING BORROW AREA SOIL :
cum
583.00
cum
77.40
IRR-CAW-2
IRR-CAW-2-1
Providing impervious hearting embankment with selected soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, 100 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
169.80
cum
22.30
IRR-CAW-2-2
Providing impervious hearting embankment with selected soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, 101 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, 102 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 98 percent or as stipulated by sheep's / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, 103 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting to density control of not less than 95 percent or as stipulated by sheep's / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
165.00
cum
21.90
IRR-CAW-2-3
cum
169.50
cum
22.30
IRR-CAW-2-4
cum
166.50
cum
23.50
IRR-CAW-2-5
Providing semi-pervious / pervious casing embankment using soil from approved borrow area in layers of 25cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, 104 transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
157.00
cum
20.30
17
IRR-CAW-2-6
Providing hearting / casing embankment with homogeneous soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, 105 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
150.40
cum
18.50
IRR-CAW-2-7
Providing hearting / casing embankment with homogeneous soil from approved borrow areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting 106 out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing casing embankment using homogeneous soil from approved borrow area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sortingout, 107 transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
146.20
cum
18.00
IRR-CAW-2-8
cum
139.00
cum
16.60
IRR-CAW-3
EMBANKMENT WORKS USING DUMP AREA SOIL : Providing impervious hearting embankment with soil from approved dump areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, 108 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to achieve density control of not less than 98 percent or as stipulated by sheep's / pad foot roller etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing impervious hearting embankment with soil from approved dump areas in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, 109 transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to achieve density control of not less than 95 percent or as stipulated by sheep's / pad foot roller etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting 110 out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
IRR-CAW-3-1
cum
135.00
cum
17.10
IRR-CAW-3-2
cum
131.30
cum
16.90
IRR-CAW-3-3
cum
131.90
cum
16.50
IRR-CAW-3-4
Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting 111 out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
128.00
cum
16.20
18
IRR-CAW-3-5
Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 25 cm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, 112 transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
121.70
cum
14.90
IRR-CAW-4
EMBANKMENT WORKS USING EXCAVATED SOIL : Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations such as sortingout, spreading in 113 layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water. Labour Component (including contractor's profit) Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations such as 114 sortingout, spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot/ pad foot roller etc., complete with lead upto 1 km for water. Labour Component (including contractor's profit)
IRR-CAW-4-1
cum
73.20
cum
7.00
IRR-CAW-4-2
cum
69.40
cum
7.10
IRR-CAW-4-3
Providing semi-pervious / pervious casing hearting embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations 115 such as sorting-out, spreading in layers of 25 cm before compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than 98 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water. Labour Component (including contractor's profit)
cum
73.20
cum
7.00
IRR-CAW-4-4
Providing semi-pervious / pervious casing embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as 116 sorting-out, spreading in layers of 25 cm before compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete with lead upto 1 km for water. Labour Component (including contractor's profit)
cum
69.40
cum
7.10
IRR-CAW-4-5
Providing semi-pervious / pervious casing embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as sorting117 out, spreading in layers of 25 cm before compaction, breaking clods, sectioning and compacting each layer without watering to density control of not less than 95 percent or as stipulated by sheep's foot / pad foot roller etc., complete. Labour Component (including contractor's profit)
cum
62.00
cum
5.10
IRR-CAW-4-6
Providing compacted embankment for field irrigation channels with gravely soil from approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking clods, watering, compacting, dressing sides to required 118 slopes etc.,complete with lead upto 50 m and all lifts. ( manual work with water pump) Labour Component (including contractor's profit)
cum
222.00
cum
193.70
IRR-CAW-5
FOUNDATION FILLING WORKS :
19
IRR-CAW-5-1
Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all 119 materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of 120 all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and laying 25 cm thick sand blanket below embankment including 121 cost of all materials, machinery, labour, spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum cum
548.30 98.00
IRR-CAW-5-2
cum cum
436.60 98.00
IRR-CAW-5-3
sqm sqm
83.50 12.30
Providing and laying sand blanket below embankment including cost of all IRR-CAW-5-3A (New Item 3 - 121-A materials, machinery, labour, spreading to specified thickness etc., complete 2011-12) with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand 122 packing rubble and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and constructing longitudinal and cross graded filter drains using sand and 20 mm down graded aggregates satisfying specified filter creteria in 123 layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum cum
334.00 49.00
IRR-CAW-5-4
cum
426.30
cum
70.50
IRR-CAW-5-5
cum
628.80
cum
91.40
IRR-CAW-5-6
Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm 124 in Bed and filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including excavation of drains and Cost of procuring of all materials Labour Component (including contractor's profit)
Rm
312.60
Rm
17.30
IRR-CAW-5-7
125
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size 600x600x750 mm in size including excavation of drains and Cost of procuring of all materials Labour Component (including contractor's profit)
one plug
258.00
one plug
73.50
IRR-CAW-5-8
Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of 15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved materials satisfying specified filter 126 creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse aggregates satisfying filter creteria behind rocktoe and 15 cm thick sand, 20 cm thick 20 mm down coarse aggregate and 65 127 cm thick 40 mm down size coarse aggregate satisfying filter creiteria below rock-toe as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
749.70
cum
605.90
IRR-CAW-5-9
cum
945.50
cum
85.40
20
IRR-CAW-510(a)
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including cost of all materials, machinery, labour, 128 forming toe drain etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts. Using 200 gsm filter fabric. Labour Component (including contractor's profit)
sqm
477.70
sqm
20.30
IRR-CAW-511(b)
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including cost of all materials, machinery, labour, 129 forming toe drain etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts. Using 250 gsm filter fabric. Labour Component (including contractor's profit)
sqm
525.60
sqm
20.30
IRR-CAW-6
ROCK FILL WORKS : Providing and constructing rockfill casing to canal embankment with graded stones and spalls from approved quarry including cost of all materials, 130 machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
IRR-CAW-6-1
cum
392.50
cum
37.40
IRR-CAW-6-2
Providing and constructing rockfill casing to canal embankment with graded stones and spalls available in dump yard including cost of all materials, 131 machinery, labour, spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc., complete with initial lead upto 50 m and all lifts. Stones and spalls available in dump yard will be issued at specified issue rate. Labour Component (including contractor's profit)
cum
260.50
cum
48.20
IRR-CAW-7
CANAL LINING WORKS : Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrowarea including spreading soil in layers of thickness not more 132 than 15 cm, breaking clods, watering, compacting to density control of not less than 98 percent or as stipulated, dressing to required profile etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow area including spreading soil in layers of thickness not more 133 than 15 cm, breaking clods, watering, compacting to density control of not less than 95 percent or as stipulated, dressing to required profile etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from canal excavation in CNS soil reach including 134 spreading in layers of thickness not more than 15 cm, breaking clods, watering, compacting to density control of not less than 95 percent or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all lifts. Labour Component (including contractor's profit)
IRR-CAW-7-1
cum
180.60
cum
44.20
IRR-CAW-7-2
cum
177.00
cum
43.70
IRR-CAW-7-3
cum
101.80
cum
33.50
IRR-CAW-7-4
Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed 135 level stones including cost of all materials, labour, excavation, fixing in position to correct level etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
Each
60.20
Each
45.40
21
IRR-CAW-7-5
Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, 136 lapping, tying with 1.25 mm dia.soft annealed steel wire, welding wherever required including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts.(8 kgs/tonne of binding wire) Labour Component (including contractor's profit)
kg
54.70
kg
4.80
IRR-CAW-7-6
Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using vibrating cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,finishing, forming 137 contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts. ( 43 Gr Cement content: (300kg /cum) 22.5 kg / sqm for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent concrete volume:79.2 cum including the extra quantity of concrete for curvatures and bends etc.,) Labour Component (including contractor's profit)
sqm
372.90
sqm
20.20
IRR-CAW-7-7
Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using vibrating cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming 138 contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts. ( 43 Gr Cement content: (300kg /cum) 24 kg / sqm for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA-65:35, FA : 0.45 cum, equivalent concrete volume:84.48 cum including the extra quantity of concrete for curvatures and bends etc.,) Labour Component (including contractor's profit)
sqm
390.10
sqm
20.20
IRR-CAW-7-8
Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than 15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, 139 forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere side of canal etc., complete with initial lead upto 1 Km and all lifts. ( 43 Gr Cement content: (300kg /cum) 30 kg / sqm for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent concrete volume:88 cum including the extra quantity of concrete for curvatures and bends etc.,) Labour Component (including contractor's profit)
sqm
474.70
sqm
23.50
IRR-CAW-7-9
Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all accessories across canal CD work or other locations wherever shifting and re-erecting is necessary including aligning paver correctly for continuing canal lining work, cost of all materials, machinery, labour etc., complete with all 140 leads and lifts. Note: Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed and sides to required curveture, cost of all materials, machinery, labour, formwork including 141 supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) (Only forManually operated) Labour Component (including contractor's profit)
shifting
6365.40
shifting
4459.20
IRR-CAW-7-10
cum
3964.20
cum
785.00
22
IRR-CAW-7-11
Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than 10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed and sides to 142 required curveture, cost of all materials, machinery, labour, formwork including supports cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead up to 50 m and all lifts ( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum
4089.20
cum
808.40
IRR-CAW-7-12
Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal liningusing vibrating cylindertype mechanical paver 143 including cost of all materials mechinery labour batching mixing placing in position forming contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other side etc.complete with all leads & lifts. (Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
sqm
447.40
sqm
23.50
IRR-CAW-7-13
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal including finishing the junction of bed and sides to required curveture, cost of all 144 materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for bed and side lining(150 mm thick) of canal including finishing the junction of bed and sides to required 145 curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining(of thickness 100 mm) of canal including finishing the junction of bed and sides to 146 required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit)
cum
4003.00
cum
808.40
IRR-CAW-7-14
cum
4325.30
cum
855.50
IRR-CAW-7-15
cum
4453.40
cum
903.50
IRR-CAW-7-16
Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical paver including cost of all materials mechinery labour batching mixing placing in 147 position forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to other side etc.complete with all leads & lifts. (Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum) (Paver) Labour Component (including contractor's profit)
sqm
644.40
sqm
23.50
23
IRR-CAW-7-17
Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded as per specifications and drawing in CM 1:4 148 proportion including cost of all materials, machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying, conveying and fixing in position including necessary excavation for seating, finishing joints in CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Rm
869.70
Rm
176.70
IRR-CAW-7-18
149
Each
100.90
Each
28.50
IRR-CAW-7-19
150
Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Each
144.20
Each
28.50
IRR-CAW-7-20
151
Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Each
171.50
Each
28.50
IRR-CAW-7-21
152
Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm long with one end closed with perforated GI plate and other end provided with alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Each
222.20
Each
28.50
IRR-CAW-7-22
Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm long with one end closed with perforated GI plate and other end provided with 153 alluminium lid hinged to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all leads and lifts. Labour Component (including contractor's profit) Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep 154 holes including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all leads and lifts. Labour Component (including contractor's profit) Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and 155 side lining of canal laid on rock including cost of all materials, machinery, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
Each
320.10
Each
28.50
IRR-CAW-7-23
Each Each
173.90 14.30
IRR-CAW-7-24
Each Each
199.80 64.00
IRR-CAW-7-25
156
Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75 mm thick 10 mm down coarse aggregate around pressure relief pipe and 75 mm thick sand around coarse aggregate filter including cost of all materials, labour, excavation of pit etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
Each
31.20
Each
5.50
IRR-CAW-7-26
Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs with pointing and finishing joints neatly in CM 1:3 proportion for 157 canal / field channel lining including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
277.10
sqm
46.70
24
IRR-CAW-7-27
158
Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
62.40
sqm
43.30
IRR-CAW-7-28
159
Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc., complete with all leads and lifts. Labour Component (including contractor's profit) Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. Using 500 micron thick LDPE sheet. Labour Component (including contractor's profit)
Rm
34.20
Rm
29.20
IRR-CAW-7-29
160
Each Each
122.10 122.10
IRR-CAW-7-30
161
sqm
94.60
sqm
8.80
IRR-CAW-7-31
Providing and fixing LDPE sheet for bed and sides of canal including cost of 162 all materials, labour, laying, joining etc., complete with all leads and lifts. Using 750 micron thick LDPE sheet. Labour Component (including contractor's profit)
sqm
138.40
sqm
12.40
IRR-CAW-7-32
Providing and fixing LDPE sheet for bed and sides of canal including cost of 163 all materials, labour, laying, joining etc., complete with all leads and lifts. Using 1000 micron thick LDPE sheet. Labour Component (including contractor's profit) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide 75 mm thick sand backing to LDPE sheet. For providing 75 mm thick unscreened sand backing add Labour Component (including contractor's profit) Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler 164 boards for stone masonry lining of canal including cost of all materials, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit) Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler 165 boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit) Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler 166 boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit) Providing and forming 35 mm wide and 10 mm thick construction / 167 contraction joints for concrete lining by mastic filler including cost of all materials, labour etc., complete with all leads and lifts. Labour Component (including contractor's profit)
sqm
193.10
sqm sqm sqm 33.70
17.00
5.90
IRR-CAW-7-33
Rm Rm
155.60 14.00
IRR-CAW-7-34
Rm Rm
67.00
5.50
IRR-CAW-7-35
Rm Rm
99.60 5.50
IRR-CAW-7-36
Rm Rm
17.30 4.00
25
IRR-CAW-7-37
Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, 168 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum) Labour Component (including contractor's profit)
Each
85.40
Each
17.00
IRR-CAW-7-38
Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, 169 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum) Labour Component (including contractor's profit) Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, 170 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) Labour Component (including contractor's profit) Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, 171 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),CA : 0.68 cum, FA : 0.43cum) Labour Component (including contractor's profit)
Each
57.00
Each
17.00
IRR-CAW-7-39
Each
28.70
Each
10.80
IRR-CAW-7-40
Each
20.50
Each
10.80
IRR-CAW-7-41
Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube compressive strength not less than 15 N/Sqmm) cement concrete using 10mm down grades coarse aggregate including cost of all materials, 172 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--65:35) Labour Component (including contractor's profit) Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded coarse aggregate including cost of all materials, 173 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) Labour Component (including contractor's profit) Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, 174 machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement), CA : 0.68 cum, FA : 0.43cum) Labour Component (including contractor's profit) Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from approved quarry including cost of all materials, machinery, labour, forming weep holes at specified 175 intervals, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum,Through Stones 20 x 20 x 30cm : 1/sqm) Labour Component (including contractor's profit)
Each
74.10
Each
10.80
IRR-CAW-7-42
Each
30.90
Each
10.80
IRR-CAW-7-43
Each
19.90
Each
10.80
IRR-CAW-7-44
cum
1779.40
cum
418.80
26
IRR-CAW-7-45
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining using stones from approved quarry including cost of all materials, machinery, labour, forming weep holes at specified intervals, 176 finishing, curing etc., complete with initial lead upto 50m and all lifts.(with no pin headers)(Thickness of the Masonry assumed:0.3 m, rubble stones : 1.1 cum) Labour Component (including contractor's profit) Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from canal excavation including cost of all materials, machinery, labour, forming weep 177 holes at specified interval, finishing, curing etc., complete with initial lead upto 50 m and all lifts.( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm) Labour Component (including contractor's profit)
cum
2531.90
cum
1378.10
IRR-CAW-7-46
cum
1690.50
cum
473.00
IRR-CAW-7-47
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining using stones from canal excavation including cost of 178 all materials, machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.(with no pin headers)( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum) Labour Component (including contractor's profit)
cum
2400.70
cum
1378.10
IRR-CAW-8
ROCK PITCHING Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm) Labour Component (including contractor's profit) If 15 cm thick murum bed is to be provided below pitching add Labour Component (including contractor's profit)
IRR-CAW-8-1
179
sqm
158.70
sqm sqm sqm
32.70 26.20 9.80
Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, IRR-CAW-8-1A (New Item4 - 179-A finishing etc., complete with initial lead upto 50 m and all lifts.( rubble stones 2011-12) : 0.207 cum/sqm, Stone Chips : 0.3375cum/sqm, Pin Headers 30cm : 2/sqm) (For Maintenance Works) Labour Component (including contractor's profit) Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.(with no pin headers)( rubble stones : 0.33 cum/sqm) Labour Component (including contractor's profit) Providing and constructing 225 mmm thick dry rubble stone pitching IRR-CAW-8-2 including cost of all materials, labour, hand packing, finishing etc., complete A (New Item5 - 180-A with initial lead upto 50 m and all lifts.(with no pin headers)( rubble stones 2011-12) : 0.2475 cum/sqm) (For Maintenance Works) Labour Component (including contractor's profit) Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm) Labour Component (including contractor's profit) Providing and constructing 30 cm thick dry rubble stone pitching including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.(with no pin headers)( rubble stones : 0.33 cum/sqm) Labour Component (including contractor's profit) Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, 183 finishing etc., complete with initial lead upto 50 m and all lifts.( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm) Labour Component (including contractor's profit)
sqm
150.40
sqm
32.70
IRR-CAW-8-2
180
sqm
160.00
sqm
77.00
sqm
120.80
sqm
69.30
IRR-CAW-8-3
181
sqm
175.00
sqm
32.70
IRR-CAW-8-4
182
sqm sqm
192.10 92.30
IRR-CAW-8-5
sqm
263.60
sqm
45.90
27
IRR-CAW-8-6
184
Providing and constructing 45 cm thick dry rubble stone pitching including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.(with no pin headers)( rubble stones : 0.495 cum/sqm) Labour Component (including contractor's profit)
sqm
288.10
sqm
138.50
IRR-CAW-8-7
Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with pin headers at 2 per sqm in including cost of all materials, 185 labour, packing chips and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts.( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm) Labour Component (including contractor's profit) Providing and constructing including cost of all materials, labour, packing chips 186 and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (with no pin headers)( rubble stones : 0.33 cum/sqm ) Labour Component (including contractor's profit) Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size khandki stones with pin headers at 2 per sqm including cost of 187 all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm) Labour Component (including contractor's profit)
sqm
438.80
sqm
56.00
IRR-CAW-8-8
sqm sqm
369.10 12.30
IRR-CAW-8-9
sqm
228.70
sqm
32.70
IRR-CAW-8-10
Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size khandki stones with pin headers at 2 per sqm including cost of 188 all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts.( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm) Labour Component (including contractor's profit)
sqm
242.60
sqm
45.90
IRR-CAW-8-11
Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1:3 proportion including cost of all 189 materials, labour, packing chips and mortar, finishing, curing etc.complete with initial lead upto 50 m and all lifts.( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm) Labour Component (including contractor's profit)
sqm
479.90
sqm
53.50
IRR-CAW-8-12
Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3 proportion including cost of all materials, labour, 190 packing chips and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts.( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm) Labour Component (including contractor's profit)
sqm
594.90
sqm
73.30
IRR-CAW-8-13
Providing 10 cm thick approved type grass turfing to the side slopes of canal 191 icluding cost of all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.(FA : 2 cum/sqm) Labour Component (including contractor's profit) Providing 10 cm thick approved type grass turfing to the side slopes of canal icluding cost of all materials, labour, watering for minimum 15 days 192 etc.,complete with lead 50 m and all lifts. with no sand Labour Component (including contractor's profit)
sqm
74.10
sqm
41.60
IRR-CAW-8-14
sqm
49.20
sqm
24.20
Chapter IV IRR-CCDW IRR-CCDW-1
CANAL CROSS DRAINAGE WORKS
EXCAVATION & FOUNDATION TREATMENT WORKS :
28
(manual means of excavation and conveyance) Excavation in all kinds of soil including boulders upto 0.30 m dia. for IRR-CCDW-1-1 193 foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit) Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
cum
154.90
cum
154.90
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and IRR-CCDW-1-2 194 technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. ( depth upto 3 meters) Labour Component (including contractor's profit) (manual means of excavation and conveyance) Excavation in ordnary rock (including HDR) without blasting including IRR-CCDW-1-3 195 boulders above 0.3 m upto 0.60 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit)
cum
65.90
cum
57.20
cum
229.00
cum
229.00
( Data adopted from MORTH) (manual means of excavation and conveyance) IRR-CCDW-1-4 196 Excavation in ordnary rock (including HDR) without blasting for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit) (manual means of excavation after blasting and conveyance) Excavation in hard rock requiring blasting including boulders above 0.6 m IRR-CCDW-1-5 197 upto 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit) cum 84.90
cum
76.40
cum
240.70
cum
177.30
(manual means of excavation after blasting and conveyance) IRR-CCDW-1-6 198 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in specified dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit) cum 382.10
cum
221.40
IRR-CCDW-1-7 199
(manual means of excavation after controlled blasting and conveyance) Hard Rock ( blasting prohibited ) ( Data adopted from MORTH) Excavation in hard rock with blasting ( blasting prohibited )prohibited for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in or stack yard as directed etc., complete with specified dump area initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit)
cum
724.90
cum
596.00
Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in concrete / masonry including cost of all IRR-CCDW-1-8 200 materials, machinery, labour, drilling and cleaning hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
Each
754.00
Each
136.10
29
IRR-CCDW-2
STEEL AND CEMENT CONCRETE WORKS :
Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, lapping, IRR-CCDW-2-1 201 welding wherever required,tying with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. Labour Component (including contractor's profit) Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 100 x 10 mm angle and 250 x 12 mm plate for sinking 4.50 IRR-CCDW-2-2 202 m outer diameter foundation wells foundation wells including cost of all materials, machinery, labour, bending, welding, providing anchors etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing IRR-CCDW-2-3 203 in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing IRR-CCDW-2-4 204 in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.98cum, Blending Ratio of CA-35:30:20:15, FA : 0.35 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing IRR-CCDW-2-5 205 in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
kg
54.80
kg
5.00
kg
64.70
kg
6.30
cum
4055.00
cum
814.20
cum
4002.10
cum
848.20
cum
3751.10
cum
777.90
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in IRR-CCDW-2-6 206 position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.98cum, Blending Ratio of CA-35:30:20:15, FA : 0.35 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing IRR-CCDW-2-7 207 in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum
3799.10
cum
842.70
cum
4432.40
cum
856.00
30
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, IRR-CCDW-2-8 208 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Labour Component (including contractor's profit)
cum
4815.40
cum
852.70
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, IRR-CCDW-2-9 209 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, 210 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, 211 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well kerb including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with 212 initial lead upto 50 m and all lifts. (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well steining including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with 213 initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4830.30
cum
906.50
IRR-CCDW-210
cum
4506.40
cum
908.10
IRR-CCDW-211
cum
4036.80
cum
843.90
IRR-CCDW-212
cum
5886.80
cum
1097.90
IRR-CCDW-213
cum
5335.20
cum
1002.70
31
IRR-CCDW-214
Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well bottom plug by tremie or skip box 214 method including cost of all materials, complete with initial lead upto 50 m and all lifts.(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA-65:35, FA : 0.45 cum) Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well top plug including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m 215 and all lifts. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) If water is to be brought from other place add only lead charges @ 500 ltrs / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well cap including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with 216 initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4251.50
cum
786.50
IRR-CCDW-215
cum
3844.60
cum
774.10
IRR-CCDW-216
cum
4336.30
cum
788.10
IRR-CCDW-217
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, 217 placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4769.70
cum
1047.90
IRR-CCDW-218
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, 218 placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial 219 lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4566.80
cum
1042.00
IRR-CCDW-219
cum
4510.10
cum
963.90
32
IRR-CCDW-220
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for cantiliver / counterfort retaining walls including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, 220 curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type retaining walls / piers / abutments etc., including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, 221 finishing, curing etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum, plums of size 150 to 80 mm : 0.25cum ) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead 222 upto 50 m and all lifts.(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA-50:30:20, FA : 0.40 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
5267.20
cum
998.10
IRR-CCDW-221
cum
4604.80
cum
934.30
IRR-CCDW-222
cum
4393.50
cum
882.50
IRR-CCDW-223
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing 223 in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.98cum, Blending Ratio of CA-35:30:20:15, FA : 0.35 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4336.10
cum
915.90
IRR-CCDW-224
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork, scaffolding, cleaning, batching, 224 mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
7062.50
cum
1316.00
33
IRR-CCDW-225
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for columns and beams including cost of all materials, labour, machinery, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing 225 etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
6214.40
cum
1200.50
IRR-CCDW-226
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position in 226 alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for troughs including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing etc., complete with initial 227 lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) If water is to be brought from other place add only lead charges @ 500 ltr / cum. Labour Component (including contractor's profit)
cum
4254.40
cum
808.10
IRR-CCDW-227
cum
5702.90
cum
1112.60
IRR-CCDW-3
FOUNDATION WELL SINKING WORKS :
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, sand and soft rock by approved well sinking method including cost of all materials, machinery, labour, kent - ledge arrangements, disposal of excavated IRR-CCDW-3-1 228 material as disposal of excavated material as directed etc., complete with lead upto 50 m for disposal of excavated material.(diameter of well 6.00m) (Data adopted from MORTH) Labour Component (including contractor's profit) for 3 to 10 meters for each running meter Labour Component (including contractor's profit) Filling foundation wells with sand in layers of 25 to 30 cm and compacting by IRR-CCDW-3-2 229 watering, ramming as directed including cost of all materials, machinery, labour etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) IRR-CCDW-4 MASONRY WORKS :
*Rm
2763.00
*Rm *Rm *Rm
1024.50 3931.90 1324.10
cum cum
459.60 70.60
Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, IRR-CCDW-4-1 230 cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,Stone Chips : 0.15 cum) Labour Component (including contractor's profit)
cum
1970.40
cum
507.00
34
Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, IRR-CCDW-4-2 231 cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,Stone Chips : 0.15 cum) Labour Component (including contractor's profit)
cum
2018.10
cum
519.60
Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone IRR-CCDW-4-3 232 chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m.(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) Labour Component (including contractor's profit) Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone IRR-CCDW-4-4 233 chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m.(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) Labour Component (including contractor's profit)
cum
2347.90
cum
585.60
cum
2439.00
cum
676.80
IRR-CCDW-4-5 234
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
93.20
sqm
60.20
IRR-CCDW-4-6 235
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
84.60
sqm
60.20
Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume IRR-CCDW-4-7 236 including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
131.60
sqm
84.70
sqm
121.50
sqm
84.70
sqm
191.60
sqm
113.20
IRR-CCDW-410
Providing 20 mm thick plastering in cement mortar 1:4 proportion by volume 239 including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
sqm
174.70
sqm
113.20
IRR-CCDW-5
COPING & RAILING WORKS :
35
Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, IRR-CCDW-5-1 240 curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) Labour Component (including contractor's profit) Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, IRR-CCDW-5-2 241 curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) Labour Component (including contractor's profit)
sqm
457.30
sqm
585.40
sqm
557.60
sqm
224.40
Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, IRR-CCDW-5-3 242 curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) Labour Component (including contractor's profit) Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded aggregates for coping slab including cost of all materials, machinery, labour, formwork, cleaning surface, batching, mixing, placing in IRR-CCDW-5-4 243 position, levelling, compacting, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) Labour Component (including contractor's profit)
sqm
687.50
sqm
354.30
cum
5456.60
cum
1054.20
Providing and constructing protective railing consisting of in-situ railing posts of size 15 x 15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos. of 8 mm dia main bars embedded IRR-CCDW-5-5 244 in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork, finishing, curing etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit) IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :
Rm
948.20
Rm
115.50
Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes IRR-CCDW-6-1 245 and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint) Labour Component (including contractor's profit)
Joint
237.30
Joint
164.20
Joint
292.60
Joint
164.20
Joint
386.10
Joint
203.50
36
Joint
436.90
Joint
203.50
Joint
531.20
Joint
242.80
Joint
567.50
Joint
242.80
Joint
627.70
Joint
267.30
Joint
680.60
Joint
267.30
Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes IRR-CCDW-6-9 253 and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint) Labour Component (including contractor's profit) IRR-CCDW-7 BACK FILLING & OTHER WORKS :
Joint
804.70
Joint
321.50
Providing rubble / boulder and sand filling behind abutment and return walls IRR-CCDW-7-1 254 in layers including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and initial lift upto 3 m. Labour Component (including contractor's profit)
cum
593.70
cum
143.40
IRR-CCDW-7-2 255
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth masters to achieve density control of not less than 98 percent etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
289.60
cum
180.10
IRR-CCDW-7-3 256
Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power roller to achieve density control of not less than 98 percent etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
195.70
cum
72.50
37
Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 70x45x40 cm, embedding the stone IRR-CCDW-7-4 257 by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 50x45x40 cm, embedding the stone IRR-CCDW-7-5 258 by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Chapter V IRR-GAW
Each
1078.70
Each
299.30
Each
793.80
Each
256.50
GATES / HOISTS AND ALLIED WORKS
IRR-GAW-1-1
SPILLWAY RADIAL GATES E.M Parts and anchorages fabrication, supply, erection, testing and commissioning of embedded parts for 259 radial gate consists of sill beam, wall plates, anchor girders , yoke girders, tie flats, trunnion supports etc., including cost of all materials, machinery, labour, welding, finishing, with leads and lifts &all accessories (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under itemsinthis chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne
87660.40
tonne
13797.00
IRR-GAW-1-2
RADIAL GATES fabrication, supply, erection, testing and commissioning of radial gate consisting of skin plate, stiffeners, horizontal girders, radial arms, trunnion 260 assemblies, tie beam, pulley supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under itemsinthis chapter and add as applicable separately) Labour Component (including contractor's profit) RADIAL GATES-ROPE DRUM HOISTS WITH HOIST BRIDGES fabrication, supply, erection, testing and commissioning of electrically operated rope drum hoist of adequate capacity consisting of base frames, rope drums,connecting shaft, gear system, brake system, electric motor, wire ropes, gate position indicator, manual operation arrangement etc., with all accessories 261 for spillway radial gate including cost of all materials, machinery, labour,, greasing, providing hand railing and approach staircase with gate to hoist platform, , complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under itemsinthis chapter and add as applicable separately) Labour Component (including contractor's profit) RADIAL GATES Walk way(cat walk) Design, fabrication, supply, erection and commissioning of 1 metre wide walkway connecting spillway piers / abutments at trunnion platform level 262 including cost of all materials, machinery, labour, cutting, etc., complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne
107872.10
tonne
12884.90
IRR-GAW-1-3
tonne capacity
31974.70
tonne capacity
1391.90
IRR-GAW-1-4
Rm
17179.60
Rm
1313.40
38
IRR-GAW-2-1
VERTICAL LIFT GATES-EM PARTS Design, fabrication, supply, erection and commissioning of embedded parts consisting of sill beam, slide tracks, seal seats, guide rails, dogging sets for 263 storage of stoplog elements etc., with all accessories for spillway stop log gates and other vertical lift elements including cost of all materials, machinery, labour, etc., complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) vertical lift gates and stop log gate elements ( SLIDING GATES) Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and stoplog gate elements, consisting of skin plate, horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes, rubber seals, clamps etc., with all accessories including cost of all 264 materials, machinery, labour, seal fixing etc.,complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) STOP LOGS-automatic lifting beam fabrication, supply, erection, testing and commissioning of automatic lifting beam with all accessories for handling, lowering and lifting of spillway stop log gate elements including cost of all materials, machinery, labour, cutting, 265 aligning, welding, finishing, etc., complete as per specifications and drawings with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) MOVING GANTRY CRANE-CLASS II fabrication, supply, erection, testing and commissioning of adequate capacity Class- II type moving gantry crane consisting of rail mounted gantry frame, top platform with hand railing, long / cross travel arrangements, rope drums, gear systems, electric motors, electro-magnetic brake system, cabin, control 266 panel, wire rope, ladder, motorised cable reeling drum etc., with all accessories for operating spillway stop log gate elements and river sluice / canal sluice emergency gates including cost of all materials, machinery, labour, etc., complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) RAIL TRACK FOR GANTRY CRANE Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard rails on spillway bridge for movement of gantry crane for handling and operating spillway stoplog gate elements / river sluice / canal 267 sluice emergency gate including cost of all materials, machinery, labour, complete as per specifications (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical lift service gate consisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories for river sluice / canal sluice 268 vent including cost of all materials, machinery, labour,welding ,aligning finishing seal fixing etc.with all leads and lifts, complete as per specifications and approved drawings (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne
141059.70
tonne
25358.30
IRR-GAW-2-2
tonne
70960.90
tonne
6069.00
IRR-GAW-2-3
tonne
96047.80
tonne
10145.90
IRR-GAW-2-4
tonne capacity
183274.60
tonne capacity
10211.00
IRR-GAW-2-5
Rm
5438.10
Rm
248.70
IRR-GAW-2-6
tonne
99629.00
tonne
6174.20
39
IRR-GAW-2-7
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope drum hoist consisting of hoist platform, rope drum, gear system, 269 electric motor, electro-magnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc., with all accessories for operating river sluice / canal sluice service gate including cost of all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) HOIST BRIDGE/ WITH TRESSELS Design, fabrication, supply, erection and commissioning of structural steel hoist bridge consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing, ladder etc., with all accessories for supporting rope 270 drum hoist for operating barrage gates including cost of all materials, machinery, labour, welding, finishing, etc., complete complete as per specifications and drawings with all leads and lifts (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit) ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope drum hoist consisting of rope drum, pulleys, gear system, electric motor, electro-magnetic brake system, manual operation assembly, position indicator, control panel, wire rope etc., with all accessories for 271 operating vertical lift roller gates for barrage including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding, finishing etc., complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne capacity
52762.30
tonne capacity
1319.90
IRR-GAW-2-8
tonne
73031.20
tonne
8716.20
IRR-GAW-2-9
tonne capacity
25781.90
tonne capacity
558.30
IRR-GAW-2-10
SCREW GEAR HOISTS INCLUDING PLATFORM ( UPTO 10 TON CAP) Design, fabrication, supply, erection, testing and commissioning of adequate capacity screw gear type hoist consisting of supporting structure, platform, 272 ladder etc., with all accessories for operating canal escape / regulator gate including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding,finishing etc.,complete with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne capacity
25625.60
tonne capacity
2517.00
IRR-GAW-2-11
MANUAL OPERATED ROPE DRUM HOISTS Design, fabrication, supply, erection, testing and commissioning of adequate capacity manually operated rope drum hoist consisting of hoist platform, rope 273 drum, gear system, brake system, wire rope, ladder etc., with all accessories for operating canal regulator radial gate including cost of all materials, machinery, labour, welding, finishing, cleaning, ., complete with all leads and lifts (without painting on sand-blasted or mechanical cleaning surfaces which are added extra as per scedule of rates under items in this chapter and add as applicable separately) Labour Component (including contractor's profit)
tonne capacity
57447.50
tonne capacity
3378.00
IRR-GAW-3
SAND BLASTING AND PAINTING Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh 274 metal surface for painting by sand blasting method as per specifications including cost of all materials, labour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts. Labour Component (including contractor's profit)
IRR-GAW-3-1
sqm
307.20
sqm
62.10
40
IRR-GAW-3-2
painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted surfaces with one coat of inorganic zinc silicate (airless spray preferred)70 +/- 5 and two super coats with a total thickness of 300 microns 275 (each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns ( total 300 microns) cost of all materials, labour, scaffolding etc., complete with all leads and all lifts Labour Component (including contractor's profit) painting of Lifting beams,cat walks and other similar structures-painting hoist machinery, on sand blasted surfaces with two coats of zinc phosphate 276 primer (airless spray preferred) 40microns/coat and twocoats of alkyd based micaccous iro oxide paint , 65 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts Labour Component (including contractor's profit) HOISTS:STRUCTURAL COMPONENTS painting structurals on sand blasted surfaces with two coats of zinc 277 phosphate primer (airless spray preferred) 40microns/coat and one coat 65+/5 of alkyd based micaccous iron oxide paint followed by two coats of synthetic enamel paint 25 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts Labour Component (including contractor's profit)
sqm
227.90
sqm
76.50
IRR-GAW-3-3
sqm
135.90
sqm
56.80
IRR-GAW-3-4
sqm
204.40
sqm
93.70
IRR-GAW-3-5
HOISTS:MACHINERY COMPONENTS painting hoist machinery, on sand blasted surfaces with one coats of zinc 278 phosphate primer (airless spray preferred) 50microns/coat and three coats of aluminium paint or synthetic enamel , 25 microns/coat cost of all materials, labour, scaffolding etc., complete with all leads and all lifts Labour Component (including contractor's profit) PAINTING WITHOUT SAND BLASTING
sqm
183.40
sqm
102.10
IRR-GAW-4
IRR-GAW-4-1
E.M PARTS OF ALL TYPES OF GATES Surface cleaning of metal surfaces by chemical cleaners and then by hand and 279 power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to a thickness of 40 microns ,followed by finishing coats 4 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts Labour Component (including contractor's profit) ALL TYPES OF GATES Surface cleaning of metal surfaces by chemical cleaners and then by hand and 280 power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to athickness of 40 microns ,followed by finishing coats 3 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts Labour Component (including contractor's profit)
sqm
350.70
sqm
142.30
IRR-GAW-4-2
sqm
313.20
sqm
121.50
IRR-GAW-4-3
HOIST BRIDGES ,HOISTING EQUIPMENT AAND CRANES,Etc, Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,followed by finishing coats 3 281 coats with synthetic enamel paint with material, labour,and all accessories with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific recommendations of designers, it is to adopt surface preperation done manually by hand and power tool after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting, before applying primer painting. Labour Component (including contractor's profit)
sqm
239.90
sqm
142.30
IRR-GAW-4-4
WALK WAYS( CAT WALKS), LIFTING BEAMS,etc, Surface cleaning of metal surfaces by chemical cleaners and then by hand and 282 power tool cleaners and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to a thickness of 40 microns ,followed by finishing coats 2 coats with coal tar epoxy with material, labour,and all accessories with all leads and lifts Labour Component (including contractor's profit)
sqm
213.50
sqm
71.10
Chapter VI IRR-PMW
PRELIMINARY AND MAINTENANCE WORKS
41
IRR-PMW-1 IRR-PMW-1-1
JUNGLE CLEARANCE : Clearing thin jungle growth ( more than 50 percent open space ) including 283 bushes upto 30 cm / parthenium and other weeds including burning or disposing off the same as directed etc., complete. Labour Component (including contractor's profit) Clearing thick jungle growth ( less than 50 percent open space ) including 284 bushes upto 30 cm / parthenium and other weeds including burning or disposing off the same as directed etc., complete. Labour Component (including contractor's profit) sqm sqm 0.90 0.90
IRR-PMW-1-2
sqm sqm
1.40 1.40
IRR-PMW-1-3
Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m 285 girth including excavation, stacking the materials neatly and levelling the surface etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
Each
31.60
Each
31.60
IRR-PMW-1-4
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 286 1.50 m and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit)
Each
71.10
Each
71.00
IRR-PMW-1-5
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 287 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling the area etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Additional rate for every 0.5 m increase in girth of tree stump/stumps of bamboo cluster beyond 5 m Labour Component (including contractor's profit) Cutting and stacking bamboos excluding removing stumps and roots etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal 290 of stumps and including burning or disposing off the materials as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth 291 excluding removal of stumps and including burning or disposing off the materials as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps 292 and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of stumps 293 and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of stumps 294 and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of stumps 295 and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
Each
227.40
Each
227.40
IRR-PMW-1-6
288
Each Each
40.50 40.50
IRR-PMW-1-7
289
Each Each
9.20 9.20
IRR-PMW-1-8
Each Each
8.90 8.90
IRR-PMW-1-9
Each Each
17.80 17.90
IRR-PMW-1-10
Each Each
60.60 58.10
IRR-PMW-1-11
Each Each
212.00 203.40
IRR-PMW-1-12
Each Each
423.90 406.90
IRR-PMW-1-13
Each
847.90
42
Labour Component (including contractor's profit) Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of stumps 296 and including stacking the materials neatly as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) For every 0.5 m increase in girth of tree beyond 3 m add IRR-PMW-1-15 297 Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m. Labour Component (including contractor's profit) Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) IRR-PMW-2 PRELIMINARY WORKS : Earthwork excavation for trial pits / borrow pits and other investigation works 299 in all kinds of soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead upto 10 m and lift upto 3 m. Labour Component (including contractor's profit)
Each
813.70
IRR-PMW-1-14
Each Each
1372.30 1303.90
Each Each
480.80 460.30
IRR-PMW-1-16
298
sqm sqm
3.30 3.30
IRR-PMW-2-1
cum cum
162.70 162.80
IRR-PMW-2-2
Earthwork excavation for trial pits / borrow pits and other investigation works 300 in soft rock including disposing off the excavated rock as directed with lead upto 10 m and lift upto 3 m. Labour Component (including contractor's profit)
cum cum
229.10 310.20
IRR-PMW-2-3
Conducting geophysical investigation studies by electrical resistivity method in stages of 5m for sub-surface details such as depth of formations, shear zones, 301 classification of strata, depth of water table etc., including cost of all materials, equipments, labour, analysing and reporting the details of field studies conducted etc., complete excluding cost of transportation arrangements. Labour Component (including contractor's profit)
stage
196.40
stage
152.60
IRR-PMW-2-4
Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water charges, reaming, collection of wash samples at suitable intervals, logging and lebelling, supplying honne wood core box, fixing 302 casing pipes ( excluding cost of casing pipes ) etc., complete for depth upto 30 m from surface.
Rm
891.50
1. For driiling through over-burden beyond 30 m from surface increase the rate per Rm by 10 percent. 2. For providing HDPE or light black MS casing pipe add the cost of pipe per Rm. Rm Labour Component (including contractor's profit) cost of hdpe/light black MS casing pipe Rm
285.00 200.00
IRR-PMW-2-5
Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water charges, collection of core samples, logging and lebelling, supplying honne wood core box including cement grouting ( 303 excluding cost of cement for grouting ) and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface. 1. For driiling in hard rock beyond 30 m upto 60 m from surface increase the rate per Rm by 25 percent. 2. For driiling in hard rock beyond 30 m upto 60 m from surface increase the rate per Rm by 40 percent. Labour Component (including contractor's profit)
Rm
4918.60
Rm
1136.20
43
IRR-PMW-2-6
Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water charges,collection of core samples,logging, lebelling, supplying honne wood core box including cement grouting ( excluding 304 cost of cement for grouting ) and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface. 1. For driiling in hard rock beyond 30 m upto 60 m from surface increase the rate per Rm by 25 percent. 2. For driiling in hard rock beyond 30 m upto 60 m from surface increase the rate per Rm by 40 percent. Labour Component (including contractor's profit) Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / demarcation / chainage / arrow stones including cost of all materials, labour, engraving marks, fixing in position, murum filling etc., complete with lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in CC 1 : 4 : 8 using 40 mm down size graded coarse aggregate including cost of all materials, labour, dressing top surface, engraving BM data etc.,complete with lead upto 50 m and all lifts.
Rm
4538.60
Rm
1136.20
IRR-PMW-2-7
305
Each
96.20
Each
76.30
IRR-PMW-2-8
306
Each
364.70
NOTE:
Each Labour Component (including contractor's profit) For providing 30 cm thick compacted murum bed in B.C soil area including additional excavation for thickness of murum bedding add per Each
226.90 4.00
IRR-PMW-2-9
Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in CC 1 :3 : 6 block of size 90 x 90 x 120 cm using 40 mm down size graded coarse 307 aggregate and providing 35 cm thick 30 cm high UCR masonry in CM 1 : 5 proportion protective wall alround the BM stone, including cost of all materials, labour, dressing top surface of stone, engraving BM data Labour Component (including contractor's profit)
Each
5113.10
Each
1997.90
IRR-PMW-3
MAINTENANCE WORKS :
IRR-PMW-3-1
Removing dry stone rock-toe / rivetment and filter layers below rock-toe/ 308 rivetment including stacking all materials separately as directed with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Re-constructing 60 cm thick hand packed rough stone revetment with through stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick each using sand from 309 approved quarry and stones and filter aggregates obtained from revetment removed for re-construction including cost of all machinery, labour, laying filter and stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick each using sand from approved quarry and stones and 310 filter aggregates obtained from rock-toe removed for re-construction including cost of all machinery, labour, laying filter and stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / 311 Other types of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with lead upto 50 m and all lifts. Labour Component (including contractor's profit)
cum
132.00
cum
132.00
IRR-PMW-3-2
sqm
155.50
sqm
98.80
IRR-PMW-3-3
cum
177.80
cum
141.60
IRR-PMW-3-4
sqm sqm
41.70 34.30
44
IRR-PMW-3-5
Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 312 45 cm thick including packing, wedging, finishing etc., complete with all leads and lifts. Labour Component (including contractor's profit) Removing and refixing disturbed chainage / demarcation / hectometre / 313 guard stones including excavation, back filling etc., complete with all leads and lifts. Labour Component (including contractor's profit) Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including excavation, back filling with available stuff after refixing, forming 314 base platform of size 90 x 90 x 7.5 cm including watering, ramming etc complete with all leads and lifts. Labour Component (including contractor's profit) Providing impervious hearting for breached / damaged portion of embankment with soil from approved borrow areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified 315 thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing pervious/semi-pervious casing for breached / damaged portion of embankment with soil from approved borrow areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified 316 thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing impervious hearting for breached / damaged portion of embankment with soil from approved dump areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil,sorting out, spreading soil to specified 317 thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing pervious /semi-pervious casing for breached /damaged portion of embankment with soil from approved dump areas in layers of 10 to 15 cm before compaction including cost of all materials, machinery, labour, all operations such as collection of soil, sorting out, spreading soil to specified 318 thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 98 percent or as stipulated by rolling or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Repairing rain cuts / resectioning canal slopes to required lines and grades 319 as directed using available soil including dressing, clod breaking, packing, tamping etc., complete with all leads and lifts. Labour Component (including contractor's profit) Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing including chiselling and removing leached lime deposit and disposing 320 off all the waste material out side adits in specified location etc., complete with all leads and lifts. Labour Component (including contractor's profit)
sqm sqm
35.60 35.70
IRR-PMW-3-6
Each Each
44.70
44.70
IRR-PMW-3-7
Each
100.50
Each
100.40
IRR-PMW-3-8
cum
160.60
cum
20.20
IRR-PMW-3-9
cum
179.90
cum
24.20
IRR-PMW-3-10
cum
148.30
cum
19.30
IRR-PMW-3-11
cum
165.30
cum
22.80
IRR-PMW-3-12
sqm sqm
2.30 2.30
IRR-PMW-3-13
Rm
25.80
Rm
20.60
45
IRR-PMW-3-14
Cleaning dam parapet inner face and top using oxalic acid and water by 321 scrubbing / brushing and washing to remove all surface coatings etc., complete . Labour Component (including contractor's profit) Cleaning gates / hoists / embedded parts for re-painting by removing rust, old 322 paint, grease etc., by using wire brush, scrubber, rust remover and applying a coat of rust inhibitive compound etc., complete. Labour Component (including contractor's profit)
Rm Rm
23.30 14.70
IRR-PMW-3-15
sqm sqm
45.20 39.30
IRR-PMW-3-16
323
Cleaning gates / hoists / embedded parts to expose fresh metal surface for repainting by sand blasting method as per specifications including cost of all materials, labour, machinery, scaffolding, applying a coat of rust inhibitive etc., complete with initial lead for sand upto 1 km and all lifts. Labour Component (including contractor's profit)
sqm
271.10
sqm
62.10
IRR-PMW-3-17
324
Providing two coats of painting to hoist supporting structures / hoists / moving gantry cranes / railings etc., with zinc chromate alluminium primer paint of approved quality including removing rust, cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts. Labour Component (including contractor's profit) Providing two coats of painting 100 micron dry film thickness each coat to embedded parts / gates with cold applied coal tar epoxy paint of approved quality including removing rust, cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts. Labour Component (including contractor's profit) Providing two coats of painting to hoist supporting structures / hoists / moving gantry cranes / railings etc., with first quality synthetic enemel paint of approved colour including cleaning surface, cost of all materials, labour, scaffolding etc., complete with all leads and all lifts. Labour Component (including contractor's profit)
sqm
63.00
sqm
42.00
IRR-PMW-3-18
325
sqm
123.10
sqm
53.20
IRR-PMW-3-19
326
sqm
81.90
sqm
42.00
IRR-PMW-3-20
327
Excavation and removal of silt and silt mixed with sand from canal bed in dry condition including disposing off the same in spoil bank or on the canal embankment in layers as directed etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed including disposing off the same in spoil bank or on the canal embankment in layers as directed etc., complete with initial lead upto 50 m and all lifts. Labour Component (including contractor's profit) Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,etc.,complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as watering, compactingto density control of not less than 95 percent or as stipulated using 8T roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit) Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as compactingto density control of not less than 90 percent or as stipulated using 2T roller etc., complete with initial lead upto 1 km and all lifts. Labour Component (including contractor's profit)
cum
98.00
cum
98.00
IRR-PMW-3-21
328
cum
122.60
cum
122.60
IRR-PMW-3-22 (new Item5 2010-11)
cum
95.30
cum
9.60
32.80
4.60
cum
5.80
cum
0.80
46
COM-MWRK
New extra items-- common item for all earth works using only manual labour for allother works without involving contractors (Manual)Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same 329 as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) With 3 Cum per day output
COM-MWRK-1
cum
71.70
COM-MWRK-2
(Manual)Excavation in all kinds of soil/HDR including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the 330 same as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) With 2.5 Cum per day output
cum
86
COM-MWRK-3
(Manual)Excavation in soft rock (including F&F rock) without blasting, including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump 331 area or disposing off the same as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) Soft rock 1.33 Cum/Day (Manual)Excavation in hard rock, including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing excavated stuff neatly in specified dump area or disposing off the same 332 as directed etc., complete with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving the contractors for specified works ) Hard rock 0.67Cum/ day
cum
161.70
COM-MWRK-4
cum
320.90
47
COM-LDLFT
COM-LDLFT
Chapter VII
LEAD/LIFT/LOADING & UNLOADING CHARGES (WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR : 2011-12 LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS
COM-LDLFT
1. For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be adopted irrespective of mode of conveyance. 2. For total lead exceeding 150 m conveyance by mechanical means only shall be adopted irrespective of mode of conveyance. 3. The rates for loading at quarry including idle hire charges of trucks and hire charges per for each kilometer and upto 5 km are cumulative and inclusive of total charges for preceding lead. 4. Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones are for loose volume and not for compacted or in-situ volume. 5. The rates for lift charges,lead charges, hire charges are cumulative and inclusive of rates for preceding lift,laed and hire cahrges 6. Lift charges are not payable where conveyance of materials is by mechanical means to final placing point. 7. Loading and unloading charges are not payable for conveyance by head load. 8. Loading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial lead of 50 m wherever specified. 9. Loading and unloading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial lead of 1 km wherever specified. 10. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble, size stone and cut stone are inclusive of stacking. 11. Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump yard and other places are cumulative& includs previous km upto 5 kms 12. The lead & lift charges are inclusive of contractor's profit and overhead charges of 14% A. (Lead) Conveyance Charges for materials by head load FOR THE YEAR: 2011-12
COM-LDLFT-1
Sl No.
Total distance ( Total lead includes initial lead )
Earth / Sand /Gravel / Murrum/ Lime/ Surki/ Size stone / Cut stone Rubble / Coarse aggregate Rs/ Cum 3
Cement / Reinforcement steel Str steel Rs / tonne
PCC slab/ Shahbad slab / CC block/ BS slab/ Late-rite / Wood Rs / cum
1 2 3
2 Total lead upto 50 m (covered by item rate) Total lead upto 100 m Total lead upto 150 m
initial lead 35.00 70.00
Notes: 1. No loading or unloading charges are admissible for conveyance by head load. 2. For total lead exceeding 150 m conveyance charges by mechanical means only shall be adopted irrespective of mode of conveyance. 3. The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges
COM-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials by tippers and trucks excluding loading, FOR THE YEAR: 2011-12 ( No loading and unloading charges allowed for machinery loading and unloading ) (Lead) charges for trucks and tippers for Rubble/Size stones/ Cut Stones/ Coarse aggregate per cu.meter 4 (Lead) charges for trucks and (Lead) charges for (Lead) tippers per trucks and tippers charges for cu.meter for for Cement/ Steel/ per PCC slabs/ RCC poles/ AC & cu.meter Shahabad slabs/ GI sheets/ Packed for water/ CC & Laterite materials/tonne 1000 litres blocks/ Wood/ cum 5 6 7
Sl No.
Distance
(Lead) charges for trucks and tippers for Earth / Sand /Gravel / Murrum/ Lime/ Surki/ per cu.meter
1 2 3 4 5
Lead upto 1 km Lead upto 2 km Lead upto 3 km Lead upto 4 km Lead upto 5 km for Every km beyond 5 km upto 30 km
23.80 33.30 44.50 54.00 63.50
21.40 30.00 44.50 54.00 63.50
13.40 18.70 27.80 33.70 39.70
31.50 44.10 65.40 79.40 93.40
13.40 18.70 25.00 30.30 35.70
9.50
9.50
6.00
14.00
5.40
320
COM-LDLFT
for Every km 7 beyond 30 km 7.90 7.90 5.00 Note: The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges
11.70
4.50
COM-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 11.60 5.80 Rubble/ size stone/ cut stone/ Coarse aggregate,Li me in Rs/cum 4 23.20 11.60
Sl No.
Description of item
cement in Rs/tonne
steel in Rs./tonne
brick work Rs/1000 No
5 38.20 38.20
6 45.80 45.80
7 31.90 31.90
Note: The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges COM-LDLFT-4 D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks ) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 76.50 27.40 Rubble/ size stone/ cut stone/ Coarse aggregate,Li me in Rs/cum 4 88.00 44.00
Sl No.
Description of item
cement in Rs/tonne
steel in Rs./tonne
brick work Rs/1000 No
5 109.90 109.90
6 117.60 117.60
7 149.90 149.90
Note: The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 38.10 12.00 Rubble/ size stone/ cut stone/ Coarse aggregate,Li me in Rs/cum 4 75.70 12.00
COM-LDLFT-5
Sl No.
Description of item
Note: The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD
COM-LDLFT-6
Sl No.
Total lift ( Total lift includes initial lift )
Earth / Sand /Gravel Murrum/ Lime/ Surki/ Size stone / Cut stone Rubble / Coarse aggregate Rs / cum 3
PCC slab/ Shahbad slab / CC block/ BS slab / Laterite / Wood Rs / cum 5
1 2
2 Total lift upto 3 m (covered by item rate) For Every 1.00 Lift beyond initial lift of 3 meters
Initial lift 4.10
Initial lift 3.00
Initial lift 5.40
Note: The Lead Charges are inclusive of 14% Contractor Profit and Overhead charges
I. GENERAL DATA FOR LEAD / LIFT / LOADING & UNLOADING: A . DATA FOR LEAD CHARGES BY HEAD LOAD : For the purpose of working out conveyance charges by head load the category of materials as classified in ( I ) above are grouped together as under : CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone / Size stone / Cut stone In this group materials which are comperatively lighter and generally conveyed by head load by light / heavy mazdoor are included. Method of conveyance, approximate weight per load and time required to cover specified additional distance will be generally same Therefore common data is considered for conveyance by head load for materials under this category. CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections In this group the materials in packed / rolled / fabricated condition which are heavier per load compared to the materials under Category above and which can not be split into small quantities for the purpose of conveyance are included. The unit of measurement for these materials is per tonne. CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood In this group the materials in moulded condition / cut to standard size which are heavier per
321
COM-LDLFT
load compared to materials under Category above are included. COM-DTL-LDLFT-1 A. (Lead) Conveyance Charges for materials by head load CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone / Size stone / Cut stone Lead: Upto 50 m: This is initial lead and cost is covered under item basic rate. Lead: Upto 100 m: Average distance to be covered beyond initial lead of 50 m Average speed of conveyance by head load Round trip cycle time for 25 m considering 50 min/ hr working ( 2 x 25 x 60 / 50 / 60 ) No. of trips per day for additional lead ( 8 x 60 / 1 ) Quantity of material by head load per load Quantity of material by head load per day ( 480 x 0.015 ) say Deploy one mazdoor for every 50 m additional lead beyond initial lead. Unit: Sl No. 1 Description Mazdoor Contractor's profit and overhead charges Total for materials under this Category for Unit Day Quantity 1 Total Rs:
25 60 1 480 0.015 7 7 Rate in Rs. 215
m m / minute min cum cum cum Amount in Rs. 215 215
14%
30.1
7 Rate per
cum cum
Rs: Rs:
245.1 35.00
Lead: Upto 150 m: Average distance to be covered beyond initial of 50 m : Deploy two mazdoors for conveyance beyond initial lead.
50 Unit:
m 7 Rate in Rs. 215 cum Amount in Rs. 430 430
Sl No. 1
Description Mazdoor
Unit Day
Quantity 2 Total Rs:
Contractor's profit and overhead charges 14% Total for materials under this Category for
60.2
7 Rate per
cum cum
Rs: Rs:
490.2 70.00
CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections Lead: Upto 50 m: This is initial lead and cost is covered under item basic rate. Lead: Upto 100 m: Average distance to be covered beyond initial lead of 50 m Average speed of conveyance by head load Round trip cycle time for 25 m considering 50 min/ hr working ( 2 x 25 x 60 / 50 / 30 ) No. of trips per day for lead upto 100 m ( 8 x 60 / 2 ) Quantity of material by head load per load Quantity of material by head load per day ( 240 x 50 / 1000 ) Deploy one mazdoor for every 50 m additional lead beyond initial lead.
25 30 2 240 50 12
m m / minute min kg tonne
322
COM-LDLFT
Sl No. 1
Description Cement /steel handling mazdoor
Unit Day
Unit: Quantity 1 Total Rs:
12 Rate in Rs. 215
tonne Amount in Rs. 215 215
Contractor's profit and overhead charges Total for materials under this Category for
14% 12.00 Rate per tonne tonne Rs: Rs:
30.1 245.1 20.40
Lead: Upto 150 m: Average distance to be covered beyond initial of 50 m : Deploy two mazdoors for conveyance beyond initial lead. Sl No. 1 Description Unit Cement /steel handling Day mazdoor Contractor's profit and overhead charges 14% 12.00 tonne
50 Unit: Quantity 2 Total Rs:
m 12 Rate in Rs. 215 tonne Amount in Rs. 430 430
60.2 tonne Rs: Rs: 40.90 490.2
Total for materials under this Category for Rate per
CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood Lead: Upto 50 m: This is initial lead and cost is covered under item basic rate. Lead: Upto 100 m : Average distance to be covered beyond initial lead of 50 m Average speed of conveyance by head load Round trip cycle time for 25 m considering 50 min/ hr working ( 2 x 25 x 60 / 50 / 40 ) No. of trips per day for lead upto 100 m ( 8 x 60 / 1.5 ) Quantity of material by head load per load Quantity of material by head load per day ( 320 x 0.017 ) say Deploy one mazdoor for every 50 m additional lead beyond initial lead. Unit: Sl No. Description Unit Quantity 1 Mazdoor Day 1 Total Rs: Contractor's profit and overhead charges 14% Total for materials under this Category for 5.5 cum Rate per cum Lead: Upto 150 m : Average distance to be covered beyond initial of 50 m : Deploy two mazdoors for conveyance beyond initial lead. Sl No. 1 Description Heavy mazdoor Unit Day Unit: Quantity 2 Total Rs:
25 40 1.5 320 0.017 5.5 5.5 Rate in Rs. 215
m m / minute min cum cum cum Amount in Rs. 215 215
30.1 Rs: Rs: 245.1 44.60
50 5.5 Rate in Rs. 215
m cum Amount in Rs. 430 430
Contractor's profit and overhead charges Total for materials under this Category for
14% 5.5 Rate per cum cum Rs: Rs:
60.2 490.2 89.10
COM-DTL-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials by tippers and trucks excluding loading, unloading and idle hire charges of machinery. CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / For total lead upto 1 km Sl No. Description 1 Tipper hire charges Fuel charges 2 Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit: Quantity 0.15 0.15 0.15 Total Rs: 5 Rate in Rs. 351.30 233.90 111.20 cum Amount in Rs. 52.70 35.09 16.68 104.47
Unit Hour Hour Hour
14% 5
cum
Rs:
14.63 119.10 23.80
323
COM-LDLFT
For total lead more than 1 km upto 2 km Sl No. Description Unit 1 Tipper hire charges Hour Fuel charges Hour 2 Crew charges Hour Contractor's profit and overhead charges Total for Rate per cum
Unit: Quantity 0.21 0.21 0.21 Total Rs:
5 Rate in Rs. 351.30 233.90 111.20
cum Amount in Rs. 73.77 49.12 23.35 146.24
14% 5
cum
Rs:
20.47 166.71 33.30 cum Amount in Rs. 98.36 65.49 31.14 194.99
For total lead more than 2 km upto 3 km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
27.30 222.29 44.50 cum Amount in Rs. 119.44 79.53 37.81 236.78
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
33.15 269.93 54.00 cum Amount in Rs. 140.52 93.56 44.48 278.56
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
39.00 317.56 63.50 cum Amount in Rs. 21.08 14.03 6.67 41.78
For lead beyond 5 km upto 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
5.85 47.63 9.50 cum Amount in Rs. 17.57 11.70 5.56 34.83
For lead beyond 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
4.88 39.71 7.90
CATEGORY : Coarse aggregate / Rubble stone / Size stone / Cut stone For total lead upto 1 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Unit Hour Hour Hour Unit: Quantity 0.15 0.15 0.15 Total Rs: 5 Rate in Rs. 285.80 233.90 106.30 cum Amount in Rs. 42.87 35.09 15.95 93.91
324
COM-LDLFT
Contractor's profit and overhead charges Total for Rate per cum
14% 5
cum
Rs:
13.15 107.06 21.40 cum Amount in Rs. 60.02 49.12 22.32 131.46
For total lead more than 1 km upto 2 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
5 Rate in Rs. 285.80 233.90 106.30
14% 5
cum
Rs:
18.40 149.86 30.00 cum Amount in Rs. 98.36 65.49 31.14 194.99
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
27.30 222.29 44.50 cum Amount in Rs. 119.44 79.53 37.81 236.78
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
33.15 269.93 54.00 cum Amount in Rs. 140.52 93.56 44.48 278.56
5 Rate in Rs. 351.30 233.90 111.20 0.00
14% 5
cum
Rs:
39.00 317.56 63.50 cum Amount in Rs. 21.08 14.03 6.67 41.78
For lead beyond 5 km upto 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Unit Hour Hour Hour
5 Rate in Rs. 351.30 233.90 111.20
14%
5.85
325
COM-LDLFT
Total for Rate per cum
cum
Rs:
47.63 9.50 cum Amount in Rs. 17.57 11.70 5.56 34.83
For lead beyond 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
5 Rate in Rs. 351.30 233.90 111.20
14% 5
cum
Rs:
4.88 39.71 7.90
CATEGORY : Cement/ Steel/ Pipes/ RCC poles/ AC & GI sheets/ Packed materials For total lead upto 1 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per tonne Unit Hour Hour Hour Unit: Quantity 0.15 0.15 0.15 Total Rs: 8 Rate in Rs. 285.80 233.90 106.30 tonne Amount in Rs. 42.87 35.09 15.95 93.91
14% 8
tonne
Rs:
13.15 107.06 13.40 tonne Amount in Rs. 60.02 49.12 22.32 131.46
For total lead more than 1 km upto 2 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per tonne Unit Hour Hour Hour
8 Rate in Rs. 285.80 233.90 106.30
14% 8
tonne
Rs:
For total lead more than 2 km upto 3 km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per tonne Unit Hour Hour Hour
8 Rate in Rs. 351.30 233.90 111.20
14% 8
tonne
Rs:
8 Rate in Rs. 351.30 233.90 111.20
14% 8
tonne
Rs:
8 Rate in Rs. 351.30 233.90 111.20
14% 8
tonne
Rs:
39.00 317.56 39.70
326
COM-LDLFT
For lead beyond 5 km upto 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per tonne Unit Hour Hour Hour
8 Rate in Rs. 351.30 233.90 111.20
tonne Amount in Rs. 21.08 14.03 6.67 41.78
14% 8
tonne
Rs:
For lead beyond 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per tonne Unit Hour Hour Hour
8 Rate in Rs. 351.30 233.90 111.20
14% 8
tonne
Rs:
4.88 39.71 5.00
CATEGORY : PCC slabs/ Shahabad slabs/ BS slabs/ CC & Laterite blocks/ Wood For total lead upto 1 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour Unit: Quantity 0.15 0.15 0.15 Total Rs: 3.4 Rate in Rs. 285.80 233.90 106.30 cum Amount in Rs. 42.87 35.09 15.95 93.91
14% 3.4
cum
Rs:
13.15 107.06 31.50 cum Amount in Rs. 60.02 49.12 22.32 131.46
For total lead more than 1 km upto 2 km Sl No. 1 2 Description Truck hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
3.4 Rate in Rs. 285.80 233.90 106.30
14% 3.4
cum
Rs:
18.40 149.86 44.10 cum Amount in Rs. 98.36 65.49 31.14 194.99
3.4 Rate in Rs. 351.30 233.90 111.20
14% 3.4
cum
Rs:
27.30 222.29 65.40 cum Amount in Rs. 119.44 79.53 37.81 236.78
3.4 Rate in Rs. 351.30 233.90 111.20
14% 3.4
cum
Rs:
33.15 269.93 79.40
327
COM-LDLFT
3.4 Rate in Rs. 351.30 233.90 111.20
cum Amount in Rs. 140.52 93.56 44.48 278.56
14% 3.4
cum
Rs:
39.00 317.56 93.40 cum Amount in Rs. 21.08 14.03 6.67 41.78
For lead beyond 5 km upto 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum Unit Hour Hour Hour
3.4 Rate in Rs. 351.30 233.90 111.20
14% 3.4
cum
Rs:
5.85 47.63 14.00 cum Amount in Rs. 17.57 11.70 5.56 34.83
For lead beyond 30 km for every km Sl No. 1 2 Description Tipper hire charges Fuel charges Crew charges Contractor's profit and overhead charges Total for Rate per cum CATEGORY : water For total lead upto 1 km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres For total lead more than 1 km upto 2 km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres For total lead more than 2 km upto 3 km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres Unit Hour Hour Hour
3.4 Rate in Rs. 351.30 233.90 111.20
14% 3.4
cum
Rs:
4.88 39.71 11.70
8000 Rate in Rs. 285.80 233.90 106.30
litres Amount in Rs. 42.87 35.09 15.95 93.91
litres
Rs:
13.15 107.06 13.40 litres Amount in Rs. 60.02 49.12 22.32 131.46
8000 Rate in Rs. 285.80 233.90 106.30
litres
Rs:
8000 Rate in Rs. 285.80 233.90 106.30
litres
Rs:
24.54 199.81 25.00
328
COM-LDLFT
For total lead more than 3 km upto 4 km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres For total lead more than 4 km upto 5 km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres For lead beyond 5 km upto 30 km for every km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres For lead beyond 30 km for every km Sl No. 1 2 Description Unit Water tanker hire charges Hour Fuel charges Hour Crew charges Hour Contractor's profit and overhead charges 14% Total for 8000 Rate per 1000 litres
8000 Rate in Rs. 285.80 233.90 106.30
litres Amount in Rs. 97.17 79.53 36.14 212.84
litres
Rs:
8000 Rate in Rs. 285.80 233.90 106.30
litres
Rs:
8000 Rate in Rs. 285.80 233.90 106.30
litres
Rs:
8000 Rate in Rs. 285.80 233.90 106.30
litres
Rs:
4.38 35.69 4.50
COM-DTL-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added) MORD -data 1 Loading of Lime, Aggregate, Stone Boulder, a) Loading Unit Quantity Rate Rs. Brick Aggregate, Kankar, Building Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Work by manual means including a lead upto 30 m Unit = cum Taking output = 5.5 cum Labour day 0.02 215 Head Mazdoor day 0.5 215 Mazdoor Total in Rs. contractor's profit and overhead charges 14% Rs. Rate per cum = b) Unloading 50% of the loading charges i.e., 11.60
Amount Rs.
4.30 107.50 111.80
15.65 23.20
2 a) Loading
Loading of Earth, Sand, Moorum, Manure, Flyash Unit by manual means including a lead upto 30 m Unit = cum Taking output = 5.5 cum Labour day Head Mazdoor Mazdoor day Total in Rs. contractor's profit and overhead charges 14% Rate per cum =
Quantity
Rate Rs.
Amount Rs.
0.01 0.25
215 215
2.15 53.75 55.90
Rs.
7.83 11.60
329
COM-LDLFT
b) Unloading 3 a) Loading
50% of the loading charges i.e., 5.80 Loading of Bricks by manual means including a lead upto 30 m Unit = 1000 Nos. Taking output = 2000 Nos a) Labour Head Mazdoor Mazdoor Cost for 2000 Nos. = contractor's profit and overhead charges 14% Rate per cum = Unit Quantity Rate Rs. Amount Rs.
day day
0.01 0.25
215 215
2.15 53.75 55.90
Rs.
7.83 31.90
b) Unloading + 100% of loading stacking charges i.e., Rs. 4 a) Loading
31.90 Unit Quantity Rate Rs. Amount Rs.
Loading of Cement by manual means including a lead upto 30 m Unit = 1 t Taking output = 10 t a) Labour Head mazdoor Mazdoor Cost for 10 t = contractor's profit and overhead charges 14% Rate per 1 tonne =
day day
0.06 1.5
215 215
12.90 322.50 335.40
Rs.
46.96 38.20
b) Unloading + stacking 100% of loading charges I.e., Rs. 38.20 5 a) Loading Loading of Structural Steel, Steel Bars by manual means Unit Quantity including a lead upto 30 m Unit = 1 t Taking output = 10 t a) Labour head Mazdoor day 0.07 Mazdoor day 1.8 Cost for 10 t = contractor's profit and overhead charges 14% Rate per 1 tonne = Rate Rs. Amount Rs.
215 215
15.05 387.00 402.05
Rs.
56.29 45.80
b) Unloading + stacking 100% of loading charges I.e., Rs. 45.80
COM-DTL-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks ) 1 a) Loading Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Unit Work by manual means including a lead upto 30 m Unit = cum Taking output = 5.5 cum a) Labour day Head Mazdoor Mazdoor day b) Machinery Truck 10t hour Cost for 5.5 cum = contractor's profit and overhead charges 14% Rate per cum =
Quantity
Rate Rs.
Amount Rs.
0.02 0.5 0.5
215 215 626.00
4.30 107.50 313.00 424.80
Rs.
59.47 88.00
330
COM-LDLFT
b) Unloading
50% of the loading charges i.e.,
44
2 a) Loading
Loading of Earth, Sand, Moorum, Manure, Flyash Unit by manual means including a lead upto 30 m Unit = cum Taking output = 5.5 cum Labour day Head Mazdoor day Mazdoor b) Machinery Truck 10t hour Cost for 5.5 cum = contractor's profit and overhead charges 14% Rate per cum = Unloading of Earth, Sand, Moorum, Manure, Flyash Unit by manual means including a lead upto 30 m Unit = cum Taking output = 5.5 cum a) Labour Mate day Mazdoor(unskilled) day b) Machinery Truck 10t hour Cost for 5.5 cum = contractor's profit and overhead charges 14% Rate per cum =
Quantity
Rate Rs.
Amount Rs.
0.01 0.25 0.5
215 215 626.00
2.15 53.75 313.00 368.90
Rs. Quantity Rate Rs.
51.65 76.50 Amount Rs.
b) Unloading
0.005 0.125 0.166
260.00 215 626.00
1.30 26.88 103.92 132.10
Rs.
18.49 27.40
3 a) Loading
Loading of Bricks by manual means including a lead upto 30 m Unit = 1000 Nos. Taking output = 2000 Nos a) Labour Mate Mazdoor(unskilled) b) Machinery Truck 10t Cost for 2000 Nos. = contractor's profit and overhead charges 14% Rate per 1000 bricks =
Unit
Quantity
Rate Rs.
Total
day day hour
0.01 0.25 0.33
260.00 215 626.00
2.60 53.75 206.58 262.93
Rs.
36.81 149.90
b) Unloading + stacking 100% of loading charges i.e., Rs. 149.90 4 a) Loading Loading of Cement by manual means including a lead upto 30 m Unit = 1 t Taking output = 10 t a) Labour Mate Mazdoor(unskilled) b) Machinery Truck 10t Cost for 10 t = contractor's profit and overhead charges 14% Rate per 1 tonne = Unit Quantity Rate Rs. Total
day day hour
0.06 1.5 1
260.00 215 626.00
15.60 322.50 626.00 964.10
Rs.
134.97 109.90
b) Unloading + stacking 100% of loading charges i.e., Rs. 109.90 5 a) Loading Loading of Structural Steel, Steel Bars by manual means Unit Quantity including a lead upto 30 m Unit = 1 t Taking output = 10 t a) Labour Mate day 0.07 Mazdoor(unskilled) day 1.8 b) Machinery Truck 10t hour 1 Cost for 10 t = contractor's profit and overhead charges 14% Rate per 1 tonne = Rate Rs. Total
260.00 215 626.00
18.20 387.00 626.00 1031.20
Rs.
144.37 117.60
331
COM-LDLFT
b) Unloading + stacking 100% of loading charges i.e., Rs. 117.60
COM-DTL-LDLFT-5 COM-DTL-LDLFT-5-A
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks) 1 a) Loading Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for Masonry work by mechanical means including a lead upto 30 m Unit Placing tipper at loading point, loading with front end loader excluding time for haulage and return trip. Unit = cum Taking output = 5.5 cum Time required for i) Positioning of tipper at loading point Min ii) Loading by front end loader 1 cum bucket capacity Min @ 45 / 25 cum per hour iii) Manoevouring, reversing, dumping and turning Min for return iv) Waiting time, unforeseen contingencies, etc. Min Total Min a) Machinery Tipper 10 t capacity hour Front end-loader 1 cum bucket capacity @ 45 cum hour per hour Cost for 5.5 cum = b) contractor's profit and overhead charges 14% Rate per cum = (a+b)/5.5 see below. COM-LDLFT-5-B Loading of Earth, sand, Moorum, Manure, Flyash, by mechanical means including a lead upto 30 m Placing tipper at loading point, loading with front end loader excluding time for haulage and return trip. Unit Placing tipper at loading point, loading with front end loader excluding time for haulage and return trip. Unit = cum Taking output = 5.5 cum Time required for i) Positioning of tipper at loading point Min ii) Loading by front end loader 1 cum bucket capacity Min @ 45 / 25 cum per hour iii) Waiting time, unforeseen contingencies, etc. Min Total Min a) Machinery Tipper 10 t capacity hour Front end-loader 1 cum bucket capacity @ 45 cum hour per hour Cost for 5.5 cum = b) contractor's profit and overhead charges 14% Rate per cum = (a+b)/5.5 Unloading of Earth, sand, Moorum, Manure, Flyash, lime, Aggregate, Stone boulder, Brick aggregate, Kankar, Building rubbish, Manure, Crushed Slag, Unit Flyash, Stone for Masonry work by mechanical means including a lead upto 30 m Placing tipper at unloading point, excluding time for haulage and return trip. Taking output = 5.5 cum Time required for i) Positioning of tipper at loading point Min ii) Loading by front end loader 1 cum bucket capacity Min @ 45 / 25 cum per hour iii) Waiting time, unforeseen contingencies, etc. Min Total a) Machinery Tipper 10 t capacity hour Cost for 5.5 cum = b) contractor's profit and overhead charges 14% Rate per cum = (a+b)/5.5
Quantity
Rate Rs.
Total
1 7.33 2 10.33 0.17 0.12 696.40 2009.50 119.90 245.49 365.39
Rs.
51.15 75.70
b) Unloading COM-DTL-LDLFT-5-B 2 a) Loading
Quantity
Rate Rs.
Total
1 3.3 2 6.3 0.105 0.055 696.40 73.12 2009.50 110.52 183.64
Rs.
25.71 38.10
b) Unloading
Quantity
Rate Rs.
Total
1 2 2 5 0.08 696.40 58.03 58.03
8.12 12.00
332
COM-LDLFT
COM-DTL-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD FOR CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone / Size stone / Cut stone Lift : Upto 3.00 m This is the initial lift and forms integral part of the activities in the basic rate of work item. Lift charges are admissible only lifting effort beyond initial lift specified in the work item. Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT For additional lift of 1m beyond initial lift of 3 m one meter lift is taken equivalent to 6 meters lead average speed of conveyance by head load Round trip cycle time for 1.00 m considering 50 min/ hr working 1 x6x 60 / 50 / 60 ) No. of trips per day for lift 1.0 m above 3 m ( 8 x 60 / 0..12) Quantity of material by head load Quantity of material by head load per day ( 4000x 0.015 ) Deploy 1 mazdoor for every additional lift of 1.0 m beyond initial lift. Lift : Upto 3.00 m for materials under this Category Unit: Sl No. 1 Description 2 Mazdoor contractor's profit and overhead charges Unit 3 Day Quantity 4 1.00
60 m/minute 0.12 4000 0.015 60 60 Rate in Rs. 5 215.00 min cum cum cum Amount in Rs. 6 215.00
14% Total Rs: for 60 cum
Rate per cum FOR CATEGORY: Cement bag / Reinforcement steel / Structural steel sections Lift : Upto 3.00 m This is the initial lift and forms integral part of the activities in the basic rate of work item. Lift charges are admissible only lifting effort beyond initial lift specified in the work item. Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT
30.10 245.10 4.10
For additional lift of 1m beyond initial lift of 3 m one meter lift is taken equivalent to 6 meters lead average speed of conveyance by head load 25 m/minute Round trip cycle time for 1.00 m considering 50 min/ hr working 1 x6x 60 / 50 / 25 ) 0.29 min No. of trips per day foradditional lift 1.0 m above 3 m ( 8 x 60 / 0.29) 1655 Quantity of material by head load 50 kgs Quantity of material by head load per day ( 1655x50x 0.015 ) 83 tons Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor Lift : Upto 3.00 m for materials under this Category Unit: 83 TONS Rate Amount Sl No. in Rs. in Rs. Description Unit Quantity 1 2 3 4 5 6 Mazdoor Day 1.00 215.00 215.00 contractor's profit and overhead charges 14% 30.10 Total Rs: for 83 Tonnes 245.10 Rate per tonne 3.00 FOR CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood Lift : Upto 3.00 m This is the initial lift and forms integral part of the activities in the basic rate of work item. Lift charges are admissible only lifting effort beyond initial lift specified in the work item. Lift : ADDITIONAL LIFT CHARGES FOR EACH 1 METER LIFT BEYOND 3 M INITIAL LIFT For additional lift of 1m beyond initial lift of 3 m one meter lift is taken equivalent to 6 meters lead average speed of conveyance by head load 40 m/minute Round trip cycle time for 1.00 m considering 50 min/ hr working 1 x6x 60 / 50 / 40 ) 0.18 No. of trips per day for lift 1.0 m ( 8 x 60 / 0.18 ) 2667 Quantity of material by head load 0.017 Quantity of material by head load per day ( 1667x 0.018 ) 45 Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor Lift : Upto 3.00 m for materials under Category Sl No. 1 Description 2 Mazdoor contractor's profit and overhead charges Rate per cum Unit 3 Day Unit: Quantity 4 1.00 45 Rate in Rs. 5 215.00
min cum cum
cum Amount in Rs. 6 215.00
14% Total Rs: for 45 cum
30.10 245.10 5.40
333
Abstract of leads and lifts
COM-LDLFT
Abstract
LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS FOR THE YEAR: 2011-12
COM-LDLFT
1. For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be adopted irrespective of mode of conveyance. 2. For total lead exceeding 150 m conveyance by mechanical means only shall be adopted irrespective of mode of conveyance. 3. The rates for loading at quarry including idle hire charges of trucks and hire charges per for each kilometer and upto 5 km are cumulative and inclusive of total charges for preceding lead. 4. Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones are for loose volume and not for compacted or in-situ volume. 5. The rates for lift charges,lead charges hire cahrges are cumulative are cumulative and inclusive of rates for preceding lift,laed and hire cahrges 6. Lift charges are not payable where conveyance of materials is by mechanical means to final placing point. 7. Loading and unloading charges are not payable for conveyance by head load. 8. Loading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial lead of 50 m wherever specified. 9. Loading and unloading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial lead of 1 km wherever specified. 10. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble, size stone and cut stone are inclusive of stacking. 11. Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump yard and other places are cumulative& includes previous km upto 5 kms
12. The lead & lift charges are inclusive of contractor's profit and overhead charges of COM-LDLFT-1
14%
A. (Lead) Conveyance Charges for materials by head load FOR THE YEAR: 2011-12
Sl No.
Total distance ( Total lead includes initial lead )
Earth / Sand /Gravel / Murrum/ Lime/ Surki/ Size stone / Cut stone Rubble / Coarse aggregate Rs/Cum 3
PCC slab/ Shahbad slab / CC block/ BS slab/ Late-rite / Wood Rs / cum 5
1 2 3
Total lead upto 50 m (covered by item rate) Total lead upto 100 m Total lead upto 150 m
Notes: 1. No loading or unloading charges are admissible for conveyance by head load. 2. For total lead exceeding 150 m conveyance charges by mechanical means only shall be adopted irrespective of mode of conveyance. 3.The Lead & Lift Charges are inclusive of 14% Contractor's Profit and Over Head Charges
COM-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials by tippers and trucks excluding loading, unloading and idle hire charges of machinery. FOR THE YEAR: 2011-12 ( No loading and unloading charges allowed for machinery loading and unloading )
Sl No.
Distance
(Lead) charges for trucks and tippers for Earth / Sand /Gravel / Murrum/ Lime/ Surki/ per cu.meter
(Lead) charges for trucks and tippers for Rubble/Size stones/ Cut Stones/ Coarse aggregate per cu.meter
(Lead) charges for (Lead) charges for trucks and tippers trucks and tippers for Cement/ Steel/ per cu.meter for RCC poles/ AC & PCC slabs/ Shahabad GI sheets/ Packed slabs/ CC & Laterite materials/tonne blocks/ Wood/ cum
(Lead) charges for trucks and tippers per cu.meter for water/ 1000 litres
1 1 2 3 4 5
2 Lead upto 1 km Lead upto 2 km Lead upto 3 km Lead upto 4 km Lead upto 5 km for Every km beyond 5 km upto 30 km for Every km beyond 30 km
3 23.80 33.30 44.50 54.00 63.50
4 21.40 30.00 44.50 54.00 63.50
5 13.40 18.70 27.80 33.70 39.70
6 31.50 44.10 65.40 79.40 93.40
7 13.40 18.70 25.00 30.30 35.70
6 7
9.50 7.90
9.50 7.90
6.00 5.00
14.00 11.70
5.40 4.50
Note:The Lead & Lift Charges are inclusive of 14% Contractor's Profit and Over Head Charges
48
Abstract of leads and lifts
COM-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 11.60 5.80 Rubble/ size stone/ cut stone/ Coarse aggregate,Lime in Rs/cum 4 23.20 11.60 cement in Rs/tonne 5 38.20 38.20 brick work Rs/1000 No 7 31.90 31.90
Sl No.
Description of item
steel in Rs./tonne
6 45.80 45.80
COM-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks ) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 76.50 27.40 Rubble/ size stone/ cut stone/ Coarse aggregate,Lime in Rs/cum 4 88.00 44.00 cement in Rs/tonne 5 109.90 109.90 brick work Rs/1000 No 7 149.90 149.90
Sl No.
Description of item
steel in Rs./tonne
6 117.60 117.60
COM-LDLFT-5
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks) Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum 1 1 2 2 Loading Unloading 3 38.10 12.00 Rubble/ size stone/ cut stone/ Coarse aggregate,Lime in Rs/cum 4 75.70 12.00
Sl No.
Description of item
COM-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD
Sl No.
Earth / Sand /Gravel Murrum/ Lime/ Surki/ Total lift Size stone / Cut stone ( Total lift includes initial Rubble / Coarse lift ) aggregate Rs / cum 2 Total lift upto 3 m (covered by item rate) For Every 1.00 Lift beyond initial lift of 3 meters 3 Initial lift
PCC slab/ Shahbad slab / CC block/ BS slab / Laterite / Wood Rs / cum 5 Initial lift
1 1
4 Initial lift
4.10
3.00
5.40
49
Hire Charges
HIRE CHARGES OF MACHINERY FOR THE YEAR : 2011-12 S.No Description of machinery Unit Hire charge in Rs 3 Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour 4 608.80 76.60 178.50 104.10 210.40 122.50 101.70 1256.70 91.00 251.60 335.40 14.50 4.20 12.80 3.90 44.80 41.20 77.00 64.50 287.90 669.30 247.60 48.70 62.80 243.80 8.40 2.20 12.20 3.30 38.30 6.20 214.40 290.80 398.90 62.90 19.60 86.90 138.50 13.50 6.00 6.70 6.20 7.70 90.90 32.20 136.30 13.50 5.80 8.30 151.50 697.70 1180.70 66.20 351.30 33.60 698.00 3932.50 285.80 422.30 18.10 6.20 912.50 145.60 285.80 12.90 98.70 Fuel charge in Rs 5 680.60 136.00 556.90 181.30 696.10 226.60 503.60 476.10 60.40 181.30 221.60 60.40 0.00 0.00 0.00 61.90 20.10 123.80 40.30 0.00 140.20 185.60 495.00 742.50 417.70 61.90 20.10 123.80 40.30 247.50 80.60 0.00 33.40 311.90 0.00 20.10 0.00 574.00 0.00 12.40 4.00 18.60 6.00 60.40 80.60 0.00 0.00 2.00 0.00 556.90 371.30 680.60 0.00 233.90 0.00 104.70 0.00 233.90 233.90 20.10 80.60 804.40 0.00 233.90 48.30 98.70 Crew Charge in Rs. Total in Rs 6 7 177.80 1467.20 106.30 318.90 136.00 871.40 106.30 391.70 136.00 1042.50 106.30 455.40 113.40 718.70 148.20 1881.00 213.40 364.80 213.40 646.30 213.40 770.40 85.00 159.90 0.00 4.20 0.00 12.80 0.00 3.90 141.70 248.40 141.70 203.00 141.70 342.50 141.70 246.50 272.10 560.00 113.40 922.90 177.80 611.00 85.00 628.70 85.00 890.30 106.30 767.80 71.10 141.40 53.30 75.60 71.10 207.10 53.30 96.90 71.10 356.90 53.30 140.10 222.30 436.70 113.40 437.60 142.30 853.10 0.00 62.90 170.00 209.70 141.70 228.60 85.00 797.50 212.60 226.10 102.00 120.40 102.00 112.70 102.00 126.80 102.00 115.70 136.00 287.30 88.90 201.70 55.60 191.90 170.00 183.50 0.00 7.80 0.00 8.30 136.00 844.40 148.20 1217.20 148.20 2009.50 0.00 66.20 111.20 696.40 0.00 33.60 118.60 921.30 0.00 3932.50 106.30 626.00 106.30 762.50 120.90 159.10 18.40 105.20 170.00 1886.90 177.80 323.40 106.30 626.00 0.00 61.20 170.00 367.40 0.00
1 2 1 Agitator car / Transit mixer 2 cum 2 Air compressor 5 cmm ( electric ) 3 Air compressor 7 cmm ( diesel ) 4 Air compressor 7 cmm ( electric ) 5 Air compressor 8.5 cmm ( diesel 6 Air compressor 8.5 cmm ( electric) 7 Air compressor 15 cmm ( electric) 8 Angle Dozer 90 hp 9 Batching plant 0.5 cum( 6 cum/hr) 10 Batching plant 2 x 1.00 cum(15 cum/hr) 11 Batching plant 2 x 1.50 cum(50 cum/hr) 12 Bending machine 3000 x 12 mm 13 Clamp shell and hoisting ropes 14 Concrete bucket 1.5 cum 15 Concrete hand mixer 45 / 30 ltr 16 Concrete mixer 300 / 200 ( diesel) 17 Concrete mixer 300 / 200 ltr ( electric) 18 Concrete mixer 600 / 400 ( diesel) 19 Concrete mixer 600 / 400 ltr ( electric 20 Concrete paver 100 sqm / hr 21 Convey mucker 22 Core drilling machine 23 Diesel generating set 30 KVA 24 Diesel generating set 50 KVA 25 Diesel Loco 45 hp 26 Dewatering pump 5 hp ( diesel ) 27 Dewatering pump 5 hp ( electric ) 28 Dewatering pump 10 hp ( diesel ) 29 Dewatering pump 10 hp ( electric 30 Dewatering pump 20 hp ( diesel ) 31 Dewatering pump 20 hp ( electric 32 Drifter 33 Drilling jumbo 34 Dumper 4.5 cum 35 Geophysical Electric resistivity meter 36 Grouting pump 37 Guniting / sand blast equipment 38 Ice plant & accessories 30 t / day 39 Jack hammer 40 Needle vibrator 40 mm ( petrol ) 41 Needle vibrator 40 mm ( electric ) 42 Needle vibrator 60 mm ( petrol ) 43 Needle vibrator 60 mm ( electric ) 44 Planing machine 4 m stroke 45 Plate shearing machine upto 12 mm 46 Pneumatic placer 0.5 cum 47 Pneumatic tamper 48 Pug cutting machine 49 Pusher leg 50 Road roller diesel 10 t 51 Shovel 0.50 cum 75 hp 52 Shovel 0.85 cum 110 hp 53 Stationery derric crane 54 Tipper 5 cum 55 Tipping tub 1.5 cum 56 Tower crane 5 tonne 57 Transformer 250 KVA 58 Truck 10 t 59 Truck mounted derric crane 5 t 60 Upright drilling machine/Grinder 61 Ventilation fan 20 hp 62 Vibratory pad foot roller 8 t 63 Wagon drill 64 Water tanker 8000 ltr 65 Welding set 66 Winch 35 hp ( electric ) 67* Tractor with 2T roller * adopted from R& B in the year 2010-11
334

4 STD Data 2011-12 Irrg CGG (16-07-11)

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

4 STD Data 2011-12 Irrg CGG (16-07-11)

Caricato da

Copyright:

Formati disponibili

Basic Data (Annexure II)

REVISION OF DATA RATES

FOR THE YEAR :

STATEMENT OF RATES FOR MATERIALS

cum Kg Kg sqm tonne Kg cum

Basic Data (Annexure II)

Basic Data (Annexure II)

Casting / machining or forging / kg 2 56.25 64.69 73.13

24.00 60.00 80.00

84.38 61.88 67.5

Basic Data (Annexure II)

Basic Data (Annexure II)

Each Each Each Each Each Set 1000 m Rm Rm Rm Rm

Sl No: DESCRIPTION OF MACHINERY / EQUIPMENT

Each Each Each Each Each

1700000 72000 500000 700,000.00 680000

Basic Data (Annexure II)

Dumper 4.5 cum ( excluding tyres ) Tyres and tubes 6 sets

Geophysical Ele.resistivity meter Grouting pump Guniting / sand blasting equipment

Basic Data (Annexure II)

Welding set Winch 35 hp electric

Basic Data (Annexure II)

Basic Data (Annexure II)

Basic Data (Annexure II)

3 M3/MT M3/MT M3/MT MT

Limekankar/Limestone Limeshell Marble Marble Chips Moram/Gravel&Ordinary earth

Basic Data (Annexure II)

Pullers Earth/Bentonite 13 14 15 Shale/Slate Rehmati Limestone Slabs

Basic Data (Annexure II)

Basic Data (Annexure II)

Hire Charges (Annexure III)

260.00 260.00 260.00

260.00 260.00 260.00 260.00

260.00 260.00 260.00

Hire Charges (Annexure III)

45000 140000 2000000 500000 950000 72000 38500 285000

310.00 285.00 285.00 310.00 285.00

260.00 260.00 260.00

Hire Charges (Annexure III)

Hire Charges (Annexure III)

Hire Charges (Annexure III)

Electric motor operated machinery Diesel engine operated machinery

20 percent of energy charges 25 percent of fuel charges

0.5 45 75 110 90 26 90 90 5 20 65 90 24 35 4.16 4.16 9.90 6.60 12.10 4.16

1.68 445.50 297.00 544.50 187.11

87.28 187.11 187.11 16.79 67.14 643.50 187.11 40.28 82.25

3.73 14.92 14.30 4.16 8.95 18.28

Hire Charges (Annexure III)

Description of machinery No. of Operator No. of Helper 1 1 1 1 1 1 1 1 2 2 2 1 1 1 1 1 1 1 1 1 2 2 2 1

81120 81120 81120 81120 81120 81120 81120 81120

Hire Charges (Annexure III)

88920 88920 88920 88920 96720 88920 88920

81120 81120 81120 81120 81120 81120

81120 81120 81120 81120 81120 81120 81120

81120 81120 81120 81120

HIRE CHARGES OF OF MACHINERY FOR THE YEAR : 2011-12

Hire Charges (Annexure III)

Rs: Rs: Rs: Rs:

0.00 53690.40 12620.60 66311.00

Rs. 9283.54 Rs: 75594.54 Rs: 85.90

0.00 0.00 Total cost of Materials

Rs: Rs: Rs: Rs:

0.00 42317.60 9703.80 52021.40