Sei sulla pagina 1di 13

2QFY2012 Result Update | Oil & Gas

October 15, 2011

Reliance Industries
Performance Highlights
Y/E March (` cr) Net operating income EBITDA EBITDA margin (%) PAT
Source: Company, Angel Research

BUY
CMP Target Price
% chg (yoy) 36.7 4.8 (3.8) 15.8 1QFY12 81,018 9,926 12.3 5,661 % chg (qoq) (3.0) (0.8) 0.3 0.7

`867 `1,060
12 Months

2QFY12 78,569 9,844 12.5 5,703

2QFY11 57,479 9,396 16.3 4,923

Investment Period
Stock Info Sector Market Cap (` cr) Beta 52 Week High / Low Avg. Daily Volume Face Value (`) BSE Sensex Nifty Reuters Code Bloomberg Code

Oil & Gas 283,810 1.1 1187/714 752817 10 17,083 5,132 RELI.BO RIL@IN

For 2QFY2012, Reliance Industries (RIL) reported 36.7% yoy growth in its bottom line due to strong growth in earnings from refining and petrochemical margins. PAT growth was restricted to 15.8% yoy because of the dip in production from the KG-D6 field. We maintain our Buy recommendation on the stock. Robust 2QFY2012 performance: RILs net sales grew by 36.7% yoy to `78,569cr in 2QFY2012, slightly below our estimate of `81,603cr. Net sales growth was mainly driven by growth in the petrochemicals segment (up 39.5% yoy to `21,066cr) and the refining segment (up 37.1% yoy to `68,096cr). During 2QFY2012, production from KG-D6 stood at 2.7mn bbl (down 42.1% yoy) of crude oil and 303.4bcf (down 20.3% yoy) of natural gas. RILs gross refining margin (GRM) stood at US$10.1/bbl in 2QFY2012 (compared to US$7.9/bbl in 2QFY2011). The company managed to earn a spread of US$1.0/bbl over Singapore complex refining margin during the quarter. Other income increased by 64.0% yoy to `1,102cr. Consequently, PAT grew by 15.8% yoy to `5,703cr, slightly below our expectation. RIL informed that it would stop all E&P activities for the next two months and it, along with BP, will jointly re-visit its entire E&P portfolio. Outlook and valuation: RILs extant businesses (refining and petrochemicals) continued to perform well during the quarter. However, there are some concerns on the KG basin gas output. Nevertheless, we believe RILs deal with BP is a positive one, as the combined expertise of both the parties will result in optimization of producing blocks and enhancement of resources in exploratory blocks. Thus, the ramp-up in producing fields would improve investor confidence. We maintain our Buy view on RIL with an SOTP-based target price of `1,060. Key financials (Consolidated)
Y/E March (` cr) Net sales % chg Net profit % chg EPS (`) EBITDA margin (%) P/E (x) RoE (%) RoCE (%) P/BV (x) EV/ Sales (x) EV/ EBITDA (x)
Source: Company, Angel Research

Shareholding Pattern (%) Promoters MF / Banks / Indian Fls FII / NRIs / OCBs Indian Public / Others 44.7 11.1 17.3 26.9

Abs. (%) Sensex RIL

3m

1yr

3yr
48.8 7.0

(8.3) (16.7) (0.0) (18.1)

FY2010 203,740 34.7 18,572 29.8 56.7 15.2 15.3 14.1 9.4 1.8 1.5 9.9

FY2011 265,811 30.5 18,976 2.2 58.0 14.7 15.0 12.8 10.6 1.7 1.1 7.6

FY2012E 316,591 19.1 23,063 21.5 70.5 12.9 12.3 14.0 11.6 1.5 0.9 6.6

FY2013E 328,147 3.7 25,602 11.0 78.2 13.5 11.1 13.8 12.2 1.3 0.8 5.9

Bhavesh Chauhan
Tel: 022- 39357800 Ext: 6821 bhaveshu.chauhan@angelbroking.com

Please refer to important disclosures at the end of this report

Reliance Industries | 2QFY2012 Result Update

Exhibit 1: 2QFY2012 performance (Standalone)


Y/E March (` cr) Net operating income COGS Total operating expenditure EBITDA EBITDA margin (%) Other income Depreciation Interest Extraordinary items PBT PBT margin (%) Total tax % of PBT PAT Exceptional items Adj. PAT PAT margin (%)
Source: Company, Angel Research

2QFY2012 2QFY2011 % chg (yoy) 1QFY2012 % chg (qoq) 78,569 64,661 68,725 9,844 12.5 1,102 2,969 660 7,317 9.3 1,614 22.1 5,703 5,703 7.3 57,479 43,572 48,083 9,396 16.3 672 3,377 542 6,149 10.7 1,226 19.9 4,923 4,923 8.6 15.8 5,661 7.0 0.7 15.8 31.6 19.0 7,264 9.0 1,603 22.1 5,661 0.7 0.7 0.7 64.0 (12.1) 21.8 36.7 48.4 42.9 4.8 81,018 64,443 71,092 9,926 12.3 1,078 3,195 545 2.2 (7.1) 21.1 (3.0) 0.3 (3.3) (0.8)

Exhibit 2: Segmental break-up (Standalone)


Y/E March (` cr) Revenue Petrochemicals Refining and marketing Oil and gas Others Gross revenue EBIT Petrochemicals Refining and marketing Oil and gas Others Total EBIT EBIT margin (%) Petrochemicals Refining and marketing Oil and gas Others Total
Source: Company, Angel Research

2QFY2012 2QFY2011 % chg (yoy) 1QFY2012 % chg (qoq) 21,066 68,096 3,563 510 93,235 15,096 49,672 4,303 155 69,226 39.5 37.1 (17.2) 229.0 34.7 18,366 73,689 3,894 235 96,184 14.7 (7.6) (8.5) 117.0 (3.1)

2,422 3,075 1,531 10 7,038

2,197 2,192 1,706 8 6,103

10.2 40.3 (10.3) 25.0 15.3

2,215 3,199 1,473 8 6,895

9.3 (3.9) 3.9 25.0 2.1

11.5 4.5 43.0 2.0 7.5

14.6 4.4 39.6 5.2 8.8

12.1 4.3 37.8 3.4 7.2

October 15, 2011

Reliance Industries | 2QFY2012 Result Update

Exhibit 3: 2QFY2012 actual vs. estimates


(` cr) Net operating income EBITDA EBITDA margin (%) PBT Adj. PAT
Source: Company, Angel Research

Estimates
81,603 10,037 12.3 7,322 5,857

Actual
78,569 9,844 12.5 7,317 5,703

Variation (%)
(3.7) (1.9) (0.2) (0.1) (2.6)

Petrochemicals and refining segments drive RILs top-line growth


RILs net sales increased by 36.7% yoy to `78,569cr, slightly below our estimate of `81,603cr. Net sales growth was mainly driven by the petrochemicals segment (up 39.5% yoy to `21,066cr) and the refining segment (up 37.1% yoy to `68,096cr). During 2QFY2012, production from KG-D6 stood at 2.7mn bbl (down 42.1% yoy) of crude oil and 303.4bcf (down 20.3% yoy) of natural gas.

Exhibit 4: Sales growth trend


85,000 82,000 79,000 76,000 73,000 70,000 67,000 64,000 61,000 58,000 55,000 140.0 120.7 86.7 120.0 100.0

(` cr)

60.0 39.1 22.7 5.2 4QFY10 1QFY11 2QFY11 3QFY11 4QFY11 1QFY12 2QFY12
Operating revenues Operating revenues growth (RHS)

36.7

40.0 20.0 -

26.2

Source: Company, Angel Research

Operating performance affected by lower profit from the oil and gas segment
During the quarter, RILs GRM stood at US$10.1/bbl in 2QFY2012 (compared to US$7.9/bbl in 2QFY2011 and US$10.3/bbl in 1QFY2012). Singapore complex refining margin averaged US$9.1/bbl during 2QFY2012 from US$8.5/bbl in 1QFY2012. Thus, RIL managed to earn a spread of US$1.0/bbl. The companys EBITDA for the quarter increased by 4.8% yoy to `9,844cr, mainly on account of increased profit from the refining and petrochemicals segments, partially offset by the decline in the oil and gas segment. The refining segments EBIT grew by 40.3% yoy to `3,075cr and the petrochemical segments EBIT grew by 10.2% yoy to `2,422cr. The oil and gas segments EBIT, on the other hand, declined by 10.3% yoy to `1,531cr during the quarter.

October 15, 2011

(%)

80.0

Reliance Industries | 2QFY2012 Result Update

Exhibit 5: EBIT break-up


100% 80% 60%

Exhibit 6: Operating performance trend


12,000 10,000 15.9 16.0 16.3 16.0 17.0 16.0 15.0 13.5 12.5 12.5 14.0 13.0 12.0 11.0 4QFY10 1QFY11 2QFY11 3QFY11 4QFY11 1QFY12 2QFY12 Operating Profit Operating Margins (RHS)

(` cr)

8,000 6,000 4,000 2,000

40% 20% 0%

4QFY10

1QFY11

2QFY11

3QFY11

4QFY11

1QFY12

2QFY12

Petrochemicals

Refining

Oil and gas

Others

Source: Company, Angel Research

Source: Company, Angel Research

PAT surges by 15.8% yoy


Depreciation cost during the quarter declined by 12.1% yoy to `2,969cr, whereas interest expenditure increased by 21.8% yoy to `660cr. Other income increased by 64.0% yoy to `1,102cr, mainly on account of higher cash balance coupled with higher yields. Consequently, PAT grew by 15.8% yoy to `5,703cr, slightly below our expectation.

Exhibit 7: PAT growth trend


6,000 5,000 100 90 80 70 60 50 40 30 20 10 0

(` cr)

4,000 3,000 2,000 1,000 4QFY10 1QFY11 2QFY11 3QFY11 4QFY11 1QFY12 2QFY12
PAT PAT growth (RHS)

32.3 19.1

27.8

28.1 14.1 16.7 15.8

Source: Company, Angel Research

October 15, 2011

(%)

(%)

Reliance Industries | 2QFY2012 Result Update

Segment-wise performance
Refining: During the quarter, crude processing stood at 17.1mn tonnes (compared to 16.9mn tonnes in 2QFY2011), with refinery reporting capacity utilization of 110%. Despite modest rise in crude throughput, higher petroleum product prices led to a 37.1% yoy increase in the refining segments revenue to `68,096cr. On the margin front, RIL reported GRM of US$10.1/bbl (US$7.9/bbl in 2QFY2011). Singapore margin during the quarter averaged US$9.1/bbl. Thus, RIL managed to earn a spread of US$1.0/bbl over the same.

Exhibit 8: RIL vs. Benchmark Singapore GRMs


18.0 16.0 14.0 12.0 10.0 8.0 6.0 4.0 2.0 -

(US $/bbl)

1QFY09

2QFY09

3QFY09

4QFY09

1QFY10

2QFY10

3QFY10

4QFY10

1QFY11

2QFY11

3QFY11

4QFY11

RIL GRMs

Singapore GRMs

Source: Company, Angel Research

Exhibit 9: Capacity utilization trend


120.0 100.0 80.0 17.0 15.0 13.0 11.0 9.0 7.0

1QFY12

60.0 40.0 20.0

1QFY09

2QFY09

3QFY09

4QFY09

1QFY10

2QFY10

3QFY10

4QFY10

1QFY11

2QFY11

3QFY11

4QFY11

1QFY12

Capacity Utilisation

Crude Processing (RHS)

Source: Company, Angel Research

Petrochemicals: The petrochemicals segments revenue grew by 39.5% yoy to `21,066cr due to higher prices and sales volumes. The segments EBIT margin declined by 306bp yoy to 11.5% due to base effect of higher revenue reported during 2QFY2011.

October 15, 2011

2QFY12

(mn tonnes)

(%)

2QFY12

Reliance Industries | 2QFY2012 Result Update

Oil and gas: The oil and gas segments revenue decreased by 17.2% yoy to `3,563cr due to lower production from KG-D6 block; however, this was partially offset by the increase in crude oil realization. Production from KG-D6 stood at 2.7mn bbl (down 42.1% yoy) of crude oil and 303.4bcf (down 20.3% yoy) of natural gas. Consequently, the segments EBIT decreased by 10.3% yoy to `1,531cr during the quarter.

Investment arguments
Ramp-up in KG-D6 could allay many concerns: RIL is producing natural gas much below its potential 80mmscmd due to constraints over reservoir pressure. Management has also not given any guidance on production ramp-up due to its ongoing discussions with Directorate General of Hydrocarbons; thus, due to pending clarity, an overhang will continue on the stock. However, we believe RIL will ramp up its production with the help of BPs deepwater technology and expertise in the medium term. The upstream segment still has a significant upside in store, considering the huge untapped resources. Newer ventures could be long-term catalysts: RIL has been actively eyeing inorganic routes for diversifying its asset portfolio by entering into new ventures. Significant cash pile and treasury stocks could see RIL venturing into more inorganic routes for growth and prove to be upside triggers for the stock. Out of all the companys recent initiatives, we find the shale gas venture the most promising on account of the in-place reserves of ~12TCF.

October 15, 2011

Reliance Industries | 2QFY2012 Result Update

Outlook and valuation


RILs extant businesses (refining and petrochemicals) continue to perform well. However, there are some concerns on the KG basin gas output. Nevertheless, we believe RILs deal with BP is a positive one, as the combined expertise of both the parties will result in optimization of producing blocks and enhancement of resources in exploratory blocks. RILs significant cash pile and treasury stocks could see it venturing into more inorganic avenues, which could provide upside triggers to the stock. We believe RIL has already made significant investments in new businesses such as shale gas and telecom and is likely to crystallize its plans to foray into the other segments. Thus, we maintain our Buy view on RIL with an SOTP-based target price of `1,060.

Exhibit 10: SOTP valuation (FY2013E)


Business segment (` cr) Refining (EV/EBITDA 5.5x) Petrochemical (EV/EBITDA 5.5x) KG-D6 gas (DCF) KG-MA oil (DCF) NEC-25 (EV/boe 4.5x) D3 (EV/boe 4.5x) D9 (EV/boe 4.5x) Shale gas ventures (EV/boe 3.0x) Other prospective basins Retail Investment/Others Total EV Net debt Equity value (`)
Source: Company, Angel Research

`/share
478 103 168 45 54 60 35 60 30 15 36 1,083

(23) 1,060

Exhibit 11: Key assumptions


Particulars Exchange rate (`/US$) Refining capacity (MMT) Production (MMT) Capacity utilization Blended GRMs (US$/bbl) KG-D6 gas production (mmscmd) KG-D6 gas realizations (US$/mmbtu) Oil production (kbpd)
Source: Company, Angel Research

FY2012E 47.0 62.0 66.3 107% 10.2 46.0 4.2 18.0

FY2013E 47.0 62.0 67.0 108% 10.1 47.0 4.2 20.0

October 15, 2011

Reliance Industries | 2QFY2012 Result Update

Exhibit 12: Angel EPS forecast vs. consensus


Angel forecast FY2012E FY2013E
Source: Company, Angel Research

Bloomberg consensus
70.0 77.0

Variation (%)
0.7 1.6

70.5 78.5

Exhibit 13: Recommendation summary


Company RIL ONGC Cairn India GAIL CMP (`) 267 288 415 TP (`) Buy Buy Neutral Buy 326 508 Reco. Mcap (` cr) 283,810 228,132 54,737 52,667 Upside (%) 22 22 22 P/E (x) FY12E 12.3 8.3 6.3 12.9 FY13E 11.1 7.8 5.3 11.6 P/BV (x) FY12E 1.5 1.7 1.1 2.4 FY13E 1.3 1.5 0.9 2.0 EV/EBITDA (x) FY12E 6.6 3.6 4.0 7.3 FY13E 5.9 3.1 2.7 6.4 RoE (%) FY12E 14.0 21.9 19.6 19.6 FY13E 13.8 20.4 19.2 18.7 RoCE (%) FY12E 11.6 21.0 23.2 22.3 FY13E 12.2 19.9 23.4 21.7

867 1,060

Source: Angel Research

Exhibit 14: One-year forward P/E


1,600 1,400 1,200 1,000 800 600 400 200 0

Share price (`)

Apr-08

Apr-09

Apr-10

Apr-11

Apr-07

Apr-06

Jul-06

Jul-07

Jul-08

Jul-09

Jul-10

Jul-11 Jul-11

Oct-06

Oct-07

Oct-08

Oct-09

Oct-10

Share price
Source: Company, Angel Research

7x

10x

13x

16x

19x

Exhibit 15: Premium/Discount in RIL (P/E) vs. Sensex (P/E)


60 50 40 30 20 10 0

(%)

Oct-07

Oct-08

Oct-09

Oct-10

(10) (20) (30)

Prem/Disc to Sensex
Source: Company, Angel Research

Historic Avg Disc

October 15, 2011

Oct-11

Jan-08

Jan-09

Jan-10

Jan-11

Apr-07

Apr-08

Apr-09

Apr-10

Apr-11

Jul-07

Jul-08

Jul-09

Jul-10

Oct-11

Jan-07

Jan-08

Jan-09

Jan-10

Jan-11

Reliance Industries | 2QFY2012 Result Update

Profit and loss (Consolidated)


Y/E March (` cr) Total operating income % chg Total Expenditure Net Raw Materials Purchases of finished goods Personnel Other EBITDA % chg (% of Net Sales) Depreciation and amortization EBIT % chg (% of Net Sales) Interest & other Charges Other Income (% of PBT) Recurring PBT % chg Extraordinary Income/Exp PBT (reported) Tax (% of PBT) PAT (reported) Minority interest (MI) PAT after MI (reported) ADJ. PAT(core) % chg (% of Net Sales) Basic EPS (`) Fully Diluted EPS (`) % chg
FY2008 FY2009 FY2010 FY2011 FY2012E FY2013E

137,147 151,224 203,740 265,811 316,591 328,147 20.5 10.3 34.7 30.5 19.1 3.7 114,002 127,802 172,846 226,850 275,621 283,975 89,912 105,224 147,065 197,392 239,830 247,099 9,851 2,738 11,501 23,145 15.0 16.9 5,004 18,140 19.1 13.2 1,087 1,223 5.3 18,277 24.8 4,734 23,011 3,488 17.9 19,523 (1.9) 19,521 14,788 22.5 10.8 45.2 45.2 22.5 7,202 3,018 12,358 23,422 1.2 15.5 5,651 17,771 (2.0) 11.8 1,816 1,914 10.7 17,869 (2.2) 17,869 2,919 19.5 14,950 18.4 14,969 14,969 1.2 9.9 45.7 45.7 1.2 7,538 2,791 15,452 30,894 31.9 15.2 10,946 19,948 12.2 9.8 2,060 2,185 7.6 20,074 12.3 8,606 28,680 4,256 17.4 24,424 79.6 24,503 15,897 6.2 7.8 48.6 48.6 6.2 7,032 3,324 19,102 38,961 26.1 14.7 14,121 24,840 24.5 9.3 2,411 2,543 10.2 24,972 24.4 24,972 4,783 23.7 20,189 22.0 20,211 20,211 27.1 7.6 61.8 61.8 27.1 8,544 4,039 23,209 40,969 5.2 12.9 11,967 29,002 16.8 9.2 2,150 3,450 11.4 30,302 21.3 30,302 7,272 24.0 23,029 34.0 23,063 23,063 21.5 7.3 70.5 70.5 21.5 8,803 4,161 23,912 44,172 7.8 13.5 12,542 31,630 9.1 9.6 1,792 3,795 11.3 33,633 11.0 33,633 8,072 24.0 25,561 41.0 25,602 25,602 11.0 7.8 78.2 78.2 11.0

October 15, 2011

Reliance Industries | 2QFY2012 Result Update

Balance sheet (Consolidated)


Y/E March (` cr) SOURCES OF FUNDS Equity Share Capital Reserves& Surplus Shareholders Funds Total Loans Deferred Tax Liability Total Liabilities APPLICATION OF FUNDS Gross Block Less: Acc. Depreciation Net Block Capital Work-in-Progress Investments Current Assets Cash Loans & Advances Other Current liabilities and prov. Net Current Assets Mis. Exp. not written off Total Assets 109,180 157,182 224,125 238,293 254,973 275,371 45,119 49,884 9,523 51,489 4,474 21,748 25,267 26,867 24,622 3 50,138 73,846 6,436 58,746 22,742 11,002 25,002 38,872 19,874 4 63,934 17,034 13,112 69,106 13,891 10,647 44,568 42,586 26,520 2 80,193 29,742 21,596 30,139 13,726 54,215 57,445 40,634 1 92,160 104,702 15,000 21,596 40,291 13,726 58,114 61,085 51,047 1 17,172 21,596 47,953 13,710 58,437 62,046 58,054 1 64,061 107,044 160,191 158,099 162,813 170,668 3,136 1,444 2,978 2,981 2,981 2,981 86,463 119,952 138,598 151,112 171,458 194,038 89,599 121,396 141,576 154,094 174,440 197,021 50,696 7,798 76,257 9,551 64,606 10,678 84,106 11,071 62,500 12,714 54,830 14,839 FY2008 FY2009 FY2010 FY2011 FY2012E FY2013E

148,093 207,203 216,860 250,073 250,457 267,492

98,080 112,131 120,100

148,093 207,203 216,860 250,073 250,457 267,492

October 15, 2011

10

Reliance Industries | 2QFY2012 Result Update

Cash flow statement (Consolidated)


Y/E March (` cr) Profit before tax Depreciation Change in Working Capital Less: Other income Direct taxes paid Cash Flow from Operations (Inc.)/ Dec. in Fixed Assets (Inc.)/ Dec. in Investments (Inc.)/ Dec. in loans and adv. Other income Cash Flow from Investing Issue of Equity Inc./(Dec.) in loans Dividend Paid (Incl. Tax) Others Cash Flow from Financing Inc./(Dec.) in Cash Opening Cash balances Closing Cash balances FY2008 23,011 6,785 (4,565) (5,827) (2,475) 16,929 4,335 (8,623) 503 1,682 17,652 (3,301) 16,033 2,537 1,937 4,474 FY2009 17,869 7,713 (5,771) (1,330) (1,926) 16,555 3,366 (102) 1,364 15,165 16,514 (1,908) FY2010 28,680 14,001 (1,786) (3,140) 31,815 2,645 (19) 2,160 513 (5,822) (2,219) 9,666 196 (2,431) (8,378) 16,248 13,891 30,139 FY2011 FY2012E FY2013E 24,055 16,820 (1,722) (4,243) 33,338 (8,102) 30,302 11,967 (260) (1,300) (7,272) 33,437 3,450 (2,683) (507) 10,152 30,139 40,291 33,633 12,542 654 (2,003) (8,072) 36,755 16 3,795 (7,670) (2,981) 317 7,661 40,291 47,953

(5,939) (13,501)

(26,640) (27,732) (23,017) (33,604)

(1,938) (22,570)

(30,426) (23,103) (18,231) (32,040)

1,511 (18,759)

20,701 (21,606)

(4,954) (14,907) 24,817 (22,436) 18,268 4,474 22,742 (8,851) 22,742 13,891

14,950 (24,796) (10,334)

October 15, 2011

11

Reliance Industries | 2QFY2012 Result Update

Key ratios
Y/E March Valuation Ratio (x) P/E (on FDEPS) P/CEPS P/BV Dividend yield (%) EV/Sales EV/EBITDA EV/Total Assets Per Share Data (`) EPS (Basic) EPS (fully diluted) Cash EPS DPS Book Value Returns (%) RoCE (Pre-tax) Angel RoIC (Pre-tax) RoE Turnover ratios (x) Asset Turnover (Gross Block) Inventory / Sales (days) Receivables (days) Payables (days) WC cycle (ex-cash) (days) Solvency ratios (x) Net debt to equity Net debt to EBITDA Int. Coverage (EBIT/Int.)
0.4 1.6 16.7 0.4 2.0 9.8 0.3 1.2 9.7 0.2 0.8 10.3 0.0 0.0 13.5 (0.1) (0.3) 17.7 1.3 42.0 13.2 66.6 41.4 1.1 47.4 13.2 84.5 20.9 1.1 48.8 13.4 78.8 8.7 1.1 48.6 14.4 70.3 15.9 1.3 46.5 14.3 70.1 12.2 1.2 49.6 15.2 74.4 11.6 13.9 20.8 20.1 10.0 17.4 13.6 9.4 13.5 14.1 10.6 13.2 12.8 11.6 15.1 14.0 12.2 15.9 13.8 49.4 49.4 71.1 5.5 301 43.7 43.7 66.9 6.4 407 56.7 56.7 99.0 7.0 475 58.0 58.0 111.0 8.5 517 70.5 70.5 117.5 9.0 585 78.2 78.2 128.0 10.0 661 17.5 12.2 2.9 0.6 2.1 12.3 1.9 19.8 12.9 2.1 0.7 2.0 12.6 1.4 15.3 8.8 1.8 0.8 1.5 9.9 1.4 15.0 7.8 1.7 1.0 1.1 7.6 1.2 12.3 7.4 1.5 1.0 0.9 6.6 1.1 11.1 6.8 1.3 1.2 0.8 5.9 1.0 FY2008 FY2009 FY2010 FY2011 FY2012E FY2013E

October 15, 2011

12

Reliance Industries | 2QFY2012 Result Update

Research Team Tel: 022 - 39357800

E-mail: research@angelbroking.com

Website: www.angelbroking.com

DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report.

Disclosure of Interest Statement 1. Analyst ownership of the stock 2. Angel and its Group companies ownership of the stock 3. Angel and its Group companies' Directors ownership of the stock 4. Broking relationship with company covered

RIL No No Yes No

Note: We have not considered any Exposure below ` 1 lakh for Angel, its Group companies and Directors

Ratings (Returns):

Buy (> 15%) Reduce (-5% to 15%)

Accumulate (5% to 15%) Sell (< -15%)

Neutral (-5 to 5%)

October 15, 2011

13

Potrebbero piacerti anche