Results Tracker

Tuesday, 18 Oct 2011

make more, for sure.

Q2FY12

Results to be Declared on 18th Oct 2011

COMPANIES NAME
Aditya Birla Money

Coromandel Intl

Honeywell Auto

Oudh Sugar

SJ Corp

Ador Welding

CRISIL

Indusind Bank

Patni Computer

Sunraj Diamond

Ankush Finstock
ARO Granite

Dhruv Estates
EDELWEISS

Ineos Abs
Inox Leisure

Paushak
Petronet LNG

Sutlej Textiles
SYMPHONY

Arvind Prod

Fame India

Jindal Steel

Prism Cement

Tips Inds

Austin Engr

FICS Consl

Kirloskar Bros Inv

Relic Tech

Torrent Pharma

Blue Star Info

BOC India

Goa Fruit
HCL Tech

KSB Pumps
Maharashtra Scoot

SE Investments
Shalimar Paint

Chambal Fert

HEROMOTOCO

Mount Everest Min

Sharp Trading

Chennai Petro

Himgiri Foods

NIIT Tech

Simplex Realty

Results Announced on 17th Oct 2011 (Rs Million)

HDFC
Quarter ended

Year to Date

Year ended

Sales

201109
41639.3

201009
29655

% Var
40.41

201109
79808.6

201009
57626.3

% Var
38.49

201103
128529.3

201003
113382.8

% Var
13.36

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

52.1
40330.4
26905.1
13425.3
48.3
13377
3670
0
9707

47.2
28555
17175.5
11379.5
44.1
11335.4
3260
0
8075.4

10.38
41.24
56.65
17.98
9.52
18.01
12.58
0
20.2

98.8
77279.6
52054.4
25225.2
92.9
25132.3
6980
0
18152.3

95.4
55456.9
34371.4
21085.5
84.2
21001.3
5980
0
15021.3

3.56
39.35
51.45
19.63
10.33
19.67
16.72
0
20.84

251.4
124461
75599.4
48861.6
192
48669.6
13320
0
35349.6

225.5
109972.7
70630.8
39341.9
182
39159.9
10895
0
28264.9

11.49
13.17
7.03
24.2
5.49
24.28
22.26
0
25.07

Equity
PBIDTM(%)

2944.4
96.86

2920.2
96.29

0.83
0.59

2944.4
96.83

2920.2
96.24

0.83
0.62

2933.7
96.83

2871.1
96.99

2.18
-0.16

A decent increase of about 40.41% in the sales to Rs. 41639.30 millions was observed for the quarter ended September 2011. The sales
figure stood at Rs. 29655.00 millions during the year-ago period.Modest increase of 20.20% in the Net Profit was reported from. 8075.40
millions to Rs. 9707.00 millions.The company reported a good operating profit of 40330.40 millions compared to 28555.00 millions of
corresponding previous quarter.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Zee Entertainment
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

5210.9
276.5
1806.7
0
1806.7
43.4
1763.3
577.3
0
1186

5009.8
158.1
2423.5
32.7
2390.8
43.1
2347.7
772.1
0
1575.6

Equity
PBIDTM(%)

966.2
34.67

489
48.38

% Var
4.01

Year ended

201109

201009

74.89
-25.45
0
-24.43
0.7
-24.89
-25.23
0
-24.73

10528.8
515.1
2955.2
0
2955.2
109.2
2846
933.5
0
1912.5

9536.5
299.3
4553.7
37
4807.3
71.3
4736
1484.1
0
3251.9

97.59
-28.33

978.1
28.07

489
47.75

% Var
10.41

201103

201003

72.1
-35.1
0
-38.53
53.16
-39.91
-37.1
0
-41.19

21699.4
643.1
8478.5
66.3
8609
166.7
8442.3
2678.1
0
5764.2

12787.4
1061.8
6372.8
175.3
6197.5
114.3
6083.2
494.8
0
5588.4

100.02
-41.22

978.1
39.07

489
49.84

% Var
69.69
-39.43
33.04
-62.18
38.91
45.84
38.78
441.25
0
3.15
100.02
-21.6

The company's total revenue for the quarter ended September 2011 saw a slight change in the total revenue, having registered a total
revenue of Rs. 5210.90 millions.Net profit declined -24.73% to Rs. 1186.00 millions from Rs. 1575.60 millions.The Operating Profit of the
company witnessed a decrease to 1806.70 millions from 2423.50 millions.

South Indian Bank

Quarter ended
201109

Year to Date
201009

% Var

201109

Year ended
201009

% Var

201103

201003

% Var

16459.7

11196.5

47.01

24460.1

19357.2

26.36

Interest Earned

8772.5

5795.3

51.37

Other Income

530.8

448.5

18.35

1047.1

865.1

21.04

1966.9

2084.6

-5.65

Interest Expended

6184.8

3822.1

61.82

11822.3

7549.7

56.59

16549.2

13674.3

21.02

Operating Expenses

1455.1

1455.1

23.98

2589.7

2219.9

16.66

4625.4

3661.8

26.31

Prov.& Contigencies

238.3

68.1

249.93

446.7

235.1

90

797.5

432.6

84.35

Tax

475.6

416.9

709.5

1335.5

763

1774.4

1347.4

23.14
31.69

1529.3

949.5

14.08
24.44

873.7

PAT

2925.6

2337.6

14.51
25.15

Equity

1130.1

1130.1

1130.1

1130.1

1130.1

1130.1

OPM

18.96

21.53

18.8

20.47

0
-8.15

21.47

21.21

Operating Profit

0
-11.95

0
1.24

The Turnover for the quarter ended September 2011 of Rs. 8772.50 millions increase by 51.37% from Rs. 5795.30 millions.Profit saw a
slight increase of 24.44%to Rs. 949.50 millions from Rs. 763.00 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Jay Bharat Maruti

Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

2412.04
4.69
171.11
56.4
114.71
92.26
22.44
7.2
0
15.24

2607.67
8.37
272.93
36.71
236.22
90.2
146.02
42.97
0
103.05

Equity
PBIDTM(%)

108.25
6.23

108.25
9.35

% Var
-7.5

Year ended

201109

201009

-43.97
-37.31
53.64
-51.44
2.28
-84.63
-83.24
0
-85.21

5013.96
10.46
383.06
102.92
280.14
176.12
104.01
33.5
0
70.51

4855.58
16.38
487.29
70.51
416.78
178.08
238.7
80.47
0
158.23

0
-33.34

108.25
7.64

108.25
10.04

% Var
3.26

201103

201003

-36.14
-21.39
45.97
-32.78
-1.1
-56.43
-58.37
0
-55.44

10602.92
55.7
1060.33
143.04
917.29
350.86
566.43
183.38
0
383.05

8032.1
23.11
831.73
122.74
708.99
380.83
328.17
118.06
0
210.1

0
-23.87

108.25
8.92

108.25
9.46

% Var
32.01
141.02
27.48
16.54
29.38
-7.87
72.6
55.33
0
82.32
0
-5.67

The sales is pegged at Rs. 2412.04 millions for the September 2011 quarter. The mentioned figure indicates decline with the sales recorded
at Rs. 2607.67 millions during the year-ago period.The company suffered a huge decline of -85.21% to Rs. 15.24 millions from Rs. 103.05
millions of corresponding previous quarter.A decline of 171.11 millions was observed in the OP in the quarter ended September 2011
from 272.93 millions on QoQ basis.

Motilal Oswal Fin

Quarter ended

Year to Date

201109

201009

Sales

122.4

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

1.3
94.6
0
94.6
0.6
94
28.9
0
65.1

Equity
PBIDTM(%)

145.1
77.29

Year ended

201109

201009

87.7

% Var
39.57

201103

201003

212.1

% Var
18.34

498.5

511.3

% Var
-2.5

251

1.8
72.9
0.1
72.8
0
72.8
20.7
0
52.1

-27.78
29.77
0
29.95
0
29.12
39.61
0
24.95

204.3
366.1
0
366.1
1.2
364.9
51.1
0
313.8

140.7
322.5
0.1
322.4
0
322.4
57.6
0
264.8

45.2
13.52
0
13.55
0
13.18
-11.28
0
18.5

144
577
11.6
565.4
0
565.4
138.9
0
426.5

131.2
601.4
28.5
572.9
0
572.9
149.1
0
423.8

9.76
-4.06
-59.3
-1.31
0
-1.31
-6.84
0
0.64

144.3
83.12

0.55
-7.02

145.1
145.86

144.3
152.05

0.55
-4.07

144.4
115.75

143.2
117.62

0.84
-1.59

The sales figure stood at Rs. 122.40 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 39.57% as
compared to Rs. 87.70 millions during the year-ago period.A slim rise of 24.95% was recorded in the Net profit for the quarter ended
September 2011 to Rs. 65.10 millions From Rs. 52.10 millions.Operating profit for the quarter ended September 2011 rose to 94.60
millions as compared to 72.90 millions of corresponding quarter ended September 2010.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387