Project Name: Two-Storey Residential Building

Location: Samat, Bugallon, Pangasinan

Subject: Bill of Materials

ITEM
ITEM DESCRIPTION QTY UNIT UNIT COST
NO.
Materials Total Labor Total

I. DIRECT COST

A. General Requirements
Mobilization and Demobilization 1 lot 0 0 10000 10000
Temporary Facilities 1 lot 0 0 5000 5000
Permits and Insurance 1 lot 0 0 5000 5000
Sub-Total 0 20000
B. Lighting Wiring Devices and Roughing-ins
Utility Box 50 pcs. 12 600 2.4 120
Junction Box 45 pcs. 16 720 3.2 144
15 mmǾ PVC Pipe 85 lgs 50 4250 10 850
20 mmǾ PVC Pipe 40 lgs 68 2720 13.6 544
32 mmǾ PVC Pipe 3 lgs 100 300 20 60
15 mmǾ PVC Pipe Coupling 80 pcs. 7 560 1.4 112
20 mmǾ PVC Pipe Coupling 35 pcs. 11 385 2.2 77
32 mmǾ PVC Pipe Coupling 2 pcs. 17 34 3.4 6.8
15 mmǾ Locknut and Bushing 70 pcs. 10 700 2 140
20 mmǾ Locknut and Bushing 25 pcs. 12 300 2.4 60
32 mmǾ Locknut and Bushing 4 pair 17 68 3.4 13.6
One-Gang Switch, 10A, 220V 4 set 50 200 10 40
Two-Gang Switch, 10A, 220V 7 set 75 525 15 105
Three-Gang Switch, 10A, 220V 3 set 100 300 20 60
3-Way Switch, 10A, 220V 2 set 40 80 8 16
Simplex Convenience Outlet, 20A, 230V 5 set 25 125 5 25
Duplex Convenience Outlet, 20A, 230V 17 set 70 1190 14 238
Weather Proof Duplex Convenience Outlet,
20A, Outlet,
ACU 230V Grounding Type, 3-prong, 30A, 2 set 225 450 45 90
230V 4 set 150 600 30 120
 End Bells 1 pcs. 550 550 110 110
Miscellaneous 1 lot 1500 1500 300 300
Sub-Total 485 16157 3231.4

C. Lighting Fixtures
Flourescent Lamp, 40W, Industrial type 11 set 210 2310 2.2 24.2
Flourescent Lamp, 20W, Industrial type 6 set 140 840 1.2 7.2
Beehive silver Pinlight 4" 29 set 120 3480 5.8 168.2
CFL, 15W, Daylight 29 pcs. 70 2030 5.8 168.2
CFL, 20W, Daylight 4 pcs. 110 440 0.8 3.2
Recptacle, 3x3 OMNI 4 pcs. 25 100 0.8 3.2
Sub-Total 83 9200 374.2
D. Panelboards
Main: 175AT/200AF, 230V, 2P 1 pcs 2470 2470 494 494
Branches:
15AT/50AF, 230V, 2P 4 pcs 170 680 34 136
20AT/50AF, 230V, 2P 8 pcs 170 1360 34 272
40AT/AF, 230V, 2P 1 pcs 190 190 38 38
Panel board enclosure 1 assy 14 14 2.8 2.8
Sub-Total 15 4714 942.8
E. Wires and Cables
2.0 mm² TW wire 500 lm 12 6000 2.4 1200
3.5 mm² TW wire 160 lm 17.5 2800 3.5 560
3.5 mm² THW wire 60 lm 17 1020 3.4 204
8.0 mm² THW wire 8 lm 46 368 9.2 73.6
22 mm² TW wire 10 lm 118 1180 23.6 236
60 mm² THW wire 15 lm 346 5190 69.2 1038
Armak Electrical Tape 5 pcs 20 100 4 20
Sub-Total 758 16658 3331.6

Total Direct Cost 46729 27880

II. INDIRECT COST
Contractor's Overhead, Supervision and Profit 1 lot
Contractor's VAT 1 lot
Total Indirect Cost
TOTAL PROJECT COST

Submitted by:
Joselito A. Balonsay

Submitted to:
Engr Mary Jane B. Dano
UNIT TOTAL
Mark -Up Cost
COST AMOUNT
QTY Mult Matls Mult. Labor

10000 10000 1 1 1 0.2

5000 5000 1 1 1 0.2
5000 5000 1 1 1 0.2
20000

14.4 720 50 1 12 1 0.2

19.2 864 45 1 16 1 0.2
60 5100 85 1 50 1 0.2
81.6 3264 40 1 68 1 0.2
120 360 3 1 100 1 0.2
8.4 672 80 1 7 1 0.2
13.2 462 35 1 11 1 0.2
20.4 40.8 2 1 17 1 0.2
12 840 70 1 10 1 0.2
14.4 360 25 1 12 1 0.2
20.4 81.6 4 1 17 1 0.2
60 240 4 1 50 1 0.2
90 630 7 1 75 1 0.2
120 360 3 1 100 1 0.2
48 96 2 1 40 1 0.2
30 150 5 1 25 1 0.2
84 1428 17 1 70 1 0.2

270 540 2 1 225 1 0.2

180 720 4 1 150 1 0.2
 660 660 1 1 550 1 0.2
1800 1800 1 1 1500 1 0.2
19388.4

212.2 2334.2 11 1 210 1 0.2

141.2 847.2 6 1 140 1 0.2
125.8 3648.2 29 1 120 1 0.2
75.8 2198.2 29 1 70 1 0.2
110.8 443.2 4 1 110 1 0.2
25.8 103.2 4 1 25 1 0.2
9574.2

2964 2964 1 1 2470 1 0.2

204 816 4 1 170 1 0.2

204 1632 8 1 170 1 0.2
228 228 1 1 190 1 0.2
16.8 16.8 1 1 14 1 0.2
5656.8 5656.8

14.4 7200 500 1 12 1 0.2

21 3360 160 1 17.5 1 0.2
20.4 1224 60 1 17 1 0.2
55.2 441.6 8 1 46 1 0.2
141.6 1416 10 1 118 1 0.2
415.2 6228 15 1 346 1 0.2
24 120 5 1 20 1 0.2
19989.6

74609

74609 1 1 1 0.2
5607.48 1 1 1 0.2
80216.48
154825.48