Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
auditors’
report on the
Consolidated
financial
statements
160 ACCRUED INCOME AND PREPAID EXPENSES 518,822 543,315 -24,493 -4.5%
a) accrued income 499,207 521,355 -22,148 -4.2%
b) prepaid expenses 19,615 21,960 -2,345 -10.7%
78
Consolidated financial statements
130 NEGATIVE DIFFERENCES FROM EQUITY METHOD 33,673 34,128 -455 -1.3%
200 NET INCOME (LOSS) FOR THE YEAR 429,213 317,610 111,603 35.1%
79
Consolidated financial statements
80
Consolidated financial statements
81
Notes to the
consolidated
financial
statements
Introductory note
STRUCTURE AND CONTENTS OF THE CONSOLIDATED FINANCIAL
STATEMENTS
The following documents are attached to the notes to the financial statements:
- statement of changes in the consolidated shareholders’ equity;
- consolidated statement of cash flows;
- composition of item 70 “Equity investments”.
As described above, the Banking Group Popolare di Verona e Novara was incor-
porated on June 1st, 2002. In order to provide comparable data on the per-
formance of the new Group, it was necessary to draw up pro-forma balance
sheets and income statements referring to December 31st, 2001.
The reason for drawing up the pro-forma consolidated balance sheet, income
statement and notes to the accounts is that of representing the effects of the
above merger on the financial position of Gruppo Banco Popolare di Verona e
Novara, along valuation criteria that are consistent with historical data and in
compliance with the relevant regulations, as if the merger had virtually occurred
on December 31st, 2001 and – with reference to the profit and loss impact
alone – at the beginning of financial year 2001.
• the consolidated balance sheet items derived from the consolidated finan-
cial statements of BPV and BPN were aggregated;
85
Notes to the consolidated financial statements
a) Italease: Gruppo BPN in the past already valued the company along
the equity method; whereas since Gruppo BPV held a lower than 20%
stake, it recognized its shareholding at cost. When drawing up the
pro-forma accounts, the aggregate shareholding was valued under the
equity method;
b) Factorit: similarly to what described above for Italease (Gruppo BPN
already valued the company under the equity method, whereas Grup-
po BPV recognized it at cost), also in this case the aggregate share-
holding of the two Banks was valued along the equity method;
c) Istituto Centrale delle Banche Popolari Italiane: in both Banks’ consol-
idated financial statements the company was valued at cost. However,
having taken in both BPN’s (15%) and BPV’s (7.09%) interest, to date
Banco Popolare holds an aggregate stake of 22.09%. As a result,
when drawing up the pro-forma accounts the equity method was
adopted;
86
Notes to the consolidated financial statements
It should be noted, that the share capital of Banco was computed by taking into
consideration only BPV and BPN shares outstanding on December 31st, 2001,
without assuming any early conversion of bonds and warrants in existence on
such date.
The 2001 pro-forma consolidated income statement was drawn up along the
methodology and assumptions described below:
• The income statements derived from the 2001 consolidated financial state-
ments of BPV and BPN were aggregated;
• the main intercompany transactions occurred in 2001 between companies
of the BPV group and the companies of the BPN group were eliminated,
along the standard consolidation methodology;
• the assumed financial charges were calculated, referring to a theoretical
indebtedness equal to BPN’s total distributed share premium reserve. The
computation of the above charges was based upon a rate equal to the one
month Euribor average;
• with reference to the above described adjustments of the valuations of the
equity investments in “Banca Centrale per il Leasing delle Banche Popolari
– Italease S.pA.”, “Factorit S.p.A. Società di Factoring delle Banche Popo-
lari Italiane” and “Istituto Centrale delle Banche Popolari Italiane S.p.A.”,
the following actions were carried out:
87
Notes to the consolidated financial statements
88
Notes to the consolidated financial statements
Consolidation criteria
The consolidation criteria applied are in accordance with Law Decree n° 87 of
January 27th, 1992, as well as the requirements expressed by the Governor of
the Bank of Italy on January 16th, 1995, with its latest amendment on July
30th, 2002.
Consolidation area
The full consolidation area coincides with the Banking Group Banco Popolare di
Verona e Novara registered in the relevant Register under art. 64 of Law Decree
n. 385 of September 1st, 1993 – that includes the Parent company and all the
companies where the latter holds either directly or indirectly the majority of vot-
ing rights, as well as companies controlled as a result of bylaw provisions or
shareholders’ agreements, that operate in the banking or financial sectors or
whose sole or main activity is instrumental to the Group, with the exception of
a few minor subsidiaries whose financial and operating results do not have any
material effect on the consolidated financial statements, or that are under liq-
uidation or being disposed:
- Aletti Fiduciaria S.p.A.
- Aletti Gestielle SGR S.p.A.
- Aletti Gestielle Alternative SGR S.p.A.
- Aletti International S.A.
- Aletti Invest SIM S.p.A.
- Aletti Merchant S.p.A.
- Aletti Private Equity SGR S.p.A.
- Banca Aletti & C. S.p.A.
- Banca Aletti & C. (Suisse) S.A.
- Banca Popolare di Novara S.p.A.
- Banco Popolare di Verona e Novara (France) S.A.
- Banco Popolare di Verona e Novara (Luxembourg) S.A.
- BPVN Immobiliare S.r.l.
- Compagnie d’Angely S.A.
- Credito Bergamasco S.p.A.
- Holding di Partecipazioni Finanziarie Popolare di Verona – S.Geminiano
e S.Prospero S.p.A.
- Immobiliare BPV S.r.l.
- Leasimpresa S.p.A.
- Novara Immobiliare S.r.l.
- Novara Invest SIM S.p.A.
- SA.RI. Sannitica Riscossioni S.p.A.
- Sestri S.p.A.
- Società Gestione Servizi – BPVN S.p.A.
Included in the consolidation area, but accounted for using the equity method are:
89
Notes to the consolidated financial statements
The consolidation area does not include, and neither are they accounted for
along the equity method, equity investments that:
• had no material effect on the true and fair representation of the consoli-
dated financial statements, under art. 29, paragraph 1, of Law Decree
87/1992:
90
Notes to the consolidated financial statements
All the companies falling under the consolidation area are consolidated accord-
ing to their financial statement drafts as of December 31st, 2002, as approved
by their Board of Directors, with the exception of Holding di Partecipazioni
Finanziarie Popolare di Verona - S.Geminiano e S.Prospero S.p.A. and Aletti
International S.A. whose financial year closed on June 30th and October 31st,
2002, respectively. The consolidation of said companies was based upon an
interim report specifically drawn up for this purpose.
The statutory financial statements of consolidated companies, that were drawn
up along accounting principles differing from those governing banks, have been
duly conformed. Wherever necessary, financial statements and accounts have
been suitably adjusted and restated to be consistent with the Group’s account-
ing principles.
Money of account
The money of account is the euro. All the financial statements of the consoli-
dated companies are euro-denominated, with the exception of Banca Aletti &
C. (Suisse) S.A. whose money of account is the Swiss franc.
In drawing up the consolidated financial statements, accounts that were
denominated in currencies other then the Euro were converted into Euro, apply-
ing the following principles:
• assets and liabilities at the official exchange rate upon closing of the
accounting period;
• equity and reserves at the official exchange rate on the day they were set
up, or at the historical exchange rate before inclusion in the consolidation
area;
• revenues and expenses at the daily average of the official exchange rates
recorded throughout the financial period;
• translation differences arising from applying the above exchange rates are
charged/credited directly to net equity.
All amounts shown in the financial statements, unless otherwise specified, are
expressed in thousands of Euros.
Consolidation methods
The book value of equity investments consolidated along the full consolidation
method is offset against the corresponding stake of net equity held. The com-
pensation is based upon the book value upon acquisition, or that outstanding
on the date of their first consolidation.
Any differences resulting from compensations are stated, where possible, under
91
Notes to the consolidated financial statements
assets or liabilities of the subsidiary to which they pertain. Any further assets and
liabilities differences are entered in the consolidated balance sheet under "pos-
itive differences upon consolidation" or "negative differences upon consolida-
tion". However, positive differences upon consolidation are offset against neg-
ative differences upon consolidation until the final balance is reached. Residual
positive differences upon consolidation are then amortized on a straight-line
basis over five years or over a limited longer period if justified by the type of dif-
ference.
Intercompany eliminations
Subsidiary companies not consolidated along the full consolidation method and
companies over which the Parent company, either directly or indirectly, exercis-
es a considerable control, are valued based upon the corresponding stake of net
equity of the investee companies. Any positive or negative differences emerging
from replacing the actual equity stake value with the above valuation are shown
under "positive differences on application of the equity method " and "nega-
tive differences on application of the equity method". However, positive differ-
ences on application of the equity method are offset against the negative dif-
ferences on application of the equity method, until the final balance is reached.
92
Notes to the consolidated financial statements
Tax adjustments
Lease transactions
93
Notes to the consolidated financial statements
The financial statements are drawn up in compliance with the general evalua-
tion criteria stated below:
Cash credit lines to customers are recognized upon execution. Loans under
finance contracts are shown under the balance sheet item "Due from cus-
tomers" inasmuch as they have actually been granted.
With regard to discount factoring, loans shown in the balance sheet take into
account the portfolio risk relating to receivables still due at the time of account-
ing. The portfolio risk is shown net of deferred income relating to interest not
accrued at the time of accounting.
Loans, including overdue interest and the consequent interest on arrears, are
recorded at their estimated realizable value.
94
Notes to the consolidated financial statements
The estimated realizable value is calculated separately with regard to the loan
portion relating to interest on arrears.
The full value of the loans is reinstated whenever the reasons for their original
write-down no longer apply.
Deposits are stated at face value.
Transactions with lending institutions in the form of deposits and finance oper-
ations are recognized upon settlement. Loans receivable, inclusive of interest
accrued, are evaluated at their estimated realizable value.
Loans payable are evaluated at face value inclusive of interest due at the date
of accounting.
95
Notes to the consolidated financial statements
Investment securities
Securities held for non trading purposes, presumably until their expiry dates,
represent financial investment securities and are valued at cost, adjusted for any
difference between the cost and any higher or lower redemption value accrued
as of the date of accounting. The purchase cost is calculated along the daily
“continuous weighted average cost” method.
The difference between the securities' issue price and redemption price is rec-
ognized as a higher interest on the securities in compliance with the accrual
principle.
The difference between the purchase cost, net of any withdrawal for the issue
discount accrued by the date of purchase, and the higher or lower redemption
price of fixed-income securities treated as investment securities are recognized
respectively as a higher or lower securities interest in line with the accrual prin-
ciple.
Trading securities
The cost is calculated along the daily “continuous weighted average cost”
method, adjusted by the difference between the issue price and the redemption
price of the securities.
The difference between the securities’ issue price and redemption price is rec-
ognized as securities interest in line with the accrual principle.
96
Notes to the consolidated financial statements
The valuation of securities takes into due account the creditworthiness of the
borrower, and any possible debt servicing difficulties encountered by the bor-
rower’s Country of residence.
Premiums paid or earned in options trading are held in abeyance and reported
accordingly under “other assets” or “other liabilities”. These same premiums
are debited or credited to income if the option is not exercised. The value of the
97
Notes to the consolidated financial statements
3 - Equity investments
Equity investments that are not included in the consolidated financial state-
ments, according to what described under the consolidation criteria, are valued
at cost, plus any write-up in accordance with Law n. 408 of December 29, 1990.
Equity investments are written down in case of permanent value loss. The orig-
inal value of the equity investment is reinstated in following years should the
reasons for the write-down no longer apply.
Dividends are accounted for in the financial year in which they are collected and
are shown pre-tax credit.
Foreign currency transactions are accounted for upon settlement. This principle
is applied also to Euro-denominated opposite transactions in case of Euro
against currency swaps.
Costs and revenues in foreign currency are recognized at the exchange rate in
effect at the time of accounting. Specifically, the following items are stated
under “profits (losses) from financial transactions":
98
Notes to the consolidated financial statements
Assets and liabilities in foreign currency are stated at the spot exchange rate in
effect at year-end, as reported by the Bank of Italy.
Spot off-balance sheet transactions are stated at the spot exchange rate in
effect at year-end.
Any forward off-balance sheet transactions carried out for reasons other than
to hedge against exchange risks or in any case not underlying other on- and off-
balance sheet assets or liabilities, are valued at the forward exchange rate in
force at year-end for similar maturities to those of the transactions under valu-
ation.
Premiums paid or collected from currency options trading whose exercise date
falls beyond the year-end accounting period are held in abeyance, and are
reported accordingly under “other assets” or “other liabilities”.
Tangible assets
Property and equipment is carried at cost including ancillary charges and incre-
mented by the write-ups defined by the relevant law.
Technical fixed assets are entered net of depreciation. They are depreciated on
99
Notes to the consolidated financial statements
a straight-line basis over their estimated useful life and in any case for no longer
a period than indicated in the following table:
Categories Years
Buildings 34
Loading, unloading and hoisting equipment 12
Light equipment 8
Ordinary office furniture and machines 7
Safety systems and safes 7
Furnishings 5
Armored counters or with armored glass 3
Fork-lift trucks and internal vehicles 3
Electromechanical and electronic office machines 3
Cars, motor vehicles and similar 3
Internal communications and remote signaling systems 3
Alarm systems and closed circuit TV and camera systems 3
Maintenance and repair expenses that do not increase the value of property are
charged to income for the period, while capital improvements are capitalized
under the specific technical fixed assets they apply to.
Intangible assets
Copyrights and licenses are stated at cost, including ancillary charges. They are
systematically amortized over their estimated useful life and in any case for no
longer than five years.
The above goodwill amortization periods are based on the consideration that
the benefits from the excess cost paid for the acquisition will manifest them-
selves over an estimated ten year period.
Organization and start-up costs and other deferred charges are amortized over
a five year period, with the following exceptions:
- costs incurred for the furnishing of third party property leased before Jan-
uary 1st, 1993, are amortized throughout the life of the relevant lease con-
tracts;
100
Notes to the consolidated financial statements
6 - Other
These are amortized on a straight-line basis over a five year period or a limited
longer period if justified by the type of difference.
The positive difference arising from the consolidation of the equity investment
in Credito Bergamasco S.p.A. is being amortized on a straight-line basis starting
from year 1998 over 20 years, by then - this being the underlying rationale - the
benefits from the excess cost paid for the acquisition will have manifested them-
selves.
The positive difference arising from the consolidation of the equity investment
in Banca Aletti & C. S.p.A. is amortized on a straight-line basis starting from year
2000 over 10 years.
Accrued and deferred assets and liabilities are calculated in such a way as to
ensure the allocation of costs and revenues extending over more accounting
periods, and accruing proportionally over time, according to the accrual princi-
ple.
These are entered at a value expressing the outstanding liability towards the
third party holders.
The above provision is set aside in order to provide for total liabilities against
employees, as required under the law and the labor contracts in force.
Tax provisions
Tax provisions provide for current taxes, deferred tax liabilities and the risk deriv-
ing from outstanding tax disputes.
The allowance for current taxes represents a reasonable forecast of the net
income tax burden, calculated according to the tax laws currently in force.
101
Notes to the consolidated financial statements
defined in IAS 12 in compliance with the specific regulations set forth by the
Bank of Italy.
In particular, tax provisions provide for deferred tax liabilities originated by tem-
porary taxable differences that are likely to be incurred. No provision has been
set aside for deferred taxes on capital reserves under tax moratorium, since, as
things stand, no such transactions are expected to be carried out that will give
rise to taxation. Any deferred tax assets, originated by temporary deductible dif-
ferences that are likely to be recovered based upon expected future taxable
income, is entered under “other assets”.
Other provisions for risks and charges are set aside in view of predictable losses
on guarantees issued and commitments made, as well as other probable or def-
inite liabilities whose amount or date of occurrence are not predictable at the
date of accounting.
This provision is set aside to provide for corporate global risk and therefore
should be posted under equity.
Internal deals
102
Notes to the consolidated financial statements
rent regulations, the related income and charges from internal sales and pur-
chases of derivative contracts are not eliminated from the consolidated financial
statements.
SECTION 3 – OTHER
In 2002, the criteria used to account for trading securities and derivative prod-
ucts were changed compared to those used in drawing up the Interim report on
operations of the first half of 2002, the Quarterly report of September 30th,
2002 and the pro-forma consolidated financial statements as of December 31st,
2001.
In particular, with regard to the valuation of listed securities in the trading port-
folio, the “lower of cost or market value” principle was replaced by the “mar-
ket value” principle. The market value was estimated based upon the official
quotation on the last day of the accounting period, instead of the arithmetic
mean of the values registered over the last month. The same principle was
adopted for listed derivatives and unlisted securities underlying derivative con-
tracts. In addition, for the entire trading securities portfolio, the annual L.I.F.O.
method was replaced by the daily weighted average cost method.
The introduction of the new valuation principle is explained by the need to:
- ensure the conformity of the accounting criteria across the whole Group;
- simplify the accounting of the operating results generated by the finance
area;
- bring the accounting principles in line with the operating principles of the
finance area, with ensuing operational benefits on the portfolio risk man-
agement and on the assessment of the global performance.
In compliance with the directives of the Bank of Italy and Consob’s recommen-
dations, and in accordance with the Accounting principle n. 29 of the National
103
Notes to the consolidated financial statements
Retrospective Current
(in thousands of euros) effect effect Total
All in all, the change to the valuation principle produced a positive variation in
the consolidated income statement equal to €37,081 thousand (€21,795 thou-
sand net of the fiscal effect), of which €4,283 thousand were stated under
“extraordinary income”, as it is a retrospective component, while the remaining
€32,798 thousand were stated under “profits/losses from financial transac-
tions”. The change in income before taxes and in net income carries the same
sign and value. A similar effect was produced on the consolidated shareholders’
equity.
With regard to classification principles, the stake representing 50% of the equi-
ty of Novara Vita S.p.A. shown in the consolidated financial statement of
December 31st, 2002 was posted under item 80 “Equity investments in com-
panies of the Group”, because based upon the shareholders’ agreements in
force, the Parent company holds a controlling interest under art. 2359 of the
civil code. To permit a direct comparison with the previous year, the pro-forma
balance sheet as of December 31st, 2001 was restated with the equity invest-
ment value, equal to €30,129 thousand, reclassified from item 70 “Equity
investments valued along the equity method” to item 80 “Equity investments in
companies of the Group valued along the equity method”.
104
Notes to the consolidated financial statements
105
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 Changes
pro-forma
Total
31-12-2002 Gross write- Net
(in thousands of euros) exposure downs exposure
106
Notes to the consolidated financial statements
Total
31-12-2001 pro-forma Gross write- Net
(in thousands of euros) exposure downs exposure
Loans Unsecured
31-12-2002 Watchlist
NPLs under Restructured loans to Total
(in thousands of euros) loans
restructuring loans Countries at risk
107
Notes to the consolidated financial statements
Loans Unsecured
31-12-2002 Watchlist Restructure loans to Performing
NPLs under Total
(in thousands of euros) loans loans loans
restructuring Countries
B. Increases - - - - 10 - 10
B.1. increases - - - - 5 - 5
B.1.1. of which:
- for default interest - - - - - - -
B.2. drawdown on loans
loss reserves - - - - - - -
B.3. transfer from other
loans classes - - - - - - -
B.4. other increases - - - - 5 - 5
108
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 Changes
pro-forma
The decrease in loans from financial lease contracts is due to the securitization
transaction by Leasimpresa regarding loans from lease contracts amounting to
about €680 million.
31-12-2001
(in thousands of euros) 31-12-2002 Changes
pro-forma
As shown in the above table, total secured loans account for 42.80% of cus-
tomer loans, including write-downs, compared to 38.77% in the previous year.
109
Notes to the consolidated financial statements
Rettifiche
31-12-2002 Esposizione di valore Esposizione
(in thousands of euros) lorda complessive netta
Rettifiche
31-12-2001 pro-forma Esposizione di valore Esposizione
(in thousands of euros) lorda complessive netta
110
Notes to the consolidated financial statements
Loans Unsecured
2002 Watchlist
NPLs under Restructured loans to Total
(in thousands of euros) loans
restructuring loans Countries at risk
111
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
The gross NPLs to total gross cash loans ratio, i.e., including write-downs,
accounted for 4.88% from 5.33% in the previous year. Net of write-downs, the
NPL to loans ratio stood at 3.07% from 3.22% in the previous year.
The chart’s bottom-line shows total default interest posted under the assets side
of the balance sheet, further to direct loan write-downs.
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
112
Notes to the consolidated financial statements
SECTION 2 - SECURITIES
Own securities reported under items 20, 50 and 60 of the consolidated balance
sheet’s assets amount to €4,997,291 thousand and break down as follows:
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
113
Notes to the consolidated financial statements
2001
(in thousands of euros) 2002 pro-forma
Transfers to the trading portfolio carried out in 2002 are explained by the deci-
sion to review investment profiles made in December 2001 by the Board of
Directors of the former Banca Popolare di Novara s.c.r.l.. Out of the above trans-
fers, the main portion is represented by fixed income securities, amounting to a
total nominal value of €200 million.
114
Notes to the consolidated financial statements
The changes in the portfolio under examination occurred during the year are
summarized in the chart below:
2001
(in thousands of euros) 2002 pro-forma
115
Notes to the consolidated financial statements
Banco Popolare di Verona e Novara S.c.r.l. Verona 3,129,034 233,595 Parent Company
1 Aletti Fiduciaria S.p.A. Milano (1) 123 4 Banca Aletti 50.000% 50.000% xxx
2 Aletti Gestielle SGR S.p.A. Milano (1) 29,951 -104 BPVN 32.612% 32.612% xxx
Creberg 19.591% 19.591% xxx
Holding 47.797% 47.797% xxx
3 Aletti Gestielle Alternative SGR S.p.A. Milano (1) 1,616 -291 Holding 70.800% 70.800% xxx
Creberg 29.200% 29.200% xxx
4 Aletti International S.A. Lussemburgo (1) 422 391 Aletti Merchant 99.677% 99.677% xxx
5 Aletti Invest SIM S.p.A. Bergamo (1) 11,537 -1,042 BPVN 50.000% 50.000% xxx
Creberg 50.000% 50.000% xxx
6 Aletti Merchant S.p.A. Verona (1) 17,791 -3,974 BPVN 60.000% 60.000% xxx
Creberg 40.000% 40.000% xxx
7 Aletti Private Equity SGR S.p.A. Verona (1) 1,055 -291 Aletti Merchant 99.867% 99.867% xxx
Holding 0.133% 0.133% xxx
8 Banca Aletti & C. S.p.A. Milano (1) 107,161 12,550 BPVN 74.225% 74.225% xxx
Creberg 25.775% 25.775% xxx
9 Banca Aletti & C. (Suisse) S.A. CH - Lugano (1) 8,338 -453 BPV Int. 100.000% 100.000% xxx
10 Banca Popolare di Novara S.p.A. Novara (1) 865,642 83,974 BPVN 100.000% 100.000% xxx
11 BPVN (France) S.A. F - Parigi (1) 37,379 475 BPVN 99.977% 99.977% xxx
12 BPVN Immobiliare S.r.l. Verona (1) 22,311 -63 BPVN 100.000% 100.000% xxx
13 BPVN (Luxembourg) S.A. Lussemburgo (1) 37,771 333 BPVN 99.966% 99.966% xxx
Holding 0.034% 0.034% xxx
14 Compagnie D'Angely S.A. F - Parigi (1) 45 5 BPVN France 99.440% 99.440% xxx
15 Credito Bergamasco S.p.A. Bergamo (1) 753,448 85,066 BPVN 81.252% 81.252% xxx
16 Holding di Partecipazioni Finanziarie Popolare xxx
di Verona - S.Geminiano e S.Prospero S.p.A. Verona (1) 123,201 10,092 BPVN 100.000% 100.000% xxx
17 Immobiliare BPV S.r.l. Verona (1) 3,651 98 BPVN 100.000% 100.000% xxx
18 Leasimpresa S.p.A. Torino (1) 56,580 8,084 Holding 66.660% 66.660% xxx
Creberg 33.340% 33.340% xxx
19 Novara Immobiliare S.p.A. Novara (1) 374 144 BPVN Immob. 100.000% 100.000% xxx
20 Novara Invest SIM S.p.A. Novara (1) 895 -2,203 BPVN 99.000% 99.000% xxx
Aletti Gestielle 1.000% 1.000% xxx
21 SA.RI Sannitica Riscossioni S.p.A. Novara (1) 2,742 160 BPVN 99.950% 99.950% xxx
22 Sestri S.p.A. Novara (1) 3,633 -1,065 BPVN 100.000% 100.000% xxx
23 Società Gestione Servizi - BPVN S.p.A. Verona (1) 108,440 4,011 BPVN 75.490% 75.490% xxx
Creberg 24.510% 24.510% xxx
116
Notes to the consolidated financial statements
C.1 Affiliates
7 Conceria Mastrotto S.p.A. Arzignano (VI) (8) 59,358 7,821 Aletti Merchant 20.000% 20.000% 16.026 (f)
8 G.I. Holding S.p.A. Milano (8) 1,800 n.d. Aletti Merchant 25.050% 25.050% 467 (g)
9 Novara Promuove S.r.l. Novara (8) 76 2 BPN 49.000% 49.000% - (e)
10 Nuova Foar S.r.l. (in fallimento) Foggia (8) COFILP 30.000% 30.000% - (e)
11 Pama S.p.A. Rovereto (TN) (8) 5,000 n.d. Aletti Merchant 24.000% 24.000% 1.216 (f)
12 Veronagest S.A. Lussemburgo (8) 16,442 73 Aletti Merchant 37.150% 37.150% 28
117
Notes to the consolidated financial statements
The main assets and liabilities outstanding at the date of accounting with non
consolidated investee companies of the Group are shown below:
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
The main assets and liabilities outstanding at the date of accounting with affili-
ates other than companies of the Group are shown below:
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
118
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
119
Notes to the consolidated financial statements
2001
(in thousands of euros) 2002 pro-forma
E. Total write-ups - -
F. Total write-downs 35.592 32.271
2001
(in thousands of euros) 2002 pro-forma
E. Total write-ups 1 1
F. Total write-downs 26.744 26.412
120
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
The other intangible assets include the residual net book value of the charge
incurred by the former Banca Popolare di Novara s.c.r.l., equal to €36,783
thousand, to implement the early retirement plan with access to the industry
Solidarity Fund.
121
Notes to the consolidated financial statements
The original charge incurred in 2001, for a total of €61,305 thousand was post-
ed under intangible assets – as sanctioned in the relevant regulations, overrid-
ing what provided for by the relevant accounting principles that require said
charge to be fully charged to income in the year in which the liability was gen-
erated.
Said charge is amortized on a straight-line basis over five years starting from
2001. The amortization portion for the year amounted to €12.261 thou-
sand.
Goods
2002 Buildings Furniture Equipment pending Total
(in thousands of euros) fin. lease
122
Notes to the consolidated financial statements
E. Total write-ups - - - -
123
Notes to the consolidated financial statements
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
31-12-2001
(in thousands of euros) 31-12-2002 pro-forma Changes
Accrued interest on “zero coupon” securities present in the proprietary portfolio and
on issue differences was partly allocated to increase the securities value, and partly
posted under “due from Inland Revenue”, by specific instruction of the Bank of Italy.
No company of the Group availed itself of the possibility put forth by art. 12,
paragraph 2, of Law decree n. 87, of January 27th, 1992, according to which,
whenever technically correct, accrued income and prepaid expenses may be
directly credited or debited to their relevant asset or liability items.
124