Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
4A
4B
6A
6B
7 Part - 1
7 Part - 2
7 Part - 3
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
in Rs
IPC No.
Period
IPC No.31
July-2010
0.00
0.00
5,413,522.00
53,949,310.00
35,551,605.00
0.00
0.00
0.00
0.00
0.00
0.00
IPC No.32
August-2010
0.00
323,630.00
66,567.00
57,227,472.95
7,717,405.00
0.00
0.00
0.00
0.00
0.00
0.00
IPC No.33
September-2010
0.00
0.00
0.00
42,067,284.00
584,541.00
0.00
0.00
0.00
0.00
0.00
0.00
IPC No.34
IPC No.35
IPC No.36
IPC No.37
IPC No.38
October-2010
November-2010
December-2010
January-2011
February-2011
March-2011
(01.03.2011 to
17.03.2011)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
288,390.00
0.00
245,100.00
600,575.00
4,869,675.00
57,248,425.00
58,187,797.35
11,086,104.00
909,490.00
17,895,076.00
9,731,255.00
10,092,333.00
16,822,752.00
20,818,185.00
18,722,220.50
0.00
1,171,490.50
9,602,528.00
3,810,439.00
11,250,626.50
0.00
202,208.00
350,370.00
537,290.00
490,203.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12,091,568.00
10,272,300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,895,841.00
6,632,216.00
18,389,586.50
2,271,968.50
417,830.00
0.00
0.00
0.00
0.00
IPC No.39
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM APRIL-2010 TO JUNE-2010
Sl.No.
IPC No.
Period
1
4
4A
4B
6A
6B
7 Part - 1
7 Part - 2
11
12
13
7 Part - 3
Total
IPC No.28
April-2010
0.00
0.00
260,365.00
66,294,200.40
45,678,590.00
0.00
0.00
143,107.40
0.00
0.00
0.00
112,376,262.80
IPC No.29
May-2010
187,000.00
0.00
132,000.00
54,713,647.00
41,448,428.00
0.00
0.00
39,412.00
0.00
0.00
0.00
96,520,487.00
IPC No.30
June-2010
0.00
0.00
120,000.00
53,989,342.00
34,029,700.00
0.00
0.00
0.00
0.00
0.00
0.00
88,139,042.00
187,000.00
0.00
512,365.00
174,997,189.40
121,156,718.00
0.00
0.00
182,519.40
0.00
0.00
0.00
297,035,791.80
8,976.00
0.00
24,593.52
8,399,865.09
5,815,522.46
0.00
0.00
8,760.93
0.00
0.00
0.00
14,257,718.01
178,024.00
0.00
487,771.48
166,597,324.31
115,341,195.54
0.00
0.00
173,758.47
0.00
0.00
0.00
282,778,073.79
8,901.20
0.00
24,388.57
8,329,866.22
5,767,059.78
0.00
0.00
8,687.92
0.00
0.00
0.00
14,138,903.69
169,122.80
0.00
463,382.91
158,267,458.09
109,574,135.76
0.00
0.00
165,070.55
0.00
0.00
0.00
268,639,170.10
Sub-total-A
Sub-total-B
15,826,745.81
10
142,440,712.28
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
10
15
14
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.1
Period
Sr. No.
Index
Average index
Base index
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
8 = (5+6+7)/3
10
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
50
169,122.80
21,585.75
0.00
21,585.75
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
169,122.80
0.00
0.00
0.00
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
169,122.80
0.00
0.00
0.00
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
20
169,122.80
7,206.79
0.00
7,206.79
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
20
169,122.80
3,107.63
0.00
3,107.63
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
169,122.80
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
169,122.80
0.00
0.00
0.00
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
10
169,122.80
1,705.34
0.00
1,705.34
33,605.51
0.00
33,605.51
Section 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.2
Period
Sr. No.
Index
Average index
Base index
Section 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
25
0.00
0.00
21,585.75
21,585.75
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
30
0.00
0.00
0.00
0.00
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
20
0.00
0.00
0.00
0.00
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
15
0.00
0.00
7,206.79
7,206.79
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
0.00
0.00
3,107.63
3,107.63
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
0.00
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
0.00
0.00
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
0.00
0.00
1,705.34
1,705.34
0.00
33,605.51
33,605.51
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.3
Period
Sr. No.
Index
Average index
Base index
Section 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
30
463,382.91
35,485.93
21,585.75
57,071.68
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
10
463,382.91
5,229.65
0.00
5,229.65
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
15
463,382.91
19,776.16
0.00
19,776.16
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
25
463,382.91
24,682.52
7,206.79
31,889.31
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
463,382.91
2,128.66
3,107.63
5,236.29
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
463,382.91
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
10
463,382.91
59,728.87
0.00
59,728.87
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
463,382.91
2,336.24
1,705.34
4,041.58
149,368.03
33,605.51
182,973.54
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.4A
Period
Sr. No.
Index
Average index
Base index
Section 4A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
20
142,440,712.28
7,272,087.66
57,071.68
7,329,159.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
142,440,712.28
0.00
5,229.65
5,229.65
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
142,440,712.28
0.00
19,776.16
19,776.16
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
30
142,440,712.28
9,104,684.75
31,889.31
9,136,574.06
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
142,440,712.28
654,335.79
5,236.29
659,572.08
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
142,440,712.28
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
10
142,440,712.28
18,360,242.58
59,728.87
18,419,971.45
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
35
142,440,712.28
5,027,016.75
4,041.58
5,031,058.33
40,418,367.53
182,973.54
40,601,341.07
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.4B
Period
Sr. No.
Index
Average index
Base index
Section 4B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
30
109,574,135.76
8,391,204.05
7,329,159.34
15,720,363.39
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
15
109,574,135.76
1,854,947.77
5,229.65
1,860,177.42
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
20
109,574,135.76
6,235,177.28
19,776.16
6,254,953.44
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
109,574,135.76
1,167,313.69
9,136,574.06
10,303,887.75
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
109,574,135.76
503,355.24
659,572.08
1,162,927.32
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
109,574,135.76
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
10
109,574,135.76
14,123,825.14
18,419,971.45
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
15
109,574,135.76
1,657,324.17
5,031,058.33
6,688,382.50
33,933,147.34
40,601,341.07
74,534,488.41
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.5
Period
Sr. No.
Index
Average index
Base index
Section 5
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
10
0.00
0.00
15,720,363.39
15,720,363.39
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
0.00
0.00
1,860,177.42
1,860,177.42
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
0.00
0.00
6,254,953.44
6,254,953.44
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
10
0.00
0.00
10,303,887.75
10,303,887.75
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
0.00
0.00
1,162,927.32
1,162,927.32
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
60
0.00
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
10
0.00
0.00
6,688,382.50
6,688,382.50
0.00
74,534,488.41
74,534,488.41
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.6A
Period
Sr. No.
Index
Average index
Base index
Section 6A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
35
0.00
0.00
15,720,363.39
15,720,363.39
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
0.00
0.00
1,860,177.42
1,860,177.42
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
10
0.00
0.00
6,254,953.44
6,254,953.44
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
40
0.00
0.00
10,303,887.75
10,303,887.75
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
0.00
0.00
1,162,927.32
1,162,927.32
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
0.00
0.00
0.00
0.00
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
0.00
0.00
6,688,382.50
6,688,382.50
0.00
74,534,488.41
74,534,488.41
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.6B
Period
Sr. No.
Index
Average index
Base index
Section 6B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
35
165,070.55
14,747.98
15,720,363.39
15,735,111.37
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
165,070.55
931.48
1,860,177.42
1,861,108.90
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
10
165,070.55
4,696.57
6,254,953.44
6,259,650.01
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
30
165,070.55
10,551.16
10,303,887.75
10,314,438.91
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
165,070.55
758.29
1,162,927.32
1,163,685.61
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
10
165,070.55
5,299.66
0.00
5,299.66
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
165,070.55
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
165,070.55
832.24
6,688,382.50
6,689,214.74
37,817.38
74,534,488.41
74,572,305.79
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 Part - 1
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
40
0.00
0.00
15,735,111.37
15,735,111.37
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
0.00
0.00
1,861,108.90
1,861,108.90
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
0.00
0.00
6,259,650.01
6,259,650.01
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
10
0.00
0.00
10,314,438.91
10,314,438.91
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
10
0.00
0.00
1,163,685.61
1,163,685.61
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
0.00
0.00
5,299.66
5,299.66
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
40
0.00
0.00
6,689,214.74
6,689,214.74
0.00
74,572,305.79
74,572,305.79
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 Part - 2
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
40
0.00
0.00
15,735,111.37
15,735,111.37
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
0.00
0.00
1,861,108.90
1,861,108.90
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
0.00
0.00
6,259,650.01
6,259,650.01
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
10
0.00
0.00
10,314,438.91
10,314,438.91
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
10
0.00
0.00
1,163,685.61
1,163,685.61
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
0.00
0.00
5,299.66
5,299.66
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
40
0.00
0.00
6,689,214.74
6,689,214.74
0.00
74,572,305.79
74,572,305.79
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 Part - 3
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Apr-10
Mar-10
Jun-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.04.2010
30.06.2010
167.00
169.00
171.00
169.00
131.00
40
0.00
0.00
15,735,111.37
15,735,111.37
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.04.2010
30.06.2010
232.40
223.20
216.60
224.07
198.60
0.00
0.00
1,861,108.90
1,861,108.90
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010
30.06.2010
343.40
344.60
343.80
343.93
259.90
0.00
0.00
6,259,650.01
6,259,650.01
01.04.2010
30.06.2010
257.50
260.40
259.80
259.23
208.70
10
0.00
0.00
10,314,438.91
10,314,438.91
01.04.2010
30.06.2010
39.88
39.88
39.88
39.88
36.11
10
0.00
0.00
1,163,685.61
1,163,685.61
01.04.2010
30.06.2010
362.50
362.50
362.50
362.50
265.60
0.00
0.00
5,299.66
5,299.66
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.04.2010
30.06.2010
7.83
7.83
7.41
7.69
3.12
0.00
0.00
32,543,796.59
32,543,796.59
01.04.2010
30.06.2010
217.90
219.70
218.10
218.57
196.10
40
0.00
0.00
6,689,214.74
6,689,214.74
0.00
74,572,305.79
74,572,305.79
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM JULY -2010 TO AUGUST-2010
Sl.No.
IPC No.
Period
1
4
4A
4B
6A
6B
7 Part - 1
7 Part - 2
7 Part - 3
Total
IPC No.31
July-2010
0.00
0.00
9,688.00
53,949,310.00
35,551,605.00
0.00
0.00
0.00
0.00
0.00
0.00
89,510,603.00
IPC No.32
August-2010
0.00
323,630.00
66,567.00
57,227,472.95
7,717,405.00
0.00
0.00
0.00
0.00
0.00
0.00
65,335,074.95
154,845,677.95
10
11
12
13
15
14
Sub-total-A
0.00
323,630.00
76,255.00
111,176,782.95
43,269,010.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15,534.24
3,660.24
5,336,485.58
2,076,912.48
0.00
0.00
0.00
0.00
0.00
0.00
7,432,592.54
Sub-total-B
0.00
308,095.76
72,594.76
105,840,297.37
41,192,097.52
0.00
0.00
0.00
0.00
0.00
0.00
147,413,085.41
0.00
15,404.79
3,629.74
5,292,014.87
2,059,604.88
0.00
0.00
0.00
0.00
0.00
0.00
7,370,654.27
0.00
292,690.97
68,965.02
100,548,282.50
39,132,492.64
0.00
0.00
0.00
0.00
0.00
0.00
140,042,431.14
10,054,828.25
90,493,454.25
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.1
Period
Sr. No.
Index
Average index
Base index
Section 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
50
0.00
0.00
62,908,260.77
62,908,260.77
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,616,033.17
4,616,033.17
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
0.00
0.00
12,438,253.15
12,438,253.15
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
20
0.00
0.00
48,216,119.12
48,216,119.12
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
20
0.00
0.00
1,210,188.02
1,210,188.02
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
180,492,856.42
180,492,856.42
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
10
0.00
0.00
31,513,010.24
31,513,010.24
0.00
341,439,107.31
341,439,107.31
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.2
Period
Sr. No.
Index
Average index
Base index
Section 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
25
292,690.97
21,627.85
62,908,260.77
62,929,888.62
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
30
292,690.97
3,657.31
4,616,033.17
4,619,690.48
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
20
292,690.97
16,480.79
12,438,253.15
12,454,733.94
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
15
292,690.97
10,191.03
48,216,119.12
48,226,310.15
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
292,690.97
2,093.50
1,210,188.02
1,212,281.52
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
292,690.97
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
292,690.97
11,417.20
180,492,856.42
180,504,273.62
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
292,690.97
685.62
31,513,010.24
31,513,695.86
66,153.30
341,439,107.31
341,505,260.61
Total
100
0.23
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No..3
Period
Sr. No.
Index
Average index
Base index
Section 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
10
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
30
68,965.02
6,115.25
62,908,260.77
62,914,376.02
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
10
68,965.02
287.25
4,616,033.17
4,616,320.42
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
15
68,965.02
2,912.45
12,438,253.15
12,441,165.60
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
25
68,965.02
4,002.09
48,216,119.12
48,220,121.21
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
68,965.02
493.28
1,210,188.02
1,210,681.30
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
68,965.02
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
10
68,965.02
8,967.22
180,492,856.42
180,501,823.64
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
68,965.02
403.87
31,513,010.24
31,513,414.11
23,181.41
341,439,107.31
341,462,288.72
Total
100
0.3361
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.4A
Period
Sr. No.
Index
Average index
Base index
Section 4A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
20
90,493,454.25
5,349,475.65
62,914,376.02
68,263,851.67
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
90,493,454.25
0.00
4,616,320.42
4,616,320.42
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
90,493,454.25
0.00
12,441,165.60
12,441,165.60
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
30
90,493,454.25
6,301,674.51
48,220,121.21
54,521,795.72
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
90,493,454.25
647,262.51
1,210,681.30
1,857,943.81
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
90,493,454.25
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
10
90,493,454.25
11,766,469.40
180,501,823.64
192,268,293.04
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
35
90,493,454.25
3,709,631.72
31,513,414.11
35,223,045.83
27,774,513.79
341,462,288.72
369,236,802.51
Total
100
0.306922904
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.4B
Period
Sr. No.
Index
Average index
Base index
Section 4B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
30
39,132,492.64
3,469,946.83
68,263,851.67
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
15
39,132,492.64
244,489.41
4,616,320.42
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
20
39,132,492.64
2,203,464.99
12,441,165.60
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
39,132,492.64
454,176.92
54,521,795.72
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
39,132,492.64
279,898.65
1,857,943.81
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
39,132,492.64
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
10
39,132,492.64
5,088,227.44
192,268,293.04
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
15
39,132,492.64
687,502.62
35,223,045.83
35,910,548.45
12,427,706.86
369,236,802.51
381,664,509.37
Total
100
0.317580252
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.5
Period
Sr. No.
Index
Average index
Base index
Section 5
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
10
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
10
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
10
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.6A
Period
Sr. No.
Index
Average index
Base index
Section 6A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
35
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
10
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
40
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.6B
Period
Sr. No.
Index
Average index
Base index
Section 6B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
35
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
10
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
30
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
10
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.No.7 Part - 1
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
40
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
10
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
10
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
40
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No.7 Part - 2
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
40
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
10
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
10
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
40
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No..7 Part - 3
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
July -10
Aug-10
(li)
(lo)
Pi
RI
Vi
10
11
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
7 = (5+6)/2
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.07.2010
30.08.2010
175.00
175.00
175.00
131.00
40
0.00
0.00
71,733,798.50
71,733,798.50
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.07.2010
30.08.2010
211.10
204.90
208.00
198.60
0.00
0.00
4,860,809.83
4,860,809.83
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010
30.08.2010
343.30
342.80
343.05
259.90
0.00
0.00
14,644,630.59
14,644,630.59
01.07.2010
30.08.2010
263.30
264.20
263.75
208.70
10
0.00
0.00
54,975,972.64
54,975,972.64
01.07.2010
30.08.2010
41.98
41.98
41.98
36.11
10
0.00
0.00
2,137,842.46
2,137,842.46
01.07.2010
30.08.2010
362.50
362.50
362.50
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.07.2010
30.08.2010
7.62
7.83
7.73
3.12
0.00
0.00
197,356,520.48
197,356,520.48
01.07.2010
30.08.2010
222.00
222.40
222.20
196.10
40
0.00
0.00
35,910,548.45
35,910,548.45
0.00
381,664,509.37
381,664,509.37
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD SEPTEMBER 2010
Sl.No.
IPC No.
Period
4A
4B
6A
6B
7 Part - 1
7 Part - 2
7 Part - 3
10
11
12
13
14
IPC No.33
September-2010
Total
15
0.00
0.00
0.00
42,067,284.00
584,541.00
0.00
0.00
0.00
0.00
0.00
0.00
42,651,825.00
42,067,284.00
584,541.00
0.00
0.00
0.00
0.00
0.00
0.00
42,651,825.00
Sub-total-A
0.00
0.00
0.00
0.00
0.00
0.00
2,019,229.63
28,057.97
0.00
0.00
0.00
0.00
0.00
0.00
2,047,287.60
Sub-total-B
0.00
0.00
0.00
40,048,054.37
556,483.03
0.00
0.00
0.00
0.00
0.00
0.00
40,604,537.40
0.00
0.00
0.00
2,002,402.72
27,824.15
0.00
0.00
0.00
0.00
0.00
0.00
2,030,226.87
0.00
0.00
0.00
38,045,651.65
528,658.88
0.00
0.00
0.00
0.00
0.00
0.00
38,574,310.53
3,804,565.16
34,241,086.48
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.1
Period
Sr. No.
Index
Average index
Base index
Section 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
50
0.00
0.00
71,755,426.35
71,755,426.35
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,864,467.13
4,864,467.13
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
0.00
0.00
14,661,111.38
14,661,111.38
01.09.2010
01.09.2010
141.50
141.50
208.70
20
0.00
0.00
54,986,163.17
54,986,163.17
01.09.2010
01.09.2010
42.06
42.06
36.11
20
0.00
0.00
2,139,935.96
2,139,935.96
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
197,367,937.68
197,367,937.68
01.09.2010
01.09.2010
131.80
131.80
196.10
10
0.00
0.00
35,911,234.07
35,911,234.07
0.00
381,730,662.16
381,730,662.16
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.2
Period
Sr. No.
Index
Average index
Base index
Section 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
25
0.00
0.00
71,755,426.35
71,755,426.35
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
30
0.00
0.00
4,864,467.13
4,864,467.13
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
20
0.00
0.00
14,661,111.38
14,661,111.38
01.09.2010
01.09.2010
141.50
141.50
208.70
15
0.00
0.00
54,986,163.17
54,986,163.17
01.09.2010
01.09.2010
42.06
42.06
36.11
0.00
0.00
2,139,935.96
2,139,935.96
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
197,367,937.68
197,367,937.68
01.09.2010
01.09.2010
131.80
131.80
196.10
0.00
0.00
35,911,234.07
35,911,234.07
0.00
381,730,662.16
381,730,662.16
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the periodseptember -10for Section No..3
Period
Sr. No.
Index
Average index
Base index
Section 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
30
0.00
0.00
71,755,426.35
71,755,426.35
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
10
0.00
0.00
4,864,467.13
4,864,467.13
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
15
0.00
0.00
14,661,111.38
14,661,111.38
01.09.2010
01.09.2010
141.50
141.50
208.70
25
0.00
0.00
54,986,163.17
54,986,163.17
01.09.2010
01.09.2010
42.06
42.06
36.11
0.00
0.00
2,139,935.96
2,139,935.96
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
10
0.00
0.00
197,367,937.68
197,367,937.68
01.09.2010
01.09.2010
131.80
131.80
196.10
0.00
0.00
35,911,234.07
35,911,234.07
0.00
381,730,662.16
381,730,662.16
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.4A
Period
Sr. No.
Index
Average index
Base index
Section 4A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
20
34,241,086.48
2,162,154.71
71,755,426.35
73,917,581.06
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
34,241,086.48
0.00
4,864,467.13
4,864,467.13
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
34,241,086.48
0.00
14,661,111.38
14,661,111.38
01.09.2010
01.09.2010
141.50
141.50
208.70
30
34,241,086.48
-2,910,705.64
54,986,163.17
52,075,457.53
01.09.2010
01.09.2010
42.06
42.06
36.11
34,241,086.48
248,250.25
2,139,935.96
2,388,186.21
01.09.2010
01.09.2010
138.10
138.10
265.60
34,241,086.48
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
10
34,241,086.48
4,548,796.64
197,367,937.68
201,916,734.32
01.09.2010
01.09.2010
131.80
131.80
196.10
35
34,241,086.48
-3,458,052.90
35,911,234.07
32,453,181.17
590,443.06
381,730,662.16
382,321,105.22
Total
100
0.017243701
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the periodseptember -10 for Section No.4B
Period
Sr. No.
Index
Average index
Base index
Section 4B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
30
528,658.88
50,073.28
73,917,581.06
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
15
528,658.88
-16,971.39
4,864,467.13
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
20
528,658.88
-44,105.49
14,661,111.38
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
528,658.88
-7,489.88
52,075,457.53
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
528,658.88
3,832.81
2,388,186.21
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
528,658.88
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
10
528,658.88
70,230.30
201,916,734.32
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
15
528,658.88
-22,881.41
32,453,181.17
32,430,299.76
32,688.22
382,321,105.22
382,353,793.44
Total
100
0.061832348
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.5
Period
Sr. No.
Index
Average index
Base index
Section 5
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
10
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
10
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
10
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.6A
Period
Sr. No.
Index
Average index
Base index
Section 6A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
35
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
10
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
40
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.6B
Period
Sr. No.
Index
Average index
Base index
Section 6B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
35
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
10
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
30
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
10
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the periodseptember -10 for Section No.No.7 Part - 1
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
40
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
10
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
10
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
40
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No.7 Part - 2
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
40
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
10
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
10
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
40
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period september -10 for Section No..7 Part - 3
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
Previous Amount
in Rs
Total amount
in Rs
12
13 = (11+12)
From
To
Sep -10
(li)
(lo)
Pi
RI
Vi
7=5
10
11
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.09.2010
01.09.2010
178.00
178.00
131.00
40
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.09.2010
01.09.2010
150.30
150.30
198.60
0.00
0.00
4,847,495.74
4,847,495.74
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010
01.09.2010
136.70
136.70
259.90
0.00
0.00
14,617,005.89
14,617,005.89
01.09.2010
01.09.2010
141.50
141.50
208.70
10
0.00
0.00
52,067,967.65
52,067,967.65
01.09.2010
01.09.2010
42.06
42.06
36.11
10
0.00
0.00
2,392,019.02
2,392,019.02
01.09.2010
01.09.2010
138.10
138.10
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.09.2010
01.09.2010
7.83
7.83
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.09.2010
01.09.2010
131.80
131.80
196.10
40
0.00
0.00
32,430,299.76
32,430,299.76
0.00
382,353,793.44
382,353,793.44
Total
100
#DIV/0!
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM OCTOBER-2010 TO DECEMBER -2010
Sl.No.
IPC No.
Period
4A
4B
6A
6B
7 Part - 1
7 Part - 2
7 Part - 3
Total
10
11
12
13
14
15
IPC No.34
October-2010
0.00
0.00
288,390.00
57,248,425.00
9,731,255.00
0.00
0.00
0.00
0.00
0.00
0.00
67,268,070.00
IPC No.35
November-2010
0.00
0.00
0.00
58,187,797.35
10,092,333.00
1,171,490.50
202,208.00
0.00
0.00
0.00
0.00
69,653,828.85
IPC No.36
December-2010
0.00
0.00
245,100.00
11,086,104.00
16,822,752.00
9,602,528.00
350,370.00
0.00
0.00
0.00
0.00
38,106,854.00
175,028,752.85
Sub-total-A
0.00
0.00
533,490.00
126,522,326.35
0.00
0.00
25,607.52
6,073,071.66
Sub-total-B
0.00
0.00
507,882.48
120,449,254.69
0.00
0.00
25,394.12
6,022,462.73
1,744,365.78
0.00
0.00
482,488.36
114,426,791.95
33,142,949.90
11,442,679.20
10
102,984,112.76
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
36,646,340.00 10,774,018.50
552,578.00
0.00
0.00
0.00
0.00
517,152.89
26,523.74
0.00
0.00
0.00
0.00
8,401,380.14
34,887,315.68 10,256,865.61
526,054.26
0.00
0.00
0.00
0.00
166,627,372.71
512,843.28
26,302.71
0.00
0.00
0.00
0.00
8,331,368.64
9,744,022.33
499,751.54
0.00
0.00
0.00
0.00
158,296,004.08
1,759,024.32
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Section No.1
Period
Sr. No.
Index
Average index
Base index
Section 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
50
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
0.00
0.00
4,879,473.01
4,879,473.01
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
0.00
0.00
14,685,510.72
14,685,510.72
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
20
0.00
0.00
57,342,681.11
57,342,681.11
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
20
0.00
0.00
2,392,019.02
2,392,019.02
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
10
0.00
0.00
37,776,853.53
37,776,853.53
0.00
393,075,542.77
393,075,542.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.2
Period
Sr. No.
Index
Average index
Base index
Section 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
25
0.00
0.00
73,967,654.34
73,967,654.34
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
30
0.00
0.00
4,879,473.01
4,879,473.01
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
20
0.00
0.00
14,685,510.72
14,685,510.72
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
15
0.00
0.00
57,342,681.11
57,342,681.11
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
0.00
0.00
2,392,019.02
2,392,019.02
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
0.00
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
201,986,964.62
201,986,964.62
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
0.00
0.00
37,776,853.53
37,776,853.53
0.00
393,075,542.77
393,075,542.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Section No.3
Period
Sr. No.
Index
Average index
Base index
Section 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
30
482,488.36
49,910.36
73,967,654.34
74,017,564.70
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
10
482,488.36
-10,561.30
4,879,473.01
4,868,911.71
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
15
482,488.36
-29,986.75
14,685,510.72
14,655,523.97
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
25
482,488.36
-32,790.25
57,342,681.11
57,309,890.86
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
482,488.36
3,498.07
2,392,019.02
2,395,517.09
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
482,488.36
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
10
482,488.36
64,368.90
201,986,964.62
202,051,333.52
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
482,488.36
-6,961.02
37,776,853.53
37,769,892.51
37,478.01
393,075,542.77
393,113,020.78
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.4A
Period
Sr. No.
Index
Average index
Base index
Section 4A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
20
102,984,112.76
7,102,035.98
74,017,564.70
81,119,600.68
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
102,984,112.76
0.00
4,868,911.71
4,868,911.71
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
102,984,112.76
0.00
14,655,523.97
14,655,523.97
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
30
102,984,112.76
-8,398,648.00
57,309,890.86
48,911,242.86
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
102,984,112.76
746,641.95
2,395,517.09
3,142,159.04
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
102,984,112.76
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
10
102,984,112.76
13,739,136.89
202,051,333.52
215,790,470.41
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
35
102,984,112.76
-10,400,502.61
37,769,892.51
27,369,389.90
2,788,664.21
393,113,020.78
395,901,684.99
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Section No.4B
Period
Sr. No.
Index
Average index
Base index
Section 4B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
30
33,142,949.90
3,428,428.18
81,119,600.68
84,548,028.86
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
15
33,142,949.90
-1,088,210.21
4,868,911.71
3,780,701.50
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
20
33,142,949.90
-2,746,455.13
14,655,523.97
11,909,068.84
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
33,142,949.90
-450,483.68
48,911,242.86
48,460,759.18
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
33,142,949.90
240,288.68
3,142,159.04
3,382,447.72
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
33,142,949.90
0.00
44,386.42
44,386.42
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
10
33,142,949.90
4,421,609.44
215,790,470.41
220,212,079.85
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
15
33,142,949.90
-1,434,493.12
27,369,389.90
25,934,896.78
2,370,684.16
395,901,684.99
398,272,369.15
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.5
Period
Sr. No.
Index
Average index
Base index
Section 5
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
10
9,744,022.33
335,985.79
84,548,028.86
84,884,014.65
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
9,744,022.33
-106,644.55
3,780,701.50
3,674,056.95
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
9,744,022.33
0.00
11,909,068.84
11,909,068.84
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
10
9,744,022.33
-264,884.27
48,460,759.18
48,195,874.91
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
9,744,022.33
42,386.90
3,382,447.72
3,424,834.62
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
60
9,744,022.33
-2,457,553.96
44,386.42
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
9,744,022.33
259,990.50
220,212,079.85
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
10
9,744,022.33
-281,160.51
25,934,896.78
25,653,736.27
-2,471,880.10
398,272,369.15
395,800,489.05
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.6A
Period
Sr. No.
Index
Average index
Base index
Section 6A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
35
499,751.54
60,312.15
84,884,014.65
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
499,751.54
-5,469.59
3,674,056.95
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
10
499,751.54
-20,706.44
11,909,068.84
11,888,362.40
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
40
499,751.54
-54,341.55
48,195,874.91
48,141,533.36
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
499,751.54
3,623.23
3,424,834.62
3,428,457.85
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
499,751.54
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
499,751.54
0.00
220,472,070.35
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
499,751.54
-7,210.08
25,653,736.27
25,646,526.19
-23,792.28
395,800,489.05
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.6B
Period
Sr. No.
Index
Average index
Base index
Section 6B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
35
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
10
0.00
0.00
11,888,362.40
11,888,362.40
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
30
0.00
0.00
48,141,533.36
48,141,533.36
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
0.00
0.00
3,428,457.85
3,428,457.85
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
10
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.7 Part - 1
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
40
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
0.00
0.00
11,888,362.40
11,888,362.40
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
10
0.00
0.00
48,141,533.36
48,141,533.36
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
10
0.00
0.00
3,428,457.85
3,428,457.85
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
40
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.7 Part - 2
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
40
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
0.00
0.00
11,888,362.40
11,888,362.40
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
10
0.00
0.00
48,141,533.36
48,141,533.36
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
10
0.00
0.00
3,428,457.85
3,428,457.85
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
40
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section No.7 Part - 3
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Oct-10
Nov-10
Dec-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.10.2010
30.12.2010
181.00
182.00
184.00
182.33
131.00
40
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.10.2010
30.12.2010
151.50
148.30
147.80
149.20
198.60
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.10.2010
30.12.2010
137.50
137.40
137.70
137.53
259.90
0.00
0.00
11,888,362.40
11,888,362.40
01.10.2010
30.12.2010
142.90
143.80
146.00
144.23
208.70
10
0.00
0.00
48,141,533.36
48,141,533.36
01.10.2010
30.12.2010
42.06
42.06
42.06
42.06
36.11
10
0.00
0.00
3,428,457.85
3,428,457.85
01.10.2010
30.12.2010
138.60
138.80
138.80
138.73
265.60
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.10.2010
30.12.2010
7.74
7.74
8.06
7.85
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.10.2010
30.12.2010
131.80
131.80
131.80
131.80
196.10
40
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM JANUARY -2011 TO MARCH -2011
Sl.No.
IPC No.
Period
4A
4B
6A
6B
7 Part - 1
7 Part - 2
7 Part - 3
Total
10
11
12
13
14
15
IPC No.37
January-2011
0.00
0.00
600,575.00
909,490.00
20,818,185.00
3,810,439.00
537,290.00
0.00
12,091,568.00
0.00
0.00
38,767,547.00
IPC No.38
February-2011
0.00
0.00
4,869,675.00
17,895,076.00
18,722,220.50
11,250,626.50
490,203.00
0.00
10,272,300.00
0.00
0.00
63,500,101.00
IPC No.39
March-2011
(01.03.2011 to
0.00
0.00
2,895,841.00
6,632,216.00
18,389,586.50
2,271,968.50
417,830.00
0.00
0.00
0.00
0.00
30,607,442.00
132,875,090.00
Sub-total-A
0.00
0.00
8,366,091.00
25,436,782.00
57,929,992.00
17,333,034.00
1,445,323.00
0.00
22,363,868.00
0.00
0.00
0.00
0.00
401,572.37
1,220,965.54
2,780,639.62
831,985.63
69,375.50
0.00
1,073,465.66
0.00
0.00
6,378,004.32
Sub-total-B
0.00
0.00
7,964,518.63
24,215,816.46
55,149,352.38
16,501,048.37
1,375,947.50
0.00
21,290,402.34
0.00
0.00
126,497,085.68
0.00
0.00
398,225.93
1,210,790.82
2,757,467.62
825,052.42
68,797.37
0.00
1,064,520.12
0.00
0.00
6,324,854.28
0.00
0.00
7,566,292.70
23,005,025.64
52,391,884.76
15,675,995.95
1,307,150.12
0.00
20,225,882.22
0.00
0.00
120,172,231.40
2,300,502.56
10
20,704,523.08
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.1
Period
Sr. No.
Index
Average index
Base index
Section 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
50
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
0.00
0.00
11,888,362.40
11,888,362.40
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
20
0.00
0.00
48,141,533.36
48,141,533.36
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
20
0.00
0.00
3,428,457.85
3,428,457.85
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
10
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.2
Period
Sr. No.
Index
Average index
Base index
Section 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
25
0.00
0.00
84,944,326.80
84,944,326.80
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
30
0.00
0.00
3,668,587.36
3,668,587.36
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
20
0.00
0.00
11,888,362.40
11,888,362.40
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
15
0.00
0.00
48,141,533.36
48,141,533.36
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
0.00
0.00
3,428,457.85
3,428,457.85
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
0.00
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
0.00
0.00
220,472,070.35
220,472,070.35
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
0.00
0.00
25,646,526.19
25,646,526.19
0.00
395,776,696.77
395,776,696.77
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.3
Period
Sr. No.
Index
Average index
Base index
Section 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
30
7,566,292.70
813,181.24
84,944,326.80
85,757,508.04
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
10
7,566,292.70
-159,686.11
3,668,587.36
3,508,901.25
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
15
7,566,292.70
-431,165.15
11,888,362.40
11,457,197.25
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
25
7,566,292.70
-482,306.75
48,141,533.36
47,659,226.61
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
7,566,292.70
54,856.15
3,428,457.85
3,483,314.00
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
7,566,292.70
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
10
7,566,292.70
635,956.60
220,472,070.35
221,108,026.95
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
7,566,292.70
-108,482.35
25,646,526.19
25,538,043.84
322,353.63
395,776,696.77
396,099,050.40
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.4A
Period
Sr. No.
Index
Average index
Base index
Section 4A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
20
20,704,523.08
1,483,468.01
85,757,508.04
87,240,976.05
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
20,704,523.08
0.00
3,508,901.25
3,508,901.25
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
20,704,523.08
0.00
11,457,197.25
11,457,197.25
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
30
20,704,523.08
-1,583,750.18
47,659,226.61
46,075,476.43
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
20,704,523.08
150,109.23
3,483,314.00
3,633,423.23
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
20,704,523.08
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
10
20,704,523.08
1,740,241.71
221,108,026.95
222,848,268.66
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
35
20,704,523.08
-2,077,969.71
25,538,043.84
23,460,074.13
-287,900.94
396,099,050.40
395,811,149.46
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.4B
Period
Sr. No.
Index
Average index
Base index
Section 4B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
30
52,391,884.76
5,630,775.82
87,240,976.05
92,871,751.87
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
15
52,391,884.76
-1,658,590.95
3,508,901.25
1,850,310.30
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
20
52,391,884.76
-3,980,735.00
11,457,197.25
7,476,462.25
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
52,391,884.76
-667,935.03
46,075,476.43
45,407,541.40
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
52,391,884.76
379,844.79
3,633,423.23
4,013,268.02
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
52,391,884.76
0.00
-2,413,167.54
-2,413,167.54
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
10
52,391,884.76
4,403,605.08
222,848,268.66
227,251,873.74
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
15
52,391,884.76
-2,253,518.97
23,460,074.13
21,206,555.16
1,853,445.74
395,811,149.46
397,664,595.20
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.5
Period
Sr. No.
Index
Average index
Base index
Section 5
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
10
15,675,995.95
561,588.37
92,871,751.87
93,433,340.24
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
15,675,995.95
-165,420.43
1,850,310.30
1,684,889.87
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
15,675,995.95
0.00
7,476,462.25
7,476,462.25
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
10
15,675,995.95
-399,701.09
45,407,541.40
45,007,840.31
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
15,675,995.95
68,191.23
4,013,268.02
4,081,459.25
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
60
15,675,995.95
-3,872,641.48
-2,413,167.54
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
15,675,995.95
263,517.51
227,251,873.74
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
10
15,675,995.95
-449,511.78
21,206,555.16
20,757,043.38
-3,993,977.67
397,664,595.20
393,670,617.53
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.6A
Period
Sr. No.
Index
Average index
Base index
Section 6A
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
35
1,307,150.12
163,899.06
93,433,340.24
93,597,239.30
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
1,307,150.12
-13,793.66
1,684,889.87
1,671,096.21
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
10
1,307,150.12
-49,658.63
7,476,462.25
7,426,803.62
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
40
1,307,150.12
-133,317.04
45,007,840.31
44,874,523.27
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
1,307,150.12
9,476.93
4,081,459.25
4,090,936.18
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
1,307,150.12
0.00
-6,285,809.02
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
1,307,150.12
0.00
227,515,391.25
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
1,307,150.12
-18,741.37
20,757,043.38
20,738,302.01
-42,134.71
393,670,617.53
393,628,482.82
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.6B
Period
Sr. No.
Index
Average index
Base index
Section 6B
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
35
0.00
0.00
93,597,239.30
93,597,239.30
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
0.00
0.00
1,671,096.21
1,671,096.21
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
10
0.00
0.00
7,426,803.62
7,426,803.62
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
30
0.00
0.00
44,874,523.27
44,874,523.27
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
0.00
0.00
4,090,936.18
4,090,936.18
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
10
0.00
0.00
-6,285,809.02
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
0.00
0.00
227,515,391.25
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
0.00
0.00
20,738,302.01
20,738,302.01
0.00
393,628,482.82
393,628,482.82
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.7 Part - 1
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 1
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
40
20,225,882.22
2,898,347.31
93,597,239.30
96,495,586.61
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
20,225,882.22
0.00
1,671,096.21
1,671,096.21
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
20,225,882.22
0.00
7,426,803.62
7,426,803.62
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
10
20,225,882.22
-515,712.51
44,874,523.27
44,358,810.76
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
10
20,225,882.22
293,278.09
4,090,936.18
4,384,214.27
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
20,225,882.22
0.00
-6,285,809.02
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
20,225,882.22
0.00
227,515,391.25
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
40
20,225,882.22
-2,319,922.10
20,738,302.01
18,418,379.91
355,990.79
393,628,482.82
393,984,473.61
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.7 Part - 2
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 2
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
40
0.00
0.00
96,495,586.61
96,495,586.61
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
0.00
0.00
1,671,096.21
1,671,096.21
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
0.00
0.00
7,426,803.62
7,426,803.62
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
10
0.00
0.00
44,358,810.76
44,358,810.76
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
10
0.00
0.00
4,384,214.27
4,384,214.27
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
0.00
0.00
-6,285,809.02
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
0.00
0.00
227,515,391.25
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
40
0.00
0.00
18,418,379.91
18,418,379.91
0.00
393,984,473.61
393,984,473.61
Total
100
Construction of Tunnel from Maroshi to Ruparel College, Shafts and Allied Works
Contract No. ARFC-2
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section No.7 Part - 3
Period
Sr. No.
Index
Average index
Base index
Section 7 Part - 3
Vi = 0.88 / 100 X Pi X RI X (li - lo) / lo
From
To
Jan-11
Feb-10
Mar-10
(li)
(lo)
Pi
RI
Vi
8 = (5+6+7)/3
10
11
12
Previous Amount
in Rs
Total amount
in Rs
13
14 = (12+13)
Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo
01.01.2011
30.03.2011
187.00
183.00
183.00
184.33
131.00
40
0.00
0.00
96,495,586.61
96,495,586.61
Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co
01.01.2011
30.03.2011
147.90
150.90
154.10
150.97
198.60
0.00
0.00
1,671,096.21
1,671,096.21
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.01.2011
30.03.2011
144.10
150.10
148.90
147.70
259.90
0.00
0.00
7,426,803.62
7,426,803.62
01.01.2011
30.03.2011
148.00
148.10
148.60
148.23
208.70
10
0.00
0.00
44,358,810.76
44,358,810.76
01.01.2011
30.03.2011
42.06
42.06
42.06
42.06
36.11
10
0.00
0.00
4,384,214.27
4,384,214.27
01.01.2011
30.03.2011
140.10
141.70
142.20
141.33
265.60
0.00
0.00
-6,285,809.02
-6,285,809.02
Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo
01.01.2011
30.03.2011
6.24
6.34
5.71
6.10
3.12
0.00
0.00
227,515,391.25
227,515,391.25
01.01.2011
30.03.2011
132.60
130.40
133.60
132.20
196.10
40
0.00
0.00
18,418,379.91
18,418,379.91
0.00
393,984,473.61
393,984,473.61
Total
100