India PPF Interest Calculator Excel

www.venkastworld

You can edit data in cells with this color

Enter Details here.
Monthly Deposit (Max 12 instalments per year & Max 70,000/N
per year)
Annual Deposit (Maximum Rs 70,000 per year)
Y
Interest rate
Investment Start Date (Enter as DD/MM/YYYY)

500 If the monthly deposit is a

70,000 If the annual deposit is a f
8.00% If Govt changes interest ra
8-Jul-2011 Amount is deposited a

Your investment Results

Investment Results Table

Your latest balance (if you opened the account already)
#VALUE!
Balance as of any date incl accrued interest (Enter dateErr:502
in D12 Cell)
Date in DD/MM/YY
Date when your PPF investment will mature
01April2027
Amount you will receive on date of maturity #VALUE!
Date when you can avail first loan on PPF investment
01April2013
Loan you can avail in 3rd Financial Year
Err:502
Loan you can avail in 4thFinancial Year
Err:502
Loan you can avail in 5th Financial Year
Err:502
Date when you can first withdraw from PPF amount
01April2017
Amount you can withdraw in 7th Financial Year
Err:502
Amount you can withdraw in 8th Financial Year
Err:502
Amount you can withdraw in 9th Financial Year
Err:502
Amount you can withdraw in 10th Financial Year
Err:502
Amount you can withdraw in 11th Financial Year
Err:502
Amount you can withdraw in 12th Financial Year
Err:502
Amount you can withdraw in 13th Financial Year
Err:502
Amount you can withdraw in 14th Financial Year
Err:502
Amount you can withdraw in 15th Financial Year
Err:502

&If you have not made the deposit on 1st of the month please change the date in the PPF Balance Table
* Cumulative interest is reset yearly by adding to principal balance on April 1st every year. (yearly compou
# Deposits made after 5th of the month do not earn interest for that month
PPF extensions beyond 15 years are not considered

cel

www.venkastworld.com

If the monthly deposit is a fixed amount; enter the amount here; else edit the PPF Balance table below
If the annual deposit is a fixed amount; enter the amount here; else edit the PPF Balance table below
If Govt changes interest rate; please modify the rate in the PPF Balance Table below from the date of change
Amount is deposited after 5th of the month. You will not earn interest for the first deposit month

Edit this table to change deposit dates and amounts

PPF Balance Table

Date of Deposit Deposit Amount
Interest Rate
Opening Balance
Closing Balance
Interest Cumulative Interest*
July8,2011
70,000
8%
70,000
70,000 #NAME?
#NAME?
#NAME?
#NAME?
8%
#NAME?
#NAME?
467
#NAME?
#NAME?
#NAME?
8%
70,000
70,000
467
933
#NAME?
#NAME?
8%
70,000
70,000
467
1,400
#NAME?
#NAME?
8%
70,000
70,000
467
1,867
#NAME?
#NAME?
8%
70,000
70,000
467
2,333
#NAME?
#NAME?
8%
70,000
70,000
467
2,800
#NAME?
#NAME?
8%
70,000
70,000
467
3,267
#NAME?
#NAME?
8%
70,000
70,000
467
3,733
#NAME?
#NAME?
8%
73,733
143,733
958
958
#NAME?
#NAME?
8%
143,733
143,733
958
1,916
#NAME?
#NAME?
8%
143,733
143,733
958
2,875
#NAME?
#NAME?
8%
143,733
143,733
958
3,833
#NAME?
#NAME?
8%
143,733
143,733
958
4,791
#NAME?
#NAME?
8%
143,733
143,733
958
5,749
#NAME?
#NAME?
8%
143,733
143,733
958
6,708
#NAME?
#NAME?
8%
143,733
143,733
958
7,666
#NAME?
#NAME?
8%
143,733
143,733
958
8,624
#NAME?
#NAME?
8%
143,733
143,733
958
9,582
#NAME?
#NAME?
8%
143,733
143,733
958
10,540
#NAME?
#NAME?
8%
143,733
143,733
958
11,499
#NAME?
#NAME?
8%
155,232
225,232
1,502
1,502
#NAME?
#NAME?
8%
225,232
225,232
1,502
3,003
#NAME?
#NAME?
8%
225,232
225,232
1,502
4,505
#NAME?
#NAME?
8%
#NAME?
#NAME?
1,502
#NAME?
#NAME?
#NAME?
8%
#NAME?
#NAME?
1,502
#NAME?
#NAME?
#NAME?
8%
#NAME?
#NAME?
1,502
#NAME?
#NAME?
#NAME?
8%
#NAME?
#NAME?
1,502
#NAME?
#NAME?
#NAME?
8%
#NAME?
#NAME?
1,502
#NAME?
#NAME?
#NAME?
8%
225,232
225,232
1,502
13,514
#NAME?
#NAME?
8%
225,232
225,232
1,502
15,015
#NAME?
#NAME?
8%
225,232
225,232
1,502
16,517
#NAME?
#NAME?
8%
225,232
225,232 #NAME?
18,019
#NAME?
#NAME?
8%
243,251
313,251
2,088
2,088
#NAME?
#NAME?
8%
313,251
313,251
2,088
4,177
#NAME?
#NAME?
8%
313,251
313,251
2,088
6,265
#NAME?
#NAME?
8%
313,251
313,251
2,088
8,353
#NAME?
#NAME?
8%
313,251
313,251
2,088
10,442

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%

313,251
313,251
313,251
313,251
313,251
313,251
313,251
338,311
408,311
408,311
408,311
408,311
408,311
408,311
408,311
408,311
408,311
408,311
408,311
440,975
510,975
510,975
510,975
510,975
510,975
510,975
510,975
510,975
510,975
510,975
510,975
551,853
621,853
621,853
621,853
621,853
621,853
621,853
621,853
621,853
621,853
621,853
621,853
671,602
741,602
741,602
741,602
741,602
741,602
741,602
741,602
741,602
741,602

313,251
2,088
313,251
2,088
313,251
2,088
313,251
2,088
313,251
2,088
313,251
2,088
313,251
2,088
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
408,311
2,722
510,975
3,407
510,975
3,407
510,975
3,407
510,975
3,407
510,975
3,407
510,975
3,407
510,975
3,407
510,975 #NAME?
510,975
3,407
510,975
3,407
510,975
3,407
510,975
3,407
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
621,853
4,146
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944
741,602
4,944

12,530
14,618
16,707
18,795
20,883
22,972
25,060
2,722
5,444
8,166
10,888
13,610
16,332
19,054
21,777
24,499
27,221
29,943
32,665
3,407
6,813
10,220
13,626
17,033
20,439
23,846
27,252
30,659
34,065
37,472
40,878
4,146
8,291
12,437
16,583
20,728
24,874
29,020
33,166
37,311
41,457
45,603
49,748
4,944
9,888
14,832
19,776
24,720
29,664
34,608
39,552
44,496
49,440

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%

741,602
#NAME?
800,930
870,930
870,930
870,930
870,930
870,930
870,930
870,930
870,930
870,930
870,930
870,930
940,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,010,604
1,091,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,161,453
1,254,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,324,369
1,430,318
1,500,318
1,500,318

741,602
4,944
#NAME?
4,944
870,930
5,806
870,930
5,806
870,930
5,806
870,930 #NAME?
870,930
5,806
870,930
5,806
870,930
5,806
870,930
5,806
870,930
5,806
870,930
5,806
870,930
5,806
870,930
5,806
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,010,604
6,737
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453
7,743
1,161,453 #NAME?
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,324,369
8,829
1,500,318 10,002
1,500,318 10,002
1,500,318 10,002

54,384
#NAME?
5,806
11,612
17,419
23,225
29,031
34,837
40,643
46,450
52,256
58,062
63,868
69,674
6,737
13,475
20,212
26,949
33,687
40,424
47,162
53,899
60,636
67,374
74,111
80,848
7,743
15,486
23,229
30,972
38,715
46,458
54,201
61,944
69,687
77,430
85,173
92,916
8,829
17,658
26,487
35,317
44,146
52,975
61,804
70,633
79,462
88,291
97,120
105,950
10,002
20,004
30,006

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

8%
1,500,318 1,500,318 10,002
40,008
8%
1,500,318 1,500,318 10,002
50,011
8%
1,500,318 1,500,318 10,002
60,013
8%
1,500,318 1,500,318 10,002
70,015
8%
1,500,318 1,500,318 10,002
80,017
8%
1,500,318 1,500,318 10,002
90,019
8%
1,500,318 1,500,318 10,002
100,021
8%
1,500,318 1,500,318 10,002
110,023
8%
1,500,318 1,500,318 10,002
120,025
8%
1,620,344 1,690,344 11,269
11,269
8%
1,690,344 1,690,344 11,269
22,538
8%
1,690,344 1,690,344 11,269
33,807
8%
#NAME?
#NAME? 11,269
#NAME?
8%
1,690,344 1,690,344 11,269
56,345
8%
1,690,344 1,690,344 11,269
67,614
8%
1,690,344 1,690,344 11,269
78,883
8%
1,690,344 1,690,344 #NAME?
90,152
8%
1,690,344 1,690,344 11,269
101,421
8%
1,690,344 1,690,344 11,269
112,690
8%
1,690,344 1,690,344 11,269
123,959
8%
1,690,344 1,690,344 11,269
135,228
8%
1,825,571 1,895,571 12,637
12,637
8%
1,895,571 1,895,571 12,637
25,274
8%
1,895,571 1,895,571 12,637
37,911
8%
1,895,571 1,895,571 12,637
50,549
8%
1,895,571 1,895,571 12,637
63,186
8%
1,895,571 1,895,571 12,637
75,823
8%
1,895,571 1,895,571 12,637
88,460
8%
1,895,571 1,895,571 12,637
101,097
8%
1,895,571 1,895,571 12,637
113,734
8%
1,895,571 1,895,571 12,637
126,371
8%
1,895,571 1,895,571 12,637
139,009
8%
1,895,571 1,895,571 12,637
151,646
8%
2,047,217 2,117,217 14,115
14,115
8%
2,117,217 2,117,217 14,115
28,230
8%
2,117,217 2,117,217 14,115
42,344
8%
2,117,217 2,117,217 14,115
56,459
8%
2,117,217 2,117,217 14,115
70,574
8%
#NAME?
#NAME? 14,115
#NAME?
8%
2,117,217 2,117,217 14,115
98,803
8%
2,117,217 2,117,217 14,115
112,918
8%
2,117,217 2,117,217 14,115
127,033
8%
2,117,217 2,117,217 14,115
141,148
8%
2,117,217 2,117,217 14,115
155,263
8%
2,117,217 2,117,217 14,115
169,377
8%
2,286,594 2,356,594 15,711
15,711
8% #VALUE!
#VALUE! #VALUE! #VALUE!
8% #VALUE!
#VALUE! #VALUE! #VALUE!
8% #VALUE!
#VALUE! #VALUE! #VALUE!

ulative Interest*