Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
18 November 2005
Everything You Wanted to Know About E&P, But Exploration & Production
Were Afraid to Ask: Shannon Nome
(1-713) 216-1918
• Glossary of energy terms shannon.nome@jpmorgan.com
Table of Contents
The Basics: Term & Definitions...............................................3
Oil and Gas ..................................................................................................................3
Prices............................................................................................................................5
Reserve Terms .............................................................................................................7
Production Terms.......................................................................................................13
Oil & Gas Value Chain: Think of a River...............................14
Upstream Segment.....................................................................................................14
Midstream Segment ...................................................................................................15
Downstream Segment ................................................................................................15
Conversions and Statistics ...................................................15
Conversion Exercise ..................................................................................................16
Putting Statistics into Perspective........................................16
Crude Oil Market: A Global Market..........................................................................16
Natural Gas Market: Primarily a Regional Market, but LNG Is Changing This........18
E&P Stocks as Investments ..................................................23
Types of E&P Companies..........................................................................................24
What Matters to Investors..........................................................................................25
Asset Intensity: The “Holy Grail” of the E&P Business? .........................................29
Macro Data to Watch .................................................................................................31
Valuation....................................................................................................................32
Why Earnings Are Less of a Concern to E&P Investors ...........................................34
A Word on Hurricanes............................................................34
Liquefied Natural Gas: A Brief Primer ..................................35
Appendix: Hypothetical E&P Press Releases .....................38
Exploration Discoveries.............................................................................................38
Successful Appraisal Well .........................................................................................40
Unsuccessful Appraisal Well .....................................................................................41
Reserve Write-down ..................................................................................................41
Farm-in Agreement....................................................................................................42
Downspacing Approval .............................................................................................43
New Unconventional Play .........................................................................................43
Onshore Acquisition ..................................................................................................45
2
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Products Uses
Liquefied Petroleum Gas (LPGs) Ethane, Propane Heating, cooking
10% Butane Chemical feedstocks, Motor gasoline blending
35%
35%
Source: Bloomberg. Note: Percentages are approximate and vary by crude and refinery type.
3
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Products Uses
Dry gas Methane (aka pipeline-quality gas) Space heating, water heating, cooking
Steam generation, melting
Petrochemical feedstocks
Power generation
95%
Wet gas (Natural Gas Liquids) Ethane, propane, butane, Space heating, water heating, cooking
iso-butane, and natural gasoline Petrochemical feedstocks, Refining feedstocks,
5% Motor gasoline blending
Liquefied Natural Gas (LNG): natural gas that has been cooled to very low
temperatures (-259 degrees) and turned into liquid form for transportation
(usually by ship or vehicle). The LNG is turned back into gas form before it
reaches the end-user. The ramp of LNG imports is expected to have a
significant effect on the North American natural gas industry (see "Liquefied
Natural Gas: A Brief Primer," pg. 38).
Liquefied Petroleum Gas (LPG): propane gas or butane gas that has been
compressed into a liquid. LPG is used in rural areas for home heating and
cooking and has industrial, agricultural, and commercial applications.
Principal source is natural gas, from which the liquefied petroleum gases are
separated by fractionation.
Liquids: general term that refers to crude oil and/or natural gas liquids
(NGLs).
Deep Gas: natural gas located 15,000 feet or more below the earth's surface.
4
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Tight Gas: natural gas located in rock with low permeability (ability for
fluids to flow through pore spaces of a reservoir). Enhanced recovery
techniques like fracture stimulation must be performed to efficiently produce
tight gas reserves. Tight gas includes both shale gas and basin-centered gas,
and is often found the mid-continent, Rocky Mountain, and Appalachian
regions.
Coal Bed Methane (CBM): natural gas located in coal deposits. CBM is
formed during coalification, the natural process of turning organic matter into
coal under high pressure and heat. It usually consists of methane—the
purest, driest, and most environmentally friendly form of natural gas. CBM
wells tend to produce at negligible rates at first as the coal seam dewaters,
followed by a ramp in production once the water cut begins to decline.
Oil Sands: sandstones that contain oil (bitumen) that is too heavy to
transport under normal temperatures. In order to be captured in commercial
quantities, the oil is mined using heat or solvents. Once extracted, lighter oil
must be injected into the bitumen in order for it to flow through pipelines.
North American oil sands are concentrated in Canada, primarily in Alberta.
Prices
Henry Hub Price: the benchmark natural gas price measured in $/MMbtu or
$/Mcf (these two are essentially interchangeable). Natural gas futures
contracts that trade on the NYMEX physically settle at Henry Hub, a vast
intersection of natural gas pipelines located in Louisiana. Henry Hub prices
can refer to spot or futures prices.
Bid-Week Price: the period of time, up to five days, at the end of the month
when prices are set for gas deliveries the following month. Pricing
corresponds to the futures contract, which is used to price next month's
deliveries. Bid-week pricing can remove some of the volatility embedded in
the futures market for producers. Most producers sell some gas at bid-week
pricing, and thus, realized prices can often differ significantly from the
average daily NYMEX price over a period of time.
5
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
$0.00
($0.50)
($1.00)
($1.50)
($2.00)
Kern River Pipeline Expansion
($2.50)
($3.00)
Jan-03 Apr-03 Jul-03 Oct-03 Jan-04 Apr-04 Jul-04
WTI Price: the benchmark crude oil price in the U.S. measured in $/barrel.
WTI stands for West Texas Intermediate, which refers to a type of high
quality, light in gravity crude oil. Curiously, WTI crude oil futures contracts
that trade on the NYMEX physically settle at a storage facility in Cushing,
Oklahoma, rather than in Texas. WTI prices have historically traded at a $1-
2/barrel premium to Brent prices.
Brent Price: the benchmark crude oil price in Europe, as traded on the
International Petroleum Exchange in London. Brent crude refers to a
particular grade of crude found in the Brent field located in the North Sea.
Brent crude is slightly heavier than WTI crude (lighter oil is generally more
desirable than heavier oil because it is easier and less costly to refine).
Strip Price: the market's expectation of average prices over a certain amount
of time in the future. The strip price is calculated by taking the average of all
monthly futures prices for the specific time period. For instance, the 12-
month strip price calculated in November 2005 is an average of 12 futures
prices (beginning with the near-month contract that settles in December 2005
and ending with the contract that settles in November 2006).
6
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
strip in which the prompt or near-month contract is higher than the spot price,
or futures prices at the more distant end of the curve are higher than nearby
futures prices. A price curve in contango would indicate that investors
expect increasing prices, and would provide an incentive for inventory
builds. Consumers can buy on the spot market while selling a futures
contract. They commodity is then stored and delivered to satisfy the futures
contract at a higher price. If the price discrepancy is larger than the storage
costs, an arbitrage opportunity exists. In contrast, a price strip in which the
cash price is higher than the prompt month or nearby futures contracts are
higher than more distant contracts is backwardated. A backwardated price
curve would indicate the investors expect declining commodity prices, and
would encourage inventory withdrawals. Figure 2 below shows that the
current gas curve is backwardated, while the current crude curve is in
contango.
13.00 61.00
12.50 60.50
12.00 60.00
11.50 59.50
$/MMbtu
$/Bbl
11.00 is backw ardated 59.00
10.50 58.50
t
n
n
r
c
p
r
v
Ju
y
Oc
Ap
Ma
Ja
Ju
Fe
De
Au
Se
No
Ma
Source: Reuters.
Reserve Terms
Reservoir: a single continuous deposit of oil and/or gas in the pores of a rock
layer. Most reservoirs contain gas, oil, and water. A reservoir has a single
pressure system and does not mix with other reservoirs. Major reservoir
characteristics include thickness, porosity (a measure of the reservoir rock's
storage capacity for fluids), permeability (a measure of the ease in which
fluid flows through the reservoir), and saturation (the volume percentage of
different fluids like water, oil and gas in the pore spaces of the reservoir).
7
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
booked as proved. The year end pricing convention can lead companies to
impair reserves previously booked under higher prices. Note: proved
reserves are the only type of reserves that a company can report in SEC
filings.
PDP
PROB PUD PUD PROB
OOIP/OGIP: “original oil in place / original gas in place." Due to tight rock
properties, not all of the oil or gas originally present may be recoverable.
OOIP * recovery factor = EUR.
8
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Reserve Life: reserve to production ratio (R/P ratio). The theoretical amount
of time in years it would take to fully produce or deplete oil and gas reserves
at current production rates.
Companies that utilize the full cost method of accounting must capitalize all
costs related to their oil and gas properties (both productive and non-
productive properties). These capitalized costs are amortized on an aggregate
basis via DD&A expense over the estimated lives of the properties using the
units-of-production method. At the end of each quarter, full cost companies
must conduct a "full cost ceiling test" which limits the book value of these
capitalized costs to the present value of future net revenues attributable to
these reserves discounted at 10% (using prevailing oil and gas prices at that
date), plus the lower of cost or market value of unproved properties. If the
book value of the capitalized costs exceeds the ceiling test, the company must
write-down its capitalized costs that are in excess of the present value
calculation. Restoration of a quarterly write-down following an
improvement in oil and gas prices is not allowed.
Reserve Audits: the term “audit” is commonly misused in oil and gas
circles, as it carries the connotation of an independent verification of a
company’s oil and gas reserves (as a financial statement audit would imply).
There are several different levels of third-party involvement in company
preparation of oil and gas reserve estimates, among which audits and
procedural audits are included. Unlike financial audits, there is no
requirement that a firm engage a third-party engineering review for any level
of reserve audit.
9
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Finally, “review letters" examine a field or specific asset area only. Limited
in scope, these assignments are not considered an aggregate endorsement of a
company’s proved reserves or overall methodologies.
Exploration Terms
Exploration: all of the activities associated with finding new reserves of
hydrocarbons (oil and gas). Includes acquiring acreage, shooting 2-D or 3-D
seismic surveys, studying the geology and geophysics of a particular area,
obtaining drilling rigs, and drilling exploration wells.
Log: curve or set of curves that records physical, electrical, and radioactive
properties of rocks and fluids in rocks in a wellbore in order to determine the
presence of hydrocarbons in the wellbore.
10
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Sidetrack: to directionally drill around broken drill pipe, junk, or casing that
has become permanently lodged at the bottom of an in-progress well.
Acreage: land held under lease for the purposes of exploration and
production of oil and gas. Can also be used to refer to a concession, typically
in international settings.
Royalty: the fractional share of the gross (free of costs, except taxes)
production revenues from a well or lease that is retained by the owner of the
mineral rights. In the U.S., the landowner generally receives a royalty on
11
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Working Interest (WI): the economic interest remaining after deducting all
nonworking interests, including the royalty interest. The working interest
must pay all of the costs of exploring for, developing and producing oil and
gas. The working interest may be divided among several parties (for
example Party 1 may have a 75% working interest and Party 2 may have the
other 25% working interest).
When one refers to costs “to the Farm In: the process of obtaining an interest in a lease by agreeing to
8/8ths,” it means total gross
costs to all the interest holders
assume some or all of the costs of exploring for, developing and producing
in a project. oil and gas. Often times, major oil and gas companies will "farm out"
acreage to smaller independents in order to keep from losing the lease for a
lack of drilling. If the major is able to farm out all of the costs, but still retain
an interest in the revenue from production, the major is said to be “carried.”
Net Revenue Interest (NRI): the share of production revenue after all
royalties and other nonworking interests have been paid. For example, a
company owning a 100% working interest on a lease will have a lower net
revenue interest (87.5% would be typical, assuming a 12.5% royalty) after
royalty payments are paid to the owner of the royalty interest.
12
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
value of future revenues from those production volumes over the VPP term,
and since the price risk is typically "removed" via hedging those volumes at
NYMEX prices, it enables a producer to effectively capture future strip prices
today. In instances when E&P stocks do not discount current strip prices,
this apparent market inefficiency affords an interesting arbitrage opportunity.
Reserves sold in a VPP transaction must be removed from the seller’s books,
although all reserves remaining after the term of the VPP revert back to the
producer.
Production Terms
Development: the process of producing oil and/or gas from an area that
contains proved reserves. This area may or may not be already under
production, but typically connotes drilling new wellbores.
13
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
F&D costs = costs incurred for Finding Cost = Finding & Development (F&D) Cost: capital spent in order
exploration and development
divided by the sum of drillbit
to add new reserves or to initiate new production from an area containing
extensions & additions and proved reserves either through exploration or development activities. These
revisions, stated on a $/boe or expenditures are capitalized on the balance sheet as plant, property and
$/mcfe basis. equipment (PP&E) and eventually flow through the income statement in the
DD&A expense line item.
Production/severance taxes vary Operating Costs = Lease Operating Costs (LOE) = Production Costs =
directly with prevailing oil & gas
prices. There are no production
Lifting Costs: the direct cash costs incurred to operate and maintain wells
taxes in Gulf of Mexico federal and related equipment and facilities. Included are labor costs; gathering and
waters. transportation costs, repairs and maintenance; materials, supplies and fuel
consumed and services utilized in operating the wells and related equipment;
property taxes and insurance premiums; and finally severance and ad
valorem taxes (a.k.a. production taxes), which are state and local taxes on the
volume or value of oil or gas produced and sold.
14
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
E&P companies are price takers, unless the company has locked in prices
via hedging contracts or long-term supply contracts.
Midstream Segment
Involves all operations associated with transporting oil and gas from the
wellhead to refineries, processing plants, and/or end-users (e.g. Kinder-
Morgan). Oil can be transported by pipelines, trucks, and oil tankers.
Natural gas midstream operations include gas pipelines and storage facilities.
Operators usually carry little commodity price risk, and instead typically
charge a transportation fee or tariff. Midstream sector fortunes are tied to
demand from end markets and supply from commodity source.
Downstream Segment
Includes refining crude oil into crude oil products (gasoline, jet fuel, heating
oil, diesel, fuel oil, asphalt, etc), marketing the crude oil products (retail
gasoline stations and convenience stores), and/or chemicals divisions. An
example of a pure-play downstream company is independent refiner Valero
Energy. Downstream natural gas operations mostly involve local distribution
companies (LDCs), a.k.a. natural gas utilities (e.g., KeySpan, Sempra).
Fortunes of the downstream sector are tied to refining margins, chemicals
businesses, and consumer demand.
Oil and gas can be statistically converted into one another based on
heating values, or Btus
Approximate Conversions
15
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Conversion Exercise
Company XYZ has 1,200 MMcf of natural gas reserves and 200,000 barrels
of crude oil reserves. How many boe's does it have? How many Mcfe's does
it have?
Oil-equivalent answer:
1,200 MMcf = 1,200,000 Mcf
1,200,000 Mcf / 6 = 200,000 boe
200,000 boe + 200,000 bbls = 400,000 boe (can also be written as 400 Mboe)
Crude oil is a not consumed directly, but is refined into other products such
as gasoline, heating oil, lubricants, plastics, and jet fuel. There are many
grades of crude oil with different qualities and pricing characteristics. Light
sweet crude has a high API gravity and a low sulphur content, while heavy or
sour crudes tend to be just the opposite. Light/sweet crudes typically trade at
a premium to heavy/sour crude, as refiners can generally produce a higher
yield of high quality refined products, such as gasoline, by running
light/sweet crudes. The U.S. has far more refining capital for light/sweet
crudes.
16
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
While crude oil is a global commodity and is produced all over the world, the
vast majority of the world's oil reserves are located in the Middle East.
Figure 4 below shows a breakdown of the world’s consumption and oil
reserves as of 2004. The top consumers of oil largely consist of developed
nations. As nations’ economies grow, so does their thirst for oil. The last
couple of years have included a boom in oil consumption from India and
China that largely tested the world's oil capacity, sending prices to largely
unprecedented levels.
USA
Russia 3%
8%
Venezuela Saudi Arabia USA
9% 30% 25%
Other
UAE 43%
11% China
8%
Kuwait Iran
Iraq 15%
11%
13%
Total Middle East
Canada 7%
Japan
3% FSR
S. Korea 7%
5%
3%
While crude prices are determined through global supply and demand
interaction, OPEC's policies have a large influence on prices. OPEC does not
set prices, but does set production quotas, thereby influencing the supply-side
of the equation. Currently, 10 of OPEC's 11 cartel members are subject to
group quotas, with Iraq being exempt. Saudi Arabia is by far the largest and
most influential member of OPEC. Contrary to popular belief, it is not to
OPEC's advantage to target as high an oil price as possible. The cartel wants
to maximize revenues, but needs consumers as much as consumers need
OPEC oil. At very high prices, OPEC runs the risk of hampering economic
development (demand) or encouraging non-OPEC producers to increase oil
producing investments (supply), both of which can have a negative impact on
OPEC’s ultimate revenues.
While E&Ps tend to have a higher exposure to gas prices, investors should be
aware of the oil markets as gas prices tend to be closely related to oil prices
are there is some degree of substitution between the two fuels.
17
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
90,000
80,000
70,000
50,000
40,000
30,000
20,000
10,000
0
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004
N. America S. Central America Europe & Eurasia Middle East Total Africa Asia Pacific
By Producer Group
OPEC oil reserves (YE2004) 890 billion bbls 75%
OPEC oil reserve life (YE2004) 74 years -
Former Soviet Union oil reserves (YE2004) 121 billion bbls 10%
FSU oil reserve life (YE2004) 29 years -
By Country (examples)
Saudi Arabia oil reserves (YE2004) 263 billion bbls 22%
Saudi Arabia oil reserve life (YE2004) 68 years -
Iran oil reserves (YE2004) 133 billion bbls 11%
Iraq oil reserves (YE2004) 115 billion bbls 10%
Kuwait oil reserves (YE2004) 99 billion bbls 8%
UAE oil reserves (YE2004) 98 billion bbls 8%
Venezuela oil reserves (YE2004) 77 billion bbls 7%
Russian Federation oil reserves (YE2004) 72 billion bbls 6%
US oil reserves (YE2004) 29 billion bbls 3%
US oil reserve life (YE20042) 11 years -
Source: 2005 BP Statistical Review of World Energy. Note: Figures have been rounded.
18
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
25,000 7.15 $8
24,500 $7
24,000 5.49
$6
23,000 4.00 $5
3.68 R 2 =0.56
22,500
Bcf
$4
2.95
22,000 2.32 $3
2.17 1.96 2.19
21,500 1.55
$2
21,000
20,500 $1
20,000 $-
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005E
Natural gas has emerged as the fuel of choice for new power plants and is
also used as a preferred fuel for home heating. Demand is very much
dependent on the weather as LDCs tend to inject natural gas into storage in
periods of low demand (generally April through October) in order to
withdraw gas to meet home heating needs when demand peaks in the winter.
Storage levels are watched closely by investors as an indication of both
supply and demand; however, there is some evidence that the relationship
between storage and natural gas prices breaks down in periods of unusually
high crude prices as natural gas serves as substitute fuel in some cases.
Figure 7 illustrates historical storage fluctuations over time.
19
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
3700
3200
2700
2200
bcf 1700
1200
700
200
1
1
1
2
2
2
3
3
3
4
4
4
5
5
/01
/02
/03
/04
1 /0
4 /0
7 /0
1 /0
4 /0
7 /0
1 /0
4 /0
7 /0
1 /0
4 /0
7 /0
1 /0
4 /0
10
10
10
10
5 Yr Range 5-Yr Avg Actual
Source: EIA
Other: 3%
10,000 $8
7.15
9,500 $7 Electric
Generation:
9,000 5.49 $6 21% Residential &
R2 =0.68 Commercial:
Wellhead price ($/Mcf)
4.88
8,500 $5 41%
4.00
3.68
Bcf
8,000 $4 Industrial:
2.95
34%
7,500 2.32 2.19 $3
2.17
1.96
7,000 1.55 $2
6,500 $1
6,000 $-
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005E
Industrial Gas Demand Gas Price
North American natural gas supply has declined over the last few years,
despite increased drilling. This is due in large part an industry shift from
more prolific offshore Gulf of Mexico wells to unconventional onshore
resources that tend to produce less gas per well, but have a much flatter
decline rate. As the traditional Gulf of Mexico producing basins have
20
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
matured, the industry has been forced to look for unconventional resources in
areas such as the mid-continent, the Rocky Mountains, and Appalachia.
Figure 10 below illustrates the industry's struggle to grow or even maintain
production. North American production has declined year over year since
2001 and is expected to dip significantly in 2005 as an unusually active
hurricane season caused significant damage to the Gulf of Mexico producing
basins. A continuation of rising demand and flat to falling production is
expected to put the burden on LNG to fill the gap.
LNG
Net Imports 3%
13%
US Production
84%
Source: EIA
21,000
20,500
20,000
19,500
19,000
18,500
Bcf
18,000
17,500
17,000
16,500
16,000
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005E
Source: EIA
21
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
22
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
12.00 400
Blend 12-Month Strip S&P 500 E&P Index
300
8.00
250
6.00 200
150
4.00
100
2.00
50
- 0
4 5 6 7 8 9 0 1 2 3 4
c- 9 c- 9 c- 9 c- 9 c- 9 c- 9 c- 0 c- 0 c- 0 c- 0 c- 0
De De De De De De De De De De De
23
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Exposure to oil versus natural gas varies widely among E&P companies.
In general, the average E&P company is more exposed to gas than oil. As a
result, most E&P investors focus more on natural gas prices and
fundamentals than oil prices and OPEC, but the latter is obviously still quite
important.
24
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Virtually every top-performing E&P stock over the past three years
could be characterized as resource play producer. We think the
underlying reasons that longer life assets have gained so much favor
are North American basin maturity, rising commodity prices, and to a
lesser extent, falling interest rates. Among these factors, we think the
significant lift in long-dated energy futures prices has been the single
most important. Much in the way falling interest rates push up the
value of long-duration bonds, rising commodity prices and lower
discount rates have driven up the value of long-lived unconventional
assets.
25
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
4.50 $4.25
4.00
$3.69
3.50
$3.16
3.00 $2.89
$2.53
$2.43 $2.41
2.50
$2.15 $2.20
$2.04
2.00 $1.84 $1.82 $1.81
$1.72
1.50
1.00
0.50
-
1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005E
Source: Company reports and JPMorgan estimates. Note: We define all-in costs as FD&A, LOE (including production/severance taxes
and transportation costs, net interest (including preferred dividends), and G&A expenses.
26
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Figure 13: Generating Mid-Cycle ROCEs Requires Much Higher Prices Today
18%
9.50
16%
We estimate that it now requires 8.50
$6.50-$7.00/Mcfe pricing for the 14%
average producer to cover a 9- 7.50
10% WACC. 12% 10-yr average: 9% on
av'g px of $3.80/Mcfe 6.50
10%
8% 5.50
6% 4.50
4% 3.50
2% 2.50
0% 1.50
95 96 97 98 99 00 01 02 03 04 05E 06E
Source: Company reports, JPMorgan estimates. Note: ROCE is defined as recurring earnings plus tax-effected interest (~NOPAT)
divided by stockholders' equity plus debt. Commodity price index is a 50/50 oil/gas weighted index, stated in Mcf-equivalents
converting at 6:1.
• Catalysts: Investors often look for catalysts that can move a stock.
27
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
76.40
900
67.94 $70
25%
800
57.32
55.00
$60
700 54.10
50.40
0% 49.36
47.74 $50
46.30 45.00
600 44.94
42.46
46.68
6% 40.51
4% 1% 39.40 44.26 38.82 39.43
37.27 43.55 38.28
500 41.63 $40
35.16 39.43
39.89 38.93
32.26 32.75 38.56
37.07 31.36
400 35.16
33.75
32.28
$30
30.62 25.92 30.39
29.43
28.92
300 25.62
0% 72% 1%
28% $20
20.74 23%
200
17%
17%
30% $10
100 26%
1% 65%67%
51% 7% 27% 7% 12% 0% 37% 36% 0%
40% 0%
0%
- $-
ECA DVN APA BR APC EOGKMG XTO CHK NBL PXD NFX PPP FST VPI PXP THX RRC SGY UPL SM COG WTI WGRKWK SFY EAC SKE MMR
Hedged Volumes Unhedged Volumes Avg. Floor and Ceiling Prices
Source: Company reports and JPMorgan estimates. Note: Data Current as of August 2005.
28
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Maintenance Capex*
Asset Intensity =
Discretionary Cash Flow
* Note: Maintenance capex is defined as [ (Production Volumes * 3-yr Avg. FD&A) + non-E&P segment maintenance
capex ]
Source: JPMorgan.
29
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
The F&D cost assumption was guided mostly by each company's three-year
average historical unit drillbit finding costs, normalized for unusual revisions
or other items. As time went on, we refined this methodology to also
accommodate differing intrinsic decline rates among the various companies,
so our maintenance capex estimates are now hopefully more precise than
what a more simplistic “production times F&D” approach might generate. As
before, we add in estimated "maintenance capex" for non-E&P businesses
(such as chemicals, midstream, or R&M) where appropriate.
EOG 36%
BR 36%
COG 36%
EAC 36%
BBG 36%
APC 38%
APA 39%
SM 40%
CHK 41%
FST 43%
PXD 43%
46%
Less Attractive
THX
SFY 46%
ECA 46%
NFX 48%
DVN 50%
PPP 50%
SGY 55%
KMG 59%
SKE 64%
VPI 70%
WTI 88%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
30
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
• Weekly Crude Oil Reports: Weekly crude oil reports are published
every Wednesday at 10:30 am ET by the EIA. The report details
U.S. oil and oil product statistics including inventories, imports,
demand, refining utilization, etc. E&P investors watch this report for
much the same reason that they watch the weekly natural gas storage
report. Crude oil prices are in part driven by the tightness of
inventory levels. Prices tend to drop as inventories move above
average, and prices tend to rise when inventories fall below average.
31
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Figure 17: Henry Hub Spot Natural Gas Prices and Working Gas Storage Levels
14 3,700
12 3,200
10 2,700
$/MMBTU
8 2,200
bcf
1,700
6
1,200
4
700
2
200
0
J F M A M J J A S O N D
Ja 3
Ja 4
Ja 5
96
Ja 7
Ja 8
99
Ja 0
Ja 1
02
Ja 3
Ja 4
05
9
9
9
9
9
0
0
0
0
Ja
Ja
Ja
Valuation
Six Most Widely Used E&P Valuation Metrics:
33
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Reserves that are less prolific will also trade at a discount, all other
things being equal.
A Word on Hurricanes
As the bulk of North America’s oil and gas infrastructure is still
concentrated in or near the Gulf of Mexico, the energy industry is highly
susceptible to storm-related disruptions. NOAA data suggests a steady
pickup in Atlantic/GOM tropical storm activity over time, and most notably
over the past ten years. Over the long haul (i.e., since 1944), the “average”
tropical storm season involves 10 named storms, including 6 hurricanes, 3 of
which prove to be “major” (i.e., Category 3, 4 or 5) hurricanes, though, the
past ten years have been quite a bit more active than this. In fact, the high
level of activity since the mid-1990s and various climatic indicators have led
some forecasters to call for a 20-25 year cycle of increased tropical activity.
34
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
supply, forcing prices higher. E&P producers are then able to capture higher
prices for production elsewhere.
While hurricane season really covers the second half of the year, some of the
more servere storms of late have caused production shut-ins that have
persisted for more than a year. In some cases, the shut-ins were due to
damaged production infrastructure, while in other cases, shut-ins persisted
due to damages to third-party pipeline systems. Some producers carry
insurance to cover both damaged infrastructure and lost production, but terms
and the extent of coverage vary widely. Figure 18 below summarizes the
effects of three recent major hurricanes that traveled through the producing
region of the Gulf of Mexico.
100%
88%
90% 83%
73% 80%
80% 75%
70% 66%
52% 66%
60% 57% 52% 55% 50%
45%
50% 53% 40% 40%
KATRINA / RITA '05
40% 42% 34% 33%
36%
30% 30%
20% 24%
20%
19% 17%
10% 14% 14%14%
IVAN '04 12%11%
10% 6%
0% 6%
ll
1
y8
fa
y1
y2
y3
y4
y5
y6
y2
y5
y7
nd
Da
Da
Da
Da
Da
Da
Da
Da
Da
Da
La
35
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Many foreign nations have natural gas supplies that more than satisfy
their levels of domestic demand and therefore can be readily
commercialized and exported to the United States and other nations with
demand in excess of supply. The top exporters of LNG to the United States
include Trinidad and Tobago, Algeria, Australia, and Nigeria.
While awareness of LNG has been heightened in recent years, there are
currently only four LNG importation facilities operating in the
continental U.S., and a new facility has not opened in roughly two
decades. The two primary deterrents to more development of domestic LNG
importation capacity have been safety/regulatory concerns and economics.
The latter issue appears to no longer be a factor with natural gas prices at
historically high levels and a supply/demand picture, as illustrated above,
which suggests that prices could stay somewhat elevated over the long term.
Most industry experts believe long-term gas prices of at least $3.50/Mcf are
needed to keep a LNG project commercially viable. JPMorgan projections
call for gas prices to stay well above that level through 2007.
Today, there are proposals for nearly 40 new LNG regasification facilities in
North America over the next several years, with the next U.S. terminal
projected to open in the Gulf Coast in 2007.
36
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
37
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Exploration Discoveries
Example 1: Deepwater Gulf of Mexico Discovery Press Release:
Orange Resources reported today that an exploratory well testing the
Humphrey Bogart Prospect on Garden Banks Block 782 in the Gulf of
Mexico encountered over 360 net feet of pay in four intervals. The Garden
Banks Block 782 #1 exploratory well, located in 4,642 feet of water, was
drilled to a true vertical depth of 15,717 feet. Each pay zone was
encountered at the predicted depth and generally met or exceeded the
anticipated thickness. The rig Ocean Victory will stay on location to conduct
subsequent appraisal drilling at Humphrey Bogart that will target several
additional shallow and deep objectives that could not be penetrated from the
initial wellbore location. Orange owns a 20 percent working interest in the
Humphrey Bogart Prospect on Garden Banks Block 782 as well as in
adjacent blocks 826 and 827 and nearby block 785. Purple Exploration holds
an 80 percent working interest in these same blocks and serves as operator.
Interpretation
QUESTIONS TO ASK
Unless unrisked (total potential) pre-drill reserve estimates were disclosed
MANAGEMENT: prior to drilling this well, it is difficult to estimate the size and value of this
• What were the predrill
discovery. However, one can deduce a few takeaways:
reserves estimates?
First, Orange believes there is a chance the deepwater discovery is
• Is there any nearby
infrastructure with spare commercial, otherwise, it would not conduct appraisal drilling, and the well
capacity? would likely be plugged and abandoned.
• How many appraisal wells
will be necessary to justify Second, it is unlikely that there is any nearby infrastructure with spare
sanction? capacity that could be utilized to more efficiently and more cheaply develop
the discovery, otherwise, the press release would have likely mentioned this.
This means that in their ultimate evaluation of the potential economics of the
discovery, Purple and Orange will likely need to assume that a new
production facility will need to be built in order to develop the reserves.
Finally, because the well was drilled in very deep water (in the Gulf of
Mexico, any depth greater than roughly 655 feet of water is considered
deepwater) in an area with no nearby available infrastructure capacity, one
can safely deduce that the target size of the reservoir was likely above 100
million boe. As a rule of thumb, undeveloped deepwater Gulf of Mexico
discoveries have around $5/boe worth of net present value. Therefore, if this
discovery is ultimately declared commercial, we would peg its NPV to be
between around $500 million on a gross basis, or $100 million net to Orange.
38
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Investors should be aware that for cost reasons, flowtests are not commonly
conducted on apparent discoveries in the deepwater. Instead, extensive
logging and other reservoir tests are run to bracket in a range of recoverable
reserve estimates, in order to justify project sanction. For this reason, new
deepwater fields can occasionally encounter production problems in their
first six months onstream, as a reservoir quality and/or the extent of
compartmentalization comes to light.
Interpretation:
QUESTIONS TO ASK This is technically a discovery, but we would not necessarily call it a
MANAGEMENT:
successful discovery, given its size (40-50 MMboe), water depth, and the
• What would be the lack of available infrastructure capacity. As a rule of thumb, companies
minimum threshold size drilling in deepwater in an area with no nearby available infrastructure
for a collection of fields
here to justify a hub capacity are targeting at least 100 million boe of gross reserves to justify a
development? standalone commercial development project. These results therefore likely
• How many similar
came in below the company's expectations. Furthermore, the company
prospects does the admits that the find is not commercial, unless other discoveries are found in
company have in the area that will augment economics. Until that occurs, the market will
inventory here? likely ascribe little-to-no value to James Cagney.
39
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Interpretation:
QUESTIONS TO ASK Unless unrisked (total potential) pre-drill reserve estimates were disclosed
MANAGEMENT:
prior to drilling this well, it is difficult to estimate the size and value of this
• What are expected discovery. However, one can use the production test rate data to back into an
reserves? approximate gross reserve size. One could assume that, as a rule of thumb, a
• Do you have any “look-a- deep-shelf well will likely produce roughly half of its reserves in the first
like” prospects nearby? year, given the steep hyperbolic decline rates of shelf wells, and the other
half over the next three or four years. Therefore, a well that initially
produces 20 MMcf/d will likely produce around 7 Bcf of gas in year 1,
implying total gross reserves of about 14 Bcf. Assuming these undeveloped
gas reserves have a NPV of $1.00-1.25/Mcfe (worth more than deepwater
undeveloped reserves because they can be brought onto production at much
faster rates, sometimes through existing infrastructure), we would peg the
NPV of the discovery between $14-17.5 million on a gross basis, or $7-8.8
million net to Pink.
40
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Interpretation:
QUESTIONS TO ASK From previous press releases, we know that Clark Gable was originally
MANAGEMENT:
discovered in 2001, and an appraisal well was drilled in September 2004.
• When will the next The latest No. 3 well thus represents the second successful appraisal well
appraisal well be drilled? drilled in the area. While the success of this well is obviously good news, the
• If the project is deemed impact on Grey's stock price will be limited by the fact that the partners had
sizable enough to justify a already provided a 100 million boe estimate for the size of Clarke Gable.
standalone platform, what
will that mean to the initial
Most of the NPV of Clarke Gable was likely already discounted into the
onset date? stock prior to the drilling of the No. 3 well. However, there may be a modest
to moderate amount of upside in the stock, given the CEO's comments that
Clarke Gable may be larger than previously estimated due to the lack of an
oil-water contact.
Interpretation:
QUESTIONS TO ASK While this field was relatively small to begin with given the amount of
MANAGEMENT:
reserves the company has booked, this is not good news and it will likely
• How much capital was tied negatively impact Brown's stock, considering Brown is a small-cap E&P
up in this project? company. Brown had already booked reserves at Marlon Brando, so this will
• Does this condemn any result in negative reserve revisions in the company's year-end financial
other exploratory statements. Furthermore, Brown's stock price likely accorded some value to
prospects or
developments nearby?
the Marlon Brando reserves. Assuming the market valued these undeveloped
reserves at $5/boe, around $47 million of NPV could be wiped out of the
company's market capitalization. The downside could be even lower
considering the negative effects on production growth estimates and financial
leverage.
Reserve Write-down
Example 1: Reserve Write-down Press Release:
During the third quarter, Blue Offshore conducted an internal reserve review
by a third party outside engineering firm to review several of its largest Gulf
of Mexico fields. Based on this review, Blue estimates that its proved
reserves as September 30, 2005 were approximately 670 billion cubic feet
equivalent (Bcfe). A full reserve report by a third party engineering firm will
be performed at year end.
41
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
The revisions are not expected to have a material impact on Blue's near term
production volumes. Approximately 50 Bcfe and 40 Bcfe of the downward
revisions were attributable to Blue's Garden Banks 123 and High Island 123
fields, respectively. Blue expects the revisions to result in an increase in the
depletion rate for future periods. The timing and amount of such increase has
not yet been determined. No determination has been made as to the impact,
if any, on prior periods.
Interpretation:
QUESTIONS TO ASK This is a negative event for Blue and will likely lead to slide in the
MANAGEMENT:
company’s stock price. The company is writing off 210 Bcfe from YE2004,
• How widespread were the a 19% reduction to proved reserves. The remaining line items in the
reserve revisions at the reconciliation are normal recurring items that reconcile the 2004 total to the
other fields?
current total. A write-down of this magnitude could lead to a restatement of
• What originally prompted prior-periods.
a third-party reserve
review during the middle
of the fiscal year? Of the 210 Bcfe, less than half is attributable to two individual fields,
indicating that the reason for the reserve revision is unlikely to be isolated or
simply due to well performance in a couple of fields. The revision is more
likely to be a widespread problem with company reporting and/or controls,
perhaps indicating overly-aggressive reserve recognition procedures.
To gain a rough estimate of the loss of value, one could calculate the market
value per Mcfe by dividing the company's enterprise value by the previous
reserve estimate of 1,100 Bcfe. This multiple could then be applied to the
210 Bcfe being written off to arrive at an estimate of the value that the
market was affording to the lost reserves.
Blue’s DD&A rate will go up in future periods because the costs of these
reserves will remain in the cost pool (the numerator of the DD&A
calculation), while the reserves will never be produced (the denominator of
the DD&A calculation).
Farm-in Agreement
Example 1: Press Release Announcing Farm-in Agreement to Develop
Acreage:
Black-Gold Resources announced today that it has executed an agreement
with Major Oil Company to develop acreage in the Piceance Basin in
northwest Colorado.
Under the terms of the deal, Black-Gold will farm-in approximately 100,000
gross acres of Major’s Prolific Gas Field in the Piceance Basin. Black-Gold
42
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
will operate and earn 50% working interest ownership in the entire leasehold
position by drilling six wells beginning before year-end.
Interpretation:
QUESTIONS TO ASK This is likely a positive development for both companies. Black-Gold is able
MANAGEMENT:
to gain access to highly competitive acreage at an attractive price, while
• What are well costs and Major Oil Company is able to hold its leasing rights by commencing drilling
anticipated average on the land. The Piceance basin is a low-risk resource play characterized by
reserves per well?
thick gas accumulations in the Willams Fork formation. Press releases from
• Any chance of expanding other operators have indicated well economics of 1.1-1.3 Bcfe/well for about
the arrangement in the
future?
$1.2-$1.9MM/well. Assuming the midpoint of $1.6MM/well, we estimate
Black-Gold's cost is attractive at less than $95/acre. Future expansion of the
agreement is likely possible if Major Oil Company has a substantial acreage
position in the Piceance.
Downspacing Approval
Example 1: Press Release Announcing Approval to Downspace Existing
Field:
Orange Petroleum announced that the Wyoming Oil and Gas Conservation
Commission today approved Orange’s request for five 10-acre pilot programs
on Orange’s Wyoming acreage. These pilot programs consist of a total of
128 ten-acre wells.
“This decision enables Orange to proceed with gathering the data requested
by the Commission in anticipation of final approval of field-wide 10-acre
downspacing on our Wyoming acreage," stated Orange's CEO.
Interpretation:
QUESTIONS TO ASK Downspacing approval can often be a significant positive catalyst for a
MANAGEMENT:
producer’s stock. Operators wish to downspace fields when they discover
• What is the timing for this that the current spacing of their development wells is not recovering the
pilot and when will the optimal amount of oil and gas in place. Typically the decision of whether to
field-wide downspace
request go to the allow downspacing is rested in a government agency charged with balancing
commission? environmental concerns with realizing the full potential of the state's natural
• What results have other
resources. Downspacing can increase the recovery of hydrocarbons, but
operators experienced comes at the expense of a larger "footprint" on the environment. The
with similar pilots? government typically conducts hearings in which the producers will present
engineering evidence (typically well pressure data) that downspacing will
indeed increase recovery without unnecessarily harming the environment.
The committee must be satisfied that incremental wells would truly recover
hydrocarbons that would not otherwise be recovered by existing wells.
Successful downspacing will lead to additional locations and ultimately
reserves.
43
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Red has recently drilled and completed four vertical wells in the Prolific
Shale. The Prolific Shale was present as predicted and appears to be range in
thickness from 75 to 400 feet. The four wells have responded to fracture
stimulation treatments and have shown preliminary production rates in the
range of 150-500 Mcf per day.
Interpretation:
QUESTIONS TO ASK While it is still early in terms of production history, this is a positive
MANAGEMENT:
development for Red Energy and the announcement will likely be met with a
• How much gas-in-place positive market reaction. Shale plays are characterized by long-life
per section (square mile) production, low-decline reserves, reliable production growth and low costs
and what is the envisioned
well spacing? over time.
• When will the first
horizontal tests take
This release indicates that the shale is rather thick at 75-400 ft, indicating that
place? there should be significant gas in place. To this point, Red has only drilled
standard vertical wells to test for the presence of hydrocarbons. Red will
• What other producers
hold acreage nearby? likely drill more vertical wells to delineate the field, but will then begin to
test horizontal wells and more advanced completion techniques to maximize
recovery. The 150-500 Mcf production rates tell us that the shale is likely
economic, but are not a good indicator of future IP rates. More
technologically advanced horizontal wells will likely yield a significantly
greater production rate.
Red is a first mover in the play having accumulated a very sizable position of
500,000 acres. As a first mover, Red was able to find acreage for roughly
$40.00 an acre, an attractive price compared to current acreage prices in the
Barnett running anywhere from $200-$1,500/acre. Moreover, a 10-year lease
term is favorable when compared to the much shorter terms being offered in
better-established shale plays (i.e. 2-5 years). The fact that Red is issuing
this press release discussing the location of the play and production data
indicates that Red is likely satisfied with the size of its position. An
announcement of this nature will undoubtedly increase demand for acreage
and drive up per acre lease rates. The 150,000 acres held by production is
significant in that producers can be contractually forced to relinquish
leasehold that is not producing after a certain period of time. Red can
concentrate drilling in non-producing areas in order to keep as much acreage
as possible held by production. This can be a significant issue for capital-
constrained companies or in a particularly tight rig environment.
44
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Onshore Acquisition
Example 1: Press Release Announcing the Purchase of Mid-Continent
Producing Properties:
Green Resources today announced that it has entered into an agreement to
purchase oil and gas properties in the Anadarko Basin for $200MM. Green's
internal engineers have estimated total proved reserves to be 12 MMboe,
which are 95% oil and 70% proved developed producing. The properties are
long-lived with current production of approximately 2,600 boe/d and a
reserves to production ratio of 9 years. Lease operating costs are $14.00/boe.
Green has identified 4.0 MMboe of proved undeveloped opportunities on the
properties with total capital requirements of $25MM. Brown has entered into
swaps for approximately 50% of the acquired proved developed producing
volumes with the following fixed prices: $63.00 for 2006, $60.00 for 2007,
and $58.00 for 2008.
Interpretation:
QUESTIONS TO ASK Green is paying $16.67/boe for the proved reserves, or $2.78/Mcfe. Because
MANAGEMENT:
only 70% of the proved reserves are developed, additional capital of $25MM
• What are probable and will be needed to develop the PUDs, bringing the total or "fully developed"
possible reserve purchase price to $225MM, or a more expensive $18.70/boe. The properties
estimates for the
purchased assets? have a developed reserve life of nearly nine years, calculated by dividing the
proved developed reserves of 8.4 MMboe by the estimated annual production
• Is there significant
potential to reduce costs?
of 949,000 boe.
The LOE of $14.00/boe represents the costs associated with producing the
reserves. LOE of $14.00/boe is rather high, but is consistent with more oil
weighted properties as oil tends to be more expensive to produce. Depending
on the Green’s current rate, the acquisition may result in higher company-
wide LOE. Green is able to hedge production in 2006-2008 at attractive
prices; however, the declining swap rate indicates that the futures curve is
backwardated. By hedging a portion of the production, Green is locking in a
the economics of the deal by guaranteeing a realized priced that will result in
a positive cash margin when LOE, production taxes, and finding costs are
subtracted.
45
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Analyst Certification
The research analyst who is primarily responsible for this research and whose name is listed first on the front cover certifies
(or in a case where multiple research analysts are primarily responsible for this research, the research analyst named first in
each group on the front cover or named within the document individually certifies, with respect to each security or issuer
that the research analyst covered in this research) that: (1) all of the views expressed in this research accurately reflect his or
her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research analyst's
compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the
research analyst in this research.
Important Disclosures:
Price Charts for Compendium Reports: Price charts are available for all companies under coverage for at least one year
through the search function on JPMorgan's website https://mm.jpmorgan.com/disclosures/company or by calling this toll
free number (1-800-477-0406).
Explanation of Ratings and Analyst(s) Coverage Universe: JPMorgan uses the following rating system: Overweight
[Over the next six to twelve months, we expect this stock will outperform the average total return of the stocks in the
analyst’s (or the analyst’s team’s) coverage universe.] Neutral [Over the next six to twelve months, we expect this stock
will perform in line with the average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.]
Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of the
stocks in the analyst’s (or the analyst’s team’s) coverage universe.] The analyst or analyst’s team’s coverage universe is the
sector and/or country shown on the cover of each publication. See below for the specific stocks in the certifying analyst(s)
coverage universe.
Coverage Universe: Shannon Nome: Anadarko Petroleum (APC), Apache (APA), Bill Barrett Corporation (BBG),
Burlington Resources (BR), Chesapeake Energy (CHK), Devon Energy (DVN), EOG Resources, Inc. (EOG), EnCana Corp
(ECA), Forest Oil Corporation (FST), Kerr-McGee (KMG), Newfield Exploration Company (NFX), Noble Energy (NBL),
Pioneer Natural Resources (PXD), Pogo Producing Company (PPP), Southwestern Energy Company (SWN), Spinnaker
Exploration Company (SKE), Swift Energy Company (SFY), W&T Offshore Inc (WTI), XTO Energy (XTO)
Phillips Johnston, CFA: Cabot Oil & Gas (COG), Cheniere Energy (LNG), Encore Acquisition Company (EAC), Houston
Exploration (THX), McMoRan Exploration Company (MMR), Plains Exploration & Production (PXP), Quicksilver
Resources Inc (KWK), Range Resources Corp (RRC), St. Mary Land & Exploration (SM), Stone Energy (SGY), Ultra
Petroleum Corp (UPL), Vintage Petroleum (VPI), Western Gas Resources (WGR)
Valuation and Risks: Company notes and reports include a discussion of valuation methods used, including methods used
to determine a price target (if any), and a discussion of risks to the price target.
Analysts’ Compensation: The equity research analysts responsible for the preparation of this report receive compensation
based upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall
firm revenues, which include revenues from, among other business units, Institutional Equities and Investment Banking.
46
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com
Other Disclosures:
Legal Entities: Equity Research is a product of J.P. Morgan Securities Inc. (JPMSI) and/or its affiliates worldwide. JPMSI is a member of NYSE, NASD
and SIPC. The analysts who write global equity research are employees of JPMSI or its affiliated companies worldwide, including the following
companies. J.P. Morgan Securities Ltd. (JPMSL) is a member of the London Stock Exchange and is authorised and regulated by the Financial Services
Authority. J.P. Morgan Equities Limited is a member of the Johannesburg Securities Exchange and is regulated by the FSB. J.P. Morgan Securities Asia
Private Limited (Co. Reg. No.: 197300590K) is regulated by the Monetary Authority of Singapore (MAS) and the Japan Financial Services Agency
(FSA). J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) and J.P. Morgan Securities (Far East) Limited (CE number AAB026) are
regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong respectively. J.P. Morgan Securities
Singapore Private Limited (Co. Reg. No.: 199405335R) is a member of Singapore Exchange Securities Trading Limited and is regulated by the MAS. J.P.
Morgan Malaysia Sdn. Bhd. (18146-X) is licensed as an investment advisor by the Securities Commission in Malaysia. J.P. Morgan Australia Limited
(ABN 52 002 888 011/AFS Licence No: 238188) and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066, a Market
Participant with the ASX) (JPMSAL) are licensed securities dealers. J.P. Morgan Securities New Zealand Limited is a New Zealand Exchange Limited
Market Participant. J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan
Securities and Futures Commission. J.P. Morgan India Private Limited is a member of the National Stock Exchange of India Limited and The Stock
Exchange, Mumbai and is regulated by the Securities and Exchange Board of India. JPMorgan Securities (Thailand) Limited is a member of the Stock
Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission PT. J.P. Morgan Securities Indonesia is a
member of the Jakarta Stock Exchange and Surabaya Stock Exchange and is regulated by the BAPEPAM. This report is distributed in the Philippines by
J.P. Morgan Securities Philippines, Inc. Banco J.P. Morgan S.A. is regulated by the Comissao de Valores Mobiliarios (CVM) and by the Central Bank of
Brazil.
Options related research: If the information contained herein regards options related research, such information is available only to persons who
have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation’s Characteristics and Risks of
Standardized Options, please contact your JPMorgan Representative or visit the OCC’s website at
http://www.optionsclearing.com/publications/risks/riskstoc.pdf.
General: Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co. or its affiliates and/or subsidiaries (collectively
JPMorgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to JPMSI and/or its affiliates and the analyst’s
involvement with the issuer. Opinions and estimates constitute our judgement as of the date of this material and are subject to change without notice. Past
performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any financial instrument.
Securities, financial instruments or strategies mentioned herein may not be suitable for all investors. The opinions and recommendations herein do not take
into account individual client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or
strategies to particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments
mentioned herein. JPMSI distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Clients should
contact analysts and execute transactions through a JPMorgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.
Planned Frequency of Updates: JPMorgan provides periodic updates on companies/industries based on company-specific developments or
announcements, market conditions or any other publicly available information.
U.K. and European Economic Area (EEA): Issued and approved for distribution in the U.K. and the EEA by JPMSL. Investment research issued by
JPMSL has been prepared in accordance with JPMSL’s Policies for Managing Conflicts of Interest in Connection with Investment Research which can be
found at http://www.jpmorgan.com/pdfdoc/research/ConflictManagementPolicy.pdf. All research issued to private clients in the U.K. is subject to the
following: the investments and strategies discussed here may not be suitable for all investors; if you have any doubts you should consult your investment
advisor. The investments discussed may fluctuate in price or value. Investors may get back less than they invested. Changes in rates of exchange may
have an adverse effect on the value of investments.
Germany: This material is distributed in Germany by J.P. Morgan Securities Ltd. Frankfurt Branch and JPMorgan Chase Bank, N.A., Frankfurt Branch
who are regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Australia: This material is issued and distributed by JPMSAL in Australia to
“wholesale clients” only. JPMSAL does not issue or distribute this material to “retail clients.” The recipient of this material must not distribute it to any
third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms “wholesale client” and “retail
client” have the meanings given to them in section 761G of the Corporations Act 2001. Hong Kong: The 1% ownership disclosure as of the previous
month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for persons licensed by or registered with the Securities
and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from two
months’ prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider for derivative warrants issued by J.P. Morgan International Derivatives
Ltd and listed on The Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website: http://www.hkex.com.hk/prod/dw/Lp.htm.
Korea: This report may have been edited or contributed to from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul branch.
Singapore: JPMSI and/or its affiliates may have a holding in any of the securities discussed in this report; for securities where the holding is 1% or
greater, the specific holding is disclosed in the Legal Disclosures section above. India: FOR PRIVATE CIRCULATION ONLY NOT FOR SALE.
Revised September 30, 2005.
THIS MATERIAL IS DISTRIBUTED IN JAPAN BY J.P. MORGAN SECURITIES ASIA PTE LIMITED.
THIS MATERIAL IS ISSUED AND DISTRIBUTED IN SINGAPORE BY J.P. MORGAN SECURITIES SINGAPORE
PRIVATE LIMITED [MICA (P) 235/09/2005].
THIS MATERIAL IS ISSUED AND DISTRIBUTED IN MALAYSIA BY J.P. MORGAN MALAYSIA SDN. BHD. (18146-X).
Copyright 2005 JPMorgan Chase & Co. All rights reserved. Additional information available upon request.
47
Shannon Nome North America Equity Research
(1-713) 216-1918 18 November 2005
shannon.nome@jpmorgan.com