PENGELUARAN AWAL (MODAL)

NO. NAMA BARANG JUMLAH HARGA BELI TOTAL

1 GEROBAK 1 IDR 3,500,000 IDR 3,500,000
2 TERPAL 1 IDR 135,000 IDR 135,000
3 KABEL ROLL 1 IDR 105,000 IDR 105,000
4 DESAIN GRAFIS 1 IDR 150,000 IDR 150,000
5 LAMPU 1 IDR 10,000 IDR 10,000
6 ASBAK A 3 IDR 3,525 IDR 10,575
7 ASBAK B 3 IDR 4,350 IDR 13,050
8 PANCI GARAN PLASTIK 1 IDR 14,425 IDR 14,425
9 CERET 1 IDR 24,225 IDR 24,225
10 TOPLES 1 IDR 8,900 IDR 8,900
11 SARINGAN 1 IDR 7,800 IDR 7,800
12 PISAU 1 IDR 11,225 IDR 11,225
13 PENJEPIT 1 IDR 3,800 IDR 3,800
14 TEMPAT SENDOK 1 IDR 7,800 IDR 7,800
15 GELAS 12 IDR 6,050 IDR 72,600
16 CENTONG NASI 1 IDR 1,150 IDR 1,150
17 MUG KECIL 6 IDR 6,000 IDR 36,000
18 SENDOK 1 IDR 15,000 IDR 15,000
19 NAMPAN 4 IDR 9,000 IDR 36,000
20 CANGKIR SENG 6 IDR 7,950 IDR 47,700
21 KOMPOR 1 IDR 286,401 IDR 286,401
22 CERET + ANGLO 1 IDR 145,500 IDR 145,500
23 ONGKIR CANGKIR SENG 1 IDR 30,500 IDR 30,500
24 PIRING ROTAN 15 IDR 2,500 IDR 37,500
25 STOP KONTAK 1 IDR 25,000 IDR 25,000
26 COK 2 IDR 10,000 IDR 20,000
27 ROLL KABEL 2X80 1 IDR 100,000 IDR 100,000
28 LAMPU PIJAR 1 IDR 6,000 IDR 6,000
29 ONGKIR BARANG KE SBW 1 IDR 180,000 IDR 180,000
30 KUAS 1 IDR 11,000 IDR 11,000
31 KOTAK BESAR 1 IDR 150,000 IDR 150,000
32 BUKU NOTA 1 IDR 6,000 IDR 6,000
33 BUKU FOLIO 1 IDR 22,500 IDR 22,500
34 TABUNG GAS 1 IDR 165,000 IDR 165,000
35 GALON 1 IDR 50,000 IDR 50,000
IDR 5,445,651
 MODAL AWAL
IIR IDR 4,500,000
IDR 7,500,000.00
APDAL IDR 3,000,000