Sei sulla pagina 1di 571

Michael Hinojosa, Ed.D.

Superintendent of Schools

Information
Date May 26, 2011

TO: Michael Hinojosa, Ed.D. Superintendent of Schools

FROM: Alan King, Chief Financial Officer

SUBJECT: 2011 - 2012 Fiscal Year Proposed Budget

Attached is the 2011 - 2012 Fiscal Year Proposed Budget Version 5.0.

/cdw

3700 Ross Ave.


Dallas, TX 75204
(972) 925-3700
www.dallasisd.org
 

 
 
 

DALLAS INDEPENDENT SCHOOL DISTRICT


PROPOSED BUDGET FOR THE YEAR 2011 – 2012

Board Of Trustees
Adam Medrano, President
Lew Blackburn, First Vice-President
Carla Ranger, Second Vice-President
Bruce Parrott, Secretary
Eric Cowan
Nancy Bingham
Edwin Flores
Mike Morath
Bernadette Nutall

Michael Hinojosa, Ed.D, Superintendent of Schools

  May 26, 2011


     
 

 
DALLAS INDEPENDENT SCHOOL DISTRICT

PROPOSED BUDGET FOR THE YEAR 2011 - 2012

Table of Contents

PowerPoint Presentation 7

Budget Summary by Fund 67

General Fund Revenue Budget Comparison by Object 68

General Fund Expenditure Budget Comparison by Function 69

General Fund Expenditure Budget Comparison by Class 70

General Fund Expenditure Budget by Function/Class 71

General Fund Expenditure Budget Comparison by Object 72

General Fund Expenditure Budget Comparison by Function/Object 74

Food Service Revenue Budget Comparison by Object 89

Food Service Expenditure Budget Comparison by Object 90

Debt Service Revenue Budget Comparison by Object 93

Debt Service Expenditure Budget Comparison by Object 94

Secondary Schools Summary 95

Elementrary School Summary 96

Non‐Campus Summary 99

Campus Detail 101

Non‐Campus Detail 339

Staffing by Campus 451

Salary & Stipend Information 457

Summary of Campus Staffing Guidelines 465

2012 ‐ 2013 Budget Calendar 489

General Information 491

5
 

6
7
PICS – WHERE APPLICABLE

2011 – 2012 Proposed Budget


Version 5.0

Date Created: 05/19/2011

8
Key Points
 Board priority on security was addressed by adding:
 19 Police and Security Officers – one at every middle school
campus
 Study hall aides and parking lot attendants were added back at a
ratio of 1 per comprehensive high school – Skyline (2 parking lot
attendants)
 School monitors were added back at a ratio of :
 Comprehensive Middle School – 2 per campus
 Comprehensive High School - 2 for the first 600 students and 1
additional for every 600 students
 Board priority on full day PreK was addressed by adding full day
PreK at all locations except C.A. Tatum Jr., Stonewall Jackson,
Lakewood, Jack Lowe Sr., Frank Guzick Elementary Schools.
Teachers were staffed at 1 to 22 ratio while TAs are assigned at
a ratio of 1 per 2 teachers.

9
Key Points (cont’d)

 Secondary schools were staffed at a ratio of 1 to 27. The


application of these ratios along with special allocations resulted
in ratios as follows for comprehensive schools:

School Type Low High

High School 18.6 22.5

Middle School 19.9 22.3

10
Key Points (cont’d)

 There are no further layoffs proposed. Staff has been


reduced by 1679 employees in this budget. These
reductions have already occurred but we may have
issues transferring staff into budgeted positions.
 Byy using
g EduJobs funds for current yyear expenses,
p
we have the ability to save future jobs if funding does
not materialize at projected levels.

11
District Budget Priorities – FY 2012
A
A. Retain Highly Effective Teachers and School Leaders to Improve
College Readiness and Graduation Rate

B. 1) Maintain a Safe, Secure and Orderly Environment


2) Meet the Needs of All Student Groups

C. 1) Deliver Full Day PreK Programs District-wide


2) Offer a Variety of Opportunities to Engage All Students in a
Challenging and Rigorous Curriculum to Promote Student
Achievement
3) Ensure Effective and Efficient District Operations

D. Ensure Access to Fine Arts for All Students

E. Continue Developing and Supporting Teachers and Instructional Leaders

12
General Fund

Estimated General
$ 88,000,000
Fund Balance - 6/30/2011

Reimbursement of current year


+ 27,000,000
, ,
expenditures
dit f
from Ed J b fund
EduJobs f d
Estimated General
$115,000,000
Fund Balance – 7/1/2011

13
Budget Summary

General Food Debt


Total
Operating Service Service
Estimated Total Fund
$ 115,000,000 $ 19,766,445 $ 95,865,683 $ 230,632,128
Balance 7/1/11

Revenues 1,160,776,750 82,387,336 204,371,313 1,447,535,399

Expenditures 1,160,776,750 82,387,336 204,371,313 1,447,535,399

Estimated Total Fund


$ 115,000,000 $ 19,766,445 $ 95,865,683 $ 230,632,128
Balance 6/30/12

14
General Fund

15
General Fund Revenue
Budget Comparison

Amount
2011 Original 2012 Proposed
Increase
g
Budget Budget
g
(Decrease)
Local/Intermediate Revenues $ 766,596,572 $ 766,596,572 $ 0

State Program Revenues 462,819,121 372,819,121 (90,000,000)

Federal Program Revenues 21,971,057 21,361,057 (610,000)

Total Estimated Revenue $ 1,251,386,750 $ 1,160,776,750 $ (90,610,000)

16
2010 – 11 General Fund Revenue
by Object
Federal
$21,971,057
1.76%
State
$462,819,121
36.98%
36 98%

Local
$766 596 572
$766,596,572
61.26%

Total: $1,251,386,750
17
2011 – 12 General Fund Revenue
by Object
Federal
State $21,361,057
$372,819,121 1.84%
32.12%

Local
$766,596,572
66.04%

Total: $1,160,776,750
18
Tax Rate Comparison

Amountt
A
Adopted Proposed
Increase
FY 10-11 FY 11-12
(Decrease)
O
Operating
ti (M&O) 1 040050
1.040050 1 040050
1.040050 -

Debt (I&S) 0.197761 0.283625 .085864

Total 1.237811 1.323675 .085864

19
Current Tax
Revenue Collection Calculation
GENERAL DEBT SERVICE
Taxable Value $   75,141,030,405 $   75,141,030,405
Collection Rate 97.00% 97.00%
Adjusted Value 72,886,799,493 72,886,799,493

T R t
Tax Rate 1 040050
1.040050 0 283625
0.283625
Current Tax Revenue 758,059,158 206,725,185
Frozen Levy 21,229,687 5,789,404

TIF Payments 3,609,810 0
Total Current Taxes $        733,219,661 200,935,781

20
General Fund Expenditure
p Budget
g
Comparison by Function
2011 2012 Amount % Incr
Original Budget Proposed Increase (Decr)
Budget (Decrease)
11 BASIC INSTRUCTION $ 738,842,394 $ 682,579,484 (56,262,910) (7.62%)
12 INSTRUCTION RESOURCES MEDIA 23,871,329 20,604,822 (3,266,507) (13.7%)
13 CURRICULUM & INSTR STAFF DEVEL 10 374 179
10,374,179 10 174 937
10,174,937 (199 242)
(199,242) (1 9%)
(1.9%)
21 INSTRUCTIONAL LEADERSHIP 26,256,910 18,808,134 (7,448,776) (28.4%)
23 SCHOOL LEADERSHIP 74,586,094 73,851,077 (735,017) (.99%)
31 GUIDANCE & COUNSELING SERVICES 49,073,898 42,406,589 (6,667,309) (13.6%)
32 SOCIAL WORK SERVICES 2 736 069
2,736,069 2 830 004
2,830,004 93 935
93,935 3 4%
3.4%
33 HEALTH SERVICES 17,226,327 17,286,988 60,661 0.4%
34 STUDENT (PUPIL) TRANSPORTATION 24,440,072 24,314,897 (125,175) (0.5%)
36 COCURRICULAR/EXTRACURRICULAR 13,088,655 13,544,037 455,382 3.5%
41 GENERAL ADMINISTRATION 46 766 029
46,766,029 38 658 714
38,658,714 (8 107 315)
(8,107,315) (17 34%)
(17.34%)
51 PLANT MAINTENANCE & OPERATIONS 151,042,326 150,424,614 (617,712) (.41%)
52 SECURITY & MONITORING SERVICES 20,330,541 17,727,856 (2,602,685) (12.8%)
53 DATA PROCESSING SERVICES 34,358,869 32,753,841 (1,605,028) (4.7%)
OTHER FUNCTIONS (00,61,71,81,95,97,99) 18,393,058 14,810,756 (3 582 302)
(3,582,302) (19 5%)
(19.5%)
TOTAL: $ 1,251,386,750 $ 1,160,776,750 ($90,610,000) (7.24%)

21
2010 – 11 General Fund Expenditures
p
by Major Function
ADMINISTRATION
$46,766,030
ANCILLARY SERVICES
SUPPORT SERVICES - 3.74%
$3,016,161
STUDENT 0.24%
$106,565,021
8.52%
DEBT SERVICES
SUPPORT SERVICES - $5,794,249
NON STUDENT BASED 0.46%
$205,731,736
16.45%

INTERGOVERNMENTAL
CHARGES
$8,858,327
0.71%

INSTRUCTIONAL INSTRUCTION
RELATED SERVICES $773,087,901
$100,843,004 61.81%
8.06%

Total: $1,251,386,750
22
2011 – 12 General Fund Expenditures
p
by Major Function
ADMINISTRATION ANCILLARY SERVICES
SUPPORT SERVICES - $38,658,714 $988,104
$988 104
STUDENT 3.33% 0.09%
$100,382,515
8.64% DEBT SERVICES
$5,478,952
SUPPORT SERVICES - 0.47%
NON STUDENT BASED
$200,906,311
17 30%
17.30%

INTERGOVERNMENTAL
CHARGES
$8,343,700
0.74%

INSTRUCTION
$713,359,243
INSTRUCTIONAL 61.46%
RELATED SERVICES
$92,659,211
7 97%
7.97%

Total: $1,160,776,750
23
General Fund Expenditure
p
Budget by Object
2011 2012 Amount
Class % Incr Percent
Original Proposed Increase
(Decr) Budget
Budget Budget (Decrease)

6100 Payroll Costs $ 1,031,808,992 $ 954,048,853 ($77,760,139) (7.54%) 82.19%

6200 Purchase
P h &C
Contracted
t t dS Services
i 148 514 545
148,514,545 141 299 187
141,299,187 (7 215 358)
(7,215,358) (4 86%)
(4.86%) 12 17%
12.17%

6300 Supplies & Materials 41,506,243 42,506,581 1,000,338  2.41% 3.66%

6400 Other Operating Costs 18 117 193


18,117,193 13 184 271
13,184,271 (4 932 922)
(4,932,922) (27 23%)
(27.23%) 1 14%
1.14%

6500 Debt Service 5,794,249 5,478,952 (315,297) (5.44%) 0.47%

6600 Capital
p Outlay
y 4,921,207 4,258,906 (662,301) (13.46%) 0.37 %

8900 Legal Settlements 724,321 - (724,321)  (100.0%) 0.0%

Total $1,251,386,750 $ 1,160,776,750 $ (90,610,000) (7.24%) 100%

24
2010 – 11 General Fund Expenditure
p
Budget by Object
Other Operating Costs Debt Service
$18,117,193 $5,794,249
Supplies & Materials 1.45% 0.46% Capital Outlay
$41,506,243
$4,921,207
3.32%
Purchase & 0.39%
Contracted Services
$148,514,545
11.88%

Payroll Costs
$1,031,808,992
82.50%

Total: $1,251,386,750
25
2011 – 12 General Fund Expenditure
p
Budget by Object
Other Operating Costs Debt Service
$13,184,271 $5,478,952
Supplies & Materials 1.14%
$42,506,581 0.47% Capital Outlay
3.66% $4,258,906
0.37%
Purchase &
C
Contracted S
Services
$141,299,187
12.17%

Payroll Costs
$954,048,853
82.19%

Total: $1,160,776,750
26
Professional and Contracted Services
6200 Object
Utiliti
Utilities $ 48 392 785
$     48,392,785 
Dallas County Schools 25,399,141 
Game Officials, Stadium Workers, etc. 870,000 
ARAM k Lawn Service
ARAMark L S i 1 100 000
1,100,000 
Copiers 6,906,295 
Legal Fees 6,407,000 
Mercer 4,785,000 
Appraisal District 4,216,482 
Operating Leases‐Computers 3,489,211 
Printing 1,319,985 
Audit Fees 1,000,000 
JJAEP 700,000 
All other 36,713,288 
Total $   141,299,187 

27
Supplies
pp and Materials
6300 Object
Fuel $    1,036,436 
Textbooks 817,361 
Library Books 1,979,577 
Other Reading Materials 1,412,683 
Testing Materials 920,918 
Technology Equipment 9,704,921 
Other Equipment/Furniture
Other Equipment/Furniture 1 403 393
1,403,393 
HVAC 2,209,704 
Facilities Maintenance 4,075,500 
Custodial Supplies
Custodial Supplies 2,618,749
2,618,749 
Other Maint/Oper 1,753,895 
New Schools Start Up 2,300,000 
Athletics 1,221,715 
Other Extracurricular 809,770 

28
Supplies
pp and Materials
6300 Object (cont’d)

School Uniforms 255,763 
Instructional Supplies 5,636,279 
Technology Supplies 978,218 
Instructional/Campus Leadership
/ 1,149,533 
General Administration 610,218 
Safety/Security 256,054 
Other 1 355 894
1,355,894 
Total $   42,506,581 

29
Other Operating
p g Costs
6400 Object
Instructional $       508,308 
Plant Maintenance/Operations 226,043 
General Administration 754,798 
Athletic Insurance 2,202,814 
Other Insurance 1,399,586 
Tax Increment Funds 3,905,055 
Election 750 000
750,000 
Employee Travel 713,410 
Employee Local Mileage 468,699 
Student Travel
Student Travel 488,823
488,823 
Non‐Employee Travel 77,189 
Dues 273,636 
Other 1,415,910 
Total $  13,184,271 

30
Travel Detail
6400 Object

2010‐11 2011‐12 Amount Increase % Incr


Original Budget Proposed Budget (Decrease) (Decr)

6411 – Employee Travel $    2,421,844 $   1,190,609 $  (1,231,235) (50.84%)


Local Mileage Reimbursement 704,500 477,199 (227,301) (32.27%)
Other Employee Travel 1,717,344 713,410 (1,003,934) (58.46%)

6412 – Student Meals, Lodging & 
453,125 488,923 35,798 7.90%
Registration

6419 – Non‐Employee Travel 82,889 77,189 (5,700) (6.88%)

Total Travel $    2,957,858 $   1,756,721 $  (1,201,137) (40.61%)

31
Debt Service
6500 Object
2002 Quality Zone Academy Bond $           11,200 
2008 Maintenance Tax Note 3,847,250 
2011 Tax Anticipation Note 700,000 
2008 IBM Note 765,502 
Other 155,000 
Total $     5,478,952 

32
Capital
p Outlay
y
6600 Object
LAN/System Admin SANs, VM Hotels, Servers $    1,070,236 
Chancery Software Support 1,451,450 

Telecom/WAN Connectivity, VOIP Gateways, Cell Phone Repeaters 411,510 

Gym‐auditorium lifts, Propane machines, Floor scrub machines, 
Gym auditorium lifts Propane machines Floor scrub machines
426,995 
Truck mounted extractor for floods, Jacks, Forklift

Heating, Ventilation and Air Conditioning 178,356 
WAN Switches 128,406 
,
Autodesk Software 108,800 
Band/Orchestra Instruments 60,496 
Miscellaneous Campus 54,643 
Dance Floors/Staging 42,856 
Computer Licenses, including SPSS license and Oracle licenses to 
31,500 
support MyData Portal
Online Testing Server License
Online Testing Server License 30 000
30,000 
Digital Classroom Technology 23,870 
Development Server 23,865 

33
Capital
p Outlay
y
6600 Object (cont’d)

Secondary Art Equipment 21,440 
Elementary Art and Music Equipment 20,000 

Departmental desktop, laptop, storage, backup 17,644 

Upgrade Laptops/InFocus‐HR 10,000 

Other 146,839

Total $ 4 258 906


$    4,258,906 

34
Summary of Budget Changes

35
Changes from Previous Year
Estimated Budget
Reduction
FTEs (in Millions)

Campus Professional Staff
Eliminate Special Allocations and utilize Comprehensive Formula with projected enrollment  126
Change ES 5th and 6th Grade Ratio, 27:1 and 25:1 from 27:1 and 23:1 respectively
Change ES 5th and 6th Grade Ratio, 27:1 and 25:1 from 27:1 and 23:1 respectively (36)
Increase MS Ratio to 27:1 from 23:1 and eliminate planning period during regular school day 357
Increase HS Ratio to 27:1 from 25:1 and eliminate planning period during regular school day 194 
Reduce ES Counselors  28 
Reduce ES and HS Librarians 42 
CTE Proposed Reductions 73 
Eliminate HS Reading Improvement 49 
y
Reduce MS TAG by Half 15 
Eliminate MS and HS Alternative Education (ISS) 55 
Reduce MS and HS ESOL 41 
Close  Manns and Fridia 9 
953
953  $
$                  52.4 
52 4

36
Changes from Previous Year
Estimated Budget
Reduction
FTEs (in Millions)

Campus Support Staff
Eliminate Special Allocations and utilize Comprehensive Formula with projected enrollment  198 
R d
Reduce PreK
P K TAs
TA 124
Increase ES Library Aide where Librarian reduced above (22)
300  $          9.0

37
Changes from Previous Year
Estimated Budget
Reduction
FTEs (in Millions)

Non‐Campus Staff 426  $            25.7


Subtotal – Personnel  1679 87.1
Non‐Campus Salary Reduction 2.0
Stipends 10.9 
2010‐11 Salary Raises (12.0)
Other (8.2)
Unemployment Insurance (2.0)
Total Payroll 77.8
Contracted Services  7.2
Supplies and Other Expenses 3.9 
Debt Service .3
C it l Outlay
Capital O tl .7 
Other .7 
Total Reductions                                                                              $                90.6
38
Differences between Version 4.0
40
and Version 5.0

39
Differences between 4.0 and 5.0

 Increases
 Increase revenue by $30M
 Full day PreK – 170 FTEs
 PreK TA’s – 193 FTEs
 Vanguard/Academy teacher allocation – 32 teacher FTEs
 Other support positions– 661 FTEs
 15 police officers and 4 security officers – 19 FTEs
 Stipends - $6.5M
 Decreases
 Reduced unemployment by $6 $6.3M
3M
 Reduced grievance cost by $1.9M
 Librarian and media clerk formula revised – one each per high school – 34
FTE’s
 Instructional staff comparability adjustments – 10.5 FTEs

40
Differences between 4.0 and 5.0

 Non-Campus Salary Reduction/Days - $2.0M

41
Reduction Summary - FTEs

Current GOF Proposed Current Resignation (Attrition)/


FTEs Reductions Vacancies Program Hire Remaining

Campus

Teaching 10,238 852 238 559 (55) 0

Professional Support 1,405 101 49 61 9 0

Other Support 3,565 300 200 96 (4) 0

Subtotal 15,208 1253 487 716 (50) 0

Non-Campus 2,298 426 119 67 0 0

TOTAL 17,506 1,679 606 783 (50) 0

42
Details of Comparability

43
High School – High Enrollment
Students per FTE
p
20.0  19.7 
110% 19.5 
19.0  18.7  18.7 
18.5  18.5  18.4 
18.5  18.2 
18.0  17.6  17.7  17.6 
17.5  17 2
17.2 
17.0  16.9 
17.0 
16.5  16.2  16.1 
90% 16.0 
15.5 
Skyline High School

net 

90%

10%
White High School

Sunset High School

Samuell High School

Adams, B. High School

Molina High School

onrad, Emmett High School

Wilson High School

North Dallas High School

Jefferson High School

Adamson High School

SSouth Oak Cliff High School
Yvonne Ewell Townview Magn

11
Co

Enrollment 4,428  2,489  2,327  2,304  2,014  1,894  1,857  1,591  1,619  1,487  1,384  1,345  1,336 

Org Number 025 041 021 018 014 001 005 028 022 024 007 002 016

Aft Adj
After Adj

44
High School – Low Enrollment
Students per FTE
p
18.0  17.6  17.2  17.7  17.0  17.5  17.6 
110% 16.7  16.4  16.8  16.5  16.3 
17.0  16.2  16.2 
15.7  15.4  15.4 
16.0  14.9  15.2  15.0  14.9 
15.0  14.4 
90%
14.0 
13.0 
12 0
12.0 
10.6 
11.0 
10.0  9.4 
9.0 

Barackk Obama Male Leadership Academy 
Wilmer ‐ Hutchins High School 
PVA Magnet

d and Gifted
hn Leslie Patton Jr Acadeemic Center
Townview ‐ Governmeent and Law

ownview ‐ Education Soccial Services

90%

110%
Management
Spruce High School

Hillcrest High School

Carter High School

Seagoville High School

Lincoln High School

Madison High School

TTownview ‐ Science and EEngineering

Rangel All Girls High School

New Tech High School
Townview ‐ Health Professions
Kimball High School

Pinkston High School

Roosevelt High School

(repurposeed)

at Darrell (repurposeed)
Townview ‐ Talented
Washington, B.T. SP

wnview ‐ Business and M

Joh
To
Tow

Enrollment 1,211  1,128  1,122  1,094  1,014  981  802  900  733  645  573  588  532  397  433  289  300  250  175  150  64 

Org Number 008 017 006 023 012 015 009 034 013 380 032 036 033 026 038 037 389 039 035 003 381

Aft Adj
After Adj

Note: The High School portion of Barack Obama can be excluded from the Comparability test for the 2011-12 school year because it has fewer than 100 students.
New Tech HS is under evaluation. Enrollment may be capped at less than 100 students so that it can be excluded as well.

45
High School – Early Colleges
Students per FTE
p
20.0  19.3  19.5 
110% 19.5 
19.0 
18.5 
18.0  17.5 
17.5 
17.0 
16 5
16.5  15 9
15.9  16 0
16.0 
16.0 
90% 15.5 
15.0  Kathlyn Joy Gilliam Collegiate 
Earlyy College High School ‐ Mt. View

90%

110%
dle College
Midd
Academyy

Enrollment 379  326  226 

Org Number 088 085 090

Aft Adj
After Adj

Note: Administration has petitioned TEA and the USDE to allow the District to consider the Early College High Schools as a grade span of their own. This request in pending
and will impact comparability if it is not granted.
Middle College is a Non-Title 1 campus and does not have to fall within the 90 – 110% range

46
90%
110%

16.0 
16.5 
17.0 
17.5 
18.0 
18.5 
19.0 
19.5 
20.0 

Enrollment

Org Number
Greiner Middle School

049
18.2 
Hood Middle School

052
19.1 
Lang Middle School

076
17.9
17.9 
Long Middle School

053
Marsh Middle School 19.0 

054
18.1 
Gaston Middle School

048
18.3 
Co
omstock Middle School

045
18.4 

Spence Middle School

058
17.3 

Garcia Middle School

077
18.2 

Seaagoville Middle School

069
17.5 

Florence Middle School

046
18.2 

FFranklin Middle School

047
18.0 

47
Holmes Middle School

051
17.3 

Aft Adj
After Adj
p

Tasb
by, Sam Middle School

083
16.6 

Sttockard Middle School

059
17.9
17.9 

Atwell Middle School
042
17.3 
Students per FTE

Quintanilla Middle School
068
18.3 

Hill Middle School
050
17.1 

Medrano Middle School
M
079
17 8
17.8 

Edison Middle School
074
17.5 

Brown
ne, T.W. Middle School
043

Rusk Middle School
055

Walkker, E.D Middle School
056
18.1  18.2  18.3 
Middle School – High Enrollment

Storey Middle School
060
1,668  1,449  1,303  1,192  1,140  1,128  1,224  1,109  1,018  1,004  991  984  973  880  856  849  833  812  810  807  779  757  756  643 
17.4 

90%
16.2 

110%
19.8 
90%
110%

13.0 
14.0 
15.0 
16.0 
17.0 
18.0 
19.0 

Enrollment

Org Number
Kennedy ‐ Curry Mid
ddle School 

354
585 
(repurposed d)

17.8 
Hulcy Mid
ddle School

063
540 
Zumwalt Mid
ddle School 17.0 

072
524 
17.4 

Cary Mid
ddle School

044
477 
16.6 

Anderson, P.C. Mid
ddle School

065
439 
17.2 

ongfellow (Career Exxploration)
Lo

073
426 
16.3 

Dade, Billy E Mid
ddle School

062
420 
17.4 

William B Traviss Middle 

48
057
259 
Acdmy/Vngrd forr Acad TAG
13.3 

Aft Adj
After Adj
p

Ovver Age Ms

358
250 
15.7 

Dallas Environmenttal Science 
071
221 
Academyy
16.5 
Students per FTE

Rangel All Girls H
High School
356
216 
17.8 

Barrack Obama Male Leadership 
357
188 

Acaademy at Darrell (reepurposed)
15.5 

George Bannermman Dealey 
075
184 

International A
Academy
15.0 

Haarry Stone Montesssori Middle 
066
137 

Academy
15.9 

Note: The MS portion of William B Travis Academy/Vanguard for Academic TAG is a Non-Title 1 campus and does not have to fall within the 90 – 110% range.
Middle School – Low Enrollment

90%
14.9 

110%
18.3 
90%
110%

12 0
12.0 
12.5 
13.0 
13.5 
14.0 
14.5 
15.0 
15.5 

Enrollment

Org Number
Frank Elementary School

280
14.6 
Burnet Elementary School

116
13.1 
Stemmons Elementary School

210
13.9 
Saldivar Elementary School

271
14.2 
Hotchkiss Elementary School
H

159
13.9 
Kleberg Elementary School

167
14.5 
Truett Elementary School

218
14.6 

Salazar, Arturo Elementary School

239
14.3 

Bethune Elementary School

274
14.5 

Titche Elementary School

216
14.0 

Jones Elementary School

164
13.6 

Cu
uellar, Sr. Elementary School

276
14.5 

Marcus Elementary School

182
13 7
13.7 

Arcaadia Park Elementary School

105
14.6 

Lagow Elementary School

170
15.1 

Andeerson, W. Elementary School

104

49
Blanton Elementary School

110

Aft Adj
After Adj
p

Highland M
Meadows Elementary School

284
Foster Elementary School

145
14.1  14.2  14.1  14.1 

McNair Elementary School

264
15.1 

Winnetka Elementary School
W
229
Students per FTE

Burleson Elementary School
B
117
14.2  14.3 

Soto, Jr., C M Elementary School
287

Gill Elementary School
147
14.0  13.9 

Smith Elementary School
154
14.7 

Gonzalez, H B Elementary School
234
14.0 

Stevvens Park Elementary School
211
14.6 

Urban Park Elementary School
222
14.0 

Guzicck, Frank Elementary School
240
15.1 

Seeagoville Elementary School
208
14.4 

Runyon Elementary School
237
14.8 

Cowart Elementary School
130
1,092  1,033  981  979  998  963  980  914  895  969  902  878  884  816  805  831  782  781  823  797  815  790  782  760  799  768  789  765  737  735  776  724 
14.3 

90%
Elementary School – High Enrollment

12.5 

110%
15.3 
90%
110%

13 0

12.0 
12.5 
13.0 
13.5 
14.0 
14.5 
15.0 
15.5 

Enrollment

Org Number
Lakewood Elemeentary School

15.3 
Moseley Elemeentary School

Casa View Elemeentary School

14.1  14.1 
Blair Elemeentary School

Kahn Elemeentary School

13.8 13.8 
Rowe Elemeentary School 14.5 

Kiest Elemeentary School
14.2 

Webster Elemeentary School

Russell Elemeentary School
13.9  14.0 

Junkins, Jerry Elemeentary School
15.1 

Brahear, J T Elemeentary School

Knight Elemeentary School
13.8  13.7 

Caillet Elemeentary School
13.4 

Cochran Elemeentary School
14.1 

Mt. Auburn Elemeentary School
14.3 

San Jacinto Elemeentary School
13.2 

50
Conner Elemeentary School

Aft Adj
After Adj
p

Ireland Elemeentary School
14.3  14.2 

Adams, J. Elemeentary School
(cont.)

13.2 

Moreno Elemeentary School
13.6 

Medrano Elemeentary School
14.7 
Students per FTE

Tatum, Jr., CA Elemeentary School
14.2 

Reinhardt Elemeentary School
13.6 

Douglass Elemeentary School
14.0 

Silberstein Elemeentary School
13.4 

Pleasant Grove Elemeentary School
13.7 

Cabell Elemeentary School
13.3 

Gabe Alllen Elementary School (Inteernal Charter) 
13.9 

Bayles Elemeentary School

Jack Lowe Elemeentary School
13.0  13.0 

Kennedy Elemeentary School
13.8 

Lanier Elemeentary School
171 187 125 109 275 232 166 225 205 279 172 168 120 236 188 207 129 161 101 272 283 155 199 266 209 273 119 103 108 176 268 173
718  718  737  758  731  746  742  740  776  709  730  697  669  698  714  669  669  638  658  656  652  630  646  665  665  642  641  638  605  604  647  624 
13.5 

90%
Elementary School – High Enrollment

12.5 

110%
15.3 
90%
110%

12.0 
12.5 
13.0 
13.5 
14.0 
14.5 
15.0 
15.5 

Enrollment

Org Number
Bush Eleementary

14.8 
Bowie Elementaary School

13.5 
McShan Elementaary School

12 9
12.9 
Cigarroa Elementaary School

13.5 
Jackson, S. Elementaary School

14.1 
Chavez Elementaary School

13.3 
Donald Elementaary School

12.8 
Carver Elementaary School
14.0 

Macon Elementaary School 12.8 
Ervin Elementaary School
14.1 

Kramer Elementaary School
13.4 

Dorsey Elementaary School
13.2 

Budd Elementaary School
13.7 

Hall Elementaary School
12.7 

Peabody Elementaary School
13.4 

Marsalis Elementaary School
13.2 

51
Central Elementaary School
14.7 

Aft Adj
After Adj
p

Wilmer Hutchins Elementaary School

Rosem
mont Elementary School (Primary)
(cont.)

13.8  13.9 

Halliday Elementaary School
13.1
13.1 

Henderson Elementaary School
12.8 
Students per FTE

Rice Elementaary School
14.6 

Jordan Elementaary School

Polk Elementaary School
12.6  12.7 

Hexter Elementaary School
13.9 

Martinez Elementaary School
12.6 

Lee, U. Elementaary School
14.3 

Reagan Elementaary School
12.6 

Pershing Elementaary School
14.5 

Bryan Elementaary School
14.3 

Hawthorne Elementaary School
13.1 

Pease Elementaary School
304 112 286 278 162 281 136 124 180 142 169 137 115 149 190 183 126 301 288 305 152 201 133 194 153 265 175 197 193 114 156 191
622  619  641  612  589  610  585  625  621  598  596  596  594  610  585  552  547  564  629  562  558  557  578  551  538  558  534  532  506  518  516  484 
15.1 

90%
Elementary School – High Enrollment

12.5 

110%
15.3 
90%
110%

11.0 
11.5 
12.0 
12.5 
13.0 
13.5 
14.0 
14.5 

Enrollment

Org Number
Tolbert Elementary School

13.7 
Dunbar Elementary School

13.9 
ZZaragoza Elementary School

12.7 
LLipscomb Elementary School

B
Bushman Elementary School

13.2  13.3 
Reilly Elementary School 13.5 

A
Adams, N. Elementary School

Roberts Elementary School
12.8  12.8 

JJohnston Elementary School
13.8 

Young Elementary School
13.4 

TThornton Elementary School
13.9 

Sanger Elementary School
13.0 

Weiss Elementary School
12.5 

Maple Lawn Elementary School
13.2 

Hooe Elementary School
12.0 

52
Botello
o, Felix G Elementary School
12.1 

Aft Adj
After Adj
p

Carr Elementary School
12 4
12.4 

Dealey Montesssori
13.9 

Rosemont Elementary School

Turner Elementary School
Students per FTE
13.6  13.5 

Withers Elementary School

Field Elementary School
12.6  12.6 

Rogers Elementary School
12 4
12.4 

d
de Zavala Elementary School

Peeler Elementary School
12.9  12.9 

A
Alexander Elementary School
13.6 

Gooch Elementary School
11.7 

Rhoads Elementary School
12.9 

C
Carpenter Elementary School
12.6 

D
DeGolyer Elementary School
277 139 131 177 118 198 233 202 163 250 215 206 226 181 158 289 122 134 204 219 230 144 203 260 192 235 148 200 121 135
502  498  519  517  515  492  491  469  488  488  527  502  472  515  444  461  459  430  429  424  446  444  488  460  428  426  425  418  406  383 
12 4
12.4 

90%
Elementary School – Low Enrollment

11.4 

110%
14.0 
90%
110%

12 5

11.0 
11.5 
12.0 
12.5 
13.0 
13.5 
14.0 
14.5 

Enrollment

Org Number
Presston Hollow Elementary School

12.6 
12
ntessori
Stone Mon

12.1 
Twain Elementary School

12 2
1 12.2 
Hernandez Elementary School

11.5 
Mills Elementary School

12.5 
Terry Elementary School

11.5 
Ray Elementary School
13.9 

Walnut Hill Elementary School
12.9 

Oliver Elementary School 11.6 
Williams Elementary School
12.4 

Starks Elementary School
13.8 

Lisbon Elementary School
12.3 

Vickerry Meadows Elementary School
11.7 

Miller Elementary School
12.9 

Mata Elementary School

53
Earhart Elementary School
13.8  13.9 

Aft Adj
After Adj
p

Milam Elementary School
12.0 

Hogg Elementary School
(cont.)

11.8 

Houston Elementary School
11.6 

Lee, R. Elementary School
Students per FTE

11.8 

King Elementary School Center
13.4 

Bonham Elementary School

City Park Elementary School

Arllington Park Elementary School
11.6  11.6  11.8 

Thompson Elementary School
11.9 

Fannin Elementary School
12.3 

Wheatley Elementary School
12.8 

Harllee Elementary School (Internal …
11.9 

Frazier Elementary School
12.3 

Travis Elementary School
195 212 220 269 186 213 196 224 189 228 263 178 141 185 270 140 184 157 160 174 128 111 127 106 214 143 227 150 146 217
401  377  377  398  419  394  356  356  367  345  340  357  334  337  293  304  298  297  290  271  247  255  255  234  229  270  221  190  162  132 
13.3 

90%
Elementary School – Low Enrollment

11.4 

110%
14.0 
Revenue, Expenditure and Fund
Balance Forecast
General Fund and Debt Service Fund

54
Revenue Expenditure and Fund Balance Forecast
Revenue,
General Fund
Projected  Projected  Projected 
Unaudited  Budget  Budget  Budget  Budget 
2010‐2011  2011‐2012  2012‐2013  2013‐2014  2014‐2015 

General Fund

Estimated Revenue $   1,251,488,521  $   1,160,776,750  $   1,137,776,750  $   1,114,776,750  $   1,091,776,750 

Estimated Expenditures 1,236,488,521  1,160,776,750  1,160,776,750  1,160,776,750  1,160,776,750 

Revenue over(under) Expenditures 15,000,000  ‐ (23,000,000) (46,000,000) (69,000,000)

B i i F dB l
Beginning Fund Balance 7/1
7/1 100 099 251
100,099,251  115 099 251
115,099,251  115 099 251
115,099,251  92 099 251
92,099,251  46 099 251
46,099,251 

Ending Fund Balance 6/30 $      115,099,251  $      115,099,251  $        92,099,251  $        46,099,251  $         (22,900,749)

General Fund Tax Rate $                    1.04  $                    1.04  $                    1.04  $                    1.04  $                    1.04 

55
Revenue
Revenue, Expenditure and Fund Balance Forecast
General Fund cont’d
GENERAL FUND
$1,300,000,000

$1,250,000,000

$1,200,000,000

$1,150,000,000
Est.
st Revenue
e e ue
$1 100 000 000
$1,100,000,000
Est. Expenditures
$1,050,000,000

$1 000 000 000


$1,000,000,000

56
Revenue Expenditure and Fund Balance Forecast
Revenue,
Debt Service Fund
Projected Projected Projected
Unaudited Budget Budget Budget Budget
2010-2011 2011-2012 2012-2013 2013-2014 2014-2015

Debt Service
Estimated Revenue $ 141,922,761 $ 204,371,313 $ 191,626,432 $ 190,174,618 $ 190,051,299
Estimated Expenditures 120,337,351 204,371,313 191,626,432 190,174,618 190,051,299

Revenue over(under)
Expenditures 21,585,410 - - - -

Beginning
g g Fund Balance 7/1 74,280,273
, , 95,865,683
, , 95,865,683
, , 95,865,683
, , 95,865,683
, ,

Ending Fund Balance 6/30 $ 95,865,683 $ 95,865,683 $ 95,865,683 $ 95,865,683 $ 95,865,683

Debt Service Fund Tax Rate $ 0.197761 $ 0.283625 $ 0.265938 $ 0.263923 $ 0.263752

57
Revenue Expenditure and Fund Balance Forecast
Revenue,
Debt Service Fund (cont’d)
DEBT SERVICE
250,000,000

200 000 000


200,000,000

150,000,000

100,000,000

50,000,000

-
2010-11 2011-12 2012-13 2013-14 2014-15
Est. Expenditures 120,337,351 204,371,313 191,626,432 190,174,618 190,051,299

58
Summary Definitions of Function Codes

 10 ‐ Instruction and Instructional‐Related Services
o 11‐ Instruction ‐ interaction between teachers and students.
o 12‐ Instructional Resources and Media Services ‐ establishing and 
maintaining libraries.
o 13
13 ‐ Curriculum Development and Instructional Staff 
Curriculum Development and Instructional Staff
Development‐ aid instruction staff in planning, developing and 
evaluating the process of providing learning experiences for 
students. This function also includes inservice
d h f l l d training and other 
d h
staff development.

59
Summary Definitions of Function Codes
(cont’d)

 20 ‐ Instructional and School Leadership
o 21‐ Instruction Leadership‐managing, directing, supervising and 
providing leadership for staff who provide general and specific 
instruction services.
o 23‐ School Leadership‐direct and manage a campus.
p g p

60
Summary Definitions of Function Codes
(cont’d)

 30 ‐ Student Support Services
o 31‐ Guidance, Counseling and Evaluation Services‐assessing and testing 
students’ abilities, aptitudes and interests; counseling student with respect to 
students abilities, aptitudes and interests; counseling student with respect to
career and educational opportunities and helping them establish realistic 
goals.
o 32‐ Social Work Services‐Investigating and diagnosing student social needs, 
i t
interpreting those needs for other staff members and promoting modification 
ti th d f th t ff b d ti difi ti
of the circumstances surrounding the individual student related to his or her 
social needs.
o 33‐ Health Services‐providing physical health services to students.
o 34‐ Student (Pupil) Transportation‐transporting students to and from school.
o 35‐ Food Services‐food service operation, including the cost of food, labor, 
preparation, transportation and storage of food to provide students and staff.
o 36‐
36 Extracurricular Activities‐school‐sponsored activities outside of the 
Extracurricular Activities school sponsored activities outside of the
school.

61
Summary Definitions of Function Codes
(cont’d)

 40 ‐ Administrative Support Services
o 41‐ General Administration‐managing or governing the school 
district as an overall entity.
district as an overall entity.
 50 ‐ Support Services – Non‐Student Based
o 51‐ Facilities Maintenance and Operations‐keep the facilities and 
grounds open, clean, comfortable and in effective working condition 
f ff
and state of repair, and insured.
o 52‐ Security and Monitoring Services‐keep student and staff 
surroundings safe, whether in transit to or from school, on a campus
surroundings safe, whether in transit to or from school, on a campus 
or participating in school‐sponsored events at another location.
o 53‐ Data Processing Services‐hardware/software maintenance for PC 
networks and mainframe computers that include student and general 
administrative software and service multiple functions, webmaster, 
d i i t ti ft d i lti l f ti b t
technology network, data, system security, information technology 
developer, programmer, tester, or systems analyst.
62
Summary Definitions of Function Codes
(cont’d)

 60 - Ancillary Services
o 61- Community Services-activities or purposes other than
regular public education and adult basic education relating to
the whole community or some segment of the community.

 70 ‐ Debt Service
o 71‐ Debt Service‐payment of debt principal and interest.

 80 ‐ Capital Outlay
p y
o 81‐ Facilities Acquisition and Construction‐acquiring, equipping, 
and/or making additions to real property and sites.

63
Summary Definitions of Function Codes
(cont’d)

 90 ‐ Intergovernmental Charges
o 95‐ Payments to Juvenile Justice Alternative Education Programs 
(JJAEP)‐provides financial resources for JJAEP under Chapter 37, 
Texas Education Code.
o 97‐ Payment to Tax Increment Fund
y ((TIF)‐provides financial 
)p
resources paid into a tax increment fund under Chapter 311, Tax 
Code.
o 99
99‐ Other Intergovernmental Charges
Other Intergovernmental Charges‐amountsamounts paid to the 
paid to the
county appraisal district for costs related to the appraisal of 
property.

64
PICS (If Necessary)

2011 – 2012 Proposed Budget


Version 5.0

Q&A
65
 

66
Budget Summary by Fund
2011 - 2012

Revenue Expenditures
State and Local Funds
180 Medicaid 998,003 998,003
199 General Operating Fund 1,159,778,747 1,159,778,747

$1,160,776,750 $1,160,776,750
Special Revenue Funds
240 Food Svcs Fund 82,387,336 82,387,336

$82,387,336 $82,387,336
Debt Service Funds
522 Interest/Sinking-2002 Series 70,852,660 70,852,660
528 Interest/Sinking-2008 Series 133,518,653 133,518,653

$204,371,313 $204,371,313

Total All Funds Available $1,447,535,399 $1,447,535,399

67
General Fund Revenue Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

5711 Taxes-Current Year 741,628,488 741,628,488 0 0.00%


5712 Taxes-Prior Year 9,585,000 9,585,000 0 0.00%
5716 Wilmer-Hutchins Taxes for Debt Service 12,000 12,000 0 0.00%
5717 Other Tax Revenue - CED 35,000 35,000 0 0.00%
5719 Penalties & Interest 8,000,000 8,000,000 0 0.00%
5736 Summer School Tuition 60,000 60,000 0 0.00%
5739 Tuition And Fees From Local Sources 35,000 35,000 0 0.00%
5742 Invst Earnings 509,700 509,700 0 0.00%
5743 Rent Income 1,000,000 1,000,000 0 0.00%
5746 Property Tax Increment - TIF 3,990,384 3,990,384 0 0.00%
5749 Other Revs for Loc Sources 1,000,000 1,000,000 0 0.00%
5752 Athletics Gate Revenue 720,000 720,000 0 0.00%
5755 Results Fr Enterprising Services,AC 20,000 20,000 0 0.00%
5766 Publication Sales 1,000 1,000 0 0.00%
Total 5700 All Loc/Intermediate Rev 766,596,572 766,596,572 0 0.00%

5811 Per Capita 31,504,535 31,504,535 0 0.00%


5812 Foundation 377,474,586 287,474,586 (90,000,000) (23.84%)
5829 State Rev Distr By TEA 240,000 240,000 0 0.00%
5831 TRS On-Behalf 53,600,000 53,600,000 0 0.00%
Total 5800 All State Prg Revs 462,819,121 372,819,121 (90,000,000) (19.45%)

5919 Revenue From Federal Sources 12,363,054 12,363,054 0 0.00%


5928 Indirect Cost Through TEA 1,900,000 1,900,000 0 0.00%
5931 Sch Health & Related Svcs 6,000,000 6,000,000 0 0.00%
5938 Indirect Cost Through Other TX Agency 100,000 100,000 0 0.00%
5939 Fed Rev By State Other Than TEA 1,608,003 998,003 (610,000) (37.94%)
Total 5900 All Fed Prg Revs 21,971,057 21,361,057 (610,000) (2.78%)

Total Estimated Appropriations 1,251,386,750 1,160,776,750 (90,610,000) (7.24%)

68
General Fund Expenditure Budget Comparison by Function
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Budget Budget (Decrease) (Decr)
00 Non-Operating Expenses
00 Non-Operating Expenses 724,321 0 (724,321) (100.00%)

10 Inst & Inst-Related Serv


11 Instruction 738,842,394 682,579,484 (56,262,910) (7.62%)
12 Inst Resources & Media Svcs 23,871,329 20,604,822 (3,266,507) (13.68%)
13 Curr Dvlp & Inst Staff Dvlp 10,374,179 10,174,937 (199,242) (1.92%)

20 Inst & School Leadership


21 Inst Ldrsp 26,256,910 18,808,134 (7,448,776) (28.37%)
23 Sch Ldrsp 74,586,094 73,851,077 (735,017) (0.99%)

30 Support Svcs-Student
31 Guidance Counseling & Eval Svc 49,073,898 42,406,589 (6,667,309) (13.59%)
32 Social Work Svc 2,736,069 2,830,004 93,935 3.43%
33 Health Svc 17,226,327 17,286,988 60,661 0.35%
34 Student Transportation 24,440,072 24,314,897 (125,175) (0.51%)
36 Extracurricular Activities 13,088,655 13,544,037 455,382 3.48%

40 Adm Support Svcs


41 Gen Adm 46,766,029 38,658,714 (8,107,315) (17.34%)

50 Support Svcs-Non Student Based


51 Facilities Maint/Ops 151,042,326 150,424,614 (617,712) (0.41%)
52 Security & Monitoring Svcs 20,330,541 17,727,856 (2,602,685) (12.80%)
53 Data Proc Svcs 34,358,869 32,753,841 (1,605,028) (4.67%)

60 Ancillary Svcs
61 Community Svcs 3,016,161 988,104 (2,028,057) (67.24%)

70 Debt Svc
71 Debt Svc 5,794,249 5,478,952 (315,297) (5.44%)

90 Intergovernmental Charges
95 Pymts to Juv Justice AE Prg 890,000 700,000 (190,000) (21.35%)
97 Pymts to Tax Increment Fund 4,000,067 3,905,055 (95,012) (2.38%)
99 Other Intergov Charges 3,968,260 3,738,645 (229,615) (5.79%)

Totals 1,251,386,750 1,160,776,750 (90,610,000) (7.24%)

69
General Fund Expenditure Budget Comparison by Class
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr Percent
Class Budget Budget (Decrease) (Decr) Budget

6100 Pyrl Costs 1,031,808,992 954,048,853 (77,760,139) (7.54%) 82.19%


6200 Prof/Contracted Svcs 148,514,545 141,299,187 (7,215,358) (4.86%) 12.17%
6300 Supplies/Mtrls 41,506,243 42,506,581 1,000,338 2.41% 3.66%
6400 Other Op Costs 18,117,193 13,184,271 (4,932,922) (27.23%) 1.14%
6500 Debt Service Expense 5,794,249 5,478,952 (315,297) (5.44%) 0.47%
6600 Cap Outlay-Land/Bldg/Equip 4,921,207 4,258,906 (662,301) (13.46%) 0.37%
8900 Other Uses 724,321 0 (724,321) (100.00%) 0.00%

Totals 1,251,386,750 1,160,776,750 (90,610,000) (7.24%) 100.00%

70
General Fund Expenditure Budget by Function/Class
2011 - 2012

Salaries Purchased Supplies Other


and and and Operating Debt Capital
Function Benefits Contracted Materials Expenses Services Outlay Total

11 Instruction 661,796,510 9,552,677 10,546,299 683,998 0 0 682,579,484


12 Inst Resources & Media Svc 16,769,282 927,130 2,889,991 18,419 0 0 20,604,822
13 Curr Dvlp & Inst Staff Dvl 5,648,282 1,195,560 2,782,187 440,108 0 108,800 10,174,937
21 Inst Ldrsp 14,456,749 2,524,491 1,148,644 678,250 0 0 18,808,134
23 Sch Ldrsp 73,009,218 92,708 488,640 260,511 0 0 73,851,077
31 Guidance Counseling & Eval 39,578,045 1,294,634 1,359,786 112,624 0 61,500 42,406,589
32 Social Work Svc 2,346,741 379,800 52,740 50,723 0 0 2,830,004
33 Health Svc 16,877,115 119,053 212,544 78,276 0 0 17,286,988
34 Student Transportation 575,149 23,578,234 52,000 109,514 0 0 24,314,897
36 Extracurricular Activities 4,172,881 3,676,686 2,902,481 2,647,197 0 144,792 13,544,037
41 Gen Adm 18,365,118 17,047,940 985,936 2,212,076 0 47,644 38,658,714
51 Facilities Maint/Ops 71,625,929 65,663,549 11,080,234 1,499,551 0 555,351 150,424,614
52 Security & Monitoring Svcs 16,146,407 687,263 496,804 165,900 0 231,482 17,727,856
53 Data Proc Svcs 11,836,816 10,071,526 7,463,877 272,285 0 3,109,337 32,753,841
61 Community Svcs 844,611 49,291 44,418 49,784 0 0 988,104
71 Debt Svc 0 0 0 0 5,478,952 0 5,478,952
95 Pymts to Juv Justice AE Pr 0 700,000 0 0 0 0 700,000
97 Pymts to Tax Increment Fun 0 0 0 3,905,055 0 0 3,905,055
99 Other Intergov Charges 0 3,738,645 0 0 0 0 3,738,645

Totals $954,048,853 $141,299,187 $42,506,581 $13,184,271 $5,478,952 $4,258,906 $1,160,776,750

71
General Fund Expenditure Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Proposed Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

6112 Subs for Professionals 12,261,042 10,503,819 (1,757,223) (14.33%)


6116 Stipends Prof 25,726,400 14,543,200 (11,183,200) (43.47%)
6117 Prof Part-Time/Temp 579,793 371,714 (208,079) (35.89%)
6118 Extra Duty Prof 6,257,806 4,886,812 (1,370,994) (21.91%)
6119 Prof Sal 710,089,871 655,061,992 (55,027,879) (7.75%)
6121 Overtime 1,376,500 1,104,463 (272,037) (19.76%)
6122 Subs for Support Emp 1,758,049 1,407,517 (350,532) (19.94%)
6126 Sub/Extra Duty Pay Support Non Position Related 61,533 0 (61,533) (100.00%)
6127 Support PT/Temp 1,201,988 1,106,289 (95,699) (7.96%)
6128 Extra Duty Support 1,476,464 2,520,968 1,044,504 70.74%
6129 Support Sal/Wage 137,154,919 132,479,636 (4,675,283) (3.41%)
6139 Cell Phone Allowance 5,400 5,400 0 0.00%
6141 FICA 12,164,153 11,498,572 (665,581) (5.47%)
6142 Health/Life Ins 33,164,354 30,484,302 (2,680,052) (8.08%)
6143 Wkrs Comp 10,460,468 9,888,243 (572,225) (5.47%)
6144 TRS on Behalf Pymt 53,600,000 53,600,000 0 0.00%
6145 Unemp Comp 3,355,730 5,172,078 1,816,348 54.13%
6146 TRS 20,684,959 19,017,772 (1,667,187) (8.06%)
6149 Other Emp Benefits 429,563 396,076 (33,487) (7.80%)
Total 6100 1,031,808,992 954,048,853 (77,760,139) (7.54%)

6211 Legal Svcs 4,090,000 6,407,000 2,317,000 56.65%


6212 Audit Svcs 1,250,000 1,000,000 (250,000) (20.00%)
6213 Tax Appraisal/Collection 4,447,760 4,198,982 (248,778) (5.59%)
6219 Prof Svcs 1,154,167 468,000 (686,167) (59.45%)
6221 Staff Tuition & Related Fees 38,794 6,420 (32,374) (83.45%)
6223 Student Tuition-Other than Public Schools 894,000 703,200 (190,800) (21.34%)
6229 Tuition/Transfer Pymts 27,626 0 (27,626) (100.00%)
6239 Ed Svc Ctr 231,600 54,586 (177,014) (76.43%)
6246 Contract Maint-FFE 1,682,296 1,294,641 (387,655) (23.04%)
6248 Contract Maint-Bldg Repair 0 30,000 30,000 100.00%
6249 Contract Repair & Maint-Other 11,659,276 11,320,840 (338,436) (2.90%)
6255 Water/WW/Sanitation 7,284,726 7,423,461 138,735 1.90%
6256 Telecom 7,655,614 7,653,080 (2,534) (0.03%)
6257 Electricity 37,267,061 37,813,447 546,386 1.47%
6258 Natural Gas 4,715,365 3,308,555 (1,406,810) (29.83%)
6265 Copier Exp 6,819,672 6,910,887 91,215 1.34%
6266 Rentals-FFE 932,132 948,443 16,311 1.75%
6267 Rentals-Veh 97,832 26,500 (71,332) (72.91%)
6268 Rentals-Bldgs 1,123,853 917,435 (206,418) (18.37%)
6269 Rentals-Op Leases 4,633,520 3,927,530 (705,990) (15.24%)
6291 Consulting Svcs 1,187,625 992,450 (195,175) (16.43%)
6294 Misc Contract Svc-Printing 1,626,243 503,956 (1,122,287) (69.01%)
6295 Internal Svc Fund Billing 51,500 46,700 (4,800) (9.32%)
6296 Transportation - Dallas County Schools 0 25,294,141 25,294,141 100.00%
6299 Misc Svc 49,643,883 20,048,933 (29,594,950) (59.61%)
Total 6200 148,514,545 141,299,187 (7,215,358) (4.86%)

72
General Fund Expenditure Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Proposed Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

6311 Gas & Other Fuel 1,045,885 1,059,356 13,471 1.29%


6319 Supplies-Maint/Ops 10,298,621 10,467,549 168,928 1.64%
6321 Textbooks 844,146 439,147 (404,999) (47.98%)
6328 AV Kits (AV Kits less than $5,000 per unit cost) 228,866 188,224 (40,642) (17.76%)
6329 Reading Mtrls 3,977,312 3,241,753 (735,559) (18.49%)
6339 Testing Mtrls 1,204,788 920,918 (283,870) (23.56%)
6396 Tech Equip <$5K/unit 7,465,772 9,679,489 2,213,717 29.65%
6397 Other F & E between $500 & $4999/unit 2,587,143 1,401,393 (1,185,750) (45.83%)
6399 Gen Sup 13,853,710 15,108,752 1,255,042 9.06%
Total 6300 41,506,243 42,506,581 1,000,338 2.41%

6411 Emp Travel 2,421,844 1,190,609 (1,231,235) (50.84%)


6412 Student meals, lodging and registration 453,125 488,923 35,798 7.90%
6419 Non-Emp Travel 82,889 77,189 (5,700) (6.88%)
6429 Insurance & Bonding Cost 3,953,544 3,299,586 (653,958) (16.54%)
6439 Election Exp 750,000 1,000,000 250,000 33.33%
6494 Student Travel 3,294,511 0 (3,294,511) (100.00%)
6495 Dues 269,871 218,636 (51,235) (18.98%)
6499 Misc Op Exp 6,891,409 6,909,328 17,919 0.26%
Total 6400 18,117,193 13,184,271 (4,932,922) (27.23%)

6512 Cap Lease Principal 700,685 721,657 20,972 2.99%


6513 LT Debt Principal 3,790,589 3,305,000 (485,589) (12.81%)
6522 Cap Lease Interest 64,817 43,845 (20,972) (32.36%)
6523 Interest on Debt 1,035,258 1,253,450 218,192 21.08%
6599 Other Debt Svc Fees 202,900 155,000 (47,900) (23.61%)
Total 6500 5,794,249 5,478,952 (315,297) (5.44%)

6631 Veh > $5K/unit 232,000 231,482 (518) (0.22%)


6638 Tech Equip & Software >$5K/unit 3,858,550 3,218,481 (640,069) (16.59%)
6639 Furniture & Equipment > $5,000/Unit 830,657 808,943 (21,714) (2.61%)
Total 6600 4,921,207 4,258,906 (662,301) (13.46%)

8911 Operating Transfer Out 504,321 0 (504,321) (100.00%)


8941 Legal Settlements 220,000 0 (220,000) (100.00%)
Total 8900 724,321 0 (724,321) (100.00%)

Totals 1,251,386,750 1,160,776,750 (90,610,000) (7.24%)

73
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

00 Non-Operating Expenses
8911 Operating Transfer Out 504,321 0 (504,321) (100.00%)
8941 Legal Settlements 220,000 0 (220,000) (100.00%)
8900 Other Uses 724,321 0 (724,321) (100.00%)

Total for 00 Non-Operating Expenses 724,321 0 (724,321) (100.00%)

11 Instruction
6112 Subs for Professionals 10,181,510 9,466,288 (715,222) (7.02%)
6116 Stipends Prof 25,559,200 14,500,000 (11,059,200) (43.27%)
6117 Prof Part-Time/Temp 145,956 4,016 (141,940) (97.25%)
6118 Extra Duty Prof 2,633,900 1,587,999 (1,045,901) (39.71%)
6119 Prof Sal 550,206,694 516,059,475 (34,147,219) (6.21%)
6121 Overtime 39,322 20,724 (18,598) (47.30%)
6122 Subs for Support Emp 14,926 4,567 (10,359) (69.40%)
6127 Support PT/Temp 15,589 97,045 81,456 522.52%
6128 Extra Duty Support 162,161 155,408 (6,753) (4.16%)
6129 Support Sal/Wage 34,124,192 31,357,207 (2,766,985) (8.11%)
6141 FICA 8,329,058 7,974,354 (354,704) (4.26%)
6142 Health/Life Ins 22,359,285 20,701,595 (1,657,690) (7.41%)
6143 Wkrs Comp 7,162,401 6,857,407 (304,994) (4.26%)
6144 TRS on Behalf Pymt 35,355,662 35,355,662 0 0.00%
6145 Unemp Comp 2,297,745 4,199,788 1,902,043 82.78%
6146 TRS 14,213,364 13,196,196 (1,017,168) (7.16%)
6149 Other Emp Benefits 279,500 258,779 (20,721) (7.41%)
6100 Pyrl Costs 713,080,465 661,796,510 (51,283,955) (7.19%)

6221 Staff Tuition & Related Fees 1,300 1,240 (60) (4.62%)
6223 Student Tuition-Other than Public Schools 4,000 3,200 (800) (20.00%)
6229 Tuition/Transfer Pymts 1,000 0 (1,000) (100.00%)
6246 Contract Maint-FFE 22,634 0 (22,634) (100.00%)
6249 Contract Repair & Maint-Other 256,190 18,019 (238,171) (92.97%)
6265 Copier Exp 5,902,436 5,909,647 7,211 0.12%
6266 Rentals-FFE 2,473 2,489 16 0.65%
6267 Rentals-Veh 44,897 500 (44,397) (98.89%)
6268 Rentals-Bldgs 172,500 137,400 (35,100) (20.35%)
6269 Rentals-Op Leases 3,785,556 2,952,603 (832,953) (22.00%)
6294 Misc Contract Svc-Printing 171,945 0 (171,945) (100.00%)
6296 Transportation - Dallas County Schools 0 278,079 278,079 100.00%
6299 Misc Svc 1,044,682 249,500 (795,182) (76.12%)
6200 Prof/Contracted Svcs 11,409,613 9,552,677 (1,856,936) (16.28%)

6311 Gas & Other Fuel 0 235 235 100.00%


6319 Supplies-Maint/Ops 0 681 681 100.00%
6321 Textbooks 844,146 439,147 (404,999) (47.98%)
6329 Reading Mtrls 931,629 143,676 (787,953) (84.58%)
6339 Testing Mtrls 300 5,380 5,080 1693.33%
6396 Tech Equip <$5K/unit 2,943,626 3,263,877 320,251 10.88%
6397 Other F & E between $500 & $4999/unit 1,352,575 55,490 (1,297,085) (95.90%)
6399 Gen Sup 6,663,397 6,637,813 (25,584) (0.38%)
6300 Supplies/Mtrls 12,735,673 10,546,299 (2,189,374) (17.19%)

6411 Emp Travel 86,283 44,379 (41,904) (48.57%)


6412 Student meals, lodging and registration 86,313 72,146 (14,167) (16.41%)
74
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6494 Student Travel 721,267 0 (721,267) (100.00%)


6495 Dues 6,019 3,193 (2,826) (46.95%)
6499 Misc Op Exp 414,271 564,280 150,009 36.21%
6400 Other Op Costs 1,314,153 683,998 (630,155) (47.95%)

6639 Furniture & Equipment > $5,000/Unit 302,490 0 (302,490) (100.00%)


6600 Cap Outlay-Land/Bldg/Equip 302,490 0 (302,490) (100.00%)

Total for 11 Instruction 738,842,394 682,579,484 (56,262,910) (7.62%)

12 Inst Resources & Media Svcs


6112 Subs for Professionals 0 135 135 100.00%
6118 Extra Duty Prof 20,000 15,080 (4,920) (24.60%)
6119 Prof Sal 14,741,233 12,000,473 (2,740,760) (18.59%)
6121 Overtime 2,751 2,699 (52) (1.89%)
6128 Extra Duty Support 0 700 700 100.00%
6129 Support Sal/Wage 2,367,922 2,473,219 105,297 4.45%
6141 FICA 248,086 209,895 (38,191) (15.39%)
6142 Health/Life Ins 635,520 577,920 (57,600) (9.06%)
6143 Wkrs Comp 213,348 180,526 (32,822) (15.38%)
6144 TRS on Behalf Pymt 896,144 896,144 0 0.00%
6145 Unemp Comp 68,441 57,895 (10,546) (15.41%)
6146 TRS 410,615 347,372 (63,243) (15.40%)
6149 Other Emp Benefits 7,944 7,224 (720) (9.06%)
6100 Pyrl Costs 19,612,004 16,769,282 (2,842,722) (14.49%)

6239 Ed Svc Ctr 0 5,000 5,000 100.00%


6249 Contract Repair & Maint-Other 736,930 673,500 (63,430) (8.61%)
6265 Copier Exp 18,050 8,000 (10,050) (55.68%)
6269 Rentals-Op Leases 10,363 10,030 (333) (3.21%)
6294 Misc Contract Svc-Printing 7,000 7,000 0 0.00%
6299 Misc Svc 223,600 223,600 0 0.00%
6200 Prof/Contracted Svcs 995,943 927,130 (68,813) (6.91%)

6311 Gas & Other Fuel 5,500 3,000 (2,500) (45.45%)


6319 Supplies-Maint/Ops 130,000 6,650 (123,350) (94.88%)
6328 AV Kits (AV Kits less than $5,000 per unit cost) 228,866 188,224 (40,642) (17.76%)
6329 Reading Mtrls 2,472,627 2,015,506 (457,121) (18.49%)
6396 Tech Equip <$5K/unit 218,708 171,701 (47,007) (21.49%)
6397 Other F & E between $500 & $4999/unit 36,195 10,900 (25,295) (69.89%)
6399 Gen Sup 139,186 494,010 354,824 254.93%
6300 Supplies/Mtrls 3,231,082 2,889,991 (341,091) (10.56%)

6411 Emp Travel 24,300 12,500 (11,800) (48.56%)


6499 Misc Op Exp 8,000 5,919 (2,081) (26.01%)
6400 Other Op Costs 32,300 18,419 (13,881) (42.98%)

Total for 12 Inst Resources & Media Svcs 23,871,329 20,604,822 (3,266,507) (13.68%)

13 Curr Dvlp & Inst Staff Dvlp


6112 Subs for Professionals 2,047,852 956,814 (1,091,038) (53.28%)
6116 Stipends Prof 148,200 43,200 (105,000) (70.85%)
6117 Prof Part-Time/Temp 60,000 57,290 (2,710) (4.52%)
6118 Extra Duty Prof 1,433,903 1,448,588 14,685 1.02%
6119 Prof Sal 1,685,247 1,194,457 (490,790) (29.12%)
75
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6127 Support PT/Temp 14,786 35,840 21,054 142.39%


6128 Extra Duty Support 8,654 4,320 (4,334) (50.08%)
6129 Support Sal/Wage 306,827 139,441 (167,386) (54.55%)
6141 FICA 29,967 20,690 (9,277) (30.96%)
6142 Health/Life Ins 57,600 35,328 (22,272) (38.67%)
6143 Wkrs Comp 25,774 17,792 (7,982) (30.97%)
6144 TRS on Behalf Pymt 1,656,360 1,656,360 0 0.00%
6145 Unemp Comp 8,268 5,708 (2,560) (30.96%)
6146 TRS 47,811 32,012 (15,799) (33.04%)
6149 Other Emp Benefits 720 442 (278) (38.61%)
6100 Pyrl Costs 7,531,969 5,648,282 (1,883,687) (25.01%)

6221 Staff Tuition & Related Fees 25,000 0 (25,000) (100.00%)


6239 Ed Svc Ctr 21,100 19,086 (2,014) (9.55%)
6246 Contract Maint-FFE 0 25,500 25,500 100.00%
6249 Contract Repair & Maint-Other 402,454 677,454 275,000 68.33%
6265 Copier Exp 40,501 138,751 98,250 242.59%
6268 Rentals-Bldgs 0 5,350 5,350 100.00%
6269 Rentals-Op Leases 85,080 73,269 (11,811) (13.88%)
6294 Misc Contract Svc-Printing 83,000 0 (83,000) (100.00%)
6296 Transportation - Dallas County Schools 0 11,750 11,750 100.00%
6299 Misc Svc 777,300 244,400 (532,900) (68.56%)
6200 Prof/Contracted Svcs 1,434,435 1,195,560 (238,875) (16.65%)

6319 Supplies-Maint/Ops 343 0 (343) (100.00%)


6329 Reading Mtrls 363,083 934,215 571,132 157.30%
6339 Testing Mtrls 15,000 15,000 0 0.00%
6396 Tech Equip <$5K/unit 94,100 142,680 48,580 51.63%
6397 Other F & E between $500 & $4999/unit 91,200 439,915 348,715 382.36%
6399 Gen Sup 385,263 1,250,377 865,114 224.55%
6300 Supplies/Mtrls 948,989 2,782,187 1,833,198 193.17%

6411 Emp Travel 276,854 104,198 (172,656) (62.36%)


6419 Non-Emp Travel 3,000 1,500 (1,500) (50.00%)
6494 Student Travel 1,000 0 (1,000) (100.00%)
6495 Dues 600 600 0 0.00%
6499 Misc Op Exp 177,332 333,810 156,478 88.24%
6400 Other Op Costs 458,786 440,108 (18,678) (4.07%)

6639 Furniture & Equipment > $5,000/Unit 0 108,800 108,800 100.00%


6600 Cap Outlay-Land/Bldg/Equip 0 108,800 108,800 100.00%

Total for 13 Curr Dvlp & Inst Staff Dvlp 10,374,179 10,174,937 (199,242) (1.92%)

21 Inst Ldrsp
6112 Subs for Professionals 2,000 10,001 8,001 400.05%
6117 Prof Part-Time/Temp 18,400 78,009 59,609 323.96%
6118 Extra Duty Prof 45,000 19,200 (25,800) (57.33%)
6119 Prof Sal 14,646,504 9,837,565 (4,808,939) (32.83%)
6121 Overtime 3,000 10,310 7,310 243.67%
6122 Subs for Support Emp 2,500 0 (2,500) (100.00%)
6127 Support PT/Temp 63,324 28,267 (35,057) (55.36%)
6128 Extra Duty Support 7,138 12,100 4,962 69.52%
6129 Support Sal/Wage 3,201,352 2,150,527 (1,050,825) (32.82%)
6141 FICA 259,965 175,358 (84,607) (32.55%)
76
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6142 Health/Life Ins 499,603 313,555 (186,048) (37.24%)


6143 Wkrs Comp 223,578 150,812 (72,766) (32.55%)
6144 TRS on Behalf Pymt 931,029 1,331,029 400,000 42.96%
6145 Unemp Comp 71,724 48,388 (23,336) (32.54%)
6146 TRS 428,343 287,709 (140,634) (32.83%)
6149 Other Emp Benefits 6,245 3,919 (2,326) (37.25%)
6100 Pyrl Costs 20,409,705 14,456,749 (5,952,956) (29.17%)

6219 Prof Svcs 400 0 (400) (100.00%)


6239 Ed Svc Ctr 30,500 30,500 0 0.00%
6246 Contract Maint-FFE 370 370 0 0.00%
6249 Contract Repair & Maint-Other 41,550 6,999 (34,551) (83.16%)
6265 Copier Exp 380,223 375,190 (5,033) (1.32%)
6266 Rentals-FFE 15,499 13,699 (1,800) (11.61%)
6267 Rentals-Veh 500 0 (500) (100.00%)
6269 Rentals-Op Leases 126,364 95,461 (30,903) (24.46%)
6291 Consulting Svcs 1,004,000 809,700 (194,300) (19.35%)
6294 Misc Contract Svc-Printing 154,805 46,290 (108,515) (70.10%)
6295 Internal Svc Fund Billing 37,500 37,500 0 0.00%
6296 Transportation - Dallas County Schools 0 19,000 19,000 100.00%
6299 Misc Svc 2,037,228 1,089,782 (947,446) (46.51%)
6200 Prof/Contracted Svcs 3,828,939 2,524,491 (1,304,448) (34.07%)

6311 Gas & Other Fuel 3,800 0 (3,800) (100.00%)


6319 Supplies-Maint/Ops 1,000 0 (1,000) (100.00%)
6329 Reading Mtrls 83,300 77,571 (5,729) (6.88%)
6396 Tech Equip <$5K/unit 242,615 159,543 (83,072) (34.24%)
6397 Other F & E between $500 & $4999/unit 13,700 27,806 14,106 102.96%
6399 Gen Sup 811,736 883,724 71,988 8.87%
6300 Supplies/Mtrls 1,156,151 1,148,644 (7,507) (0.65%)

6411 Emp Travel 419,088 222,300 (196,788) (46.96%)


6419 Non-Emp Travel 189 189 0 0.00%
6429 Insurance & Bonding Cost 1,954 1,954 0 0.00%
6494 Student Travel 5,000 0 (5,000) (100.00%)
6495 Dues 6,550 6,489 (61) (0.93%)
6499 Misc Op Exp 429,334 447,318 17,984 4.19%
6400 Other Op Costs 862,115 678,250 (183,865) (21.33%)

Total for 21 Inst Ldrsp 26,256,910 18,808,134 (7,448,776) (28.37%)

23 Sch Ldrsp
6112 Subs for Professionals 3,700 51,076 47,376 1280.43%
6117 Prof Part-Time/Temp 10,740 0 (10,740) (100.00%)
6118 Extra Duty Prof 436,720 292,256 (144,464) (33.08%)
6119 Prof Sal 39,229,673 39,109,018 (120,655) (0.31%)
6121 Overtime 63,350 64,272 922 1.46%
6122 Subs for Support Emp 5,700 2,650 (3,050) (53.51%)
6126 Sub/Extra Duty Pay Support Non Position Related 2,650 0 (2,650) (100.00%)
6127 Support PT/Temp 1,176 0 (1,176) (100.00%)
6128 Extra Duty Support 58,101 69,878 11,777 20.27%
6129 Support Sal/Wage 24,089,670 23,874,871 (214,799) (0.89%)
6141 FICA 918,319 913,256 (5,063) (0.55%)
6142 Health/Life Ins 2,497,920 2,457,600 (40,320) (1.61%)
6143 Wkrs Comp 789,683 785,442 (4,241) (0.54%)
77
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6144 TRS on Behalf Pymt 3,594,620 3,594,620 0 0.00%


6145 Unemp Comp 253,299 251,978 (1,321) (0.52%)
6146 TRS 1,519,582 1,511,581 (8,001) (0.53%)
6149 Other Emp Benefits 31,224 30,720 (504) (1.61%)
6100 Pyrl Costs 73,506,127 73,009,218 (496,909) (0.68%)

6265 Copier Exp 30,500 12,200 (18,300) (60.00%)


6269 Rentals-Op Leases 0 80,383 80,383 100.00%
6294 Misc Contract Svc-Printing 12,731 0 (12,731) (100.00%)
6299 Misc Svc 10,700 125 (10,575) (98.83%)
6200 Prof/Contracted Svcs 53,931 92,708 38,777 71.90%

6329 Reading Mtrls 25,773 6,360 (19,413) (75.32%)


6396 Tech Equip <$5K/unit 0 11,395 11,395 100.00%
6397 Other F & E between $500 & $4999/unit 31,080 19,280 (11,800) (37.97%)
6399 Gen Sup 518,725 451,605 (67,120) (12.94%)
6300 Supplies/Mtrls 575,578 488,640 (86,938) (15.10%)

6411 Emp Travel 311,683 142,780 (168,903) (54.19%)


6495 Dues 22,133 12,084 (10,049) (45.40%)
6499 Misc Op Exp 116,642 105,647 (10,995) (9.43%)
6400 Other Op Costs 450,458 260,511 (189,947) (42.17%)

Total for 23 Sch Ldrsp 74,586,094 73,851,077 (735,017) (0.99%)

31 Guidance Counseling & Eval Svc


6112 Subs for Professionals 8,000 8,045 45 0.56%
6116 Stipends Prof 19,000 0 (19,000) (100.00%)
6117 Prof Part-Time/Temp 344,697 232,399 (112,298) (32.58%)
6118 Extra Duty Prof 416,979 332,843 (84,136) (20.18%)
6119 Prof Sal 37,457,295 32,491,649 (4,965,646) (13.26%)
6121 Overtime 10,000 3,075 (6,925) (69.25%)
6127 Support PT/Temp 594,019 455,993 (138,026) (23.24%)
6128 Extra Duty Support 32,100 41,370 9,270 28.88%
6129 Support Sal/Wage 761,234 563,370 (197,864) (25.99%)
6141 FICA 567,794 489,303 (78,491) (13.82%)
6142 Health/Life Ins 1,114,080 961,056 (153,024) (13.74%)
6143 Wkrs Comp 488,272 420,768 (67,504) (13.83%)
6144 TRS on Behalf Pymt 2,637,876 2,637,876 0 0.00%
6145 Unemp Comp 156,627 134,959 (21,668) (13.83%)
6146 TRS 914,521 793,326 (121,195) (13.25%)
6149 Other Emp Benefits 13,926 12,013 (1,913) (13.74%)
6100 Pyrl Costs 45,536,420 39,578,045 (5,958,375) (13.08%)

6219 Prof Svcs 454,655 441,000 (13,655) (3.00%)


6246 Contract Maint-FFE 59,534 59,534 0 0.00%
6249 Contract Repair & Maint-Other 20,000 20,000 0 0.00%
6265 Copier Exp 47,315 59,260 11,945 25.25%
6266 Rentals-FFE 429,000 429,000 0 0.00%
6267 Rentals-Veh 6,000 0 (6,000) (100.00%)
6269 Rentals-Op Leases 53,652 58,940 5,288 9.86%
6291 Consulting Svcs 25,000 0 (25,000) (100.00%)
6294 Misc Contract Svc-Printing 231,000 165,000 (66,000) (28.57%)
6296 Transportation - Dallas County Schools 0 7,500 7,500 100.00%
6299 Misc Svc 274,301 54,400 (219,901) (80.17%)
78
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6200 Prof/Contracted Svcs 1,600,457 1,294,634 (305,823) (19.11%)

6329 Reading Mtrls 15,750 10,900 (4,850) (30.79%)


6339 Testing Mtrls 1,189,488 900,538 (288,950) (24.29%)
6396 Tech Equip <$5K/unit 45,150 43,150 (2,000) (4.43%)
6399 Gen Sup 423,022 405,198 (17,824) (4.21%)
6300 Supplies/Mtrls 1,673,410 1,359,786 (313,624) (18.74%)

6411 Emp Travel 173,745 79,454 (94,291) (54.27%)


6412 Student meals, lodging and registration 3,500 3,000 (500) (14.29%)
6495 Dues 0 2,615 2,615 100.00%
6499 Misc Op Exp 36,366 27,555 (8,811) (24.23%)
6400 Other Op Costs 213,611 112,624 (100,987) (47.28%)

6638 Tech Equip & Software >$5K/unit 50,000 61,500 11,500 23.00%
6600 Cap Outlay-Land/Bldg/Equip 50,000 61,500 11,500 23.00%

Total for 31 Guidance Counseling & Eval Svc 49,073,898 42,406,589 (6,667,309) (13.59%)

32 Social Work Svc


6112 Subs for Professionals 8,980 3,000 (5,980) (66.59%)
6118 Extra Duty Prof 2,880 5,760 2,880 100.00%
6119 Prof Sal 2,168,237 2,006,601 (161,636) (7.45%)
6121 Overtime 160 0 (160) (100.00%)
6129 Support Sal/Wage 108,432 38,830 (69,602) (64.19%)
6141 FICA 33,010 29,659 (3,351) (10.15%)
6142 Health/Life Ins 69,082 61,440 (7,642) (11.06%)
6143 Wkrs Comp 28,391 25,505 (2,886) (10.17%)
6144 TRS on Behalf Pymt 117,906 117,906 0 0.00%
6145 Unemp Comp 9,108 8,180 (928) (10.19%)
6146 TRS 54,637 49,092 (5,545) (10.15%)
6149 Other Emp Benefits 864 768 (96) (11.11%)
6100 Pyrl Costs 2,601,687 2,346,741 (254,946) (9.80%)

6265 Copier Exp 4,800 4,800 0 0.00%


6269 Rentals-Op Leases 4,000 0 (4,000) (100.00%)
6294 Misc Contract Svc-Printing 45,000 0 (45,000) (100.00%)
6299 Misc Svc 0 375,000 375,000 100.00%
6200 Prof/Contracted Svcs 53,800 379,800 326,000 605.95%

6396 Tech Equip <$5K/unit 4,998 3,999 (999) (19.99%)


6399 Gen Sup 59,138 48,741 (10,397) (17.58%)
6300 Supplies/Mtrls 64,136 52,740 (11,396) (17.77%)

6411 Emp Travel 16,446 10,723 (5,723) (34.80%)


6499 Misc Op Exp 0 40,000 40,000 100.00%
6400 Other Op Costs 16,446 50,723 34,277 208.42%

Total for 32 Social Work Svc 2,736,069 2,830,004 93,935 3.43%

33 Health Svc
6112 Subs for Professionals 9,000 8,460 (540) (6.00%)
6118 Extra Duty Prof 23,130 26,299 3,169 13.70%
6119 Prof Sal 13,049,527 13,296,201 246,674 1.89%
6121 Overtime 5,450 2,100 (3,350) (61.47%)

79
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6127 Support PT/Temp 6,688 12,688 6,000 89.71%


6128 Extra Duty Support 6,780 9,600 2,820 41.59%
6129 Support Sal/Wage 1,534,999 1,398,748 (136,251) (8.88%)
6141 FICA 211,556 213,254 1,698 0.80%
6142 Health/Life Ins 566,976 565,440 (1,536) (0.27%)
6143 Wkrs Comp 181,927 183,383 1,456 0.80%
6144 TRS on Behalf Pymt 742,368 742,368 0 0.00%
6145 Unemp Comp 58,368 58,828 460 0.79%
6146 TRS 350,027 352,664 2,637 0.75%
6149 Other Emp Benefits 7,087 7,082 (5) (0.07%)
6100 Pyrl Costs 16,753,883 16,877,115 123,232 0.74%

6219 Prof Svcs 23,000 22,000 (1,000) (4.35%)


6221 Staff Tuition & Related Fees 2,400 1,200 (1,200) (50.00%)
6246 Contract Maint-FFE 4,000 3,200 (800) (20.00%)
6249 Contract Repair & Maint-Other 13,328 14,372 1,044 7.83%
6265 Copier Exp 9,020 8,020 (1,000) (11.09%)
6269 Rentals-Op Leases 4,499 3,616 (883) (19.63%)
6294 Misc Contract Svc-Printing 8,500 9,250 750 8.82%
6299 Misc Svc 45,000 57,395 12,395 27.54%
6200 Prof/Contracted Svcs 109,747 119,053 9,306 8.48%

6329 Reading Mtrls 64,200 26,700 (37,500) (58.41%)


6397 Other F & E between $500 & $4999/unit 58,502 56,000 (2,502) (4.28%)
6399 Gen Sup 130,274 129,844 (430) (0.33%)
6300 Supplies/Mtrls 252,976 212,544 (40,432) (15.98%)

6411 Emp Travel 34,950 19,505 (15,445) (44.19%)


6495 Dues 600 600 0 0.00%
6499 Misc Op Exp 74,171 58,171 (16,000) (21.57%)
6400 Other Op Costs 109,721 78,276 (31,445) (28.66%)

Total for 33 Health Svc 17,226,327 17,286,988 60,661 0.35%

34 Student Transportation
6119 Prof Sal 387,409 384,408 (3,001) (0.77%)
6121 Overtime 5,000 5,000 0 0.00%
6129 Support Sal/Wage 115,690 118,003 2,313 2.00%
6141 FICA 7,295 7,284 (11) (0.15%)
6142 Health/Life Ins 17,280 17,280 0 0.00%
6143 Wkrs Comp 6,275 6,264 (11) (0.18%)
6144 TRS on Behalf Pymt 22,628 22,628 0 0.00%
6145 Unemp Comp 2,011 2,008 (3) (0.15%)
6146 TRS 12,075 12,058 (17) (0.14%)
6149 Other Emp Benefits 216 216 0 0.00%
6100 Pyrl Costs 575,879 575,149 (730) (0.13%)

6249 Contract Repair & Maint-Other 2,500 1,000 (1,500) (60.00%)


6265 Copier Exp 16,726 16,726 0 0.00%
6269 Rentals-Op Leases 6,000 4,822 (1,178) (19.63%)
6294 Misc Contract Svc-Printing 2,864 0 (2,864) (100.00%)
6296 Transportation - Dallas County Schools 0 23,215,686 23,215,686 100.00%
6299 Misc Svc 23,095,145 340,000 (22,755,145) (98.53%)
6200 Prof/Contracted Svcs 23,123,235 23,578,234 454,999 1.97%

80
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6311 Gas & Other Fuel 32,000 32,000 0 0.00%


6399 Gen Sup 20,000 20,000 0 0.00%
6300 Supplies/Mtrls 52,000 52,000 0 0.00%

6411 Emp Travel 17,600 5,750 (11,850) (67.33%)


6494 Student Travel 484,858 0 (484,858) (100.00%)
6495 Dues 1,000 1,000 0 0.00%
6499 Misc Op Exp 185,500 102,764 (82,736) (44.60%)
6400 Other Op Costs 688,958 109,514 (579,444) (84.10%)

Total for 34 Student Transportation 24,440,072 24,314,897 (125,175) (0.51%)

36 Extracurricular Activities
6118 Extra Duty Prof 406,150 607,985 201,835 49.69%
6119 Prof Sal 2,859,538 2,876,395 16,857 0.59%
6121 Overtime 0 1,000 1,000 100.00%
6126 Sub/Extra Duty Pay Support Non Position Related 18,883 0 (18,883) (100.00%)
6128 Extra Duty Support 119,700 146,945 27,245 22.76%
6129 Support Sal/Wage 78,308 38,472 (39,836) (50.87%)
6141 FICA 42,602 42,264 (338) (0.79%)
6142 Health/Life Ins 74,880 72,960 (1,920) (2.56%)
6143 Wkrs Comp 36,642 36,348 (294) (0.80%)
6144 TRS on Behalf Pymt 267,981 267,981 0 0.00%
6145 Unemp Comp 11,753 11,657 (96) (0.82%)
6146 TRS 70,504 69,962 (542) (0.77%)
6149 Other Emp Benefits 936 912 (24) (2.56%)
6100 Pyrl Costs 3,987,877 4,172,881 185,004 4.64%

6249 Contract Repair & Maint-Other 41,600 96,730 55,130 132.52%


6265 Copier Exp 11,000 11,000 0 0.00%
6266 Rentals-FFE 5,000 0 (5,000) (100.00%)
6267 Rentals-Veh 23,435 6,000 (17,435) (74.40%)
6268 Rentals-Bldgs 3,500 0 (3,500) (100.00%)
6269 Rentals-Op Leases 12,589 6,101 (6,488) (51.54%)
6294 Misc Contract Svc-Printing 23,500 2,500 (21,000) (89.36%)
6296 Transportation - Dallas County Schools 0 1,757,306 1,757,306 100.00%
6299 Misc Svc 1,312,100 1,797,049 484,949 36.96%
6200 Prof/Contracted Svcs 1,432,724 3,676,686 2,243,962 156.62%

6311 Gas & Other Fuel 13,500 17,300 3,800 28.15%


6329 Reading Mtrls 0 1,550 1,550 100.00%
6396 Tech Equip <$5K/unit 4,000 3,000 (1,000) (25.00%)
6397 Other F & E between $500 & $4999/unit 124,000 415,451 291,451 235.04%
6399 Gen Sup 2,423,526 2,465,180 41,654 1.72%
6300 Supplies/Mtrls 2,565,026 2,902,481 337,455 13.16%

6411 Emp Travel 105,200 40,721 (64,479) (61.29%)


6412 Student meals, lodging and registration 353,812 413,377 59,565 16.84%
6429 Insurance & Bonding Cost 2,144,000 1,900,000 (244,000) (11.38%)
6494 Student Travel 2,070,766 0 (2,070,766) (100.00%)
6495 Dues 20,000 31,300 11,300 56.50%
6499 Misc Op Exp 409,250 261,799 (147,451) (36.03%)
6400 Other Op Costs 5,103,028 2,647,197 (2,455,831) (48.12%)

6639 Furniture & Equipment > $5,000/Unit 0 144,792 144,792 100.00%


81
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6600 Cap Outlay-Land/Bldg/Equip 0 144,792 144,792 100.00%

Total for 36 Extracurricular Activities 13,088,655 13,544,037 455,382 3.48%

41 Gen Adm
6118 Extra Duty Prof 41,000 1,000 (40,000) (97.56%)
6119 Prof Sal 15,910,981 12,301,720 (3,609,261) (22.68%)
6121 Overtime 9,850 2,970 (6,880) (69.85%)
6122 Subs for Support Emp 4,500 0 (4,500) (100.00%)
6127 Support PT/Temp 67,462 29,722 (37,740) (55.94%)
6128 Extra Duty Support 85,000 0 (85,000) (100.00%)
6129 Support Sal/Wage 4,471,537 3,262,613 (1,208,924) (27.04%)
6139 Cell Phone Allowance 5,400 5,400 0 0.00%
6141 FICA 296,512 222,489 (74,023) (24.96%)
6142 Health/Life Ins 604,800 439,680 (165,120) (27.30%)
6143 Wkrs Comp 255,007 191,329 (63,678) (24.97%)
6144 TRS on Behalf Pymt 1,137,323 1,437,323 300,000 26.38%
6145 Unemp Comp 81,803 61,389 (20,414) (24.96%)
6146 TRS 510,634 388,987 (121,647) (23.82%)
6149 Other Emp Benefits 22,560 20,496 (2,064) (9.15%)
6100 Pyrl Costs 23,504,369 18,365,118 (5,139,251) (21.87%)

6211 Legal Svcs 4,090,000 6,407,000 2,317,000 56.65%


6212 Audit Svcs 1,250,000 1,000,000 (250,000) (20.00%)
6213 Tax Appraisal/Collection 479,500 460,337 (19,163) (4.00%)
6219 Prof Svcs 43,000 0 (43,000) (100.00%)
6221 Staff Tuition & Related Fees 0 180 180 100.00%
6239 Ed Svc Ctr 180,000 0 (180,000) (100.00%)
6246 Contract Maint-FFE 119,137 99,550 (19,587) (16.44%)
6249 Contract Repair & Maint-Other 163,196 174,272 11,076 6.79%
6265 Copier Exp 209,762 214,767 5,005 2.39%
6266 Rentals-FFE 3,600 0 (3,600) (100.00%)
6267 Rentals-Veh 2,500 0 (2,500) (100.00%)
6268 Rentals-Bldgs 25,000 25,850 850 3.40%
6269 Rentals-Op Leases 179,087 148,883 (30,204) (16.87%)
6291 Consulting Svcs 158,625 182,750 24,125 15.21%
6294 Misc Contract Svc-Printing 598,109 254,716 (343,393) (57.41%)
6299 Misc Svc 12,437,588 8,079,635 (4,357,953) (35.04%)
6200 Prof/Contracted Svcs 19,939,104 17,047,940 (2,891,164) (14.50%)

6311 Gas & Other Fuel 6,000 6,000 0 0.00%


6319 Supplies-Maint/Ops 6,000 0 (6,000) (100.00%)
6329 Reading Mtrls 12,050 16,200 4,150 34.44%
6396 Tech Equip <$5K/unit 198,794 100,679 (98,115) (49.36%)
6397 Other F & E between $500 & $4999/unit 62,700 14,000 (48,700) (77.67%)
6399 Gen Sup 1,058,550 849,057 (209,493) (19.79%)
6300 Supplies/Mtrls 1,344,094 985,936 (358,158) (26.65%)

6411 Emp Travel 314,845 166,361 (148,484) (47.16%)


6419 Non-Emp Travel 77,500 74,750 (2,750) (3.55%)
6429 Insurance & Bonding Cost 25,918 22,384 (3,534) (13.64%)
6439 Election Exp 750,000 1,000,000 250,000 33.33%
6494 Student Travel 11,620 0 (11,620) (100.00%)
6495 Dues 206,259 152,730 (53,529) (25.95%)
6499 Misc Op Exp 547,320 795,851 248,531 45.41%
82
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6400 Other Op Costs 1,933,462 2,212,076 278,614 14.41%

6631 Veh > $5K/unit 25,000 0 (25,000) (100.00%)


6638 Tech Equip & Software >$5K/unit 20,000 47,644 27,644 138.22%
6600 Cap Outlay-Land/Bldg/Equip 45,000 47,644 2,644 5.88%

Total for 41 Gen Adm 46,766,029 38,658,714 (8,107,315) (17.34%)

51 Facilities Maint/Ops
6118 Extra Duty Prof 25,300 19,000 (6,300) (24.90%)
6119 Prof Sal 4,310,906 4,144,792 (166,114) (3.85%)
6121 Overtime 771,379 672,328 (99,051) (12.84%)
6122 Subs for Support Emp 1,411,150 1,400,300 (10,850) (0.77%)
6126 Sub/Extra Duty Pay Support Non Position Related 40,000 0 (40,000) (100.00%)
6127 Support PT/Temp 329,214 379,331 50,117 15.22%
6128 Extra Duty Support 471,985 1,155,838 683,853 144.89%
6129 Support Sal/Wage 53,157,394 53,606,129 448,735 0.84%
6141 FICA 837,449 868,939 31,490 3.76%
6142 Health/Life Ins 3,441,408 3,148,608 (292,800) (8.51%)
6143 Wkrs Comp 720,121 747,283 27,162 3.77%
6144 TRS on Behalf Pymt 3,775,046 3,775,046 0 0.00%
6145 Unemp Comp 231,073 239,782 8,709 3.77%
6146 TRS 1,522,284 1,429,196 (93,088) (6.12%)
6149 Other Emp Benefits 43,017 39,357 (3,660) (8.51%)
6100 Pyrl Costs 71,087,726 71,625,929 538,203 0.76%

6219 Prof Svcs 587,408 5,000 (582,408) (99.15%)


6246 Contract Maint-FFE 661,621 741,000 79,379 12.00%
6248 Contract Maint-Bldg Repair 0 30,000 30,000 100.00%
6249 Contract Repair & Maint-Other 5,714,300 4,438,484 (1,275,816) (22.33%)
6255 Water/WW/Sanitation 7,284,726 7,423,461 138,735 1.90%
6256 Telecom 7,650,614 7,648,080 (2,534) (0.03%)
6257 Electricity 37,267,061 37,813,447 546,386 1.47%
6258 Natural Gas 4,715,365 3,308,555 (1,406,810) (29.83%)
6265 Copier Exp 74,289 81,019 6,730 9.06%
6266 Rentals-FFE 400,000 503,255 103,255 25.81%
6267 Rentals-Veh 16,000 20,000 4,000 25.00%
6268 Rentals-Bldgs 922,853 748,835 (174,018) (18.86%)
6269 Rentals-Op Leases 116,858 100,176 (16,682) (14.28%)
6294 Misc Contract Svc-Printing 15,700 0 (15,700) (100.00%)
6299 Misc Svc 882,606 2,802,237 1,919,631 217.50%
6200 Prof/Contracted Svcs 66,309,401 65,663,549 (645,852) (0.97%)

6311 Gas & Other Fuel 784,425 800,621 16,196 2.06%


6319 Supplies-Maint/Ops 9,268,939 9,763,709 494,770 5.34%
6329 Reading Mtrls 400 950 550 137.50%
6396 Tech Equip <$5K/unit 33,591 17,000 (16,591) (49.39%)
6397 Other F & E between $500 & $4999/unit 793,116 355,451 (437,665) (55.18%)
6399 Gen Sup 230,530 142,503 (88,027) (38.18%)
6300 Supplies/Mtrls 11,111,001 11,080,234 (30,767) (0.28%)

6411 Emp Travel 272,363 111,572 (160,791) (59.04%)


6429 Insurance & Bonding Cost 1,622,486 1,230,548 (391,938) (24.16%)
6495 Dues 1,085 2,300 1,215 111.98%
6499 Misc Op Exp 110,097 155,131 45,034 40.90%
83
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6400 Other Op Costs 2,006,031 1,499,551 (506,480) (25.25%)

6639 Furniture & Equipment > $5,000/Unit 528,167 555,351 27,184 5.15%
6600 Cap Outlay-Land/Bldg/Equip 528,167 555,351 27,184 5.15%

Total for 51 Facilities Maint/Ops 151,042,326 150,424,614 (617,712) (0.41%)

52 Security & Monitoring Svcs


6118 Extra Duty Prof 674,922 495,827 (179,095) (26.54%)
6119 Prof Sal 3,453,101 2,083,608 (1,369,493) (39.66%)
6121 Overtime 391,713 250,350 (141,363) (36.09%)
6122 Subs for Support Emp 319,273 0 (319,273) (100.00%)
6127 Support PT/Temp 28,974 30,040 1,066 3.68%
6128 Extra Duty Support 515,745 902,909 387,164 75.07%
6129 Support Sal/Wage 10,251,538 10,147,728 (103,810) (1.01%)
6141 FICA 199,110 177,786 (21,324) (10.71%)
6142 Health/Life Ins 827,520 737,280 (90,240) (10.90%)
6143 Wkrs Comp 171,303 152,914 (18,389) (10.73%)
6144 TRS on Behalf Pymt 816,188 816,188 0 0.00%
6145 Unemp Comp 54,916 49,019 (5,897) (10.74%)
6146 TRS 328,896 293,542 (35,354) (10.75%)
6149 Other Emp Benefits 10,344 9,216 (1,128) (10.90%)
6100 Pyrl Costs 18,043,543 16,146,407 (1,897,136) (10.51%)

6219 Prof Svcs 45,704 0 (45,704) (100.00%)


6221 Staff Tuition & Related Fees 0 3,800 3,800 100.00%
6229 Tuition/Transfer Pymts 4,850 0 (4,850) (100.00%)
6246 Contract Maint-FFE 0 500 500 100.00%
6249 Contract Repair & Maint-Other 90,591 165,000 74,409 82.14%
6256 Telecom 0 5,000 5,000 100.00%
6265 Copier Exp 9,500 4,500 (5,000) (52.63%)
6269 Rentals-Op Leases 41,678 25,463 (16,215) (38.91%)
6294 Misc Contract Svc-Printing 7,839 0 (7,839) (100.00%)
6299 Misc Svc 1,043,005 483,000 (560,005) (53.69%)
6200 Prof/Contracted Svcs 1,243,167 687,263 (555,904) (44.72%)

6311 Gas & Other Fuel 168,960 168,000 (960) (0.57%)


6329 Reading Mtrls 500 750 250 50.00%
6396 Tech Equip <$5K/unit 0 23,900 23,900 100.00%
6397 Other F & E between $500 & $4999/unit 8,000 1,500 (6,500) (81.25%)
6399 Gen Sup 429,385 302,654 (126,731) (29.51%)
6300 Supplies/Mtrls 606,845 496,804 (110,041) (18.13%)

6411 Emp Travel 20,800 9,400 (11,400) (54.81%)


6429 Insurance & Bonding Cost 159,186 144,700 (14,486) (9.10%)
6495 Dues 0 100 100 100.00%
6499 Misc Op Exp 50,000 11,700 (38,300) (76.60%)
6400 Other Op Costs 229,986 165,900 (64,086) (27.87%)

6631 Veh > $5K/unit 207,000 231,482 24,482 11.83%


6600 Cap Outlay-Land/Bldg/Equip 207,000 231,482 24,482 11.83%

Total for 52 Security & Monitoring Svcs 20,330,541 17,727,856 (2,602,685) (12.80%)

53 Data Proc Svcs


84
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6118 Extra Duty Prof 5,900 4,000 (1,900) (32.20%)


6119 Prof Sal 8,947,988 7,016,688 (1,931,300) (21.58%)
6121 Overtime 66,525 64,635 (1,890) (2.84%)
6127 Support PT/Temp 43,956 37,331 (6,625) (15.07%)
6128 Extra Duty Support 0 2,500 2,500 100.00%
6129 Support Sal/Wage 2,413,510 3,213,394 799,884 33.14%
6141 FICA 165,383 148,879 (16,504) (9.98%)
6142 Health/Life Ins 354,240 383,040 28,800 8.13%
6143 Wkrs Comp 142,223 128,031 (14,192) (9.98%)
6144 TRS on Behalf Pymt 546,926 546,926 0 0.00%
6145 Unemp Comp 45,616 41,074 (4,542) (9.96%)
6146 TRS 272,677 245,530 (27,147) (9.96%)
6149 Other Emp Benefits 4,428 4,788 360 8.13%
6100 Pyrl Costs 13,009,372 11,836,816 (1,172,556) (9.01%)

6221 Staff Tuition & Related Fees 10,094 0 (10,094) (100.00%)


6229 Tuition/Transfer Pymts 21,776 0 (21,776) (100.00%)
6246 Contract Maint-FFE 815,000 364,987 (450,013) (55.22%)
6249 Contract Repair & Maint-Other 4,176,637 5,035,010 858,373 20.55%
6265 Copier Exp 48,050 49,507 1,457 3.03%
6266 Rentals-FFE 76,560 0 (76,560) (100.00%)
6267 Rentals-Veh 4,500 0 (4,500) (100.00%)
6269 Rentals-Op Leases 198,530 360,337 161,807 81.50%
6294 Misc Contract Svc-Printing 237,700 19,200 (218,500) (91.92%)
6299 Misc Svc 6,448,222 4,242,485 (2,205,737) (34.21%)
6200 Prof/Contracted Svcs 12,037,069 10,071,526 (1,965,543) (16.33%)

6311 Gas & Other Fuel 31,700 32,200 500 1.58%


6319 Supplies-Maint/Ops 892,339 696,509 (195,830) (21.95%)
6329 Reading Mtrls 3,000 2,375 (625) (20.83%)
6396 Tech Equip <$5K/unit 3,674,306 5,738,565 2,064,259 56.18%
6397 Other F & E between $500 & $4999/unit 13,075 5,600 (7,475) (57.17%)
6399 Gen Sup 511,346 988,628 477,282 93.34%
6300 Supplies/Mtrls 5,125,766 7,463,877 2,338,111 45.61%

6411 Emp Travel 341,187 211,316 (129,871) (38.06%)


6495 Dues 5,625 5,625 0 0.00%
6499 Misc Op Exp 51,300 55,344 4,044 7.88%
6400 Other Op Costs 398,112 272,285 (125,827) (31.61%)

6638 Tech Equip & Software >$5K/unit 3,788,550 3,109,337 (679,213) (17.93%)
6600 Cap Outlay-Land/Bldg/Equip 3,788,550 3,109,337 (679,213) (17.93%)

Total for 53 Data Proc Svcs 34,358,869 32,753,841 (1,605,028) (4.67%)

61 Community Svcs
6118 Extra Duty Prof 92,022 30,975 (61,047) (66.34%)
6119 Prof Sal 1,035,538 258,942 (776,596) (74.99%)
6121 Overtime 8,000 5,000 (3,000) (37.50%)
6127 Support PT/Temp 36,800 32 (36,768) (99.91%)
6128 Extra Duty Support 9,100 19,400 10,300 113.19%
6129 Support Sal/Wage 172,314 97,084 (75,230) (43.66%)
6141 FICA 18,047 5,162 (12,885) (71.40%)
6142 Health/Life Ins 44,160 11,520 (32,640) (73.91%)
6143 Wkrs Comp 15,523 4,439 (11,084) (71.40%)
85
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

6144 TRS on Behalf Pymt 1,101,943 401,943 (700,000) (63.52%)


6145 Unemp Comp 4,978 1,425 (3,553) (71.37%)
6146 TRS 28,989 8,545 (20,444) (70.52%)
6149 Other Emp Benefits 552 144 (408) (73.91%)
6100 Pyrl Costs 2,567,966 844,611 (1,723,355) (67.11%)

6256 Telecom 5,000 0 (5,000) (100.00%)


6265 Copier Exp 17,500 17,500 0 0.00%
6269 Rentals-Op Leases 9,264 7,446 (1,818) (19.62%)
6294 Misc Contract Svc-Printing 26,550 0 (26,550) (100.00%)
6295 Internal Svc Fund Billing 14,000 9,200 (4,800) (34.29%)
6296 Transportation - Dallas County Schools 0 4,820 4,820 100.00%
6299 Misc Svc 12,406 10,325 (2,081) (16.77%)
6200 Prof/Contracted Svcs 84,720 49,291 (35,429) (41.82%)

6329 Reading Mtrls 5,000 5,000 0 0.00%


6396 Tech Equip <$5K/unit 5,884 0 (5,884) (100.00%)
6397 Other F & E between $500 & $4999/unit 3,000 0 (3,000) (100.00%)
6399 Gen Sup 49,632 39,418 (10,214) (20.58%)
6300 Supplies/Mtrls 63,516 44,418 (19,098) (30.07%)

6411 Emp Travel 6,500 9,650 3,150 48.46%


6412 Student meals, lodging and registration 9,500 400 (9,100) (95.79%)
6419 Non-Emp Travel 2,200 750 (1,450) (65.91%)
6499 Misc Op Exp 281,759 38,984 (242,775) (86.16%)
6400 Other Op Costs 299,959 49,784 (250,175) (83.40%)

Total for 61 Community Svcs 3,016,161 988,104 (2,028,057) (67.24%)

71 Debt Svc
6512 Cap Lease Principal 700,685 721,657 20,972 2.99%
6513 LT Debt Principal 3,790,589 3,305,000 (485,589) (12.81%)
6522 Cap Lease Interest 64,817 43,845 (20,972) (32.36%)
6523 Interest on Debt 1,035,258 1,253,450 218,192 21.08%
6599 Other Debt Svc Fees 202,900 155,000 (47,900) (23.61%)
6500 Debt Service Expense 5,794,249 5,478,952 (315,297) (5.44%)

Total for 71 Debt Svc 5,794,249 5,478,952 (315,297) (5.44%)

95 Pymts to Juv Justice AE Prg


6223 Student Tuition-Other than Public Schools 890,000 700,000 (190,000) (21.35%)
6200 Prof/Contracted Svcs 890,000 700,000 (190,000) (21.35%)

Total for 95 Pymts to Juv Justice AE Prg 890,000 700,000 (190,000) (21.35%)

97 Pymts to Tax Increment Fund


6499 Misc Op Exp 4,000,067 3,905,055 (95,012) (2.38%)
6400 Other Op Costs 4,000,067 3,905,055 (95,012) (2.38%)

Total for 97 Pymts to Tax Increment Fund 4,000,067 3,905,055 (95,012) (2.38%)

99 Other Intergov Charges


6213 Tax Appraisal/Collection 3,968,260 3,738,645 (229,615) (5.79%)
6200 Prof/Contracted Svcs 3,968,260 3,738,645 (229,615) (5.79%)

86
General Fund Expenditure Budget Comparison by Function/Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Fnc Object Description Budget Budget (Decrease) (Decr)

Total for 99 Other Intergov Charges 3,968,260 3,738,645 (229,615) (5.79%)

Report Totals 1,251,386,750 1,160,776,750 (90,610,000) (7.24%)

87
 

88
Food Service Revenue Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

5748 Other Revs for Loc Sources 15,000 0 (15,000) (100.00%)


5751 Food Svc Rev 6,493,972 6,225,323 (268,649) (4.14%)
5757 Co-Curricular Revenue 350,000 400,000 50,000 14.29%
5768 Rent From School Facility 0 500 500 100.00%
5769 Misc Rev from Intermediate Sources 500 50,000 49,500 9900.00%
Total 5700 All Loc/Intermediate Rev 6,859,472 6,675,823 (183,649) (2.68%)

5829 State Rev Distr By TEA 575,000 565,000 (10,000) (1.74%)


Total 5800 All State Prg Revs 575,000 565,000 (10,000) (1.74%)

5921 Sch Breakfast Prg 13,593,092 12,055,993 (1,537,099) (11.31%)


5922 Nat Sch Lunch Prg 53,780,337 55,298,493 1,518,156 2.82%
5923 USDA Donated Commodities 4,500,001 4,500,000 (1) (0.00%)
5929 Fed Rev Distro-TEA 648,541 872,027 223,486 34.46%
5936 TDHS Summer Feeding 1,250,000 1,220,000 (30,000) (2.40%)
5939 Fed Rev By State Other Than TEA 65,000 1,200,000 1,135,000 1746.15%
Total 5900 All Fed Prg Revs 73,836,971 75,146,513 1,309,542 1.77%

Total Estimated Appropriations 81,271,443 82,387,336 1,115,893 1.37%

89
Food Service Expenditure Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Proposed Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

6119 Prof Sal 2,844,153 2,940,505 96,352 3.39%


6121 Overtime 215,619 215,000 (619) (0.29%)
6128 Extra Duty Support 170,508 175,000 4,492 2.63%
6129 Support Sal/Wage 24,663,640 25,316,934 653,294 2.65%
6141 FICA 398,851 416,014 17,163 4.30%
6142 Health/Life Ins 2,760,960 1,850,000 (910,960) (32.99%)
6143 Wkrs Comp 343,025 357,725 14,700 4.29%
6145 Unemp Comp 110,001 114,779 4,778 4.34%
6146 TRS 2,824,122 1,882,210 (941,912) (33.35%)
6149 Other Emp Benefits 34,512 34,272 (240) (0.70%)
Total 6100 34,365,391 33,302,439 (1,062,952) (3.09%)

6212 Audit Svcs 0 65,000 65,000 100.00%


6216 Consultant Svcs 15,000 0 (15,000) (100.00%)
6246 Contract Maint-FFE 40,000 32,000 (8,000) (20.00%)
6247 Contract Maint-Veh 40,000 30,000 (10,000) (25.00%)
6248 Contract Maint-Bldg Repair 150,000 95,000 (55,000) (36.67%)
6249 Contract Repair & Maint-Other 115,000 400,000 285,000 247.83%
6255 Water/WW/Sanitation 233,414 283,000 49,586 21.24%
6256 Telecom 291,001 291,000 (1) (0.00%)
6257 Electricity 2,800,000 1,950,830 (849,170) (30.33%)
6258 Natural Gas 276,477 144,170 (132,307) (47.85%)
6266 Rentals-FFE 0 21,881 21,881 100.00%
6269 Rentals-Op Leases 24,881 43,119 18,238 73.30%
6291 Consulting Svcs 0 28,000 28,000 100.00%
6294 Misc Contract Svc-Printing 145,000 0 (145,000) (100.00%)
6299 Misc Svc 7,608,834 9,090,300 1,481,466 19.47%
Total 6200 11,739,607 12,474,300 734,693 6.26%

6311 Gas & Other Fuel 85,000 165,000 80,000 94.12%


6319 Supplies-Maint/Ops 375,000 350,000 (25,000) (6.67%)
6329 Reading Mtrls 500 500 0 0.00%
6341 Food 22,350,000 24,500,000 2,150,000 9.62%
6342 Non-Food 3,000,000 2,700,000 (300,000) (10.00%)
6343 Items for Sale 350,000 400,000 50,000 14.29%
6344 USDA Commodities 4,500,000 4,500,000 0 0.00%
6348 Food Svc-Small Equip 0 127,960 127,960 100.00%
6349 Food Svc-Supplies 123,000 299,540 176,540 143.53%
6396 Tech Equip <$5K/unit 0 750,000 750,000 100.00%
6397 Other F & E between $500 & $4999/unit 1,363,009 1,000,000 (363,009) (26.63%)
6399 Gen Sup 75,000 567,328 492,328 656.44%
Total 6300 32,221,509 35,360,328 3,138,819 9.74%

6411 Emp Travel 65,000 40,000 (25,000) (38.46%)


6429 Insurance & Bonding Cost 500 0 (500) (100.00%)
6494 Student Travel 500 0 (500) (100.00%)
6499 Misc Op Exp 2,395,828 475,269 (1,920,559) (80.16%)
Total 6400 2,461,828 515,269 (1,946,559) (79.07%)

6631 Veh > $5K/unit 0 160,000 160,000 100.00%


6638 Tech Equip & Software >$5K/unit 50,000 50,000 0 0.00%
6639 Furniture & Equipment > $5,000/Unit 433,108 525,000 91,892 21.22%
Total 6600 483,108 735,000 251,892 52.14%

90
Food Service Expenditure Budget Comparison by Object
2011 - 2012

Totals 81,271,443 82,387,336 1,115,893 1.37%

91
 

92
Debt Service Revenue Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Recommended Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

5711 Taxes-Current Year 140,478,884 200,935,780 60,456,896 43.04%


5712 Taxes-Prior Year 965,000 2,242,508 1,277,508 132.38%
5719 Penalties & Interest 449,999 1,119,723 669,724 148.83%
5742 Invst Earnings 28,878 73,302 44,424 153.83%
Total 5700 All Loc/Intermediate Rev 141,922,761 204,371,313 62,448,552 44.00%

Total Estimated Appropriations 141,922,761 204,371,313 62,448,552 44.00%

93
Debt Service Expenditure Budget Comparison by Object
2011 - 2012

2011 2012 Amount


Original Proposed Increase % Incr
Object Description Budget Budget (Decrease) (Decr)

6511 Bond Principal 55,060,000 49,515,000 (5,545,000) (10.07%)


6521 Interest on Bonds 86,846,561 154,838,013 67,991,452 78.29%
6599 Other Debt Svc Fees 16,200 18,300 2,100 12.96%
Total 6500 141,922,761 204,371,313 62,448,552 44.00%

Totals 141,922,761 204,371,313 62,448,552 44.00%

94
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11  Original Budget 2011‐12 


001 Adams, B. High School $ 9,920,769 $ 8,768,106
002 Adamson High School 7,001,045 6,448,753
003 New Tech High School at A. Maceo Smith 5,786,882 1,732,805
004 Multiple Careers Magnet High School 1,340,208 1,233,819
005 Molina High School 9,182,076 8,661,109
006 Hillcrest High School 7,172,132 5,936,587
007 Jefferson High School 7,894,231 7,026,217
008 Kimball High School 7,677,234 6,793,809
009 Lincoln High School 6,618,080 4,787,386
011 Lacey Middle School 2,598,937 1,858,302
012 Pinkston High School 6,997,454 5,741,600
013 Roosevelt High School 5,247,408 4,726,489
014 Samuell High School 11,048,646 10,332,944
015 Seagoville High School 7,109,385 5,896,160
016 South Oak Cliff High School 7,171,926 6,850,055
017 Spruce High School 6,341,831 6,258,408
018 Sunset High School 11,132,777 10,161,382
020 Barbara M Manns High School 2,084,983 -
021 White High School 10,921,909 10,304,785
022 Wilson High School 7,626,016 7,453,246
023 Carter High School 7,971,619 6,439,602
024 North Dallas High School 8,628,376 7,464,618
025 Skyline High School 24,533,359 20,439,320
026 Townview ‐ Science and Engineering 1,502,710 1,664,527
027 Otto M Fridia Jr. Alternative High School 2,178,419 -
028 Conrad, Emmett High School 8,275,171 8,110,263
029 School Community Guidance Center 4,194,344 3,129,525
030 Maya Angelou High School 1,656,919 560,513
032 Madison High School 5,251,447 3,783,166
033 Townview ‐ Business and Management 1,480,857 2,627,696
034 Washington, B.T. SPVA Magnet 6,060,938 5,505,136
035 Rangel All Girls High School 3,097,300 1,924,809
036 Townview ‐ Health Professions 1,714,913 2,428,788
037 Townview ‐ Education Social Services 941,339 1,246,328
038 Townview ‐ Government and Law 972,334 1,786,598
039 Townview ‐ Talented and Gifted 1,291,044 1,230,687
041 Yvonne Ewell Townview Center 9,649,857 1,214,055
085 Kathlyn Joy Gilliam Collegiate Academy 1,665,860 1,751,395
088 Early College High School ‐ Mt. View 1,633,222 1,479,762
090 Middle College 1,377,322 1,171,333
380 Wilmer ‐ Hutchins High School (new) - 3,911,272
381 Barack Obama Male Leadership Academy - 1,690,038
389 John Leslie Patton Jr Academic Center 2,214,348 1,490,240

Total High Schools $ 237,165,627 $ 202,021,633

042 William Hawley Atwell Law Academy $ 5,276,098 $ 4,145,145


043 T W Browne Middle School 3,961,558 3,670,328
044 Edward H Cary Middle School 3,302,503 2,649,534
045 E B Comstock Middle School 5,161,170 5,564,747
046 Fred F Florence Middle School 6,129,229 4,896,634
047 Benjamin Franklin Middle School 5,998,851 5,022,681
048 W H Gaston Middle School 5,924,139 5,308,611
049 W E Greiner Exploratory Arts Academy 8,447,276 7,009,301
050 Robert T Hill Middle School 5,004,756 4,279,453
051 Oliver Wendell Holmes Humanities/Communications 6,542,406 5,257,477
052 John B Hood Middle School 7,366,819 6,537,815
053 J L Long Middle School 5,821,719 4,982,190
054 Thomas C Marsh Middle School 6,087,119 5,010,818
055 Thomas J Rusk Middle School 4,259,614 3,580,824
056 Ewell D Walker MS 3,818,277 3,721,654
058 Alex W Spence Talented/Gifted Academy 6,141,582 5,310,492
059 L V Stockard Middle School 4,430,706 3,880,423
060 Boude Storey Middle School 4,559,134 3,512,231
061 Maynard H Jackson Middle School 2,615,049 27,183
062 Billy Earl Dade Middle School 3,122,830 2,341,109
063 D A Hulcy Middle School 4,358,314 3,449,110
065 Pearl C Anderson Middle Learning Center 3,834,329 2,983,369
068 Raul Quintanilla Sr Middle School 4,727,674 3,973,200
069 Seagoville Middle School 5,496,342 4,954,493
071 Dallas Environmental Science Academy 1,514,539 1,211,995
072 Sarah Zumwalt Middle School 3,227,128 2,772,538
073 Henry W Longfellow Career Exploration Academy 2,785,041 2,217,506
074 Thomas A Edison Middle Learning Center 6,182,460 4,767,930
076 Harold Wendell Lang Sr Middle Schoo 7,068,309 6,095,973
077 Hector P Garcia Middle School 5,490,602 4,868,677
079 Pancho Medrano Middle School 3,855,619 3,771,899
083 Sam Tasby Middle School 4,942,387 4,533,184
354 Kennedy ‐ Curry Middle School (new) - 3,202,892
358 Over‐age Middle School - 1,244,086

Total Middle Schools $ 157,453,579 $ 136,755,502

95
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11  Original Budget 2011‐12 

101 John Q Adams Elementary School $ 3,159,849 $ 3,388,720


103 Gabe P Allen Charter School 3,200,973 3,406,590
104 William M Anderson Elementary School 4,017,675 4,247,891
105 Arcadia Park Elementary School 3,812,091 3,943,239
106 Arlington Park Community Learning Center 1,598,941 1,414,989
108 Bayles Elementary School 3,444,889 3,532,839
109 W A Blair Elementary School 3,546,827 3,832,242
110 Annie Webb Blanton Elementary School 3,806,243 3,878,643
111 James B Bonham Elementary School 1,735,217 1,607,257
112 James Bowie Elementary School 3,304,509 3,136,748
114 John Neely Bryan Elementary School 3,117,337 2,785,740
115 Harrell Budd Elementary School 2,887,085 2,801,561
116 David G Burnet Elementary School 5,067,501 5,318,912
117 Rufus C Burleson Elementary School 3,990,212 3,875,713
118 W W Bushman Elementary School 2,917,670 2,744,917
119 William L Cabell Elementary School 3,175,820 3,424,694
120 F P Caillet Elementary School 3,431,852 3,357,155
121 John W Carpenter Elementary School 2,534,450 2,476,007
122 C F Carr Elementary School 2,241,155 2,615,981
124 George W Carver Learning Center 2,532,013 3,155,808
125 Casa View Elementary School 3,882,611 3,908,511
126 Central Elementary School 2,909,152 2,793,969
127 City Park Elementary School 1,800,799 1,679,738
128 Martin Luther King Jr Learning Center 1,976,994 1,913,742
129 S S Conner Elementary School 3,234,984 3,381,642
130 Leila P Cowart Elementary School 3,822,707 3,790,999
131 Ignacio Zaragoza Elementary School 2,468,762 2,625,658
132 Darell Elementary School 91,638 -
133 Barbara Jordan Elementary School 3,350,102 3,281,821
134 George Dealey 3,501,250 3,252,672
135 Everette Lee Degolyer Elementary School 2,371,907 2,277,955
136 L O Donald Elementary School 3,233,200 3,248,445
137 Julius Dorsey Elementary School 2,875,632 2,987,708
139 Paul L Dunbar Learning Center 2,809,387 3,147,688
140 Amelia Earhart Learning Center 2,179,632 1,799,896
141 Jill Stone Elementary School at Vickery Meadow 1,827,561 1,862,345
142 J N Ervin Elementary School 3,384,414 3,103,683
143 James W Fannin Elementary School 1,857,701 1,722,810
144 Tom W Field Elementary School 2,421,870 2,407,409
145 Stephen C Foster Elementary School 4,024,864 4,218,335
146 Julia C Frazier Elementary School 1,071,134 1,099,952
147 Charles A Gill Elementary School 3,575,253 3,837,076
148 Tom C Gooch Elementary School 2,935,287 2,516,304
149 Lenore Kirk Hall Elementary School 3,222,860 3,217,067
150 N W Harllee Elementary School 1,942,440 1,431,102
152 Margaret B Henderson Elementary School 2,936,067 3,107,933
153 Victor H Hexter Elementary School 3,068,854 3,042,085
154 Larry G Smith Elementary School 3,998,820 3,879,839
155 C A Tatum Jr Elementary School 3,190,754 3,249,729
156 Nathaniel Hawthorne Elementary School 2,979,400 2,805,863
157 James S Hogg Elementary School 1,966,855 1,798,306
158 Lida Hooe Elementary School 2,449,278 2,478,038
159 L L Hotchkiss Elementary School 4,591,437 4,980,781
160 Sam Houston Elementary School 1,907,575 1,910,525
161 John Ireland Elementary School 3,415,604 3,312,384
162 Stonewall Jackson Elementary School 2,897,431 3,038,442
163 Albert Sidney Johnston Elementary School 2,823,838 2,711,915
164 Anson Jones Elementary School 4,555,567 4,553,952
166 Edwin J Kiest Elementary School 3,396,273 3,732,699
167 Kleberg Elementary School 5,026,127 4,596,881
168 Obadiah Knight Elementary School 3,441,519 3,354,876
169 Arthur Kramer Elementary School 3,315,817 3,197,329
170 Richard Lagow Elementary School 3,778,238 3,777,779
171 Lakewood Elementary School 3,561,885 3,363,171
172 Jimmie Tyler Brashear Elementary School 3,872,397 3,895,818
173 Sidney Lanier Expressive Arts Vanguard 3,184,413 3,181,424
174 Robert E Lee Elementary School 2,102,398 1,888,222
175 Umphrey Lee Elementary School 3,080,140 2,650,499
176 Jack Lowe Sr Elementary School 3,486,754 3,149,198
177 William Lipscomb Elementary School 2,447,376 2,691,404
178 H.I. Holland Elementary School at Lisbon 2,350,563 2,188,650
180 B H Macon Elementary School 3,304,012 3,371,870
181 Maple Lawn Elementary School 2,546,238 2,690,514
182 Herbert Marcus Elementary School 3,959,171 4,085,558

96
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11  Original Budget 2011‐12 

183 Thomas L Marsalis Elementary School $ 2,987,807 $ 2,991,755


184 Ben Milam Elementary School 1,820,729 1,755,121
185 William B Miller Elementary School 2,532,848 2,205,523
186 Roger Q Mills Elementary School 2,596,989 2,402,445
187 Nancy Moseley Elementary School 4,938,225 3,639,974
188 Mount Auburn Elementary School 3,440,580 3,536,671
189 Clara Oliver Elementary School 2,394,591 2,293,924
190 George Peabody Elementary School 2,790,446 3,010,590
191 Elisha M Pease Elementary School 2,094,844 2,420,486
192 John F Peeler Elementary School 2,341,192 2,250,341
193 John J Pershing Elementary School 2,891,440 2,834,901
194 KB Polk Center for Academically Talented & Gifted 3,143,456 2,921,156
195 Preston Hollow Elementary School 2,353,165 2,410,023
196 J W Ray Learning Center 2,151,610 2,158,549
197 John H Reagan Elementary School 2,692,803 2,850,470
198 Martha Turner Reilly Elementary School 2,776,428 2,525,591
199 Reinhardt Elementary School 3,715,323 3,583,069
200 Joseph J Rhoads Elementary School 2,713,705 2,452,543
201 Charles Rice Learning Center 2,545,938 2,858,254
202 Oran M Roberts Elementary School 2,614,771 2,511,014
203 Dan D Rogers Elementary School 2,608,825 2,718,167
204 Rosemont Elementary School 2,426,502 2,563,028
205 Clinton P Russell Elementary School 1,371,250 3,500,308
206 Alex Sanger Elementary School 2,702,177 2,719,722
207 San Jacinto Elementary School 3,419,477 3,450,388
208 Seagoville Elementary School 3,451,292 3,443,602
209 Ascher Silberstein Elementary School 2,975,478 3,221,023
210 Leslie A Stemmons Elementary School 4,452,081 4,665,667
211 Stevens Park Elementary School 3,503,136 3,564,005
212 Harry S Stone Montessori 4,406,169 2,973,372
213 T G Terry Elementary School 2,259,589 2,364,560
214 H S Thompson Learning Center 2,118,747 1,820,743
215 R L Thornton Elementary School 2,694,514 2,694,775
216 Edward Titche Elementary School 5,230,409 4,767,424
217 William B Travis Middle School 2,731,078 2,372,128
218 George W Truett Elementary School 4,869,909 4,599,723
219 Adelle Turner Elementary School 2,718,353 2,581,019
220 Mark Twain Leadership Vanguard 2,536,469 2,341,969
222 Urban Park Elementary School 3,726,471 3,527,421
224 Walnut Hill Elementary School 2,304,056 2,231,522
225 Daniel Webster Elementary School 3,876,858 3,666,496
226 Martin Weiss Elementary School 3,006,516 2,645,262
227 Phillis Wheatley Elementary School 1,151,502 1,363,092
228 Sudie L Williams Elementary School 1,936,459 2,156,935
229 Winnetka Elementary School 3,804,692 3,649,040
230 Harry C Withers Elementary School 2,530,351 2,574,676
232 Edna Rowe Elementary School 3,471,869 3,402,162
233 Nathan Adams Elementary School 2,769,267 2,760,448
234 Henry B Gonzalez Elementary School 4,323,564 3,632,927
235 Birdie Alexander Elementary School 2,687,973 2,537,686
236 Nancy J Cochran Elementary School 3,429,835 3,447,189
237 John W Runyon Elementary School 3,909,822 3,604,727
239 Arturo Salazar Elementary School 4,091,929 4,119,939
240 Frank Guzick Elementary School 3,219,764 3,439,882
241 Elementary DAEP‐Dallas 1,487,512 724,707
249 Erasmo Seguin Learning Center 2,670,768 -
250 Whitney M Young Jr Elementary School 2,562,702 2,558,461
260 Lorenzo De Zavala Elementary School 2,623,752 2,343,966
263 J P Starks Elementary School 2,164,249 1,876,756
264 Ronald E McNair Elementary School 3,441,409 3,856,704
265 Eladio R Martinez Learning Center 3,187,130 3,252,986
266 Frederick Douglass Elementary School 3,266,123 3,429,897
268 John F Kennedy Learning Center 3,856,680 3,454,170
269 Onesimo Hernandez Elementary School 2,520,218 2,454,239
270 Eduardo Mata Elementary School 1,744,667 1,892,792
271 Julian T Saldivar Elementary School 3,960,586 4,279,070
272 Maria Moreno Elementary School 3,388,087 3,425,761
273 Pleasant Grove Elementary School 3,175,695 3,445,674
274 Mary McLeod Bethune Elementary School 4,325,741 4,162,684
275 Louise Wolff Kahn Elementary School 3,493,377 3,460,486
276 Gilbert Cuellar Sr Elementary School 4,344,628 4,297,520
277 Thomas Tolbert Elementary School 2,615,784 2,790,535
278 Leonides Gonzalez Cigarroa MD Elementary School 3,229,352 3,262,554
279 Jerry R Junkins Elementary School 3,347,636 3,597,458
280 Anne Frank Elementary School 5,699,338 5,266,150
281 Cesar Chavez Learning Center 3,589,515 3,342,725

97
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11 Original Budget 2011‐12 

283 Esperanza Hope Medrano Elementary School $ 3,255,392 $ 3,069,330


284 Highland Meadows Elementary School 4,488,362 3,848,374
286 Lee A McShan Jr Elementary School 3,377,150 3,353,084
287 Celestino Mauricio Soto Jr Elementary School 3,443,497 3,774,410
288 Rosemont Primary School‐Chris V Semos Campus 3,040,728 3,131,610
289 Felix G Botello Elementary School 2,886,373 2,792,590
301 Wilmer Hutchins Elementary (new) - 2,958,180
304 George Herbert Walker Bush (new) - 2,945,990
305 Ebby Halliday Elementary (new) - 2,969,841
357 Barack Obama Male Leadersip Academy at BF Darell - -
Total Elementary Schools $ 477,368,975 $ 477,889,988

98
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11  Original Budget 2011‐12 

699 Extended Year School $ 815,641 $ 579,574


701 Superintendent Of Schools 1,121,483 621,531
702 Board Of Trustees 1,196,000 1,350,880
703 Tax/Appraisal Office 8,447,827 8,104,037
705 Legal Services 5,372,919 7,518,299
710 Board Services 611,964 407,719
726 Financial Services 6,508,184 1,738,837
727 Budget Services 1,329,788 764,274
728 Internal Audit 862,942 609,008
729 Accounting Services 4,119,852 3,580,489
731 District Initiatives & Planning Se 720,280 299,130
732 Minority Women Business Enterpirse 554,207 427,039
733 Purchasing 1,144,923 1,034,689
735 Employee Benefits 8,092,665 5,768,075
736 Districtwide Records Management 995,099 978,277
737 Human Development 7,436,578 4,889,462
745 Grants Management 643,334 298,539
746 Business Services 406,369 344,941
760 Communication Services 959,320 971,456
762 News and Information 856,690 785,965
764 Treasury Services 6,934,646 6,174,874
765 Risk Management 3,952,039 3,299,132
766 Transformation Management Office‐f 683,288 620,438
769 Textbooks 1,169,739 776,660
802 Alternative Programs 830,106 185,210
805 Student Transfers 209,125 64,500
806 Federal and State Accountability 1,374,357 1,077,603
807 College And Career Readiness 725,832 555,500
811 Translation Services 350,369 316,158
813 Office Of Broadcast & Programming 708,794 504,290
814 English/Language Arts 2,939,155 2,056,699
816 Desk Top Services 15,776,590 8,741,648
817 Technical Assistance Center 510,861 971,369
818 Professional Development 1,423,849 1,811,151
819 School And Community Relations 1,212,561 1,096,354
821 Office Of Professional Responsibil 1,112,124 775,077
823 Facility Services 998,954 1,069,050
827 Alternative Certification 2,771,191 1,213,681
828 Multilanguage Enrichment 2,905,668 1,677,916
829 Enrichment Curriculum And Instruct 819,129 540,520
830 Environmental Center 720,421 521,981
831 Learning Centers 120,407 116,482
832 Student Activities 541,670 412,542
835 New Stadium/Fieldhouse 1,291,464 1,247,843
859 Leadership Academy 0 461,537
860 Alternative Education Learning Com 0 481,409
861 Northwest Elementary Learning Comm 484,727 373,011
862 SE Elementary Learning Community 494,977 475,148
863 SW Elementary Learning Community 409,304 395,881
864 West Secondary Learning Community 467,349 570,096
865 East Secondary Learning Community 460,818 486,026
866 Northeast Elementary Learning Comm 408,052 481,316
867 Central Secondary Learning Communi 929,961 538,289
870 Information Technology 437,495 414,894
871 Network Services 4,503,885 10,136,346
872 Management Information Systems 4,637,203 8,022,036
873 Classroom Application 367,091 67,902
891 Regional Day School/Deaf 148,673 136,677
897 Specialized Data Management 67,057 52,771
900 Gifted and Talented 757,253 511,840
902 Athletics 5,535,751 4,753,262
903 Core Curriculum And Instructional 343,607 392,827
904 Mathematics 2,690,590 1,790,180
905 Library/Media Services 3,195,502 2,694,675
907 Social Studies 930,272 544,151
908 Fine Arts 3,052,914 2,424,485
909 JROTC 646,327 514,138
910 Early Childhood Education 533,074 391,010
911 Physical Education 1,254,487 995,038
912 Science 1,856,324 1,292,618
913 New Teacher Support And Developmen 482,894 0
915 Academic Services 1,395,022 876,890

99
Dallas Independent School District
DALLAS INDEPENDENT SCHOOL DISTIRCT
GENERAL FUND
2011-2012 BUDGET

Organization Original Budget 2010‐11  Original Budget 2011‐12 


916 Teaching And Learning $ 383,213 $ 452,675
918 Performance Management and Analyti 2,082,913 1,676,106
919 Campus Administrative Services 360,444 339,372
921 Career & Technology Education 1,383,261 886,273
922 Student Support Team 97,750 0
923 School Leadership And Administrati 1,827,456 775,867
925 Attendance Improvement and Truancy 903,456 714,816
926 Youth And Family Centers 3,255,258 3,115,857
929 Student Discipline 1,686,962 1,176,696
931 Before And After School Programs 1,636,125 1,222,565
933 Medicaid Coordination Services 340,595 322,035
934 Health Services 3,151,524 2,923,644
935 Counseling Services 951,945 643,528
936 Psychological Services 3,112,458 3,008,918
938 Advanced Placement 2,135,001 1,539,522
939 Administrative Support 859,854 782,292
940 Continuing Education 639,361 472,869
942 Special Education 18,097,112 15,033,148
943 Dyslexia Services 1,438,635 1,327,442
944 Student Services 823,526 649,867
945 Enrichment & Support Training & De 446,184 0
946 Parent Engagement/Sbdm 752,756 158,621
949 Parent Services and School Choice 807,757 469,407
951 Benchmark Assessment 2,738,006 2,652,463
952 Evaluation, Accountability & Info 711,164 443,302
954 Group Assessment 782,271 0
955 Evaluation 1,033,917 597,235
959 Data Support And Compliance 2,508,936 2,129,720
964 Environmental Services 5,039,719 4,631,022
965 Maintenance Services 25,805,154 24,263,696
968 Heat,Ventilation & Air Conditionin 9,001,088 10,169,031
969 Custodial Services 6,882,037 6,878,021
970 Police And Security Services 12,901,775 11,386,992
971 Transportation Services 24,246,627 24,232,547
972 Central Operations 1,707,783 1,649,300
979 Construction Services 90,923 86,405
980 Service Center(S) 5,351,597 4,815,737
982 Technical Assistance Center Tier 2 596,593 0
983 Emergency Operations and Complianc 763,838 682,008

$ 286,103,987 $ 249,482,351

100
Dallas Independent School District
Bryan Adams High School
Organization 001
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,667 1,764 1,851
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 6,403,147 74.78% $ 7,408,748 74.68% $ 6,340,868 72.32% Ethnicity:
12 Instructional Resources 167,132 1.95% 175,694 1.77% 121,411 1.38% African Amer 24.7% 23.3% 19.9%
13 Staff Development 771 0.01% - 0.00% - 0.00% Asian 2.6% 3.4% 4.2%
23 School Leadership 720,285 8.41% 826,608 8.33% 847,070 9.66% Hispanic 63.0% 64.3% 67.1%
31 Guidance, Counseling & Eval. 383,877 4.48% 329,103 3.32% 330,142 3.77% Native Amer 0.4% 0.5% 0.4%
33 Health Services 87,399 1.02% 85,662 0.86% 87,060 0.99% White 9.3% 8.5% 8.4%
36 Cocurricular/Extra-curricular 91,479 1.07% 82,529 0.83% 83,534 0.95%
51 Maintenance & Operations 293,116 3.42% 329,203 3.32% 242,561 2.77%
52 Security & Monitoring 76,508 0.89% 92,171 0.93% 139,181 1.59% Spec Educ 12.9% 12.3% 10.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 69.4% 74.7% 75.5%
8,223,715 96.04% 9,329,718 94.04% 8,191,827 93.43%

Non-Payroll Cost by Function Limited English Prof 22.7% 21.8% 20.9%


11 Instruction 127,846 1.49% 94,100 0.95% 80,043 0.91%
12 Instructional Resources 32,180 0.38% 22,676 0.23% 18,583 0.21% Student/
13 Staff Development 5,203 0.06% 1,000 0.01% - 0.00% Teacher Ratio 11.6 14.4 15.6
23 School Leadership 17,241 0.20% 7,500 0.08% 10,000 0.11%
31 Guidance, Counseling & Eval. 1,500 0.02% 500 0.01% 350 0.00%
33 Health Services 363 0.00% 500 0.01% 350 0.00%
36 Cocurricular/Extra-curricular 26,652 0.31% 45,566 0.46% 34,953 0.40%
51 Maintenance & Operations 127,918 1.49% 419,209 4.23% 432,000 4.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
338,902 3.96% 591,051 5.96% 576,279 6.57%

Total Annual Operating Budget 8,562,617 100.00% 9,920,769 100.00% 8,768,106 100.00%

Estimated Enrollment 1,851 1,944 1,894


Total Budgeted Operating Cost/student $4,626 $5,103 $4,629

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 75% 89% 91% 88% 84% 88% 83% 91% 92% 2007-08 Academically Acc
Mathematics 38% 64% 62% 62% 67% 72% 70% 85% 87% 2008-09 Academically Unacc
Social Studies 88% 88% 91% 94% 97% 97% 2009-10 Academically Unacc
Science 47% 49% 66% 67% 83% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 93.3%
2007-08 95.5% 95.3% 93.1% 95.0% State
2006-07 95.5% 95.1% 89.0% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.4%
18.1%
11 Instruction 118.60 11.00 119.10 11.00 103.60 11.00 Beginning 4
12 Library 2.00 2.00 2.00 2.00 1.00 2.00 1-5 Years E42
Beginning Teachers 35.7%
23 Campus Admin 6.00 10.00 6.00 11.00 6.00 11.00 6-10 Years 25
1‐5 Years Experience
31 Guidance & Counseling 5.00 0.00 4.00 0.00 4.00 0.00 11-20 Year 26
33 Health Services 1.00 1.00 1.00 1.00 1.00 1.00 6‐10 Years Experience
Over 20 Ye22
22.1%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 10.00 0.00 10.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 4.00 0.00 4.00 0.00 6.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.7%
Total Staff 171.60 172.10 154.60

101
Dallas Independent School District
Adamson High School
Organization 002
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,272 1,316 1,334
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,985,986 70.60% $ 5,037,747 71.96% $ 4,612,195 71.52% Ethnicity:
12 Instructional Resources 156,790 2.78% 178,210 2.55% 78,370 1.22% African Amer 4.6% 5.1% 4.3%
13 Staff Development 555 0.01% - 0.00% - 0.00% Asian 0.2% 0.2% 0.1%
23 School Leadership 522,424 9.25% 568,659 8.12% 559,311 8.67% Hispanic 94.0% 93.9% 94.7%
31 Guidance, Counseling & Eval. 217,988 3.86% 231,361 3.30% 234,063 3.63% Native Amer 0.2% 0.2% 0.3%
33 Health Services 96,114 1.70% 108,019 1.54% 95,861 1.49% White 0.9% 0.6% 0.5%
36 Cocurricular/Extra-curricular 93,841 1.66% 82,529 1.18% 83,470 1.29%
51 Maintenance & Operations 229,302 4.06% 240,148 3.43% 225,037 3.49%
52 Security & Monitoring 108,361 1.92% 118,899 1.70% 121,815 1.89% Spec Educ 6.4% 7.6% 7.9%
61 Community Education 140 0.00% - 0.00% - 0.00% Econ Disadv. 78.1% 81.6% 82.5%
5,411,500 95.85% 6,565,572 93.78% 6,010,122 93.20%

Non-Payroll Cost by Function Limited English Prof 27.2% 29.2% 27.7%


11 Instruction 96,810 1.71% 87,313 1.25% 84,138 1.30%
12 Instructional Resources 37,090 0.66% 16,988 0.24% 13,312 0.21% Student/
13 Staff Development 709 0.01% - 0.00% - 0.00% Teacher Ratio 16.3 14.5 15.4
23 School Leadership 4,227 0.07% 5,000 0.07% - 0.00%
31 Guidance, Counseling & Eval. 1,523 0.03% 5,250 0.07% - 0.00%
33 Health Services 211 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 11,689 0.21% 33,976 0.49% 27,181 0.42%
51 Maintenance & Operations 81,807 1.45% 286,946 4.10% 314,000 4.87%
52 Security & Monitoring 407 0.01% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
234,472 4.15% 435,473 6.22% 438,631 6.80%

Total Annual Operating Budget 5,645,972 100.00% 7,001,045 100.00% 6,448,753 100.00%

Estimated Enrollment 1,334 1,356 1,345


Total Budgeted Operating Cost/student $4,232 $5,163 $4,795

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 84% 87% 89% 83% 87% 89% 92% 92% 2007-08 Academically Acc
Mathematics 50% 63% 54% 47% 55% 58% 69% 76% 86% 2008-09 Recognized
Social Studies 92% 87% 96% 99% 98% 98% 2009-10 Academically Acc
Science 48% 41% 65% 72% 82% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 92.7%
2007-08 95.5% 95.3% 92.9% 94.0% State
2006-07 95.5% 95.1% 91.9% 92.0% District

90.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.8% 0.0%
11 Instruction 78.00 6.00 81.00 7.00 72.50 7.00 Beginning 0
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E37
Beginning Teachers 42.5%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 21.2%
6-10 Years 20
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 18
33 Health Services 1.40 1.00 1.40 0.60 1.40 0.60 6‐10 Years Experience
Over 20 Ye11
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 5.00 0.00 5.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 23.5%
Total Staff 117.40 121.00 110.50

102
Dallas Independent School District
New Tech High School at A Maceo Smith
Organization 003
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,089 949 863
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,355,926 68.54% $ 4,006,435 69.23% $ 579,037 33.42% Ethnicity:
12 Instructional Resources 105,002 2.14% 104,607 1.81% 78,563 4.53% African Amer 83.2% 81.2% 77.3%
13 Staff Development 2,570 0.05% - 0.00% - 0.00% Asian 0.1% 0.1% 0.0%
23 School Leadership 482,038 9.85% 481,561 8.32% 346,939 20.02% Hispanic 15.7% 17.1% 21.1%
31 Guidance, Counseling & Eval. 173,471 3.54% 142,770 2.47% 73,235 4.23% Native Amer 0.0% 0.2% 0.2%
33 Health Services 92,446 1.89% 90,133 1.56% 35,518 2.05% White 1.0% 1.4% 1.4%
36 Cocurricular/Extra-curricular 87,922 1.80% 82,529 1.43% - 0.00%
51 Maintenance & Operations 280,161 5.72% 283,638 4.90% 255,861 14.77%
52 Security & Monitoring 88,861 1.81% 116,208 2.01% 22,957 1.32% Spec Educ 17.2% 20.0% 24.2%
61 Community Education 172 0.00% - 0.00% - 0.00% Econ Disadv. 84.0% 81.9% 82.5%
4,668,570 95.35% 5,307,881 91.72% 1,392,110 80.34%

Non-Payroll Cost by Function Limited English Prof 7.3% 8.3% 10.8%


11 Instruction 85,137 1.74% 51,800 0.90% 27,547 1.59%
12 Instructional Resources 15,678 0.32% 10,568 0.18% 1,840 0.11% Student/
13 Staff Development 5,205 0.11% - 0.00% - 0.00% Teacher Ratio 14.3 13.2 12.3
23 School Leadership 1,680 0.03% 2,500 0.04% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 23,289 0.48% 33,976 0.59% 3,308 0.19%
51 Maintenance & Operations 74,176 1.52% 380,157 6.57% 308,000 17.77%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 22,308 0.46% - 0.00% - 0.00%
227,473 4.65% 479,001 8.28% 340,695 19.66%

Total Annual Operating Budget 4,896,043 100.00% 5,786,882 100.00% 1,732,805 100.00%

Estimated Enrollment 863 823 150


Total Budgeted Operating Cost/student $5,673 $7,031 $11,552

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 68% 76% 86% 79% 79% 78% 83% 81% 89% 2007-08 Academically Unacc
Mathematics 25% 32% 42% 30% 36% 45% 68% 64% 77% 2008-09 Academically Unacc
Social Studies 74% 74% 81% 96% 93% 95% 2009-10 Academically Unacc
Science 33% 25% 37% 76% 59% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 88.8%
2007-08 95.5% 95.3% 89.1% 95.0% State
2006-07 95.5% 95.1% 90.4% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.2%
17.1%
11 Instruction 62.50 10.00 61.50 8.00 9.00 0.00 Beginning 10
12 Library 1.00 1.00 1.00 1.00 1.00 0.00 1-5 Years E27
Beginning Teachers
23 Campus Admin 3.00 6.00 3.00 6.00 2.00 4.00 6-10 Years 12
14.0%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 1.00 0.00 11-20 Year 10
33 Health Services 1.00 1.00 1.00 0.20 0.20 0.80 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 0.00 0.00 11‐20 Years Experience
37.7%
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 5.00 0.00 5.00 0.00 1.00 17.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 101.50 97.70 26.00

103
Dallas Independent School District
Multiple Careers High School
Organization 004

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 615,063 55.13% $ 721,882 53.86% $ 583,230 47.27%
12 Instructional Resources 10,383 0.93% 65,355 4.88% 69,700 5.65%
13 Staff Development 189 0.02% - 0.00% - 0.00%
23 School Leadership 209,607 18.79% 208,683 15.57% 213,414 17.30%
31 Guidance, Counseling & Eval. 89,833 8.05% 88,965 6.64% 88,965 7.21%
33 Health Services 8,199 0.73% 15,020 1.12% 38,057 3.08%
36 Cocurricular/Extra-curricular 83 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 72,624 6.51% 74,633 5.57% 76,375 6.19%
52 Security & Monitoring 19,772 1.77% 22,166 1.65% 23,888 1.94%
61 Community Education - 0.00% - 0.00% - 0.00%
1,025,753 91.95% 1,196,704 89.29% 1,093,629 88.64%

Non-Payroll Cost by Function


11 Instruction 61,954 5.55% 62,710 4.68% 57,538 4.66%
12 Instructional Resources 1,368 0.12% - 0.00% - 0.00%
13 Staff Development 1,420 0.13% 2,500 0.19% 2,244 0.18%
23 School Leadership 4,192 0.38% 6,300 0.47% 5,900 0.48%
31 Guidance, Counseling & Eval. 291 0.03% 600 0.04% 300 0.02%
33 Health Services 85 0.01% 100 0.01% 100 0.01%
36 Cocurricular/Extra-curricular 110 0.01% 1,385 0.10% 1,108 0.09%
51 Maintenance & Operations 20,416 1.83% 69,909 5.22% 73,000 5.92%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
89,836 8.05% 143,504 10.71% 140,190 11.36%

Total Annual Operating Budget 1,115,589 100.00% 1,340,208 100.00% 1,233,819 100.00%

Estimated Enrollment N/A N/A N/A


Total Budgeted Operating Cost/student N/A N/A N/A

104
Dallas Independent School District
Molina High School
Organization 005
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,845 1,803 1,699
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 5,764,152 70.57% $ 6,544,233 71.27% $ 6,188,160 71.45% Ethnicity:
12 Instructional Resources 203,831 2.50% 201,412 2.19% 125,351 1.45% African Amer 7.0% 7.0% 4.7%
13 Staff Development 3,193 0.04% - 0.00% 2,000 0.02% Asian 0.8% 0.4% 0.5%
23 School Leadership 752,248 9.21% 784,235 8.54% 786,174 9.08% Hispanic 90.1% 90.6% 93.3%
31 Guidance, Counseling & Eval. 321,207 3.93% 315,148 3.43% 299,361 3.46% Native Amer 0.7% 0.4% 0.2%
33 Health Services 106,781 1.31% 122,949 1.34% 100,313 1.16% White 1.4% 1.6% 1.3%
36 Cocurricular/Extra-curricular 94,113 1.15% 85,886 0.94% 86,936 1.00%
51 Maintenance & Operations 391,315 4.79% 402,424 4.38% 317,733 3.67%
52 Security & Monitoring 115,878 1.42% 121,134 1.32% 151,550 1.75% Spec Educ 8.0% 9.3% 9.0%
61 Community Education 3 0.00% - 0.00% - 0.00% Econ Disadv. 80.1% 78.9% 82.2%
7,752,721 94.92% 8,577,421 93.41% 8,057,578 93.03%

Non-Payroll Cost by Function Limited English Prof 21.4% 23.8% 23.0%


11 Instruction 127,433 1.56% 82,300 0.90% 68,850 0.79%
12 Instructional Resources 31,822 0.39% 21,308 0.23% 18,228 0.21% Student/
13 Staff Development - 0.00% 5,000 0.05% 3,000 0.03% Teacher Ratio 13.8 14.8 14.1
23 School Leadership 4,811 0.06% 2,000 0.02% 1,500 0.02%
31 Guidance, Counseling & Eval. 955 0.01% 1,000 0.01% 500 0.01%
33 Health Services 360 0.00% 500 0.01% 500 0.01%
36 Cocurricular/Extra-curricular 31,121 0.38% 43,566 0.47% 36,953 0.43%
51 Maintenance & Operations 215,669 2.64% 445,981 4.86% 474,000 5.47%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 2,602 0.03% 3,000 0.03% - 0.00%
414,772 5.08% 604,655 6.59% 603,531 6.97%

Total Annual Operating Budget 8,167,494 100.00% 9,182,076 100.00% 8,661,109 100.00%

Estimated Enrollment 1,699 1,898 1,857


Total Budgeted Operating Cost/student $4,807 $4,838 $4,664

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 88% 93% 78% 88% 92% 84% 87% 94% 2007-08 Academically Unacc
Mathematics 50% 71% 76% 51% 70% 73% 68% 75% 91% 2008-09 Recognized
Social Studies 88% 89% 94% 96% 98% 99% 2009-10 Academically Acc
Science 53% 52% 73% 73% 85% 92%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 94.2%
2007-08 95.5% 95.3% 94.4% 94.0% State
2006-07 95.5% 95.1% 92.4% 92.0% District

90.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.4% 6.6%
11 Instruction 106.30 13.00 112.30 12.00 95.80 12.00 Beginning 8
12 Library 2.00 2.00 2.00 2.00 1.00 2.00 1-5 Years E34
Beginning Teachers 28.0%
23 Campus Admin 5.00 9.00 5.00 10.00 5.00 10.00 6-10 Years 35
1‐5 Years Experience
31 Guidance & Counseling 4.00 0.00 4.00 0.00 4.00 0.00 11-20 Year 27
6‐10 Years Experience 22.1%
33 Health Services 2.00 0.00 2.00 0.00 2.00 0.00 Over 20 Ye17
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 12.00 0.00 12.00 0.00 9.00 Over 20 Years Experience
52 Security & Monitoring 0.00 5.00 0.00 5.00 0.00 6.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 28.8%
Total Staff 161.30 167.30 147.80

105
Dallas Independent School District
Hillcrest High School
Organization 006
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,102 1,260 1,226
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,407,486 72.33% $ 5,312,128 74.07% $ 4,206,121 70.85% Ethnicity:
12 Instructional Resources 164,761 2.70% 165,444 2.31% 96,227 1.62% African Amer 27.1% 25.6% 26.5%
13 Staff Development 1,263 0.02% - 0.00% - 0.00% Asian 1.7% 1.3% 1.8%
23 School Leadership 558,113 9.16% 585,775 8.17% 583,413 9.83% Hispanic 54.6% 57.8% 56.6%
31 Guidance, Counseling & Eval. 235,226 3.86% 235,665 3.29% 237,603 4.00% Native Amer 0.3% 0.3% 0.4%
33 Health Services 77,754 1.28% 87,371 1.22% 96,991 1.63% White 16.2% 15.1% 14.7%
36 Cocurricular/Extra-curricular 94,286 1.55% 84,529 1.18% 83,534 1.41%
51 Maintenance & Operations 242,366 3.98% 260,756 3.64% 212,123 3.57%
52 Security & Monitoring 2,566 0.04% 24,993 0.35% 25,282 0.43% Spec Educ 11.8% 10.4% 9.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 54.2% 57.7% 58.9%
5,783,821 94.91% 6,756,661 94.21% 5,541,294 93.34%

Non-Payroll Cost by Function Limited English Prof 23.5% 25.2% 24.0%


11 Instruction 162,907 2.67% 64,900 0.90% 56,509 0.95%
12 Instructional Resources 20,951 0.34% 15,776 0.22% 11,171 0.19% Student/
13 Staff Development 2,918 0.05% - 0.00% - 0.00% Teacher Ratio 11.8 13.5 14.0
23 School Leadership 2,214 0.04% 5,500 0.08% 1,000 0.02%
31 Guidance, Counseling & Eval. 1,033 0.02% 1,500 0.02% 1,000 0.02%
33 Health Services 347 0.01% 400 0.01% 500 0.01%
36 Cocurricular/Extra-curricular 22,318 0.37% 35,116 0.49% 25,613 0.43%
51 Maintenance & Operations 97,372 1.60% 292,279 4.08% 299,500 5.04%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
310,060 5.09% 415,471 5.79% 395,293 6.66%

Total Annual Operating Budget 6,093,881 100.00% 7,172,132 100.00% 5,936,587 100.00%

Estimated Enrollment 1,226 1,161 1,122


Total Budgeted Operating Cost/student $4,971 $6,178 $5,291

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 82% 86% 86% 82% 84% 89% 92% 94% 2007-08 Academically Acc
Mathematics 52% 52% 63% 59% 59% 70% 85% 82% 87% 2008-09 Academically Acc
Social Studies 94% 86% 92% 97% 99% 99% 2009-10 Academically Unacc
Science 58% 53% 65% 82% 87% 87%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.7% 95.0%
2007-08 95.5% 95.3% 93.3% 94.0% State
2006-07 95.5% 95.1% 92.6% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.1%
11 Instruction 81.40 9.00 78.20 7.00 64.20 7.00 Beginning 1
30.3% 31.4%
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E27
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 20
33 Health Services 1.40 0.00 1.40 0.40 1.40 0.40 6‐10 Years Experience
Over 20 Ye26
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 1.00 0.00 1.00 0.00 1.00 13.9%
23.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 117.80 113.00 97.00

106
Dallas Independent School District
Thomas Jefferson High School
Organization 007
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,288 1,213 1,366
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,895,645 73.16% $ 5,826,652 73.81% $ 4,968,601 70.72% Ethnicity:
12 Instructional Resources 168,485 2.52% 166,067 2.10% 96,808 1.38% African Amer 4.6% 3.5% 4.7%
13 Staff Development 4,520 0.07% - 0.00% 2,500 0.04% Asian 0.3% 0.2% 0.5%
23 School Leadership 588,282 8.79% 562,359 7.12% 600,151 8.54% Hispanic 94.0% 95.5% 93.9%
31 Guidance, Counseling & Eval. 212,609 3.18% 219,332 2.78% 227,425 3.24% Native Amer 0.0% 0.0% 0.1%
33 Health Services 73,539 1.10% 103,859 1.32% 114,381 1.63% White 1.1% 0.7% 0.9%
36 Cocurricular/Extra-curricular 89,716 1.34% 82,529 1.05% 82,463 1.17%
51 Maintenance & Operations 278,961 4.17% 328,206 4.16% 285,279 4.06%
52 Security & Monitoring 63,682 0.95% 77,603 0.98% 115,061 1.64% Spec Educ 10.4% 9.6% 9.1%
61 Community Education 331 0.00% - 0.00% - 0.00% Econ Disadv. 87.2% 88.1% 84.8%
6,375,770 95.27% 7,366,607 93.32% 6,492,669 92.41%

Non-Payroll Cost by Function Limited English Prof 37.9% 35.9% 36.1%


11 Instruction 97,545 1.46% 71,694 0.91% 64,780 0.92%
12 Instructional Resources 22,834 0.34% 17,324 0.22% 13,687 0.19% Student/
13 Staff Development 6,355 0.09% 4,000 0.05% - 0.00% Teacher Ratio 12.3 11.9 13.7
23 School Leadership 3,647 0.05% 4,000 0.05% 2,000 0.03%
31 Guidance, Counseling & Eval. 717 0.01% 1,000 0.01% 480 0.01%
33 Health Services 572 0.01% 1,000 0.01% 1,000 0.01%
36 Cocurricular/Extra-curricular 52,086 0.78% 39,376 0.50% 30,101 0.43%
51 Maintenance & Operations 130,938 1.96% 387,730 4.91% 420,000 5.98%
52 Security & Monitoring 1,575 0.02% 1,500 0.02% 1,500 0.02%
61 Community Education - 0.00% - 0.00% - 0.00%
316,268 4.73% 527,624 6.68% 533,548 7.59%

Total Annual Operating Budget 6,692,038 100.00% 7,894,231 100.00% 7,026,217 100.00%

Estimated Enrollment 1,366 1,409 1,384


Total Budgeted Operating Cost/student $4,899 $5,603 $5,077

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 64% 80% 81% 76% 82% 88% 80% 90% 89% 2007-08 Academically Acc
Mathematics 40% 57% 58% 47% 49% 69% 64% 71% 90% 2008-09 Academically Acc
Social Studies 85% 86% 93% 90% 97% 98% 2009-10 Academically Acc
Science 44% 49% 64% 66% 78% 92%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 92.2%
2007-08 95.5% 95.3% 93.2% 94.0% State
2006-07 95.5% 95.1% 93.2% 92.0% District

90.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.0%
11 Instruction 94.00 8.00 95.50 6.00 77.00 7.00 Beginning 4 23.0%
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E38
Beginning Teachers
23 Campus Admin 4.00 8.00 4.00 8.00 4.00 8.00 6-10 Years 11 38.2%
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 24
33 Health Services 1.80 0.00 1.80 0.20 1.80 0.20 6‐10 Years Experience
Over 20 Ye23
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 10.00 0.00 10.00 0.00 8.00 23.8%
Over 20 Years Experience
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 11.1%
Total Staff 135.80 135.50 117.00

107
Dallas Independent School District
J F Kimball High School
Organization 008
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,510 1,411 1,331
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,861,664 71.98% $ 5,485,022 71.45% $ 4,698,062 69.15% Ethnicity:
12 Instructional Resources 113,376 1.68% 110,674 1.44% 92,854 1.37% African Amer 52.9% 49.0% 45.6%
13 Staff Development 2,096 0.03% - 0.00% 2,000 0.03% Asian 0.4% 0.4% 0.5%
23 School Leadership 650,559 9.63% 659,970 8.60% 643,213 9.47% Hispanic 45.5% 49.7% 53.2%
31 Guidance, Counseling & Eval. 237,079 3.51% 248,377 3.24% 249,344 3.67% Native Amer 0.2% 0.2% 0.1%
33 Health Services 122,124 1.81% 129,351 1.68% 114,486 1.69% White 1.0% 0.6% 0.6%
36 Cocurricular/Extra-curricular 92,198 1.37% 82,463 1.07% 83,470 1.23%
51 Maintenance & Operations 275,363 4.08% 308,946 4.02% 247,783 3.65%
52 Security & Monitoring 75,541 1.12% 97,089 1.26% 119,289 1.76% Spec Educ 10.6% 10.1% 11.3%
61 Community Education 595 0.01% - 0.00% - 0.00% Econ Disadv. 73.3% 77.0% 75.7%
6,430,594 95.21% 7,121,892 92.77% 6,250,501 92.00%

Non-Payroll Cost by Function Limited English Prof 20.1% 21.3% 19.3%


11 Instruction 111,178 1.65% 74,759 0.97% 58,752 0.86%
12 Instructional Resources 24,425 0.36% 16,544 0.22% 12,027 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.3 13.7 13.7
23 School Leadership 3,509 0.05% 12,000 0.16% 7,000 0.10%
31 Guidance, Counseling & Eval. 415 0.01% - 0.00% 2,000 0.03%
33 Health Services 94 0.00% 500 0.01% 500 0.01%
36 Cocurricular/Extra-curricular 30,246 0.45% 33,286 0.43% 24,529 0.36%
51 Maintenance & Operations 153,657 2.28% 418,253 5.45% 438,500 6.45%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
323,523 4.79% 555,342 7.23% 543,308 8.00%

Total Annual Operating Budget 6,754,117 100.00% 7,677,234 100.00% 6,793,809 100.00%

Estimated Enrollment 1,331 1,278 1,211


Total Budgeted Operating Cost/student $5,074 $6,007 $5,610

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 82% 78% 77% 77% 84% 78% 88% 90% 2007-08 Academically Unacc
Mathematics 26% 46% 46% 35% 34% 60% 63% 58% 80% 2008-09 Academically Unacc
Social Studies 78% 79% 92% 91% 96% 96% 2009-10 Academically Acc
Science 37% 30% 68% 62% 71% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 92.3% 94.0%
2007-08 95.5% 95.3% 91.5% 92.0% State
2006-07 95.5% 95.1% 90.5% 90.0% District
88.0%
86.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.1%
11 Instruction 89.50 8.00 85.00 7.00 71.00 7.00 Beginning 3 28.1%
26.4%
12 Library 2.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E26
Beginning Teachers
23 Campus Admin 4.00 8.00 4.00 9.00 4.00 9.00 6-10 Years 19
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 22
33 Health Services 1.40 1.00 1.40 0.60 1.40 0.60 6‐10 Years Experience
Over 20 Ye27
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 9.00 0.00 9.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 4.00 0.00 4.00 0.00 5.00 23.0% 19.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 131.90 126.00 111.00

108
Dallas Independent School District
Lincoln High School
Organization 009
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,019 1,254 1,027
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,220,929 69.25% $ 4,746,782 71.72% $ 3,218,896 67.24% Ethnicity:
12 Instructional Resources 107,764 1.77% 105,289 1.59% 105,824 2.21% African Amer 91.9% 80.6% 79.5%
13 Staff Development 1,055 0.02% - 0.00% 5,000 0.10% Asian 0.1% 0.1% 0.0%
23 School Leadership 610,466 10.02% 484,967 7.33% 462,419 9.66% Hispanic 7.8% 19.0% 19.9%
31 Guidance, Counseling & Eval. 266,744 4.38% 177,033 2.67% 129,494 2.70% Native Amer 0.1% 0.2% 0.1%
33 Health Services 80,493 1.32% 89,043 1.35% 90,632 1.89% White 0.2% 0.2% 0.6%
36 Cocurricular/Extra-curricular 103,367 1.70% 85,886 1.30% 86,936 1.82%
51 Maintenance & Operations 316,456 5.19% 367,741 5.56% 279,552 5.84%
52 Security & Monitoring 129,939 2.13% 166,610 2.52% 92,765 1.94% Spec Educ 12.0% 12.4% 15.4%
61 Community Education 33,531 0.55% - 0.00% - 0.00% Econ Disadv. 81.5% 84.1% 75.9%
5,870,743 96.31% 6,223,351 94.04% 4,471,518 93.40%

Non-Payroll Cost by Function Limited English Prof 2.6% 6.9% 7.4%


11 Instruction 79,196 1.30% 69,388 1.05% 46,740 0.98%
12 Instructional Resources 19,149 0.31% 11,840 0.18% 8,099 0.17% Student/
13 Staff Development 10,310 0.17% - 0.00% - 0.00% Teacher Ratio 11.9 13.0 11.3
23 School Leadership 18,476 0.30% 10,000 0.15% - 0.00%
31 Guidance, Counseling & Eval. 762 0.01% - 0.00% - 0.00%
33 Health Services 117 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 26,513 0.43% 33,976 0.51% 26,029 0.54%
51 Maintenance & Operations 70,218 1.15% 269,525 4.07% 235,000 4.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
224,741 3.69% 394,729 5.96% 315,868 6.60%

Total Annual Operating Budget 6,095,484 100.00% 6,618,080 100.00% 4,787,386 100.00%

Estimated Enrollment 1,027 945 802


Total Budgeted Operating Cost/student $5,935 $7,003 $5,969

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 74% 80% 84% 76% 81% 77% 79% 86% 87% 2007-08 Academically Acc
Mathematics 41% 43% 46% 41% 43% 61% 72% 71% 83% 2008-09 Academically Acc
Social Studies 80% 83% 87% 94% 96% 97% 2009-10 Academically Acc
Science 43% 38% 50% 69% 82% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 89.2%
2007-08 95.5% 95.3% 91.0% 95.0% State
2006-07 95.5% 95.1% 91.0% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.5%
19.3%
11 Instruction 82.50 10.00 75.00 8.00 49.00 6.00 Beginning 5
12 Library 2.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E34
Beginning Teachers
23 Campus Admin 4.00 7.00 3.00 6.00 3.00 6.00 6-10 Years 13 37.4%
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 21
33 Health Services 1.40 0.00 1.40 0.00 1.40 0.00 6‐10 Years Experience
Over 20 Ye18
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience 23.5%
51 Maintenance & Operations 0.00 11.00 0.00 11.00 0.00 8.00 Over 20 Years Experience
52 Security & Monitoring 0.00 7.00 0.00 6.00 0.00 4.00
61 Community Services 1.00 0.00 0.00 0.00 0.00 0.00 14.3%
Total Staff 130.90 115.40 82.40

109
Dallas Independent School District
Lacey Alternative
Organization 011
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 105 133 144
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,979,789 80.72% $ 2,036,888 78.37% $ 1,481,873 79.74% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 53.3% 46.6% 42.4%
13 Staff Development 252 0.01% - 0.00% 5,000 0.27% Asian 1.0% 0.8% 0.0%
23 School Leadership 318,280 12.98% 344,891 13.27% 224,506 12.08% Hispanic 41.9% 52.6% 56.9%
31 Guidance, Counseling & Eval. 67,024 2.73% 63,704 2.45% 64,673 3.48% Native Amer 0.0% 0.0% 0.0%
33 Health Services 27,522 1.12% 55,009 2.12% 55,908 3.01% White 3.8% 0.0% 0.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring 132 0.01% - 0.00% - 0.00% Spec Educ 15.2% 21.8% 16.0%
61 Community Education 31,356 1.28% 41,771 1.61% - 0.00% Econ Disadv. 86.7% 85.0% 84.7%
2,424,355 98.85% 2,542,263 97.82% 1,831,960 98.58%

Non-Payroll Cost by Function Limited English Prof 15.2% 19.5% 20.8%


11 Instruction 6,476 0.26% 10,234 0.39% 15,542 0.84%
12 Instructional Resources 2,316 0.09% - 0.00% 800 0.04% Student/
13 Staff Development - 0.00% 5,000 0.19% - 0.00% Teacher Ratio 5.6 3.8 3.9
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 390 0.02% 22,615 0.87% - 0.00%
52 Security & Monitoring 19,084 0.78% 18,825 0.72% 10,000 0.54%
61 Community Education - 0.00% - 0.00% - 0.00%
28,266 1.15% 56,674 2.18% 26,342 1.42%

Total Annual Operating Budget 2,452,621 100.00% 2,598,937 100.00% 1,858,302 100.00%

Estimated Enrollment 144 61 158


Total Budgeted Operating Cost/student $17,032 $42,606 $11,761

Goal Results

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 85.1%
2007-08 95.5% 95.3% 79.6% 100.0% State
2006-07 95.5% 95.1% 75.6% 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.5%
11.0% 16.5%
11 Instruction 35.50 1.00 34.00 1.00 25.00 1.00 Beginning 6
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 Beginning Teachers1-5 Years E13
23 Campus Admin 4.00 1.00 4.00 1.00 2.00 2.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 31.4%
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 35.7%
Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00
Total Staff 44.50 43.00 32.00

110
Dallas Independent School District
Pinkston High School
Organization 012
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,186 1,114 1,121
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,942,558 68.78% $ 4,924,152 70.37% $ 3,948,088 68.76% Ethnicity:
12 Instructional Resources 152,860 2.67% 153,919 2.20% 82,978 1.45% African Amer 36.6% 33.1% 32.7%
13 Staff Development 4,411 0.08% - 0.00% 5,400 0.09% Asian 0.3% 0.5% 1.0%
23 School Leadership 601,913 10.50% 570,318 8.15% 580,762 10.11% Hispanic 62.3% 65.8% 65.4%
31 Guidance, Counseling & Eval. 205,299 3.58% 218,243 3.12% 199,246 3.47% Native Amer 0.3% 0.1% 0.2%
33 Health Services 67,095 1.17% 106,293 1.52% 80,427 1.40% White 0.6% 0.4% 0.7%
36 Cocurricular/Extra-curricular 62,832 1.10% 82,529 1.18% 83,534 1.45%
51 Maintenance & Operations 331,822 5.79% 345,327 4.94% 233,323 4.06%
52 Security & Monitoring 100,048 1.75% 106,105 1.52% 95,803 1.67% Spec Educ 13.8% 14.1% 13.1%
61 Community Education 6,976 0.12% - 0.00% - 0.00% Econ Disadv. 74.0% 78.0% 79.7%
5,475,813 95.53% 6,506,886 92.99% 5,309,561 92.48%

Non-Payroll Cost by Function Limited English Prof 18.9% 20.4% 19.1%


11 Instruction 114,690 2.00% 80,000 1.14% 47,418 0.83%
12 Instructional Resources 19,589 0.34% 14,288 0.20% 10,135 0.18% Student/
13 Staff Development 4,118 0.07% - 0.00% - 0.00% Teacher Ratio 14.4 13.4 13.7
23 School Leadership 5,121 0.09% 3,059 0.04% 2,650 0.05%
31 Guidance, Counseling & Eval. 1,027 0.02% 1,000 0.01% 500 0.01%
33 Health Services 366 0.01% 300 0.00% 300 0.01%
36 Cocurricular/Extra-curricular 19,898 0.35% 30,826 0.44% 27,886 0.49%
51 Maintenance & Operations 88,506 1.54% 359,795 5.14% 342,000 5.96%
52 Security & Monitoring 2,471 0.04% 500 0.01% 400 0.01%
61 Community Education 457 0.01% 800 0.01% 750 0.01%
256,241 4.47% 490,568 7.01% 432,039 7.52%

Total Annual Operating Budget 5,732,054 100.00% 6,997,454 100.00% 5,741,600 100.00%

Estimated Enrollment 1,121 1,073 1,014


Total Budgeted Operating Cost/student $5,113 $6,521 $5,662

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 64% 75% 81% 74% 76% 88% 79% 78% 86% 2007-08 Academically Unacc
Mathematics 33% 54% 56% 43% 41% 60% 66% 64% 74% 2008-09 Academically Unacc
Social Studies 75% 80% 97% 94% 94% 97% 2009-10 Academically Acc
Science 38% 36% 57% 57% 78% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 88.4%
95.0%
2007-08 95.5% 95.3% 88.8% State
90.0%
2006-07 95.5% 95.1% 87.2% District
85.0%
80.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 9.8% 7.3%
11 Instruction 79.80 14.00 77.00 11.00 63.00 12.00 Beginning 6
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E38
Beginning Teachers 18.3%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 15
33 Health Services 1.60 0.00 1.60 0.20 1.40 0.20 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience 46.3%
51 Maintenance & Operations 0.00 11.00 0.00 11.00 0.00 7.00 Over 20 Years Experience 18.3%
52 Security & Monitoring 0.00 4.00 0.00 4.00 0.00 4.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 128.40 122.80 104.60

111
Dallas Independent School District
Roosevelt High School
Organization 013
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 779 783 719
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,897,666 65.41% $ 3,533,836 67.34% $ 3,221,830 68.17% Ethnicity:
12 Instructional Resources 79,185 1.79% 86,183 1.64% 87,561 1.85% African Amer 80.6% 81.9% 78.7%
13 Staff Development 1,330 0.03% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 476,426 10.75% 462,635 8.82% 404,435 8.56% Hispanic 18.9% 17.8% 20.9%
31 Guidance, Counseling & Eval. 175,449 3.96% 161,318 3.07% 137,524 2.91% Native Amer 0.1% 0.0% 0.0%
33 Health Services 59,709 1.35% 57,699 1.10% 66,637 1.41% White 0.4% 0.4% 0.4%
36 Cocurricular/Extra-curricular 50,947 1.15% 85,552 1.63% 83,470 1.77%
51 Maintenance & Operations 269,910 6.09% 277,755 5.29% 211,109 4.47%
52 Security & Monitoring 132,655 2.99% 158,063 3.01% 94,729 2.00% Spec Educ 14.0% 15.5% 15.9%
61 Community Education 78 0.00% - 0.00% - 0.00% Econ Disadv. 73.2% 79.3% 75.2%
4,143,356 93.53% 4,823,041 91.91% 4,307,295 91.13%

Non-Payroll Cost by Function Limited English Prof 6.9% 6.3% 8.3%


11 Instruction 80,441 1.82% 36,800 0.70% 32,590 0.69%
12 Instructional Resources 13,764 0.31% 9,116 0.17% 7,438 0.16% Student/
13 Staff Development 6,139 0.14% 2,000 0.04% - 0.00% Teacher Ratio 10.2 12.4 12.6
23 School Leadership 9,212 0.21% 3,361 0.06% 1,160 0.02%
31 Guidance, Counseling & Eval. 1,226 0.03% 1,000 0.02% 1,410 0.03%
33 Health Services 469 0.01% 500 0.01% 1,410 0.03%
36 Cocurricular/Extra-curricular 37,026 0.84% 35,486 0.68% 24,186 0.51%
51 Maintenance & Operations 137,951 3.11% 336,104 6.41% 351,000 7.43%
52 Security & Monitoring 393 0.01% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
286,621 6.47% 424,367 8.09% 419,194 8.87%

Total Annual Operating Budget 4,429,976 100.00% 5,247,408 100.00% 4,726,489 100.00%

Estimated Enrollment 719 738 733


Total Budgeted Operating Cost/student $6,161 $7,110 $6,448

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 68% 77% 72% 75% 71% 84% 80% 81% 74% 2007-08 Academically Unacc
Mathematics 28% 47% 46% 38% 41% 62% 49% 80% 79% 2008-09 Academically Unacc
Social Studies 80% 82% 87% 99% 95% 95% 2009-10 Academically Acc
Science 35% 45% 51% 67% 92% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 89.7%
2007-08 95.5% 95.3% 89.0% 95.0% State
2006-07 95.5% 95.1% 88.9% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.3%
11 Instruction 56.20 9.00 55.00 11.00 48.00 11.00 Beginning 3 20.2%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E23
Beginning Teachers
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 4.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.20 6‐10 Years Experience
Over 20 Ye12 41.2%
16.7%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 6.00 0.00 6.00 0.00 4.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 16.7%
Total Staff 94.20 95.00 82.20

112
Dallas Independent School District
Samuell High School
Organization 014
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,917 2,021 2,059
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 6,787,695 72.89% $ 8,247,542 74.65% $ 7,727,798 74.79% Ethnicity:
12 Instructional Resources 177,541 1.91% 185,808 1.68% 125,438 1.21% African Amer 40.8% 39.1% 35.9%
13 Staff Development 1,276 0.01% - 0.00% 2,000 0.02% Asian 0.1% 0.0% 0.2%
23 School Leadership 917,040 9.85% 925,675 8.38% 934,834 9.05% Hispanic 57.2% 59.5% 62.8%
31 Guidance, Counseling & Eval. 331,174 3.56% 330,051 2.99% 337,006 3.26% Native Amer 0.1% 0.0% 0.1%
33 Health Services 90,731 0.97% 115,033 1.04% 110,019 1.06% White 1.8% 1.2% 0.9%
36 Cocurricular/Extra-curricular 99,381 1.07% 89,243 0.81% 90,334 0.87%
51 Maintenance & Operations 331,996 3.57% 328,411 2.97% 239,530 2.32%
52 Security & Monitoring 159,938 1.72% 190,601 1.73% 141,738 1.37% Spec Educ 14.2% 15.0% 15.8%
61 Community Education 344 0.00% - 0.00% - 0.00% Econ Disadv. 81.1% 81.2% 81.6%
8,897,115 95.54% 10,412,364 94.24% 9,708,697 93.96%

Non-Payroll Cost by Function Limited English Prof 21.2% 21.6% 21.0%


11 Instruction 203,589 2.19% 121,554 1.10% 96,000 0.93%
12 Instructional Resources 33,137 0.36% 25,472 0.23% 19,735 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.2 15.3 15.7
23 School Leadership 12,751 0.14% 10,000 0.09% 12,561 0.12%
31 Guidance, Counseling & Eval. 1,860 0.02% 2,000 0.02% 2,100 0.02%
33 Health Services 283 0.00% 300 0.00% 200 0.00%
36 Cocurricular/Extra-curricular 29,324 0.31% 37,976 0.34% 35,351 0.34%
51 Maintenance & Operations 132,902 1.43% 436,180 3.95% 458,000 4.43%
52 Security & Monitoring 1,044 0.01% 2,800 0.03% 300 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
414,890 4.46% 636,282 5.76% 624,247 6.04%

Total Annual Operating Budget 9,312,005 100.00% 11,048,646 100.00% 10,332,944 100.00%

Estimated Enrollment 2,059 2,063 2,014


Total Budgeted Operating Cost/student $4,523 $5,356 $5,131

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 74% 80% 82% 75% 80% 82% 79% 87% 86% 2007-08 Academically Unacc
Mathematics 31% 41% 49% 31% 44% 59% 61% 60% 75% 2008-09 Academically Acc
Social Studies 78% 83% 91% 91% 95% 98% 2009-10 Academically Unacc
Science 30% 38% 53% 57% 70% 78%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 90.9%
2007-08 95.5% 95.3% 90.3% 95.0% State
2006-07 95.5% 95.1% 88.8% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 8.4%
15.2%
11 Instruction 126.00 17.00 130.00 17.00 120.50 21.00 Beginning 11
12 Library 2.00 2.00 2.00 2.00 1.00 2.00 1-5 Years E55
Beginning Teachers
23 Campus Admin 7.00 10.00 7.00 11.00 7.00 11.00 6-10 Years 20
1‐5 Years Experience
31 Guidance & Counseling 5.00 0.00 5.00 0.00 5.00 0.00 11-20 Year 26
6‐10 Years Experience 19.6%
33 Health Services 2.00 0.00 2.00 0.00 2.00 0.00 Over 20 Ye20
41.9%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 10.00 0.00 10.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 8.00 0.00 8.00 0.00 6.00
14.9%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 190.00 195.00 183.50

113
Dallas Independent School District
Seagoville High School
Organization 015
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,180 1,133 1,107
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,179,781 69.87% $ 5,116,742 71.97% $ 4,126,177 69.98% Ethnicity:
12 Instructional Resources 166,532 2.78% 165,818 2.33% 100,121 1.70% African Amer 22.6% 22.3% 22.9%
13 Staff Development 740 0.01% 3,000 0.04% - 0.00% Asian 0.3% 0.4% 0.4%
23 School Leadership 599,223 10.02% 593,569 8.35% 582,814 9.88% Hispanic 44.0% 48.6% 50.3%
31 Guidance, Counseling & Eval. 224,325 3.75% 254,075 3.57% 145,712 2.47% Native Amer 0.4% 0.5% 0.5%
33 Health Services 59,826 1.00% 58,598 0.82% 75,726 1.28% White 32.6% 28.2% 26.0%
36 Cocurricular/Extra-curricular 81,902 1.37% 82,529 1.16% 83,534 1.42%
51 Maintenance & Operations 281,290 4.70% 262,541 3.69% 211,621 3.59%
52 Security & Monitoring 63,133 1.06% 73,529 1.03% 95,455 1.62% Spec Educ 15.2% 15.4% 14.8%
61 Community Education 185 0.00% - 0.00% - 0.00% Econ Disadv. 64.2% 72.5% 71.4%
5,656,938 94.56% 6,610,401 92.98% 5,421,160 91.94%

Non-Payroll Cost by Function Limited English Prof 13.4% 14.1% 15.3%


11 Instruction 123,618 2.07% 90,400 1.27% 82,800 1.40%
12 Instructional Resources 29,233 0.49% 13,820 0.19% 9,819 0.17% Student/
13 Staff Development 1,993 0.03% - 0.00% - 0.00% Teacher Ratio 13.1 13.1 12.7
23 School Leadership 5,859 0.10% 5,000 0.07% 1,500 0.03%
31 Guidance, Counseling & Eval. 325 0.01% 500 0.01% 350 0.01%
33 Health Services 276 0.00% - 0.00% 250 0.00%
36 Cocurricular/Extra-curricular 16,779 0.28% 38,176 0.54% 27,181 0.46%
51 Maintenance & Operations 147,396 2.46% 350,888 4.94% 353,000 5.99%
52 Security & Monitoring 50 0.00% 200 0.00% 100 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
325,530 5.44% 498,984 7.02% 475,000 8.06%

Total Annual Operating Budget 5,982,467 100.00% 7,109,385 100.00% 5,896,160 100.00%

Estimated Enrollment 1,107 1,045 981


Total Budgeted Operating Cost/student $5,404 $6,803 $6,010

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 74% 83% 89% 82% 79% 81% 92% 95% 88% 2007-08 Academically Unacc
Mathematics 35% 43% 53% 52% 48% 49% 63% 78% 79% 2008-09 Academically Unacc
Social Studies 85% 91% 88% 95% 99% 98% 2009-10 Academically Acc
Science 49% 57% 58% 65% 84% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.3% 95.0%
2007-08 95.5% 95.3% 93.1% 94.0% State
2006-07 95.5% 95.1% 92.7% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.7%
11 Instruction 80.70 7.00 77.20 6.00 63.70 6.00 Beginning 5
31.2%
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E24
Beginning Teachers 27.5%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 2.00 0.00 11-20 Year 16
33 Health Services 1.00 0.00 1.00 0.80 1.00 0.60 6‐10 Years Experience
Over 20 Ye27
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 4.00 18.5% 17.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 117.70 114.00 97.30

114
Dallas Independent School District
South Oak Cliff High School
Organization 016
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,380 1,376 1,212
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,238,670 68.80% $ 5,030,093 70.14% $ 4,898,020 71.50% Ethnicity:
12 Instructional Resources 170,288 2.76% 169,804 2.37% 102,565 1.50% African Amer 75.6% 76.6% 77.0%
13 Staff Development 364 0.01% - 0.00% 1,500 0.02% Asian 0.1% 0.0% 0.0%
23 School Leadership 590,682 9.59% 587,675 8.19% 584,794 8.54% Hispanic 23.8% 22.8% 22.9%
31 Guidance, Counseling & Eval. 231,374 3.76% 222,556 3.10% 207,822 3.03% Native Amer 0.1% 0.0% 0.0%
33 Health Services 94,072 1.53% 107,828 1.50% 104,541 1.53% White 0.5% 0.6% 0.2%
36 Cocurricular/Extra-curricular 86,554 1.40% 80,289 1.12% 86,709 1.27%
51 Maintenance & Operations 282,426 4.58% 305,521 4.26% 258,999 3.78%
52 Security & Monitoring 153,916 2.50% 168,455 2.35% 123,139 1.80% Spec Educ 12.7% 12.7% 12.7%
61 Community Education 1 0.00% - 0.00% - 0.00% Econ Disadv. 79.6% 73.9% 76.7%
5,848,347 94.93% 6,672,221 93.03% 6,368,089 92.96%

Non-Payroll Cost by Function Limited English Prof 7.9% 7.5% 7.4%


11 Instruction 99,026 1.61% 66,673 0.93% 58,040 0.85%
12 Instructional Resources 34,593 0.56% 15,284 0.21% 13,225 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.8 14.1 13.5
23 School Leadership 2,961 0.05% 15,000 0.21% 14,800 0.22%
31 Guidance, Counseling & Eval. 803 0.01% 1,000 0.01% 800 0.01%
33 Health Services 194 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 37,707 0.61% 33,976 0.47% 30,601 0.45%
51 Maintenance & Operations 137,347 2.23% 367,272 5.12% 364,000 5.31%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 500 0.01% 500 0.01%
312,629 5.07% 499,705 6.97% 481,966 7.04%

Total Annual Operating Budget 6,160,976 100.00% 7,171,926 100.00% 6,850,055 100.00%

Estimated Enrollment 1,212 1,223 1,336


Total Budgeted Operating Cost/student $5,083 $5,864 $5,127

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 76% 79% 88% 71% 79% 79% 79% 81% 87% 2007-08 Academically Acc
Mathematics 36% 30% 44% 39% 48% 51% 78% 74% 83% 2008-09 Academically Acc
Social Studies 81% 86% 88% 96% 98% 98% 2009-10 Academically Acc
Science 35% 44% 40% 78% 82% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 89.0%
2007-08 95.5% 95.3% 89.9% 95.0% State
2006-07 95.5% 95.1% 90.4% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.4%
11 Instruction 79.80 6.00 77.50 5.00 74.50 6.00 Beginning 3 25.7%
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E29
Beginning Teachers 32.4%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 16
33 Health Services 1.60 0.00 1.40 0.40 1.40 0.40 6‐10 Years Experience
Over 20 Ye23
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 9.00 0.00 9.00 0.00 7.00 Over 20 Years Experience 18.4%
52 Security & Monitoring 0.00 6.00 0.00 6.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.1%
Total Staff 120.40 117.30 111.30

115
Dallas Independent School District
H Grady Spruce High School
Organization 017
Grades Taught: 09 - 10

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,615 630 737
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,895,235 63.21% $ 4,257,140 67.13% $ 4,336,363 69.29% Ethnicity:
12 Instructional Resources 93,915 2.05% 90,808 1.43% 94,163 1.50% African Amer 38.2% 33.2% 28.5%
13 Staff Development 6,672 0.15% - 0.00% 16,000 0.26% Asian 0.1% 0.0% 0.0%
23 School Leadership 529,436 11.56% 577,505 9.11% 578,619 9.25% Hispanic 59.8% 64.8% 69.1%
31 Guidance, Counseling & Eval. 156,133 3.41% 254,765 4.02% 242,137 3.87% Native Amer 0.1% 0.0% 0.0%
33 Health Services 95,154 2.08% 95,654 1.51% 96,053 1.53% White 1.9% 2.1% 2.4%
36 Cocurricular/Extra-curricular 74,913 1.64% 82,785 1.31% 83,794 1.34%
51 Maintenance & Operations 277,572 6.06% 342,482 5.40% 260,739 4.17%
52 Security & Monitoring 112,495 2.46% 114,027 1.80% 94,729 1.51% Spec Educ 14.8% 14.3% 12.8%
61 Community Education 42,224 0.92% - 0.00% - 0.00% Econ Disadv. 77.0% 84.3% 91.3%
4,283,749 93.53% 5,815,166 91.70% 5,802,597 92.72%

Non-Payroll Cost by Function Limited English Prof 24.3% 22.9% 25.9%


11 Instruction 123,832 2.70% 53,300 0.84% 40,706 0.65%
12 Instructional Resources 15,521 0.34% 12,764 0.20% 11,229 0.18% Student/
13 Staff Development 818 0.02% 3,000 0.05% 216 0.00% Teacher Ratio 13.3 9.6 11.2
23 School Leadership 5,293 0.12% 10,619 0.17% 2,778 0.04%
31 Guidance, Counseling & Eval. 220 0.00% 500 0.01% 400 0.01%
33 Health Services 227 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 27,006 0.59% 28,786 0.45% 21,005 0.34%
51 Maintenance & Operations 122,867 2.68% 417,696 6.59% 379,477 6.06%
52 Security & Monitoring 158 0.00% - 0.00% - 0.00%
61 Community Education 633 0.01% - 0.00% - 0.00%
296,575 6.47% 526,665 8.30% 455,811 7.28%

Total Annual Operating Budget 4,580,324 100.00% 6,341,831 100.00% 6,258,408 100.00%

Estimated Enrollment 737 1,011 1,128


Total Budgeted Operating Cost/student $6,215 $6,273 $5,548

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 66% 84% 84% 67% 0% 81% 2007-08 Academically Unacc
Mathematics 24% 66% 62% 25% 0% 67% 2008-09 Academically Unacc
Social Studies 80% 0% 93% 2009-10 Academically Acc
Science 27% 0% 56%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 92.6%
2007-08 95.5% 95.3% 90.8% 95.0% State
2006-07 95.5% 95.1% 88.7% 90.0% District

85.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.0%
16.3%
11 Instruction 56.70 3.00 66.70 6.00 69.20 8.00 Beginning 2
12 Library 1.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E22
Beginning Teachers 33.1%
23 Campus Admin 3.00 6.00 4.00 7.00 4.00 7.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 16
33 Health Services 1.00 1.00 1.20 0.00 1.40 0.20 6‐10 Years Experience
Over 20 Ye11
24.8%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 11.00 0.00 11.00 0.00 8.00 Over 20 Years Experience
52 Security & Monitoring 0.00 5.00 0.00 5.00 0.00 4.00
61 Community Services 1.00 0.00 0.00 0.00 0.00 0.00 22.8%
Total Staff 92.70 107.90 107.80

116
Dallas Independent School District
Sunset High School
Organization 018
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 2,278 2,298 2,370
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 6,947,983 74.75% $ 8,421,079 75.64% $ 7,558,632 74.39% Ethnicity:
12 Instructional Resources 197,633 2.13% 198,436 1.78% 124,494 1.23% African Amer 2.1% 1.7% 1.4%
13 Staff Development 1,479 0.02% - 0.00% 2,000 0.02% Asian 0.1% 0.3% 0.1%
23 School Leadership 823,701 8.86% 874,184 7.85% 894,997 8.81% Hispanic 95.8% 96.1% 96.8%
31 Guidance, Counseling & Eval. 367,370 3.95% 368,633 3.31% 351,600 3.46% Native Amer 0.6% 0.4% 0.3%
33 Health Services 109,160 1.17% 131,820 1.18% 111,199 1.09% White 1.4% 1.5% 1.5%
36 Cocurricular/Extra-curricular 78,547 0.85% 88,463 0.79% 89,544 0.88%
51 Maintenance & Operations 304,195 3.27% 317,922 2.86% 264,664 2.60%
52 Security & Monitoring 98,885 1.06% 121,808 1.09% 117,412 1.16% Spec Educ 9.2% 8.3% 8.3%
61 Community Education (6) 0.00% - 0.00% - 0.00% Econ Disadv. 70.8% 75.4% 76.5%
8,928,947 96.07% 10,522,345 94.52% 9,514,542 93.63%

Non-Payroll Cost by Function Limited English Prof 26.5% 25.6% 23.0%


11 Instruction 140,024 1.51% 118,306 1.06% 92,870 0.91%
12 Instructional Resources 38,517 0.41% 29,228 0.26% 22,519 0.22% Student/
13 Staff Development 2,997 0.03% - 0.00% - 0.00% Teacher Ratio 16.1 15.7 16.1
23 School Leadership 11,336 0.12% 1,000 0.01% 5,000 0.05%
31 Guidance, Counseling & Eval. 1,819 0.02% 1,500 0.01% 1,350 0.01%
33 Health Services 482 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 27,713 0.30% 36,876 0.33% 29,101 0.29%
51 Maintenance & Operations 142,640 1.53% 423,522 3.80% 496,000 4.88%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
365,527 3.93% 610,432 5.48% 646,840 6.37%

Total Annual Operating Budget 9,294,474 100.00% 11,132,777 100.00% 10,161,382 100.00%

Estimated Enrollment 2,370 2,348 2,304


Total Budgeted Operating Cost/student $3,922 $4,741 $4,410

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 79% 88% 88% 82% 86% 86% 84% 86% 92% 2007-08 Academically Acc
Mathematics 49% 65% 60% 48% 55% 71% 78% 78% 85% 2008-09 Recognized
Social Studies 87% 86% 92% 96% 97% 97% 2009-10 Academically Acc
Science 45% 52% 70% 83% 86% 91%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 91.5%
94.0%
2007-08 95.5% 95.3% 90.9% State
92.0%
2006-07 95.5% 95.1% 91.3% District
90.0%
88.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.4%
17.7%
11 Instruction 133.20 7.00 135.20 8.00 121.70 8.00 Beginning 5
12 Library 2.00 2.00 2.00 2.00 1.00 2.00 1-5 Years E52
Beginning Teachers 35.3%
23 Campus Admin 6.00 11.00 6.00 12.00 6.00 12.00 6-10 Years 34
1‐5 Years Experience
31 Guidance & Counseling 5.00 0.00 5.00 0.00 5.00 0.00 11-20 Year 30
33 Health Services 2.00 1.00 2.00 0.20 2.00 0.20 6‐10 Years Experience
Over 20 Ye26
20.5%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 9.00 0.00 9.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 5.00 0.00 5.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 23.1%
Total Staff 184.20 187.40 170.90

117
Dallas Independent School District
W T White High School
Organization 021
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 2,381 2,323 2,266
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 7,165,679 73.85% $ 8,035,825 73.58% $ 7,581,281 73.57% Ethnicity:
12 Instructional Resources 194,951 2.01% 193,962 1.78% 114,754 1.11% African Amer 15.9% 14.7% 12.5%
13 Staff Development 5,871 0.06% - 0.00% - 0.00% Asian 2.0% 1.7% 1.9%
23 School Leadership 857,959 8.84% 893,732 8.18% 894,572 8.68% Hispanic 68.2% 71.4% 74.3%
31 Guidance, Counseling & Eval. 407,325 4.20% 422,335 3.87% 405,794 3.94% Native Amer 0.1% 0.2% 0.1%
33 Health Services 80,349 0.83% 103,901 0.95% 111,506 1.08% White 13.8% 12.1% 11.2%
36 Cocurricular/Extra-curricular 97,700 1.01% 82,463 0.76% 83,470 0.81%
51 Maintenance & Operations 302,772 3.12% 363,947 3.33% 261,965 2.54%
52 Security & Monitoring 116,577 1.20% 142,988 1.31% 147,714 1.43% Spec Educ 9.6% 9.0% 7.2%
61 Community Education (181) 0.00% - 0.00% - 0.00% Econ Disadv. 61.6% 68.1% 70.1%
9,229,001 95.11% 10,239,153 93.75% 9,601,056 93.17%

Non-Payroll Cost by Function Limited English Prof 19.4% 19.2% 18.9%


11 Instruction 189,678 1.95% 103,900 0.95% 92,651 0.90%
12 Instructional Resources 46,191 0.48% 27,536 0.25% 22,740 0.22% Student/
13 Staff Development 2,486 0.03% - 0.00% - 0.00% Teacher Ratio 17.3 16.2 17.0
23 School Leadership 5,738 0.06% - 0.00% 2,000 0.02%
31 Guidance, Counseling & Eval. 571 0.01% - 0.00% 400 0.00%
33 Health Services 315 0.00% 750 0.01% 560 0.01%
36 Cocurricular/Extra-curricular 45,938 0.47% 41,566 0.38% 36,378 0.35%
51 Maintenance & Operations 183,572 1.89% 509,004 4.66% 549,000 5.33%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 70 0.00% - 0.00% - 0.00%
474,557 4.89% 682,756 6.25% 703,729 6.83%

Total Annual Operating Budget 9,703,558 100.00% 10,921,909 100.00% 10,304,785 100.00%

Estimated Enrollment 2,266 2,272 2,327


Total Budgeted Operating Cost/student $4,282 $4,807 $4,428

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 84% 90% 86% 91% 89% 95% 95% 96% 2007-08 Academically Acc
Mathematics 54% 64% 66% 63% 62% 72% 87% 87% 88% 2008-09 Academically Acc
Social Studies 93% 93% 92% 99% 99% 98% 2009-10 Recognized
Science 64% 59% 69% 84% 88% 91%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.2%
95.0%
2007-08 95.5% 95.3% 94.4% State
94.0%
2006-07 95.5% 95.1% 95.0% District
93.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.7%
11 Instruction 127.70 10.00 126.60 8.00 119.60 8.00 Beginning 1 24.7%
12 Library 2.00 2.00 2.00 2.00 1.00 2.00 1-5 Years E47
Beginning Teachers 35.4%
23 Campus Admin 6.00 12.00 6.00 12.00 6.00 12.00 6-10 Years 25
1‐5 Years Experience
31 Guidance & Counseling 5.00 0.00 5.00 0.00 5.00 0.00 11-20 Year 28
33 Health Services 2.00 0.00 2.00 0.20 2.00 0.20 6‐10 Years Experience
Over 20 Ye33
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 12.00 0.00 12.00 0.00 8.00 Over 20 Years Experience 20.7%
52 Security & Monitoring 0.00 6.00 0.00 6.00 0.00 6.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 18.4%
Total Staff 185.70 182.80 170.80

118
Dallas Independent School District
Woodrow Wilson High School
Organization 022
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,386 1,430 1,399
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,595,174 70.66% $ 5,478,086 71.83% $ 5,181,924 69.53% Ethnicity:
12 Instructional Resources 162,332 2.50% 153,665 2.02% 118,151 1.59% African Amer 12.2% 11.0% 10.4%
13 Staff Development 1,111 0.02% - 0.00% 4,500 0.06% Asian 1.4% 1.0% 1.5%
23 School Leadership 673,450 10.36% 657,054 8.62% 744,408 9.99% Hispanic 67.8% 70.1% 71.5%
31 Guidance, Counseling & Eval. 195,896 3.01% 192,211 2.52% 267,505 3.59% Native Amer 0.6% 1.0% 0.9%
33 Health Services 98,449 1.51% 107,312 1.41% 96,867 1.30% White 18.0% 16.9% 15.8%
36 Cocurricular/Extra-curricular 161,819 2.49% 97,243 1.28% 90,834 1.22%
51 Maintenance & Operations 240,847 3.70% 268,911 3.53% 212,735 2.85%
52 Security & Monitoring 68,425 1.05% 76,308 1.00% 123,857 1.66% Spec Educ 13.0% 13.1% 13.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 54.1% 55.9% 56.2%
6,197,504 95.30% 7,030,790 92.19% 6,840,781 91.78%

Non-Payroll Cost by Function Limited English Prof 16.8% 17.1% 16.7%


11 Instruction 96,441 1.48% 65,195 0.85% 74,790 1.00%
12 Instructional Resources 25,433 0.39% 18,236 0.24% 15,022 0.20% Student/
13 Staff Development 3,321 0.05% 3,000 0.04% - 0.00% Teacher Ratio 12.1 14.1 13.8
23 School Leadership 1,739 0.03% 1,000 0.01% 3,000 0.04%
31 Guidance, Counseling & Eval. - 0.00% 1,000 0.01% 1,000 0.01%
33 Health Services 207 0.00% 200 0.00% 200 0.00%
36 Cocurricular/Extra-curricular 12,890 0.20% 40,566 0.53% 32,453 0.44%
51 Maintenance & Operations 165,606 2.55% 462,029 6.06% 486,000 6.52%
52 Security & Monitoring 180 0.00% 2,000 0.03% - 0.00%
61 Community Education - 0.00% 2,000 0.03% - 0.00%
305,817 4.70% 595,226 7.81% 612,465 8.22%

Total Annual Operating Budget 6,503,320 100.00% 7,626,016 100.00% 7,453,246 100.00%

Estimated Enrollment 1,399 1,517 1,619


Total Budgeted Operating Cost/student $4,649 $5,027 $4,604

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 85% 87% 81% 83% 85% 89% 88% 87% 2007-08 Academically Acc
Mathematics 49% 57% 54% 58% 56% 64% 76% 77% 88% 2008-09 Academically Acc
Social Studies 85% 89% 91% 95% 96% 100% 2009-10 Academically Acc
Science 52% 51% 62% 82% 75% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 92.1% 96.0%
2007-08 95.5% 95.3% 92.1% 94.0% State
92.0%
2006-07 95.5% 95.1% 89.9% 90.0% District
88.0%
86.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.9%
15.7%
11 Instruction 88.00 10.00 91.50 10.00 82.00 8.00 Beginning 7
12 Library 2.00 1.00 2.00 2.00 1.00 2.00 1-5 Years E41
Beginning Teachers
23 Campus Admin 5.00 8.00 6.00 8.00 6.00 8.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 4.00 0.00 4.00 0.00 11-20 Year 26
33 Health Services 1.40 1.00 1.40 0.60 1.40 0.60 6‐10 Years Experience
Over 20 Ye16 40.3%
25.6%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 11.5%
Total Staff 131.40 137.50 125.00

119
Dallas Independent School District
D W Carter High School
Organization 023
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,441 1,412 1,387
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,785,862 69.10% $ 5,624,613 70.56% $ 4,383,166 68.07% Ethnicity:
12 Instructional Resources 180,170 2.60% 178,228 2.24% 104,621 1.62% African Amer 85.6% 83.1% 81.0%
13 Staff Development 1,744 0.03% - 0.00% - 0.00% Asian 0.2% 0.2% 0.1%
23 School Leadership 664,231 9.59% 655,249 8.22% 664,732 10.32% Hispanic 13.6% 16.0% 18.3%
31 Guidance, Counseling & Eval. 209,679 3.03% 222,657 2.79% 197,601 3.07% Native Amer 0.0% 0.1% 0.1%
33 Health Services 108,061 1.56% 135,682 1.70% 94,104 1.46% White 0.6% 0.6% 0.6%
36 Cocurricular/Extra-curricular 110,262 1.59% 106,611 1.34% 85,709 1.33%
51 Maintenance & Operations 330,527 4.77% 360,167 4.52% 269,461 4.18%
52 Security & Monitoring 123,223 1.78% 141,204 1.77% 93,649 1.45% Spec Educ 12.8% 14.2% 12.5%
61 Community Education (287) 0.00% - 0.00% - 0.00% Econ Disadv. 64.9% 71.2% 72.1%
6,513,472 94.05% 7,424,411 93.14% 5,893,043 91.51%

Non-Payroll Cost by Function Limited English Prof 5.0% 5.9% 6.3%


11 Instruction 206,798 2.99% 33,800 0.42% 49,603 0.77%
12 Instructional Resources 25,687 0.37% 17,024 0.21% 10,903 0.17% Student/
13 Staff Development 2,411 0.03% - 0.00% 1,200 0.02% Teacher Ratio 12.3 14.2 14.4
23 School Leadership 5,884 0.08% 18,792 0.24% - 0.00%
31 Guidance, Counseling & Eval. 364 0.01% 2,000 0.03% 400 0.01%
33 Health Services 275 0.00% - 0.00% 400 0.01%
36 Cocurricular/Extra-curricular 34,666 0.50% 47,266 0.59% 39,053 0.61%
51 Maintenance & Operations 136,313 1.97% 428,326 5.37% 445,000 6.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
412,397 5.95% 547,208 6.86% 546,559 8.49%

Total Annual Operating Budget 6,925,869 100.00% 7,971,619 100.00% 6,439,602 100.00%

Estimated Enrollment 1,387 1,254 1,094


Total Budgeted Operating Cost/student $4,993 $6,357 $5,886

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 84% 86% 81% 85% 84% 86% 85% 88% 2007-08 Academically Acc
Mathematics 29% 32% 34% 43% 43% 49% 72% 76% 77% 2008-09 Academically Unacc
Social Studies 82% 86% 88% 95% 95% 95% 2009-10 Academically Unacc
Science 39% 37% 52% 75% 84% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.2%
2007-08 95.5% 95.3% 93.3% 94.0% State
2006-07 95.5% 95.1% 92.4% 92.0% District

90.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.0%
11 Instruction 90.20 10.00 81.50 9.00 66.00 9.00 Beginning 1 21.3% 23.8%
12 Library 2.00 1.00 2.00 1.00 1.00 1.00 1-5 Years E23
Beginning Teachers
23 Campus Admin 5.00 8.00 5.00 7.00 5.00 7.00 6-10 Years 29
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 23
33 Health Services 1.60 1.00 1.60 0.40 1.40 0.20 6‐10 Years Experience
Over 20 Ye21
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
23.8%
51 Maintenance & Operations 0.00 11.00 0.00 11.00 0.00 8.00 Over 20 Years Experience
52 Security & Monitoring 0.00 6.00 0.00 6.00 0.00 4.00 30.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 139.80 128.50 106.60

120
Dallas Independent School District
North Dallas High School
Organization 024
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,517 1,484 1,543
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 5,038,241 71.40% $ 6,258,610 72.54% $ 5,416,142 72.56% Ethnicity:
12 Instructional Resources 172,068 2.44% 170,916 1.98% 84,341 1.13% African Amer 17.1% 16.2% 15.6%
13 Staff Development 7,327 0.10% - 0.00% 4,060 0.05% Asian 4.7% 4.7% 3.7%
23 School Leadership 713,618 10.11% 699,399 8.11% 627,440 8.41% Hispanic 76.3% 77.5% 79.1%
31 Guidance, Counseling & Eval. 224,592 3.18% 309,012 3.58% 240,343 3.22% Native Amer 0.5% 0.1% 0.1%
33 Health Services 62,297 0.88% 113,239 1.31% 114,877 1.54% White 1.5% 1.4% 1.6%
36 Cocurricular/Extra-curricular 94,933 1.35% 82,463 0.96% 85,709 1.15%
51 Maintenance & Operations 296,426 4.20% 300,650 3.48% 281,222 3.77%
52 Security & Monitoring 158,342 2.24% 166,689 1.93% 118,274 1.58% Spec Educ 9.6% 9.7% 9.5%
61 Community Education (1,075) -0.02% - 0.00% - 0.00% Econ Disadv. 81.5% 80.3% 76.5%
6,766,769 95.90% 8,100,978 93.89% 6,972,408 93.41%

Non-Payroll Cost by Function Limited English Prof 31.7% 31.1% 31.4%


11 Instruction 106,953 1.52% 74,300 0.86% 57,480 0.77%
12 Instructional Resources 24,652 0.35% 19,784 0.23% 15,176 0.20% Student/
13 Staff Development 3,714 0.05% - 0.00% - 0.00% Teacher Ratio 12.2 13.6 14.2
23 School Leadership 5,068 0.07% 11,000 0.13% 7,500 0.10%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 250 0.00%
33 Health Services 1,032 0.01% 1,000 0.01% 3,450 0.05%
36 Cocurricular/Extra-curricular 14,095 0.20% 22,536 0.26% 19,354 0.26%
51 Maintenance & Operations 133,700 1.89% 398,778 4.62% 389,000 5.21%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
289,214 4.10% 527,398 6.11% 492,210 6.59%

Total Annual Operating Budget 7,055,983 100.00% 8,628,376 100.00% 7,464,618 100.00%

Estimated Enrollment 1,543 1,578 1,487


Total Budgeted Operating Cost/student $4,573 $5,468 $5,020

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 77% 88% 72% 74% 81% 76% 86% 86% 2007-08 Academically Unacc
Mathematics 48% 55% 64% 47% 60% 71% 67% 65% 89% 2008-09 Academically Unacc
Social Studies 81% 88% 91% 91% 93% 98% 2009-10 Academically Unacc
Science 43% 50% 65% 69% 77% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.6%
94.0%
2007-08 95.5% 95.3% 93.3% State
92.0%
2006-07 95.5% 95.1% 91.6% District
90.0%
88.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.5%
11 Instruction 97.50 5.00 104.00 8.00 85.50 8.00 Beginning 6 22.1%
12 Library 2.00 2.00 2.00 2.00 1.00 1.00 1-5 Years E35
Beginning Teachers
31.7%
23 Campus Admin 5.00 9.00 5.00 8.00 4.00 8.00 6-10 Years 30
1‐5 Years Experience
31 Guidance & Counseling 4.00 0.00 4.00 0.00 3.00 0.00 11-20 Year 14
33 Health Services 2.00 0.00 2.00 0.00 2.00 0.00 6‐10 Years Experience
Over 20 Ye24
13.2%
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 9.00 0.00 9.00 0.00 8.00 Over 20 Years Experience
52 Security & Monitoring 0.00 6.00 0.00 6.00 0.00 5.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 27.6%
Total Staff 142.50 151.00 126.50

121
Dallas Independent School District
Skyline High School
Organization 025
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 5,094 4,572 4,697
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 16,928,426 76.70% $ 18,545,059 75.59% $ 15,569,160 76.17% Ethnicity:
12 Instructional Resources 182,986 0.83% 198,005 0.81% 121,879 0.60% African Amer 32.5% 29.7% 29.3%
13 Staff Development 6,370 0.03% - 0.00% - 0.00% Asian 1.1% 1.0% 1.1%
23 School Leadership 1,831,108 8.30% 1,915,127 7.81% 1,598,739 7.82% Hispanic 64.6% 67.3% 68.1%
31 Guidance, Counseling & Eval. 840,538 3.81% 894,601 3.65% 714,190 3.49% Native Amer 0.2% 0.2% 0.1%
33 Health Services 152,483 0.69% 165,880 0.68% 173,163 0.85% White 1.7% 1.7% 1.3%
36 Cocurricular/Extra-curricular 118,979 0.54% 116,174 0.47% 113,934 0.56%
51 Maintenance & Operations 704,199 3.19% 870,639 3.55% 511,136 2.50%
52 Security & Monitoring 325,072 1.47% 376,672 1.54% 239,156 1.17% Spec Educ 5.3% 5.8% 5.6%
61 Community Education 40 0.00% - 0.00% - 0.00% Econ Disadv. 69.6% 75.4% 74.7%
21,090,201 95.55% 23,082,157 94.08% 19,041,357 93.16%

Non-Payroll Cost by Function Limited English Prof 10.4% 10.7% 10.9%


11 Instruction 414,976 1.88% 360,920 1.47% 243,981 1.19%
12 Instructional Resources 131,783 0.60% 56,480 0.23% 42,909 0.21% Student/
13 Staff Development 7,124 0.03% 500 0.00% - 0.00% Teacher Ratio 16.4 15.1 15.2
23 School Leadership 14,440 0.07% 15,837 0.06% 11,000 0.05%
31 Guidance, Counseling & Eval. 6,616 0.03% 5,000 0.02% 4,000 0.02%
33 Health Services 904 0.00% 900 0.00% 720 0.00%
36 Cocurricular/Extra-curricular 21,837 0.10% 55,566 0.23% 38,853 0.19%
51 Maintenance & Operations 383,579 1.74% 955,499 3.89% 1,056,000 5.17%
52 Security & Monitoring - 0.00% 500 0.00% 500 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
981,260 4.45% 1,451,202 5.92% 1,397,963 6.84%

Total Annual Operating Budget 22,071,461 100.00% 24,533,359 100.00% 20,439,320 100.00%

Estimated Enrollment 4,697 4,609 4,428


Total Budgeted Operating Cost/student $4,699 $5,323 $4,616

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 88% 89% 86% 87% 91% 91% 94% 95% 2007-08 Academically Acc
Mathematics 58% 65% 65% 57% 59% 71% 78% 79% 88% 2008-09 Academically Acc
Social Studies 91% 90% 94% 98% 97% 99% 2009-10 Academically Acc
Science 57% 58% 68% 79% 83% 93%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.1% 95.0%
2007-08 95.5% 95.3% 93.9% 94.0% State
2006-07 95.5% 95.1% 93.1% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.6%
11 Instruction 295.00 12.00 291.50 14.00 243.50 15.00 Beginning 5 28.1%
30.0%
12 Library 2.00 3.00 2.00 3.00 1.00 2.00 1-5 Years E93
Beginning Teachers
23 Campus Admin 13.00 24.00 13.00 26.00 10.00 23.00 6-10 Years 67
1‐5 Years Experience
31 Guidance & Counseling 12.00 0.00 12.00 0.00 9.00 0.00 11-20 Year 57
33 Health Services 2.00 2.00 2.00 2.00 2.00 2.00 6‐10 Years Experience
Over 20 Ye87
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 28.00 0.00 28.00 0.00 16.00 Over 20 Years Experience 18.5%
52 Security & Monitoring 0.00 16.00 0.00 16.00 0.00 10.00
21.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 410.00 410.50 334.50

122
Dallas Independent School District
Emmett Conrad High School
Organization 028
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 909 1,292 1,285
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,723,150 68.86% $ 5,934,615 71.72% $ 5,622,753 69.33% Ethnicity:
12 Instructional Resources 168,026 2.45% 170,606 2.06% 121,637 1.50% African Amer 35.3% 34.9% 29.2%
13 Staff Development 1,504 0.02% 2,000 0.02% 6,000 0.07% Asian 3.0% 5.6% 11.0%
23 School Leadership 596,597 8.70% 608,517 7.35% 677,733 8.36% Hispanic 58.2% 55.9% 56.2%
31 Guidance, Counseling & Eval. 244,803 3.57% 238,634 2.88% 314,248 3.87% Native Amer 0.0% 0.0% 0.1%
33 Health Services 62,634 0.91% 66,142 0.80% 82,081 1.01% White 3.5% 3.6% 3.6%
36 Cocurricular/Extra-curricular 89,715 1.31% 82,529 1.00% 83,534 1.03%
51 Maintenance & Operations 387,971 5.66% 411,514 4.97% 335,592 4.14%
52 Security & Monitoring 64,533 0.94% 70,286 0.85% 118,792 1.46% Spec Educ 9.6% 9.7% 8.8%
61 Community Education (12) 0.00% - 0.00% - 0.00% Econ Disadv. 86.5% 86.5% 85.8%
6,338,920 92.42% 7,584,843 91.66% 7,362,370 90.78%

Non-Payroll Cost by Function Limited English Prof 48.8% 39.3% 42.2%


11 Instruction 312,455 4.56% 105,335 1.27% 90,185 1.11%
12 Instructional Resources 25,105 0.37% 17,720 0.21% 16,675 0.21% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.0 13.8 12.5
23 School Leadership 5,157 0.08% 8,700 0.11% 2,750 0.03%
31 Guidance, Counseling & Eval. 486 0.01% 1,500 0.02% 3,000 0.04%
33 Health Services 250 0.00% 250 0.00% 250 0.00%
36 Cocurricular/Extra-curricular 17,606 0.26% 37,016 0.45% 28,033 0.35%
51 Maintenance & Operations 159,198 2.32% 519,807 6.28% 607,000 7.48%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
520,257 7.58% 690,328 8.34% 747,893 9.22%

Total Annual Operating Budget 6,859,177 100.00% 8,275,171 100.00% 8,110,263 100.00%

Estimated Enrollment 1,285 1,600 1,591


Total Budgeted Operating Cost/student $5,338 $5,172 $5,098

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 73% 84% 82% 70% 84% 84% 71% 85% 82% 2007-08 Academically Unacc
Mathematics 35% 56% 50% 29% 57% 63% 49% 65% 75% 2008-09 Academically Acc
Social Studies 69% 84% 86% 86% 92% 90% 2009-10 Academically Acc
Science 29% 42% 53% 50% 67% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.5%
94.0%
2007-08 95.5% 95.3% 93.0% State
92.0%
2006-07 95.5% 95.1% 90.9% District
90.0%
88.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 11.2% 8.8%
11 Instruction 96.00 6.00 102.50 8.00 92.00 9.00 Beginning 9
12 Library 2.00 1.00 2.00 2.00 1.00 2.00 1-5 Years E44
Beginning Teachers 18.1%
23 Campus Admin 4.00 8.00 5.00 8.00 5.00 8.00 6-10 Years 20
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 4.00 0.00 4.00 0.00 11-20 Year 19
33 Health Services 1.00 0.00 1.00 1.00 1.00 1.00 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience 42.9%
51 Maintenance & Operations 0.00 14.00 0.00 14.00 0.00 11.00 Over 20 Years Experience
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 5.00 19.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 139.00 151.50 140.00

123
Dallas Independent School District
School Community Guidance Center
Organization 029
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 176 184 249
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,301,992 58.83% $ 2,269,114 54.10% $ 1,638,308 52.35% Ethnicity:
12 Instructional Resources 71,075 1.82% 69,700 1.66% 70,597 2.26% African Amer 69.3% 45.7% 38.6%
13 Staff Development 5,586 0.14% 5,000 0.12% 6,000 0.19% Asian 0.0% 0.5% 0.0%
23 School Leadership 640,909 16.38% 744,502 17.75% 401,915 12.84% Hispanic 30.1% 52.2% 58.6%
31 Guidance, Counseling & Eval. 162,012 4.14% 162,072 3.86% 88,965 2.84% Native Amer 0.0% 0.0% 0.0%
32 Social Services 77,294 1.98% 77,294 1.84% 69,361 2.22% White 0.6% 1.6% 2.8%
33 Health Services 14,763 0.38% 23,474 0.56% 23,905 0.76%
36 Cocurricular/Extra-curricular 3 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 172,376 4.41% 194,509 4.64% 202,461 6.47%
52 Security & Monitoring 3,057 0.08% 2,000 0.05% 29,495 0.94% Spec Educ 21.6% 14.1% 18.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 75.0% 82.1% 76.3%
3,449,066 88.15% 3,547,665 84.58% 2,531,007 80.88%

Non-Payroll Cost by Function Limited English Prof 9.7% 13.6% 16.5%


11 Instruction 298,694 7.63% 352,816 8.41% 277,532 8.87%
12 Instructional Resources 23,263 0.59% 607 0.01% 20,486 0.65% Student/
13 Staff Development 5,441 0.14% 12,000 0.29% - 0.00% Teacher Ratio 15.1 5.8 7.3
23 School Leadership 1,523 0.04% 10,000 0.24% 7,000 0.22%
31 Guidance, Counseling & Eval. 8,973 0.23% 25,000 0.60% 20,000 0.64%
33 Health Services 387 0.01% - 0.00% 1,500 0.05%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 69,929 1.79% 192,256 4.58% 222,000 7.09%
52 Security & Monitoring 55,363 1.41% 54,000 1.29% 50,000 1.60%
61 Community Education - 0.00% - 0.00% - 0.00%
463,573 11.85% 646,679 15.42% 598,518 19.12%

Total Annual Operating Budget 3,912,639 100.00% 4,194,344 100.00% 3,129,525 100.00%

Estimated Enrollment 249 129 146


Total Budgeted Operating Cost/student $15,713 $32,514 $21,435

Goal Results

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 82.1%
2007-08 95.5% 95.3% 85.2% 100.0% State
2006-07 95.5% 95.1% 71.1% 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support
14.7% 2.9%
11 Instruction 34.00 9.00 32.00 7.00 25.00 4.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E12
Beginning Teachers
23 Campus Admin 5.00 8.00 6.00 7.00 3.00 4.00 6-10 Years 7 35.3%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 1.00 0.00 11-20 Year 9
6‐10 Years Experience
Social Services 1.00 0.00 1.00 0.00 1.00 0.00
33 Health Services 0.00 1.00 0.00 1.00 0.00 1.00 Over 20 26.5%
11‐20 Years Experience Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00
20.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 67.00 63.00 47.00

124
Dallas Independent School District
Maya Angelou High School
Organization 030
Grades Taught: 07 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 60 58 58


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 915,528 56.53% $ 922,324 55.67% $ 420,910 75.09% Ethnicity:
12 Instructional Resources 94,419 5.83% 92,727 5.60% - 0.00% African Amer 53.3% 70.7% 46.6%
13 Staff Development 1,416 0.09% - 0.00% 2,449 0.44% Asian 0.0% 0.0% 0.0%
23 School Leadership 231,065 14.27% 236,180 14.25% 50,936 9.09% Hispanic 45.0% 24.1% 50.0%
31 Guidance, Counseling & Eval. 69,400 4.29% 68,107 4.11% - 0.00% Native Amer 0.0% 0.0% 1.7%
33 Health Services - 0.00% 11,899 0.72% 14,343 2.56% White 1.7% 5.2% 1.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 198,737 12.27% 210,492 12.70% 45 0.01%
52 Security & Monitoring 17,423 1.08% 23,060 1.39% - 0.00% Spec Educ 10.0% 6.9% 19.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 88.3% 91.4% 84.5%
1,527,987 94.35% 1,564,789 94.44% 488,683 87.18%

Non-Payroll Cost by Function Limited English Prof 20.0% 12.1% 13.8%


11 Instruction 75,241 4.65% 66,915 4.04% 56,012 9.99%
12 Instructional Resources 6,876 0.42% 1,172 0.07% 937 0.17% Student/
13 Staff Development 4,269 0.26% 5,000 0.30% 2,500 0.45% Teacher Ratio 5.0 4.5 4.5
23 School Leadership 2,557 0.16% 14,593 0.88% 8,674 1.55%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 85 0.02%
33 Health Services 132 0.01% - 0.00% 62 0.01%
36 Cocurricular/Extra-curricular 1,306 0.08% 3,371 0.20% 2,697 0.48%
51 Maintenance & Operations 1,079 0.07% 1,079 0.07% 863 0.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
91,460 5.65% 92,130 5.56% 71,830 12.82%

Total Annual Operating Budget 1,619,447 100.00% 1,656,919 100.00% 560,513 100.00%

Estimated Enrollment 58 41 39
Total Budgeted Operating Cost/student $27,922 $40,413 $14,372

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 2007-08 0
Mathematics 2008-09 0
Social Studies 2009-10 0
Science

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 74.8%
2007-08 95.5% 95.3% 77.7% 100.0% State
2006-07 95.5% 95.1% 78.4% 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.7% 0.0%
11 Instruction 14.00 3.00 14.00 3.00 6.50 1.00 Beginning 0
12 Library 1.00 1.00 1.00 1.00 0.00 0.00 1-5 Years E23.1%
Beginning Teachers 6
23 Campus Admin 1.00 4.00 1.00 4.00 0.00 2.00 6-10 Years 3 46.2%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.00 0.00 11-20 Year 3
33 Health Services 0.20 0.00 0.20 0.00 0.00 0.60 6‐10 Years Experience
Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 1.00 0.00 1.00 0.00 0.00
23.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 32.20 32.20 10.10

125
Dallas Independent School District
James Madison High School
Organization 032
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 518 818 747
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,994,502 68.36% $ 3,625,803 69.04% $ 2,322,413 61.39% Ethnicity:
12 Instructional Resources 77,330 1.77% 96,473 1.84% 96,275 2.54% African Amer 81.7% 65.3% 71.0%
13 Staff Development 694 0.02% - 0.00% 2,000 0.05% Asian 0.0% 0.1% 0.3%
23 School Leadership 470,004 10.73% 404,806 7.71% 366,743 9.69% Hispanic 18.1% 33.4% 28.0%
31 Guidance, Counseling & Eval. 175,909 4.02% 160,848 3.06% 154,928 4.10% Native Amer 0.2% 0.2% 0.1%
33 Health Services 64,083 1.46% 67,936 1.29% 59,850 1.58% White 0.0% 1.0% 0.7%
36 Cocurricular/Extra-curricular 91,621 2.09% 82,529 1.57% 83,534 2.21%
51 Maintenance & Operations 176,825 4.04% 237,992 4.53% 222,189 5.87%
52 Security & Monitoring 113,094 2.58% 163,825 3.12% 71,246 1.88% Spec Educ 16.2% 14.5% 13.8%
61 Community Education (81) 0.00% 200 0.00% - 0.00% Econ Disadv. 78.8% 79.0% 73.9%
4,163,981 95.06% 4,840,412 92.17% 3,379,178 89.32%

Non-Payroll Cost by Function Limited English Prof 6.2% 12.7% 7.0%


11 Instruction 61,575 1.41% 44,418 0.85% 31,690 0.84%
12 Instructional Resources 23,746 0.54% 8,240 0.16% 5,902 0.16% Student/
13 Staff Development 898 0.02% 12,100 0.23% 1,500 0.04% Teacher Ratio 9.3 12.3 13.1
23 School Leadership 7,270 0.17% 5,450 0.10% 5,715 0.15%
31 Guidance, Counseling & Eval. 247 0.01% 2,000 0.04% 500 0.01%
33 Health Services - 0.00% 400 0.01% 300 0.01%
36 Cocurricular/Extra-curricular 22,684 0.52% 26,286 0.50% 27,181 0.72%
51 Maintenance & Operations 99,524 2.27% 311,241 5.93% 330,000 8.72%
52 Security & Monitoring - 0.00% 500 0.01% 1,200 0.03%
61 Community Education 430 0.01% 400 0.01% - 0.00%
216,374 4.94% 411,035 7.83% 403,988 10.68%

Total Annual Operating Budget 4,380,355 100.00% 5,251,447 100.00% 3,783,166 100.00%

Estimated Enrollment 747 628 573


Total Budgeted Operating Cost/student $5,864 $8,362 $6,602

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 85% 91% 84% 80% 92% 74% 80% 85% 2007-08 Academically Acc
Mathematics 48% 58% 70% 48% 33% 64% 83% 72% 82% 2008-09 Academically Acc
Social Studies 92% 79% 90% 95% 95% 99% 2009-10 Academically Acc
Science 38% 31% 43% 81% 78% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 90.3% 94.0%
2007-08 95.5% 95.3% 91.8% 92.0% State
2006-07 95.5% 95.1% 92.0% 90.0% District
88.0%
86.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.5%
11 Instruction 61.50 8.00 54.00 5.00 34.50 4.00 Beginning 2
24.6%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E1434.2%
Beginning Teachers
23 Campus Admin 3.00 6.00 2.00 6.00 2.00 5.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 10
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 6‐10 Years Experience
Over 20 Ye20
36 Cocurricular/Extra-curricular 1.00 0.00 1.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 7.00 0.00 7.00 0.00 3.00 21.1%
16.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 98.50 87.00 60.50

126
Dallas Independent School District
Booker T Washington Spva Magnet
Organization 034
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 701 712 793
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,960,753 69.38% $ 3,945,017 65.09% $ 3,530,196 64.13% Ethnicity:
12 Instructional Resources 104,484 1.83% 78,563 1.30% 26,058 0.47% African Amer 28.0% 26.8% 25.3%
13 Staff Development 2,479 0.04% 1,500 0.02% 12,000 0.22% Asian 2.6% 2.2% 1.8%
23 School Leadership 596,746 10.45% 590,577 9.74% 598,349 10.87% Hispanic 25.5% 26.4% 25.6%
31 Guidance, Counseling & Eval. 155,680 2.73% 154,393 2.55% 154,862 2.81% Native Amer 1.4% 1.5% 0.4%
33 Health Services 55,078 0.96% 57,253 0.94% 57,699 1.05% White 42.5% 43.0% 46.9%
36 Cocurricular/Extra-curricular 3,431 0.06% 10,000 0.16% - 0.00%
51 Maintenance & Operations 255,170 4.47% 323,670 5.34% 253,183 4.60%
52 Security & Monitoring 49,576 0.87% 48,120 0.79% 74,197 1.35% Spec Educ 3.0% 3.1% 1.6%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 26.8% 29.4% 27.1%
5,183,396 90.79% 5,209,093 85.95% 4,706,544 85.49%

Non-Payroll Cost by Function Limited English Prof 1.1% 1.3% 1.1%


11 Instruction 259,602 4.55% 289,408 4.77% 260,002 4.72%
12 Instructional Resources 14,946 0.26% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.6 11.6 13.6
23 School Leadership 2,364 0.04% 5,500 0.09% 6,750 0.12%
31 Guidance, Counseling & Eval. 1,453 0.03% 1,000 0.02% 750 0.01%
33 Health Services 202 0.00% - 0.00% 250 0.00%
36 Cocurricular/Extra-curricular 19,835 0.35% 43,050 0.71% 29,840 0.54%
51 Maintenance & Operations 227,373 3.98% 512,887 8.46% 501,000 9.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
525,776 9.21% 851,845 14.05% 798,592 14.51%

Total Annual Operating Budget 5,709,172 100.00% 6,060,938 100.00% 5,505,136 100.00%

Estimated Enrollment 793 817 800


Total Budgeted Operating Cost/student $7,199 $7,419 $6,881

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 95% 99% 100% 99% 99% 99% 98% 100% 100% 2007-08 Recognized
Mathematics 80% 79% 89% 86% 87% 87% 92% 97% 98% 2008-09 Exemplary
Social Studies 99% 99% 100% 99% 100% 100% 2009-10 Exemplary
Science 89% 90% 91% 95% 96% 99%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.3%
2007-08 95.5% 95.3% 96.7% 96.0% State
2006-07 95.5% 95.1% 96.1% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.9% 13.7%
11 Instruction 58.50 0.00 58.50 0.00 53.50 0.00 Beginning 1
12 Library 1.00 0.00 1.00 1.00 0.00 1.00 1-5 Years E 8
Beginning Teachers 7.7%
23 Campus Admin 4.00 7.00 4.00 8.00 4.00 8.00 6-10 Years 5
48.7%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 17
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye29
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 10.00 0.00 10.00 0.00 8.00 Over 20 Years Experience 29.1%
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 3.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 86.50 88.50 80.50

127
Dallas Independent School District
Rangel All Girls High School
Organization 035
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 404 396 173
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,155,698 66.75% $ 2,136,475 68.98% $ 1,040,304 54.05% Ethnicity:
12 Instructional Resources 77,957 2.41% 88,681 2.86% 88,409 4.59% African Amer 27.2% 24.0% 24.3%
13 Staff Development 2,108 0.07% - 0.00% - 0.00% Asian 2.0% 2.3% 1.2%
23 School Leadership 318,816 9.87% 348,222 11.24% 353,735 18.38% Hispanic 61.4% 65.9% 65.9%
31 Guidance, Counseling & Eval. 160,520 4.97% 164,573 5.31% 83,344 4.33% Native Amer 0.2% 0.3% 0.6%
33 Health Services 25,920 0.80% 23,531 0.76% 44,420 2.31% White 9.2% 7.6% 8.1%
36 Cocurricular/Extra-curricular 1,918 0.06% - 0.00% - 0.00%
51 Maintenance & Operations 101,410 3.14% 139,132 4.49% 122,563 6.37%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 0.7% 0.5% 0.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 67.3% 68.7% 68.8%
2,844,347 88.07% 2,900,614 93.65% 1,732,775 90.02%

Non-Payroll Cost by Function Limited English Prof 2.0% 2.5% 0.6%


11 Instruction 327,695 10.15% 52,368 1.69% 38,175 1.98%
12 Instructional Resources 13,460 0.42% - 0.00% 4,693 0.24% Student/
13 Staff Development 2,469 0.08% 1,300 0.04% 3,000 0.16% Teacher Ratio 11.9 10.3 8.6
23 School Leadership 2,231 0.07% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 15 0.00% 1,400 0.05% 782 0.04%
33 Health Services 431 0.01% 400 0.01% 98 0.01%
36 Cocurricular/Extra-curricular 3,670 0.11% 26,820 0.87% 19,261 1.00%
51 Maintenance & Operations 35,193 1.09% 114,398 3.69% 126,025 6.55%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
385,165 11.93% 196,686 6.35% 192,034 9.98%

Total Annual Operating Budget 3,229,512 100.00% 3,097,300 100.00% 1,924,809 100.00%

Estimated Enrollment 173 173 175


Total Budgeted Operating Cost/student $18,668 $17,903 $10,999

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 98% 100% 100% 100% 100% 100% 2007-08 Exemplary
Mathematics 95% 100% 98% 83% 93% 100% 95% 93% 100% 2008-09 Exemplary
Social Studies 98% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 87% 98% 100% 95% 98% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.5% 97.0%
2007-08 95.5% 95.3% 97.5% 96.0% State
2006-07 95.5% 95.1% 97.5% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.9% 0.0%
11 Instruction 37.50 1.00 38.00 1.00 17.50 0.00 Beginning 0 12.5%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E12
Beginning Teachers
23 Campus Admin 2.00 5.00 2.00 5.00 2.00 5.00 6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 1.00 0.00 11-20 Year 3
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 1
22.6%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 61.1%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 54.10 55.00 32.50

128
Dallas Independent School District
Rangel All Girls Middle school
Organization 356
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment - - 221


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ - 0.00% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer N/A N/A 19.9%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian N/A N/A 2.7%
23 School Leadership - 0.00% - 0.00% - 0.00% Hispanic N/A N/A 72.4%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00% Native Amer N/A N/A 0.0%
33 Health Services - 0.00% - 0.00% - 0.00% White N/A N/A 5.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ N/A N/A 0.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A N/A 77.8%
- 0.00% - 0.00% - 0.00%

Non-Payroll Cost by Function Limited English Prof N/A N/A 1.8%


11 Instruction - 0.00% - 0.00% - 0.00%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 0.0 0.0 12.0
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% - 0.00%

Total Annual Operating Budget - 0.00% - 0.00% - 0.00%

Estimated Enrollment 221 215 216


Total Budgeted Operating Cost/student $0 $0 $0

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 0% 0% 100% 0% 0% 100% 0% 0% 100% 2007-08 0
Mathematics 0% 0% 99% 0% 0% 100% 0% 0% 99% 2008-09 0
Writing 0% 0% 100% 2009-10 Exemplary
Social Studies 0% 0% 100%
Science 0% 0% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% #########
2007-08 95.5% 95.3% ######### 100.0% State
2006-07 95.5% 95.1% ######### 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.6% 0.0%
11 Instruction 0.00 0.00 0.00 0.00 0.00 0.00 Beginning 0 13.5%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 8
23 Campus Admin 0.00 0.00 0.00 0.00 0.00 0.00 6-10 Years 6 44.8%
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 0.00 0.00 11-20 Year 2
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 35.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 0.00

129
Dallas Independent School District
Yvonne Ewell Townview Magnet
Organization 041
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment N/A N/A N/A
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 11,190,437 68.40% $ 11,765,144 67.22% $ 20,402 1.68% Ethnicity:
12 Instructional Resources 207,843 1.27% 209,023 1.19% - 0.00% African Amer N/A N/A N/A
13 Staff Development 7,599 0.05% 28,113 0.16% - 0.00% Asian N/A N/A N/A
23 School Leadership 2,002,286 12.24% 1,998,004 11.42% 1,000 0.08% Hispanic N/A N/A N/A
31 Guidance, Counseling & Eval. 723,230 4.42% 717,382 4.10% - 0.00% Native Amer N/A N/A N/A
33 Health Services 103,668 0.63% 110,908 0.63% - 0.00% White N/A N/A N/A
36 Cocurricular/Extra-curricular 14,291 0.09% 9,500 0.05% - 0.00%
51 Maintenance & Operations 540,884 3.31% 579,127 3.31% 24,663 2.03%
52 Security & Monitoring 217,597 1.33% 278,933 1.59% 6,000 0.49% Spec Educ N/A N/A N/A
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A N/A N/A
15,007,837 91.73% 15,696,134 89.68% 52,065 4.29%

Non-Payroll Cost by Function Limited English Prof N/A N/A N/A


11 Instruction 811,648 4.96% 734,136 4.19% 306,810 25.27%
12 Instructional Resources 79,753 0.49% - 0.00% 8,000 0.66% Student/
13 Staff Development 16,536 0.10% 42,202 0.24% 2,860 0.24% Teacher Ratio N/A N/A N/A
23 School Leadership 47,458 0.29% 73,603 0.42% 22,713 1.87%
31 Guidance, Counseling & Eval. 9,666 0.06% 26,168 0.15% 5,968 0.49%
33 Health Services 498 0.00% 1,386 0.01% 616 0.05%
36 Cocurricular/Extra-curricular 188,787 1.15% 242,646 1.39% 68,470 5.64%
51 Maintenance & Operations 198,806 1.22% 672,987 3.84% 746,553 61.49%
52 Security & Monitoring - 0.00% 5,000 0.03% - 0.00%
61 Community Education 273 0.00% 8,750 0.05% - 0.00%
1,353,424 8.27% 1,806,878 10.32% 1,161,990 95.71%

Total Annual Operating Budget 16,361,261 100.00% 17,503,012 100.00% 1,214,055 100.00%

Estimated Enrollment 1,980 2,400 2,388


Total Budgeted Operating Cost/student $8,263 $7,293 $508

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 179.50 5.00 179.50 5.00 0.00 0.00
12 Library 2.00 2.00 2.00 2.00 0.00 0.00
23 Campus Admin 10.00 28.00 10.00 28.00 0.00 0.00
31 Guidance & Counseling 9.00 0.00 9.00 0.00 0.00 0.00
33 Health Services 1.20 1.00 1.20 1.00 0.00 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 17.00 0.00 17.00 0.00 0.00
52 Security & Monitoring 0.00 11.00 0.00 11.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 265.70 265.70 0.00

130
Dallas Independent School District
School Of Science/Engineering
Organization 026
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 391 399 407
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 1,203,495 72.30% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 19.2% 16.5% 18.2%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 5.6% 7.5% 7.9%
23 School Leadership - 0.00% - 0.00% 274,660 16.50% Hispanic 52.9% 55.4% 57.5%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 79,415 4.77% Native Amer 0.3% 0.5% 0.7%
33 Health Services - 0.00% - 0.00% - 0.00% White 22.0% 20.1% 15.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 48,170 2.89% Spec Educ 0.3% 0.3% 0.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 48.3% 55.1% 60.4%
- 0.00% - 0.00% 1,605,740 96.47%

Non-Payroll Cost by Function Limited English Prof 0.0% 0.0% 0.0%


11 Instruction - 0.00% - 0.00% 35,334 2.12%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% 3,497 0.21% Teacher Ratio 13.7 14.9 15.8
23 School Leadership - 0.00% - 0.00% 3,243 0.19%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 2,463 0.15%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 14,250 0.86%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 58,787 3.53%

Total Annual Operating Budget - 0.00% - 0.00% 1,664,527 100.00%

Estimated Enrollment N/A N/A 397


Total Budgeted Operating Cost/student N/A N/A $4,193

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 100% 100% 100% 98% 100% 99% 2007-08 Exemplary
Mathematics 100% 100% 100% 100% 100% 100% 100% 100% 100% 2008-09 Exemplary
Social Studies 100% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 100% 100% 99% 100% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.8% 98.0%
2007-08 95.5% 95.3% 98.1% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.8% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.3%
11 Instruction 0.00 0.00 0.00 0.00 22.50 0.00 Beginning 0 19.6%
25.4%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 7
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 3.00 6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 19.2%
35.5%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 4.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 31.50

131
Dallas Independent School District
Business Magnet
Organization 033
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 538 531 528
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 1,825,769 69.48% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 34.4% 33.0% 33.5%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 1.9% 1.7% 0.9%
23 School Leadership - 0.00% - 0.00% 220,629 8.40% Hispanic 61.3% 62.7% 63.1%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 66,247 2.52% Native Amer 0.4% 0.4% 0.2%
33 Health Services - 0.00% - 0.00% - 0.00% White 2.0% 2.3% 2.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 359,817 13.69%
52 Security & Monitoring - 0.00% - 0.00% 23,888 0.91% Spec Educ 0.0% 0.0% 0.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 62.6% 67.6% 68.2%
- 0.00% - 0.00% 2,496,350 95.00%

Non-Payroll Cost by Function Limited English Prof 0.6% 1.3% 0.8%


11 Instruction - 0.00% - 0.00% 75,920 2.89%
12 Instructional Resources - 0.00% - 0.00% 6,676 0.25% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.4 15.1 15.1
23 School Leadership - 0.00% - 0.00% 12,180 0.46%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 450 0.02%
33 Health Services - 0.00% - 0.00% 120 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 36,000 1.37%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 131,346 5.00%

Total Annual Operating Budget - 0.00% - 0.00% 2,627,696 100.00%

Estimated Enrollment N/A N/A 504


Total Budgeted Operating Cost/student N/A N/A $5,214

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 99% 100% 99% 99% 100% 100% 100% 98% 99% 2007-08 Exemplary
Mathematics 94% 98% 98% 94% 93% 99% 98% 98% 99% 2008-09 Exemplary
Social Studies 100% 100% 100% 99% 100% 100% 2009-10 Exemplary
Science 88% 91% 99% 96% 99% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.3%
97.0%
2007-08 95.5% 95.3% 97.3% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.7%
11 Instruction 0.00 0.00 0.00 0.00 29.00 0.00 Beginning 1 19.2%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E41.4%
Beginning Teachers 7
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 3.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye14 12.1%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 11.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.6%
Total Staff 0.00 0.00 46.00

132
Dallas Independent School District
Townview-Health Professions Magnet
Organization 036
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 549 557 542
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 1,834,882 75.55% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% 117,472 4.84% African Amer 31.3% 30.5% 29.5%
13 Staff Development - 0.00% - 0.00% 1,500 0.06% Asian 4.4% 4.1% 3.5%
23 School Leadership - 0.00% - 0.00% 220,126 9.06% Hispanic 58.1% 60.9% 61.3%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 65,247 2.69% Native Amer 1.1% 0.9% 0.7%
33 Health Services - 0.00% - 0.00% - 0.00% White 5.1% 3.6% 5.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 24,388 1.00% Spec Educ 0.0% 0.0% 0.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 60.1% 70.4% 72.5%
- 0.00% - 0.00% 2,263,615 93.20%

Non-Payroll Cost by Function Limited English Prof 0.9% 0.7% 0.9%


11 Instruction - 0.00% - 0.00% 125,693 5.18%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% 3,000 0.12% Teacher Ratio 14.6 14.0 13.6
23 School Leadership - 0.00% - 0.00% 8,780 0.36%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 3,200 0.13%
33 Health Services - 0.00% - 0.00% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 22,000 0.91%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% 2,000 0.08%
- 0.00% - 0.00% 165,173 6.80%

Total Annual Operating Budget - 0.00% - 0.00% 2,428,788 100.00%

Estimated Enrollment N/A N/A 545


Total Budgeted Operating Cost/student N/A N/A $4,456

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 99% 99% 100% 97% 100% 100% 100% 99% 100% 2007-08 Exemplary
Mathematics 97% 97% 97% 90% 93% 99% 99% 98% 100% 2008-09 Exemplary
Social Studies 99% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 91% 96% 99% 99% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.6% 97.0%
2007-08 95.5% 95.3% 97.3% 96.0% State
2006-07 95.5% 95.1% 97.3% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.7%
11 Instruction 0.00 0.00 0.00 0.00 30.50 0.00 Beginning 1 17.4%
12 Library 0.00 0.00 0.00 0.00 1.00 2.00 1-5 Years E 37.0%
Beginning Teachers 7
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 3.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 22.0%
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.9%
Total Staff 0.00 0.00 39.50

133
Dallas Independent School District
Rosie M. Collins Sorrells School
Organization 037
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 247 276 292
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 908,191 72.87% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 39.7% 42.4% 42.8%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 1.2% 1.4% 1.4%
23 School Leadership - 0.00% - 0.00% 185,762 14.90% Hispanic 53.8% 52.2% 52.4%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 65,747 5.28% Native Amer 0.0% 0.0% 0.0%
33 Health Services - 0.00% - 0.00% - 0.00% White 5.3% 4.0% 3.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 23,888 1.92% Spec Educ 0.0% 0.4% 0.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 65.6% 69.9% 68.2%
- 0.00% - 0.00% 1,183,588 94.97%

Non-Payroll Cost by Function Limited English Prof 1.2% 3.3% 1.4%


11 Instruction - 0.00% - 0.00% 37,023 2.97%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 10.2 11.5 12.7
23 School Leadership - 0.00% - 0.00% 13,300 1.07%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 717 0.06%
33 Health Services - 0.00% - 0.00% 100 0.01%
34 Pupil Transportation - 0.00% - 0.00% 9,900 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 1,500 0.12%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% 200 0.02%
- 0.00% - 0.00% 62,740 5.03%

Total Annual Operating Budget - 0.00% - 0.00% 1,246,328 100.00%

Estimated Enrollment N/A N/A 310


Total Budgeted Operating Cost/student N/A N/A $4,020

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 100% 100% 100% 100% 100% 100% 2007-08 Exemplary
Mathematics 97% 96% 98% 89% 91% 99% 98% 95% 100% 2008-09 Exemplary
Social Studies 100% 100% 100% 98% 100% 100% 2009-10 Exemplary
Science 87% 83% 96% 95% 98% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.6% 97.0%
2007-08 95.5% 95.3% 97.7% 96.0% State
2006-07 95.5% 95.1% 97.2% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.1%
11 Instruction 0.00 0.00 0.00 0.00 15.00 0.00 Beginning 0 24.4%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E39.2%
Beginning Teachers 6
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 2.00 6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00 11-20 Year 5
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
12.7%
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 21.5%
Total Staff 0.00 0.00 20.00

134
Dallas Independent School District
Law & Public Administration Magnet
Organization 038
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 382 394 389
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 1,371,727 76.78% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 40.3% 37.6% 32.4%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 1.0% 1.0% 1.3%
23 School Leadership - 0.00% - 0.00% 221,911 12.42% Hispanic 50.8% 53.3% 58.6%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 3.62% Native Amer 0.5% 0.5% 0.5%
33 Health Services - 0.00% - 0.00% - 0.00% White 7.3% 7.6% 7.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 1,443 0.08%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 23,888 1.34% Spec Educ 0.5% 0.3% 0.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 58.9% 55.1% 57.1%
- 0.00% - 0.00% 1,683,716 94.24%

Non-Payroll Cost by Function Limited English Prof 0.5% 0.8% 0.5%


11 Instruction - 0.00% - 0.00% 44,334 2.48%
12 Instructional Resources - 0.00% - 0.00% 413 0.02% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.4 13.6 13.1
23 School Leadership - 0.00% - 0.00% 2,750 0.15%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 700 0.04%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 54,685 3.06%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 102,882 5.76%

Total Annual Operating Budget - 0.00% - 0.00% 1,786,598 100.00%

Estimated Enrollment N/A N/A 392


Total Budgeted Operating Cost/student N/A N/A $4,558

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 99% 100% 100% 97% 100% 100% 100% 100% 99% 2007-08 Exemplary
Mathematics 89% 95% 98% 90% 87% 95% 99% 98% 100% 2008-09 Exemplary
Social Studies 100% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 90% 84% 97% 98% 97% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.4% 97.0%
2007-08 95.5% 95.3% 97.6% 96.0% State
2006-07 95.5% 95.1% 97.5% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.5%
11 Instruction 0.00 0.00 0.00 0.00 22.50 0.00 Beginning 1 16.0%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 5
Beginning Teachers
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 3.00 6-10 Years 4
49.5%
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00 11-20 Year 6
6‐10 Years Experience 12.6%
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00 19.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 28.50

135
Dallas Independent School District
Tag Magnet
Organization 039
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 209 211 229
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 839,825 68.24% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 23.0% 21.3% 20.1%
13 Staff Development - 0.00% - 0.00% 4,250 0.35% Asian 5.7% 7.6% 9.6%
23 School Leadership - 0.00% - 0.00% 204,519 16.62% Hispanic 28.2% 28.4% 30.1%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 400 0.03% Native Amer 0.0% 0.0% 0.0%
33 Health Services - 0.00% - 0.00% 98,448 8.00% White 43.1% 42.7% 40.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 2,000 0.16%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 23,888 1.94% Spec Educ 0.0% 0.5% 0.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 24.9% 27.5% 31.9%
- 0.00% - 0.00% 1,173,330 95.34%

Non-Payroll Cost by Function Limited English Prof 0.0% 0.0% 0.0%


11 Instruction - 0.00% - 0.00% 49,251 4.00%
12 Instructional Resources - 0.00% - 0.00% 250 0.02% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 12.6 12.4 14.2
23 School Leadership - 0.00% - 0.00% 1,900 0.15%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 300 0.02%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 5,656 0.46%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 57,357 4.66%

Total Annual Operating Budget - 0.00% - 0.00% 1,230,687 100.00%

Estimated Enrollment N/A N/A 240


Total Budgeted Operating Cost/student N/A N/A $5,128

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 94% 100% 100% 100% 98% 100% 2007-08 Exemplary
Mathematics 100% 100% 100% 100% 100% 100% 100% 100% 100% 2008-09 Exemplary
Social Studies 100% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 100% 100% 100% 100% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.1%
97.0%
2007-08 95.5% 95.3% 96.9% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.3% 8.6%
11 Instruction 0.00 0.00 0.00 0.00 14.00 0.00 Beginning 0
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 37.2%
1 14.7%
Beginning Teachers
23 Campus Admin 0.00 0.00 0.00 0.00 1.00 2.00 6-10 Years 2
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 0.00 0.00 11-20 Year 6
33 Health Services 0.00 0.00 0.00 0.00 1.20 1.00 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 1.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 38.3%
Total Staff 0.00 0.00 20.20

136
Dallas Independent School District
W H Atwell Middle School
Organization 042
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 959 948 905
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,211,418 78.36% $ 3,924,767 74.39% $ 2,857,885 68.95% Ethnicity:
12 Instructional Resources 114,717 2.13% 114,323 2.17% 85,552 2.06% African Amer 77.5% 74.6% 74.4%
13 Staff Development 865 0.02% - 0.00% 500 0.01% Asian 0.0% 0.0% 0.0%
23 School Leadership 441,141 8.21% 443,206 8.40% 445,998 10.76% Hispanic 21.8% 24.8% 25.2%
31 Guidance, Counseling & Eval. 133,468 2.48% 134,110 2.54% 137,528 3.32% Native Amer 0.0% 0.0% 0.1%
33 Health Services 46,916 0.87% 66,142 1.25% 72,544 1.75% White 0.7% 0.6% 0.3%
36 Cocurricular/Extra-curricular 3,497 0.07% - 0.00% - 0.00%
51 Maintenance & Operations 233,938 4.35% 252,899 4.79% 228,446 5.51%
52 Security & Monitoring 45,753 0.85% 44,732 0.85% 45,139 1.09% Spec Educ 7.6% 7.4% 8.2%
61 Community Education (2) 0.00% - 0.00% - 0.00% Econ Disadv. 71.2% 74.8% 81.3%
5,231,712 97.35% 4,980,179 94.39% 3,873,592 93.45%

Non-Payroll Cost by Function Limited English Prof 4.2% 5.8% 6.3%


11 Instruction 36,160 0.67% 45,029 0.85% 36,170 0.87%
12 Instructional Resources 29,519 0.55% 11,036 0.21% 8,551 0.21% Student/
13 Staff Development 2,228 0.04% 1,620 0.03% - 0.00% Teacher Ratio 11.4 13.0 13.4
23 School Leadership 7,263 0.14% 5,031 0.10% 4,200 0.10%
31 Guidance, Counseling & Eval. 1,219 0.02% 750 0.01% 500 0.01%
33 Health Services 256 0.00% 250 0.00% 250 0.01%
36 Cocurricular/Extra-curricular 3,937 0.07% 22,923 0.43% 15,128 0.36%
51 Maintenance & Operations 61,208 1.14% 208,555 3.95% 206,700 4.99%
52 Security & Monitoring 125 0.00% 200 0.00% 54 0.00%
61 Community Education 497 0.01% 525 0.01% - 0.00%
142,412 2.65% 295,919 5.61% 271,553 6.55%

Total Annual Operating Budget 5,374,125 100.00% 5,276,098 100.00% 4,145,145 100.00%

Estimated Enrollment 905 868 849


Total Budgeted Operating Cost/student $5,938 $6,078 $4,882

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 87% 77% 85% 86% 77% 95% 97% 87% 2007-08 Academically Acc
Mathematics 81% 69% 70% 66% 70% 70% 71% 65% 66% 2008-09 Academically Acc
Writing 93% 94% 89% 2009-10 Recognized
Social Studies 91% 90% 93%
Science 68% 66% 67%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.4%
2007-08 95.5% 95.3% 96.4% 96.0% State
2006-07 95.5% 95.1% 96.7% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.5%
11 Instruction 66.60 5.00 60.10 2.00 45.10 2.00 Beginning 1
30.2%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E23
Beginning Teachers 34.2%
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years 14
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.20 1.00 0.20 6‐10 Years Experience
Over 20 Ye20
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience 13.4%
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.8%
Total Staff 94.60 85.30 69.30

137
Dallas Independent School District
T W Browne Middle School
Organization 043
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 882 857 734
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,906,601 71.50% $ 2,738,461 69.13% $ 2,391,816 65.17% Ethnicity:
12 Instructional Resources 66,737 1.64% 92,530 2.34% 85,141 2.32% African Amer 31.3% 30.8% 28.7%
13 Staff Development 849 0.02% - 0.00% - 0.00% Asian 0.8% 1.3% 1.0%
23 School Leadership 432,383 10.64% 361,784 9.13% 440,751 12.01% Hispanic 67.3% 67.6% 69.2%
31 Guidance, Counseling & Eval. 146,476 3.60% 152,813 3.86% 137,697 3.75% Native Amer 0.1% 0.1% 0.3%
33 Health Services 55,249 1.36% 56,803 1.43% 57,699 1.57% White 0.5% 0.2% 0.8%
36 Cocurricular/Extra-curricular 2,286 0.06% - 0.00% - 0.00%
51 Maintenance & Operations 227,536 5.60% 224,451 5.67% 196,689 5.36%
52 Security & Monitoring 42,132 1.04% 45,605 1.15% 46,440 1.27% Spec Educ 9.8% 9.2% 10.5%
61 Community Education (1) 0.00% - 0.00% - 0.00% Econ Disadv. 83.8% 85.3% 87.6%
3,880,247 95.45% 3,672,447 92.70% 3,356,233 91.44%

Non-Payroll Cost by Function Limited English Prof 21.9% 26.0% 23.6%


11 Instruction 79,067 1.95% 47,650 1.20% 33,028 0.90%
12 Instructional Resources 15,962 0.39% 8,828 0.22% 7,879 0.21% Student/
13 Staff Development 909 0.02% - 0.00% - 0.00% Teacher Ratio 13.8 13.8 13.2
23 School Leadership 8,232 0.20% 800 0.02% 8,400 0.23%
31 Guidance, Counseling & Eval. 540 0.01% - 0.00% 300 0.01%
33 Health Services 138 0.00% 160 0.00% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% 10,770 0.27% 14,688 0.40%
51 Maintenance & Operations 79,965 1.97% 220,903 5.58% 249,500 6.80%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
184,813 4.55% 289,111 7.30% 314,095 8.56%

Total Annual Operating Budget 4,065,060 100.00% 3,961,558 100.00% 3,670,328 100.00%

Estimated Enrollment 734 819 779


Total Budgeted Operating Cost/student $5,538 $4,837 $4,712

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 73% 75% 86% 87% 81% 2007-08 Academically Acc
Mathematics 64% 58% 77% 60% 51% 58% 2008-09 Academically Unacc
Writing 84% 86% 90% 2009-10 Academically Acc
Social Studies 88% 83% 97%
Science 56% 49% 57%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.0% 96.5%
2007-08 95.5% 95.3% 96.5% 96.0% State
95.5%
2006-07 95.5% 95.1% 95.3% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 11.7% 1.8%
11 Instruction 48.50 1.00 54.50 2.00 40.00 2.00 Beginning 1
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E26
Beginning Teachers 18.0%
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 10
6‐10 Years Experience 46.8%
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00 21.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 71.50 78.50 63.00

138
Dallas Independent School District
E H Cary Middle School
Organization 044
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,031 435 490
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,272,640 71.40% $ 2,262,944 68.52% $ 1,731,248 65.34% Ethnicity:
12 Instructional Resources 98,218 3.09% 98,436 2.98% 91,882 3.47% African Amer 2.7% 3.0% 8.6%
13 Staff Development 402 0.01% 3,600 0.11% - 0.00% Asian 0.4% 0.0% 0.0%
23 School Leadership 336,031 10.56% 334,478 10.13% 295,024 11.13% Hispanic 95.9% 95.9% 90.4%
31 Guidance, Counseling & Eval. 85,694 2.69% 75,586 2.29% 76,533 2.89% Native Amer 0.0% 0.5% 0.4%
33 Health Services 44,093 1.39% 31,392 0.95% 42,574 1.61% White 1.0% 0.7% 0.6%
36 Cocurricular/Extra-curricular 441 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 174,993 5.50% 190,569 5.77% 165,302 6.24%
52 Security & Monitoring 38,388 1.21% 45,226 1.37% 45,139 1.70% Spec Educ 8.1% 8.5% 10.6%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.8% 93.3% 90.8%
3,050,899 95.85% 3,042,231 92.12% 2,447,702 92.38%

Non-Payroll Cost by Function Limited English Prof 39.7% 39.8% 43.1%


11 Instruction 64,541 2.03% 33,466 1.01% 22,236 0.84%
12 Instructional Resources 16,923 0.53% 6,584 0.20% 4,980 0.19% Student/
13 Staff Development - 0.00% 1,000 0.03% 500 0.02% Teacher Ratio 12.5 11.0 12.6
23 School Leadership 2,571 0.08% 600 0.02% 1,200 0.05%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% 11,270 0.34% 9,616 0.36%
51 Maintenance & Operations 48,060 1.51% 207,352 6.28% 163,000 6.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
132,096 4.15% 260,272 7.88% 201,832 7.62%

Total Annual Operating Budget 3,182,995 100.00% 3,302,503 100.00% 2,649,534 100.00%

Estimated Enrollment 490 474 477


Total Budgeted Operating Cost/student $6,496 $6,967 $5,555

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 83% 74% 77% 70% 69% 83% 82% 77% 2007-08 Academically Acc
Mathematics 81% 84% 67% 64% 67% 63% 54% 56% 57% 2008-09 Academically Acc
Writing 86% 86% 93% 2009-10 Academically Acc
Social Studies 84% 84% 89%
Science 47% 54% 49%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 95.1% 95.5%
2007-08 95.5% 95.3% 94.1% 95.0% State
94.5%
2006-07 95.5% 95.1% 95.1% 94.0% District
93.5%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.9%
11 Instruction 35.50 2.00 35.50 1.00 27.00 2.00 Beginning 0
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E41.0%
Beginning Teachers 7
7.7%
23 Campus Admin 2.00 5.00 2.00 5.00 2.00 4.00 6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
33 Health Services 0.60 0.00 0.60 0.00 0.80 0.00 6‐10 Years Experience
Over 20 Ye16
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
33.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.10 55.10 45.80

139
Dallas Independent School District
E B Comstock Middle School
Organization 045
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 957 952 910
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,974,612 75.40% $ 3,844,859 74.50% $ 4,100,218 73.68% Ethnicity:
12 Instructional Resources 92,350 1.75% 93,238 1.81% 94,549 1.70% African Amer 31.2% 31.2% 31.8%
13 Staff Development 1,299 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.1%
23 School Leadership 456,003 8.65% 417,139 8.08% 536,156 9.63% Hispanic 66.5% 66.5% 66.2%
31 Guidance, Counseling & Eval. 153,260 2.91% 148,606 2.88% 195,763 3.52% Native Amer 0.0% 0.2% 0.5%
33 Health Services 83,761 1.59% 84,815 1.64% 80,065 1.44% White 2.3% 2.1% 1.4%
36 Cocurricular/Extra-curricular 814 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 275,109 5.22% 243,857 4.72% 219,001 3.94%
52 Security & Monitoring 49,722 0.94% 45,726 0.89% 46,964 0.84% Spec Educ 13.7% 13.0% 13.0%
61 Community Education (2) 0.00% - 0.00% - 0.00% Econ Disadv. 90.9% 90.9% 93.5%
5,086,928 96.50% 4,878,240 94.52% 5,272,716 94.75%

Non-Payroll Cost by Function Limited English Prof 18.3% 17.5% 22.9%


11 Instruction 83,023 1.58% 44,200 0.86% 46,122 0.83%
12 Instructional Resources 17,362 0.33% 11,540 0.22% 11,191 0.20% Student/
13 Staff Development 2,807 0.05% 2,500 0.05% 1,750 0.03% Teacher Ratio 12.6 13.0 13.2
23 School Leadership 5,917 0.11% 5,900 0.11% 5,300 0.10%
31 Guidance, Counseling & Eval. - 0.00% 1,000 0.02% 600 0.01%
33 Health Services 477 0.01% 500 0.01% 700 0.01%
36 Cocurricular/Extra-curricular - 0.00% 14,210 0.28% 11,368 0.20%
51 Maintenance & Operations 73,704 1.40% 202,238 3.92% 215,000 3.86%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,023 0.02% 842 0.02% - 0.00%
184,313 3.50% 282,930 5.48% 292,031 5.25%

Total Annual Operating Budget 5,271,241 100.00% 5,161,170 100.00% 5,564,747 100.00%

Estimated Enrollment 910 1,108 1,124


Total Budgeted Operating Cost/student $5,793 $4,658 $4,951

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 74% 66% 83% 84% 79% 2007-08 Academically Acc
Mathematics 52% 72% 64% 54% 57% 60% 2008-09 Academically Unacc
Writing 81% 87% 85% 2009-10 Academically Acc
Social Studies 86% 77% 91%
Science 43% 51% 59%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 91.8%
94.0%
2007-08 95.5% 95.3% 93.3% State
92.0%
2006-07 95.5% 95.1% 92.5% District
90.0%
88.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.9%
15.9%
11 Instruction 65.20 4.00 74.70 4.00 66.20 4.00 Beginning 2
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E29
Beginning Teachers
23 Campus Admin 3.00 6.00 4.00 7.00 4.00 7.00 6-10 Years 14 42.0%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 13
6‐10 Years Experience 18.8%
33 Health Services 1.00 1.00 1.00 0.20 1.20 0.40 Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.3%
Total Staff 92.20 103.90 94.80

140
Dallas Independent School District
Fred Florence Middle School
Organization 046
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,123 1,189 1,141
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,794,335 78.22% $ 4,576,355 74.66% $ 3,502,300 71.52% Ethnicity:
12 Instructional Resources 96,599 1.58% 101,115 1.65% 92,309 1.89% African Amer 36.9% 36.4% 33.1%
13 Staff Development 551 0.01% - 0.00% - 0.00% Asian 0.0% 0.0% 0.1%
23 School Leadership 541,543 8.84% 543,023 8.86% 490,212 10.01% Hispanic 61.8% 62.3% 65.1%
31 Guidance, Counseling & Eval. 207,494 3.39% 205,146 3.35% 144,675 2.95% Native Amer 0.1% 0.0% 0.0%
33 Health Services 65,748 1.07% 92,353 1.51% 84,875 1.73% White 1.2% 1.3% 1.7%
36 Cocurricular/Extra-curricular 2,329 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 191,525 3.12% 234,796 3.83% 207,004 4.23%
52 Security & Monitoring 38,668 0.63% 46,120 0.75% 46,964 0.96% Spec Educ 15.1% 12.3% 12.1%
61 Community Education 69 0.00% 1,000 0.02% - 0.00% Econ Disadv. 87.3% 87.9% 89.5%
5,938,862 96.89% 5,799,908 94.63% 4,568,339 93.30%

Non-Payroll Cost by Function Limited English Prof 18.3% 21.5% 27.9%


11 Instruction 68,373 1.12% 50,299 0.82% 43,892 0.90%
12 Instructional Resources 30,823 0.50% 13,784 0.22% 9,915 0.20% Student/
13 Staff Development 4,427 0.07% - 0.00% 1,250 0.03% Teacher Ratio 13.4 15.1 13.1
23 School Leadership 4,870 0.08% 119 0.00% 5,750 0.12%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 5,388 0.09% 23,550 0.38% 15,488 0.32%
51 Maintenance & Operations 76,559 1.25% 241,569 3.94% 252,000 5.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 138 0.00% - 0.00% - 0.00%
190,579 3.11% 329,321 5.37% 328,295 6.70%

Total Annual Operating Budget 6,129,441 100.00% 6,129,229 100.00% 4,896,634 100.00%

Estimated Enrollment 1,141 1,049 991


Total Budgeted Operating Cost/student $5,372 $5,843 $4,941

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 80% 61% 75% 69% 73% 90% 89% 73% 2007-08 Academically Acc
Mathematics 61% 66% 46% 65% 37% 64% 74% 62% 42% 2008-09 Academically Unacc
Writing 81% 82% 84% 2009-10 Academically Unacc
Social Studies 79% 84% 84%
Science 46% 45% 41%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 93.3%
95.0%
2007-08 95.5% 95.3% 94.5% State
94.0%
2006-07 95.5% 95.1% 93.5% District
93.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.8%
11 Instruction 79.00 6.00 74.00 6.00 56.00 6.00 Beginning 5 19.4%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E40
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 7.00 3.00 7.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 2.00 0.00 11-20 Year 16
33 Health Services 1.60 0.00 1.60 0.00 1.40 0.00 6‐10 Years Experience
Over 20 Ye17
18.4% 46.1%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
10.4%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 111.60 106.60 85.40

141
Dallas Independent School District
Benjamin Franklin Middle School
Organization 047
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 836 1,103 1,078
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,464,114 77.48% $ 4,449,564 74.17% $ 3,658,544 72.84% Ethnicity:
12 Instructional Resources 80,760 1.40% 83,240 1.39% 84,641 1.69% African Amer 21.4% 22.5% 21.8%
13 Staff Development 2,401 0.04% 8,000 0.13% - 0.00% Asian 1.0% 1.3% 1.7%
23 School Leadership 486,335 8.44% 524,631 8.75% 455,682 9.07% Hispanic 66.5% 66.3% 65.3%
31 Guidance, Counseling & Eval. 211,084 3.66% 220,363 3.67% 143,978 2.87% Native Amer 0.1% 0.1% 0.1%
33 Health Services 77,992 1.35% 86,123 1.44% 82,927 1.65% White 11.0% 9.9% 11.1%
36 Cocurricular/Extra-curricular 5,355 0.09% 4,300 0.07% 1,500 0.03%
51 Maintenance & Operations 225,345 3.91% 240,775 4.01% 216,452 4.31%
52 Security & Monitoring 42,655 0.74% 47,038 0.78% 47,464 0.94% Spec Educ 10.8% 10.1% 10.6%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 74.2% 73.3% 72.8%
5,596,041 97.12% 5,664,034 94.42% 4,691,188 93.40%

Non-Payroll Cost by Function Limited English Prof 25.0% 27.7% 26.3%


11 Instruction 59,362 1.03% 25,889 0.43% 30,956 0.62%
12 Instructional Resources 16,066 0.28% 13,460 0.22% 9,847 0.20% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.2 14.4 14.1
23 School Leadership 3,664 0.06% 5,400 0.09% 2,100 0.04%
31 Guidance, Counseling & Eval. 1,291 0.02% 800 0.01% 500 0.01%
33 Health Services 250 0.00% 250 0.00% 250 0.00%
36 Cocurricular/Extra-curricular 1,070 0.02% 25,250 0.42% 19,840 0.40%
51 Maintenance & Operations 83,064 1.44% 263,768 4.40% 268,000 5.34%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 988 0.02% - 0.00% - 0.00%
165,756 2.88% 334,817 5.58% 331,493 6.60%

Total Annual Operating Budget 5,761,797 100.00% 5,998,851 100.00% 5,022,681 100.00%

Estimated Enrollment 1,078 1,122 984


Total Budgeted Operating Cost/student $5,345 $5,347 $5,104

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 93% 92% 80% 84% 81% 81% 88% 90% 87% 2007-08 Academically Acc
Mathematics 74% 74% 71% 72% 67% 68% 69% 69% 72% 2008-09 Academically Unacc
Writing 88% 91% 91% 2009-10 Academically Acc
Social Studies 83% 84% 92%
Science 52% 50% 65%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 95.8%
97.0%
2007-08 95.5% 95.3% 96.4% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.2%
17.0%
11 Instruction 73.30 5.00 78.30 4.00 55.30 5.00 Beginning 4
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E23
Beginning Teachers 30.0%
23 Campus Admin 4.00 7.00 4.00 7.00 3.00 7.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 2.00 0.00 11-20 Year 24
33 Health Services 1.40 0.00 1.40 0.20 1.40 0.20 6‐10 Years Experience
Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 30.9%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.0%
Total Staff 104.70 108.90 83.90

142
Dallas Independent School District
Gaston Middle School
Organization 048
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 908 967 1,058
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,091,217 75.41% $ 4,337,199 73.21% $ 3,736,195 70.38% Ethnicity:
12 Instructional Resources 99,973 1.84% 102,132 1.72% 102,615 1.93% African Amer 17.3% 16.9% 12.7%
13 Staff Development 1,772 0.03% - 0.00% 600 0.01% Asian 1.7% 1.0% 1.2%
23 School Leadership 479,824 8.84% 543,498 9.17% 539,333 10.16% Hispanic 73.5% 75.9% 79.3%
31 Guidance, Counseling & Eval. 220,797 4.07% 235,787 3.98% 236,674 4.46% Native Amer 0.2% 0.3% 0.3%
33 Health Services 76,047 1.40% 88,359 1.49% 99,874 1.88% White 7.4% 5.9% 6.5%
36 Cocurricular/Extra-curricular 2,770 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 225,453 4.16% 246,076 4.15% 214,532 4.04%
52 Security & Monitoring 53,633 0.99% 45,890 0.77% 48,176 0.91% Spec Educ 12.0% 10.1% 10.6%
61 Community Education 4,265 0.08% - 0.00% - 0.00% Econ Disadv. 85.0% 85.7% 89.1%
5,255,751 96.88% 5,598,941 94.51% 4,977,999 93.77%

Non-Payroll Cost by Function Limited English Prof 18.2% 22.5% 29.1%


11 Instruction 54,563 1.01% 47,656 0.80% 44,543 0.84%
12 Instructional Resources 16,334 0.30% 13,880 0.23% 11,229 0.21% Student/
13 Staff Development 1,106 0.02% - 0.00% - 0.00% Teacher Ratio 12.4 13.4 13.8
23 School Leadership 5,617 0.10% 600 0.01% 300 0.01%
31 Guidance, Counseling & Eval. 434 0.01% 800 0.01% 600 0.01%
33 Health Services 497 0.01% 700 0.01% 560 0.01%
36 Cocurricular/Extra-curricular 2,965 0.05% 22,350 0.38% 17,880 0.34%
51 Maintenance & Operations 87,689 1.62% 239,212 4.04% 255,500 4.81%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
169,204 3.12% 325,198 5.49% 330,612 6.23%

Total Annual Operating Budget 5,424,955 100.00% 5,924,139 100.00% 5,308,611 100.00%

Estimated Enrollment 1,058 1,137 1,128


Total Budgeted Operating Cost/student $5,128 $5,210 $4,706

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 90% 80% 83% 77% 82% 94% 95% 90% 2007-08 Academically Acc
Mathematics 73% 70% 78% 82% 73% 68% 70% 76% 72% 2008-09 Academically Acc
Writing 88% 95% 94% 2009-10 Recognized
Social Studies 91% 95% 96%
Science 56% 69% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.2%
97.0%
2007-08 95.5% 95.3% 96.9% State
96.0%
2006-07 95.5% 95.1% 96.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 8.5%
15.5%
11 Instruction 70.90 3.00 75.30 5.00 60.30 5.00 Beginning 7
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E33
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 12
17.0%
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 13
33 Health Services 1.40 0.00 1.40 0.20 1.40 0.20 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 43.1%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00 16.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 100.30 106.90 90.90

143
Dallas Independent School District
Griener Middle School
Organization 049
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,501 1,501 1,689
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 6,306,048 78.14% $ 6,484,641 76.77% $ 5,128,818 73.17% Ethnicity:
12 Instructional Resources 97,764 1.21% 97,538 1.15% 98,918 1.41% African Amer 9.3% 8.8% 10.1%
13 Staff Development 8,521 0.11% 1,000 0.01% - 0.00% Asian 0.5% 0.5% 0.4%
23 School Leadership 637,915 7.90% 680,302 8.05% 685,029 9.77% Hispanic 87.4% 86.9% 86.9%
31 Guidance, Counseling & Eval. 314,663 3.90% 313,439 3.71% 316,227 4.51% Native Amer 0.1% 0.5% 0.4%
33 Health Services 87,481 1.08% 105,392 1.25% 110,955 1.58% White 2.7% 3.3% 2.2%
36 Cocurricular/Extra-curricular 11,399 0.14% - 0.00% - 0.00%
51 Maintenance & Operations 282,143 3.50% 280,961 3.33% 233,052 3.32%
52 Security & Monitoring 91,497 1.13% 84,030 0.99% 55,069 0.79% Spec Educ 6.7% 7.1% 6.3%
61 Community Education 350 0.00% - 0.00% - 0.00% Econ Disadv. 84.2% 83.7% 85.8%
7,837,781 97.12% 8,047,303 95.27% 6,628,068 94.56%

Non-Payroll Cost by Function Limited English Prof 14.5% 18.8% 21.9%


11 Instruction 103,391 1.28% 62,000 0.73% 50,480 0.72%
12 Instructional Resources 26,978 0.33% 20,612 0.24% 16,413 0.23% Student/
13 Staff Development 770 0.01% - 0.00% - 0.00% Teacher Ratio 13.9 13.7 14.6
23 School Leadership 8,827 0.11% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 298 0.00% 500 0.01% 500 0.01%
33 Health Services 69 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 23,550 0.28% 18,840 0.27%
51 Maintenance & Operations 90,744 1.12% 293,311 3.47% 295,000 4.21%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,173 0.01% - 0.00% - 0.00%
232,250 2.88% 399,973 4.73% 381,233 5.44%

Total Annual Operating Budget 8,070,031 100.00% 8,447,276 100.00% 7,009,301 100.00%

Estimated Enrollment 1,689 1,690 1,668


Total Budgeted Operating Cost/student $4,778 $4,998 $4,202

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 96% 95% 87% 92% 93% 87% 97% 96% 94% 2007-08 Recognized
Mathematics 94% 91% 86% 90% 90% 89% 92% 90% 88% 2008-09 Recognized
Writing 95% 96% 95% 2009-10 Exemplary
Social Studies 98% 98% 99%
Science 86% 82% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.2% 96.5%
2007-08 95.5% 95.3% 96.6% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.2% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 10.3%
18.1%
11 Instruction 110.30 1.00 109.30 2.00 84.80 1.00 Beginning 12
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E45
Beginning Teachers
23 Campus Admin 5.00 9.00 5.00 9.00 5.00 9.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 4.00 0.00 4.00 0.00 4.00 0.00 11-20 Year 20
33 Health Services 1.80 0.00 1.80 0.20 1.80 0.20 6‐10 Years Experience 17.2%
Over 20 Ye21
11‐20 Years Experience 38.8%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 2.00
15.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 144.10 144.30 115.80

144
Dallas Independent School District
Hill Middle School
Organization 050
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 925 891 865
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,674,985 76.78% $ 3,749,914 74.93% $ 3,072,370 71.80% Ethnicity:
12 Instructional Resources 101,855 2.13% 105,251 2.10% 91,413 2.14% African Amer 20.8% 20.1% 20.0%
13 Staff Development 589 0.01% - 0.00% - 0.00% Asian 4.5% 5.1% 4.6%
23 School Leadership 408,957 8.54% 435,570 8.70% 466,982 10.91% Hispanic 65.9% 68.8% 69.8%
31 Guidance, Counseling & Eval. 143,722 3.00% 142,041 2.84% 143,728 3.36% Native Amer 0.4% 0.2% 0.5%
33 Health Services 70,269 1.47% 74,814 1.49% 59,135 1.38% White 8.3% 5.8% 5.1%
36 Cocurricular/Extra-curricular 2,542 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 178,735 3.73% 184,885 3.69% 159,099 3.72%
52 Security & Monitoring 44,899 0.94% 45,226 0.90% 46,964 1.10% Spec Educ 11.7% 12.6% 11.4%
61 Community Education 2 0.00% - 0.00% - 0.00% Econ Disadv. 83.1% 85.3% 86.0%
4,626,556 96.66% 4,737,701 94.66% 4,039,691 94.41%

Non-Payroll Cost by Function Limited English Prof 18.8% 27.8% 28.0%


11 Instruction 78,161 1.63% 52,350 1.05% 38,550 0.90%
12 Instructional Resources 19,364 0.40% 10,592 0.21% 8,195 0.19% Student/
13 Staff Development 291 0.01% - 0.00% - 0.00% Teacher Ratio 13.4 13.1 13.5
23 School Leadership 2,390 0.05% - 0.00% 429 0.01%
31 Guidance, Counseling & Eval. 643 0.01% - 0.00% 300 0.01%
33 Health Services 183 0.00% - 0.00% 200 0.00%
36 Cocurricular/Extra-curricular 2,802 0.06% 23,711 0.47% 16,088 0.38%
51 Maintenance & Operations 56,136 1.17% 180,402 3.60% 176,000 4.11%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
159,971 3.34% 267,055 5.34% 239,762 5.59%

Total Annual Operating Budget 4,786,527 100.00% 5,004,756 100.00% 4,279,453 100.00%

Estimated Enrollment 865 823 812


Total Budgeted Operating Cost/student $5,534 $6,081 $5,270

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 88% 75% 76% 77% 78% 85% 85% 80% 2007-08 Academically Unacc
Mathematics 64% 61% 50% 53% 70% 61% 59% 51% 58% 2008-09 Academically Unacc
Writing 84% 89% 92% 2009-10 Academically Acc
Social Studies 70% 80% 85%
Science 33% 54% 65%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.4% 96.0%
2007-08 95.5% 95.3% 96.1% 95.5% State
2006-07 95.5% 95.1% 96.1% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.7%
11 Instruction 61.60 6.00 61.60 6.00 48.60 5.00 Beginning 3 25.1%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E21
Beginning Teachers 32.7%
23 Campus Admin 3.00 6.00 3.00 7.00 3.00 7.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 15
33 Health Services 1.20 0.00 1.20 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye16
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience 23.5%
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 14.1%
Total Staff 88.80 89.80 74.60

145
Dallas Independent School District
Holmes Middle School
Organization 051
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,156 1,083 1,023
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,818,140 77.61% $ 4,936,192 75.45% $ 3,880,338 73.81% Ethnicity:
12 Instructional Resources 88,812 1.43% 90,385 1.38% 83,917 1.60% African Amer 76.6% 75.5% 76.1%
13 Staff Development 1,886 0.03% 2,800 0.04% 2,500 0.05% Asian 0.0% 0.0% 0.0%
23 School Leadership 517,333 8.33% 553,830 8.47% 466,676 8.88% Hispanic 23.0% 24.2% 23.7%
31 Guidance, Counseling & Eval. 227,950 3.67% 230,963 3.53% 163,813 3.12% Native Amer 0.1% 0.1% 0.0%
33 Health Services 88,287 1.42% 87,942 1.34% 93,713 1.78% White 0.3% 0.2% 0.2%
36 Cocurricular/Extra-curricular 3,512 0.06% - 0.00% 700 0.01%
51 Maintenance & Operations 209,783 3.38% 230,849 3.53% 235,214 4.47%
52 Security & Monitoring 69,650 1.12% 78,881 1.21% 45,639 0.87% Spec Educ 16.5% 16.3% 14.7%
61 Community Education 4 0.00% - 0.00% - 0.00% Econ Disadv. 89.3% 86.2% 88.1%
6,025,357 97.06% 6,211,842 94.95% 4,972,510 94.58%

Non-Payroll Cost by Function Limited English Prof 8.8% 9.5% 8.4%


11 Instruction 35,525 0.57% 38,804 0.59% 31,339 0.60%
12 Instructional Resources 19,912 0.32% 15,676 0.24% 10,742 0.20% Student/
13 Staff Development 4,050 0.07% 4,000 0.06% 2,500 0.05% Teacher Ratio 11.0 12.1 13.1
23 School Leadership 37,086 0.60% 12,500 0.19% 7,000 0.13%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 200 0.00% 150 0.00%
36 Cocurricular/Extra-curricular 10,918 0.18% 14,920 0.23% 11,936 0.23%
51 Maintenance & Operations 74,562 1.20% 242,964 3.71% 220,500 4.19%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 438 0.01% 1,500 0.02% 800 0.02%
182,489 2.94% 330,564 5.05% 284,967 5.42%

Total Annual Operating Budget 6,207,846 100.00% 6,542,406 100.00% 5,257,477 100.00%

Estimated Enrollment 1,023 1,053 973


Total Budgeted Operating Cost/student $6,068 $6,213 $5,403

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 82% 77% 80% 81% 68% 85% 91% 83% 2007-08 Academically Acc
Mathematics 67% 60% 60% 57% 61% 50% 50% 56% 51% 2008-09 Academically Unacc
Writing 84% 86% 85% 2009-10 Academically Acc
Social Studies 87% 91% 91%
Science 46% 52% 53%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 92.9% 95.0%
2007-08 95.5% 95.3% 93.6% 94.0% State
2006-07 95.5% 95.1% 92.8% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.3%
11 Instruction 78.80 7.00 80.50 8.00 59.00 8.00 Beginning 1 29.4% 23.6%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 4.00 6.00 4.00 7.00 3.00 7.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 2.00 0.00 11-20 Year 17
33 Health Services 1.40 0.00 1.40 0.00 1.40 0.20 6‐10 Years Experience
Over 20 Ye23
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 7.00 Over 20 Years Experience 23.6%
52 Security & Monitoring 0.00 3.00 0.00 3.00 0.00 2.00 22.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 112.20 115.90 91.60

146
Dallas Independent School District
Hood Middle School
Organization 052
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,468 1,332 1,381
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 5,324,909 78.62% $ 5,640,856 76.57% $ 4,819,387 73.72% Ethnicity:
12 Instructional Resources 79,880 1.18% 86,537 1.17% 89,352 1.37% African Amer 22.3% 18.4% 20.3%
13 Staff Development 4,818 0.07% 2,500 0.03% - 0.00% Asian 0.0% 0.1% 0.1%
23 School Leadership 538,031 7.94% 567,193 7.70% 579,640 8.87% Hispanic 76.3% 80.3% 78.0%
31 Guidance, Counseling & Eval. 234,099 3.46% 224,287 3.04% 205,829 3.15% Native Amer 0.0% 0.2% 0.1%
33 Health Services 93,365 1.38% 104,610 1.42% 94,167 1.44% White 1.4% 1.1% 1.4%
36 Cocurricular/Extra-curricular 2,854 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 230,169 3.40% 250,549 3.40% 224,238 3.43%
52 Security & Monitoring 41,443 0.61% 44,332 0.60% 45,729 0.70% Spec Educ 12.7% 12.4% 11.3%
61 Community Education (2) 0.00% - 0.00% - 0.00% Econ Disadv. 92.9% 95.0% 96.3%
6,549,565 96.70% 6,920,864 93.95% 6,058,342 92.67%

Non-Payroll Cost by Function Limited English Prof 23.6% 29.5% 29.0%


11 Instruction 76,773 1.13% 49,902 0.68% 48,776 0.75%
12 Instructional Resources 22,479 0.33% 19,564 0.27% 14,311 0.22% Student/
13 Staff Development 299 0.00% - 0.00% - 0.00% Teacher Ratio 14.0 13.5 13.9
23 School Leadership 9,717 0.14% 12,000 0.16% 13,258 0.20%
31 Guidance, Counseling & Eval. 896 0.01% 1,000 0.01% 750 0.01%
33 Health Services 485 0.01% 300 0.00% 250 0.00%
36 Cocurricular/Extra-curricular 991 0.01% 14,920 0.20% 15,128 0.23%
51 Maintenance & Operations 111,736 1.65% 348,169 4.73% 387,000 5.92%
52 Security & Monitoring - 0.00% 100 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
223,375 3.30% 445,955 6.05% 479,473 7.33%

Total Annual Operating Budget 6,772,940 100.00% 7,366,819 100.00% 6,537,815 100.00%

Estimated Enrollment 1,381 1,438 1,449


Total Budgeted Operating Cost/student $4,904 $5,123 $4,512

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 79% 80% 71% 78% 70% 79% 90% 85% 85% 2007-08 Academically Acc
Mathematics 55% 68% 68% 60% 54% 64% 64% 68% 67% 2008-09 Academically Acc
Writing 82% 81% 90% 2009-10 Academically Acc
Social Studies 89% 90% 91%
Science 54% 61% 66%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 95.1% 95.5%
2007-08 95.5% 95.3% 95.3% 95.0% State
2006-07 95.5% 95.1% 94.3% 94.5% District
94.0%
93.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.1% 2.0%
11 Instruction 89.50 7.00 95.50 9.00 76.50 8.00 Beginning 2
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E41
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 8.00 4.00 8.00 6-10 Years21.2%
23 41.4%
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 21
33 Health Services 1.40 1.00 1.40 0.60 1.40 0.60 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 23.2%
Total Staff 124.90 133.50 112.50

147
Dallas Independent School District
Long Middle School
Organization 053
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,030 987 1,062
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,342,447 77.70% $ 4,497,995 77.26% $ 3,685,486 73.97% Ethnicity:
12 Instructional Resources 105,334 1.88% 104,607 1.80% 105,090 2.11% African Amer 8.5% 9.6% 8.6%
13 Staff Development 1,031 0.02% - 0.00% - 0.00% Asian 1.1% 1.5% 0.8%
23 School Leadership 580,620 10.39% 559,335 9.61% 567,643 11.39% Hispanic 74.0% 72.5% 74.3%
31 Guidance, Counseling & Eval. 184,519 3.30% 210,864 3.62% 195,138 3.92% Native Amer 0.5% 0.5% 0.6%
33 Health Services 66,825 1.20% 77,145 1.33% 102,330 2.05% White 15.9% 15.8% 15.7%
36 Cocurricular/Extra-curricular 2,375 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 156,505 2.80% 173,858 2.99% 147,514 2.96%
52 Security & Monitoring 40,996 0.73% 45,226 0.78% 46,964 0.94% Spec Educ 12.2% 11.1% 11.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 71.4% 74.2% 73.4%
5,480,652 98.07% 5,669,030 97.38% 4,850,165 97.35%

Non-Payroll Cost by Function Limited English Prof 17.4% 19.8% 21.3%


11 Instruction 52,931 0.95% 68,426 1.18% 45,594 0.92%
12 Instructional Resources 18,002 0.32% 14,192 0.24% 11,843 0.24% Student/
13 Staff Development 6,558 0.12% - 0.00% 500 0.01% Teacher Ratio 12.3 12.6 13.4
23 School Leadership 5,630 0.10% - 0.00% 10,750 0.22%
31 Guidance, Counseling & Eval. - 0.00% 900 0.02% 250 0.01%
33 Health Services 258 0.00% 350 0.01% 400 0.01%
36 Cocurricular/Extra-curricular 1,627 0.03% 23,550 0.40% 16,688 0.33%
51 Maintenance & Operations 22,732 0.41% 45,271 0.78% 46,000 0.92%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
107,737 1.93% 152,689 2.62% 132,025 2.65%

Total Annual Operating Budget 5,588,389 100.00% 5,821,719 100.00% 4,982,190 100.00%

Estimated Enrollment 1,062 1,173 1,192


Total Budgeted Operating Cost/student $5,262 $4,963 $4,180

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 82% 79% 78% 78% 77% 90% 90% 82% 2007-08 Academically Acc
Mathematics 72% 66% 61% 68% 69% 72% 75% 65% 66% 2008-09 Academically Acc
Writing 83% 89% 90% 2009-10 Academically Acc
Social Studies 90% 89% 91%
Science 61% 61% 55%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 95.8%
2008-09 95.6% 95.3% 95.6% 95.6%
2007-08 95.5% 95.3% 95.5% 95.4% State
2006-07 95.5% 95.1% 95.1% 95.2% District
95.0%
94.8% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 13.7% 6.3%
11 Instruction 77.00 4.00 77.50 7.00 61.50 2.00 Beginning 5
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E36
Beginning Teachers 11.4%
23 Campus Admin 5.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 9
33 Health Services 1.20 0.00 1.20 0.40 1.40 0.40 6‐10 Years Experience
Over 20 Ye11
45.5%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience 23.1%
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 106.20 109.10 87.30

148
Dallas Independent School District
Marsh Middle School
Organization 054
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,218 1,216 1,197
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,541,623 76.99% $ 4,539,801 74.58% $ 3,481,346 69.48% Ethnicity:
12 Instructional Resources 93,662 1.59% 97,753 1.61% 83,329 1.66% African Amer 6.9% 5.7% 6.6%
13 Staff Development 989 0.02% - 0.00% - 0.00% Asian 1.6% 1.8% 1.5%
23 School Leadership 505,908 8.58% 520,587 8.55% 525,359 10.48% Hispanic 83.1% 84.1% 83.7%
31 Guidance, Counseling & Eval. 193,377 3.28% 188,370 3.09% 194,121 3.87% Native Amer 0.0% 0.2% 0.3%
33 Health Services 84,356 1.43% 104,577 1.72% 107,028 2.14% White 8.4% 8.2% 7.9%
36 Cocurricular/Extra-curricular 7,329 0.12% - 0.00% - 0.00%
51 Maintenance & Operations 226,580 3.84% 243,011 3.99% 233,219 4.65%
52 Security & Monitoring 40,233 0.68% 46,120 0.76% 46,964 0.94% Spec Educ 7.8% 6.0% 6.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 73.3% 76.6% 76.3%
5,694,056 96.52% 5,740,219 94.30% 4,671,366 93.23%

Non-Payroll Cost by Function Limited English Prof 20.3% 26.2% 28.9%


11 Instruction 82,726 1.40% 48,300 0.79% 47,768 0.95%
12 Instructional Resources 22,452 0.38% 14,576 0.24% 11,344 0.23% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.2 15.4 15.0
23 School Leadership 9,567 0.16% 10,000 0.16% 1,500 0.03%
31 Guidance, Counseling & Eval. 693 0.01% - 0.00% - 0.00%
33 Health Services 347 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 4,307 0.07% 23,550 0.39% 18,840 0.38%
51 Maintenance & Operations 84,578 1.43% 250,474 4.11% 260,000 5.19%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 406 0.01% - 0.00% - 0.00%
205,075 3.48% 346,900 5.70% 339,452 6.77%

Total Annual Operating Budget 5,899,131 100.00% 6,087,119 100.00% 5,010,818 100.00%

Estimated Enrollment 1,197 1,181 1,140


Total Budgeted Operating Cost/student $4,928 $5,154 $4,395

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 93% 92% 80% 84% 89% 81% 92% 93% 93% 2007-08 Academically Acc
Mathematics 90% 88% 87% 73% 78% 80% 75% 78% 80% 2008-09 Recognized
Writing 91% 97% 94% 2009-10 Recognized
Social Studies 89% 96% 99%
Science 50% 74% 81%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.4%
2007-08 95.5% 95.3% 96.7% 96.0% State
2006-07 95.5% 95.1% 96.6% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.8% 5.6%
11 Instruction 76.80 2.00 76.10 2.00 57.10 2.00 Beginning 5
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E23
Beginning Teachers 29.4%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 17.5%
6-10 Years 26
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 14
33 Health Services 1.80 0.00 1.80 0.00 1.80 0.00 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 32.6%
Total Staff 106.60 105.90 85.90

149
Dallas Independent School District
Rusk Middle School
Organization 055
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 810 860 818
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,199,714 73.60% $ 3,007,745 70.61% $ 2,317,910 64.73% Ethnicity:
12 Instructional Resources 81,254 1.87% 83,708 1.97% 89,357 2.50% African Amer 13.1% 13.6% 12.2%
13 Staff Development 527 0.01% - 0.00% 1,000 0.03% Asian 3.8% 3.6% 3.2%
23 School Leadership 429,463 9.88% 428,758 10.07% 429,560 12.00% Hispanic 81.7% 81.5% 83.4%
31 Guidance, Counseling & Eval. 158,373 3.64% 155,562 3.65% 144,170 4.03% Native Amer 0.1% 0.1% 0.2%
33 Health Services 59,751 1.37% 58,598 1.38% 59,493 1.66% White 1.2% 1.2% 1.0%
36 Cocurricular/Extra-curricular 2,769 0.06% 1,000 0.02% - 0.00%
51 Maintenance & Operations 174,501 4.01% 201,210 4.72% 204,244 5.70%
52 Security & Monitoring 39,330 0.90% 45,711 1.07% 45,339 1.27% Spec Educ 10.4% 9.2% 8.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 90.5% 91.6% 89.0%
4,145,682 95.36% 3,982,292 93.49% 3,291,073 91.91%

Non-Payroll Cost by Function Limited English Prof 29.5% 34.8% 38.5%


11 Instruction 68,781 1.58% 41,940 0.98% 41,147 1.15%
12 Instructional Resources 20,959 0.48% 9,596 0.23% 7,668 0.21% Student/
13 Staff Development 8,248 0.19% - 0.00% - 0.00% Teacher Ratio 12.0 13.8 13.4
23 School Leadership 1,095 0.03% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 988 0.02% - 0.00% - 0.00%
33 Health Services 486 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 1,612 0.04% 14,920 0.35% 11,936 0.33%
51 Maintenance & Operations 99,648 2.29% 210,866 4.95% 229,000 6.40%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
201,817 4.64% 277,322 6.51% 289,751 8.09%

Total Annual Operating Budget 4,347,499 100.00% 4,259,614 100.00% 3,580,824 100.00%

Estimated Enrollment 818 780 757


Total Budgeted Operating Cost/student $5,315 $5,461 $4,730

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 89% 86% 84% 74% 75% 74% 88% 88% 85% 2007-08 Academically Acc
Mathematics 75% 81% 84% 66% 71% 68% 64% 65% 73% 2008-09 Academically Acc
Writing 83% 84% 94% 2009-10 Academically Acc
Social Studies 92% 94% 93%
Science 50% 61% 73%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.2% 96.5%
2007-08 95.5% 95.3% 96.5% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.0% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.6% 0.0%
11 Instruction 54.00 1.00 50.00 2.00 37.50 3.00 Beginning 0
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E27
Beginning Teachers 24.4%
23 Campus Admin 3.00 6.00 6.00 3.00 6.00 6-10 Years 15 44.4%
3.00
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 15
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.7%
Total Staff 77.00 74.00 62.50

150
Dallas Independent School District
Ed Walker Middle School
Organization 056
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 871 689 660
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,704,543 71.13% $ 2,581,650 67.61% $ 2,358,359 63.37% Ethnicity:
12 Instructional Resources 82,598 2.17% 80,596 2.11% 86,198 2.32% African Amer 27.0% 24.5% 20.9%
13 Staff Development 460 0.01% - 0.00% - 0.00% Asian 2.1% 2.9% 3.2%
23 School Leadership 350,124 9.21% 321,186 8.41% 394,110 10.59% Hispanic 62.3% 61.7% 65.6%
31 Guidance, Counseling & Eval. 152,261 4.00% 149,950 3.93% 153,210 4.12% Native Amer 0.1% 0.1% 0.2%
33 Health Services 48,634 1.28% 51,424 1.35% 56,803 1.53% White 8.5% 10.7% 10.2%
36 Cocurricular/Extra-curricular 1,857 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 230,983 6.07% 227,667 5.96% 202,903 5.45%
52 Security & Monitoring 41,215 1.08% 45,905 1.20% 47,064 1.26% Spec Educ 10.8% 8.6% 8.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 74.7% 76.1% 75.2%
3,612,676 95.01% 3,458,378 90.57% 3,298,647 88.63%

Non-Payroll Cost by Function Limited English Prof 25.8% 22.2% 18.8%


11 Instruction 65,048 1.71% 29,508 0.77% 34,940 0.94%
12 Instructional Resources 18,349 0.48% 8,264 0.22% 7,657 0.21% Student/
13 Staff Development 2,012 0.05% 1,000 0.03% 1,400 0.04% Teacher Ratio 13.9 12.6 13.1
23 School Leadership 3,969 0.10% 4,800 0.13% 2,150 0.06%
31 Guidance, Counseling & Eval. 369 0.01% 500 0.01% 400 0.01%
33 Health Services 145 0.00% 200 0.01% 200 0.01%
36 Cocurricular/Extra-curricular 3,060 0.08% 18,950 0.50% 15,060 0.40%
51 Maintenance & Operations 96,664 2.54% 295,977 7.75% 361,000 9.70%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 29 0.00% 700 0.02% 200 0.01%
189,644 4.99% 359,899 9.43% 423,007 11.37%

Total Annual Operating Budget 3,802,320 100.00% 3,818,277 100.00% 3,721,654 100.00%

Estimated Enrollment 660 669 756


Total Budgeted Operating Cost/student $5,761 $5,707 $4,923

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 94% 96% 89% 82% 89% 93% 87% 94% 93% 2007-08 Academically Acc
Mathematics 91% 94% 96% 76% 89% 88% 75% 89% 89% 2008-09 Recognized
Writing 90% 93% 96% 2009-10 Exemplary
Social Studies 89% 98% 97%
Science 67% 82% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.6% 96.5%
2007-08 95.5% 95.3% 96.0% 96.0% State
95.5%
2006-07 95.5% 95.1% 95.6% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.0%
18.6%
11 Instruction 44.40 1.00 45.90 1.00 37.40 2.00 Beginning 1
27.8%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E14
Beginning Teachers
23 Campus Admin 2.00 5.00 2.00 5.00 3.00 5.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 11
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 9
11‐20 Years Experience 21.9%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 29.8%
Total Staff 66.40 67.90 60.40

151
Dallas Independent School District
Spence Middle School
Organization 058
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,138 1,091 1,072
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,622,818 76.51% $ 4,580,314 74.58% $ 3,755,338 70.72% Ethnicity:
12 Instructional Resources 107,848 1.78% 110,862 1.81% 102,057 1.92% African Amer 18.6% 18.4% 17.5%
13 Staff Development 568 0.01% - 0.00% 1,000 0.02% Asian 3.6% 3.8% 3.3%
23 School Leadership 535,001 8.85% 534,976 8.71% 529,305 9.97% Hispanic 75.2% 74.4% 75.5%
31 Guidance, Counseling & Eval. 230,197 3.81% 230,269 3.75% 235,076 4.43% Native Amer 0.5% 0.5% 0.4%
33 Health Services 76,224 1.26% 78,580 1.28% 82,738 1.56% White 2.0% 2.7% 3.4%
36 Cocurricular/Extra-curricular 2,551 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 219,191 3.63% 232,824 3.79% 208,986 3.94%
52 Security & Monitoring 48,798 0.81% 46,120 0.75% 46,964 0.88% Spec Educ 7.9% 6.8% 7.7%
61 Community Education 4,251 0.07% - 0.00% - 0.00% Econ Disadv. 90.7% 89.5% 89.4%
5,847,448 96.78% 5,813,945 94.67% 4,961,464 93.43%

Non-Payroll Cost by Function Limited English Prof 21.8% 23.6% 27.1%


11 Instruction 54,388 0.90% 39,872 0.65% 28,306 0.53%
12 Instructional Resources 18,019 0.30% 13,748 0.22% 11,047 0.21% Student/
13 Staff Development 1,524 0.03% 1,500 0.02% 1,500 0.03% Teacher Ratio 10.6 10.6 13.2
23 School Leadership 12,805 0.21% 8,400 0.14% 8,857 0.17%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 600 0.01% 800 0.02%
36 Cocurricular/Extra-curricular - 0.00% 16,460 0.27% 13,518 0.25%
51 Maintenance & Operations 106,497 1.76% 246,057 4.01% 284,000 5.35%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,590 0.03% 1,000 0.02% 1,000 0.02%
194,823 3.22% 327,637 5.33% 349,028 6.57%

Total Annual Operating Budget 6,042,271 100.00% 6,141,582 100.00% 5,310,492 100.00%

Estimated Enrollment 1,072 1,104 1,109


Total Budgeted Operating Cost/student $5,636 $5,563 $4,789

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 93% 88% 79% 82% 80% 77% 93% 92% 84% 2007-08 Academically Acc
Mathematics 79% 75% 69% 74% 77% 66% 76% 75% 65% 2008-09 Academically Acc
Writing 85% 92% 85% 2009-10 Academically Acc
Social Studies 88% 88% 87%
Science 61% 65% 63%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.4%
96.0%
2007-08 95.5% 95.3% 95.9% State
95.5%
2006-07 95.5% 95.1% 96.1% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.7%
18.4%
11 Instruction 75.00 7.00 77.50 2.00 61.00 3.00 Beginning 3
24.9%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E20
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 23
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 20
33 Health Services 1.20 0.00 1.20 0.40 1.20 0.60 6‐10 Years Experience
Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 24.7%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
28.4%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 108.20 106.10 89.80

152
Dallas Independent School District
Stockard Middle School
Organization 059
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 819 877 832
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,280,171 75.27% $ 3,219,510 72.66% $ 2,705,039 69.71% Ethnicity:
12 Instructional Resources 91,630 2.10% 87,996 1.99% 77,326 1.99% African Amer 3.4% 2.6% 4.0%
13 Staff Development 1,585 0.04% - 0.00% 3,000 0.08% Asian 0.1% 0.0% 0.1%
23 School Leadership 400,741 9.20% 425,012 9.59% 421,797 10.87% Hispanic 94.5% 95.9% 94.6%
31 Guidance, Counseling & Eval. 141,919 3.26% 160,464 3.62% 144,506 3.72% Native Amer 0.1% 0.1% 0.1%
33 Health Services 57,985 1.33% 56,803 1.28% 71,392 1.84% White 1.8% 1.4% 1.2%
36 Cocurricular/Extra-curricular 801 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 153,703 3.53% 165,649 3.74% 132,808 3.42%
52 Security & Monitoring 41,239 0.95% 45,226 1.02% 46,964 1.21% Spec Educ 7.9% 7.4% 7.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.6% 89.7% 90.7%
4,169,775 95.69% 4,160,660 93.91% 3,602,832 92.85%

Non-Payroll Cost by Function Limited English Prof 23.1% 27.8% 27.4%


11 Instruction 87,886 2.02% 54,157 1.22% 43,306 1.12%
12 Instructional Resources 16,315 0.37% 10,268 0.23% 8,617 0.22% Student/
13 Staff Development 1,149 0.03% - 0.00% - 0.00% Teacher Ratio 14.4 14.9 13.9
23 School Leadership 1,809 0.04% 2,594 0.06% 2,750 0.07%
31 Guidance, Counseling & Eval. 234 0.01% - 0.00% - 0.00%
33 Health Services 139 0.00% 150 0.00% 150 0.00%
36 Cocurricular/Extra-curricular 3,870 0.09% 15,960 0.36% 12,768 0.33%
51 Maintenance & Operations 75,749 1.74% 186,917 4.22% 210,000 5.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 782 0.02% - 0.00% - 0.00%
187,933 4.31% 270,046 6.09% 277,591 7.15%

Total Annual Operating Budget 4,357,708 100.00% 4,430,706 100.00% 3,880,423 100.00%

Estimated Enrollment 832 848 856


Total Budgeted Operating Cost/student $5,238 $5,225 $4,533

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 82% 83% 88% 86% 86% 2007-08 Academically Acc
Mathematics 72% 77% 80% 68% 68% 78% 2008-09 Academically Acc
Writing 81% 89% 94% 2009-10 Recognized
Social Studies 89% 87% 95%
Science 51% 56% 68%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 95.8%
2008-09 95.6% 95.3% 95.4% 95.6%
2007-08 95.5% 95.3% 95.4% 95.4% State
2006-07 95.5% 95.1% 95.1% 95.2% District
95.0%
94.8% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.7% 10.1%
11 Instruction 55.60 4.00 57.10 4.00 44.60 4.00 Beginning 6
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E27
Beginning Teachers 25.1%
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years 8
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 15
33 Health Services 1.00 0.00 1.00 0.00 1.20 0.00 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 44.4%
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00 13.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 80.60 82.10 68.80

153
Dallas Independent School District
Storey Middle School
Organization 060
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,001 941 784
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,238,793 74.19% $ 3,276,341 71.86% $ 2,369,761 67.47% Ethnicity:
12 Instructional Resources 83,179 1.91% 89,812 1.97% 91,413 2.60% African Amer 52.1% 53.9% 51.8%
13 Staff Development 2,125 0.05% - 0.00% 1,500 0.04% Asian 0.0% 0.1% 0.1%
23 School Leadership 437,617 10.02% 436,710 9.58% 364,321 10.37% Hispanic 47.7% 45.8% 47.6%
31 Guidance, Counseling & Eval. 134,670 3.09% 131,016 2.87% 132,910 3.78% Native Amer 0.0% 0.0% 0.1%
33 Health Services 57,657 1.32% 56,803 1.25% 57,699 1.64% White 0.2% 0.2% 0.4%
36 Cocurricular/Extra-curricular 1,196 0.03% 500 0.01% - 0.00%
51 Maintenance & Operations 189,558 4.34% 203,866 4.47% 180,136 5.13%
52 Security & Monitoring 54,122 1.24% 50,623 1.11% 50,839 1.45% Spec Educ 11.3% 10.3% 10.5%
61 Community Education 4,650 0.11% - 0.00% - 0.00% Econ Disadv. 87.6% 90.8% 92.3%
4,203,568 96.30% 4,245,671 93.12% 3,248,579 92.49%

Non-Payroll Cost by Function Limited English Prof 13.7% 14.1% 16.8%


11 Instruction 64,841 1.49% 40,050 0.88% 31,110 0.89%
12 Instructional Resources 19,056 0.44% 10,280 0.23% 6,574 0.19% Student/
13 Staff Development 2,381 0.05% 500 0.01% - 0.00% Teacher Ratio 11.4 12.5 12.9
23 School Leadership 10,533 0.24% 6,500 0.14% 3,200 0.09%
31 Guidance, Counseling & Eval. 500 0.01% 350 0.01% 100 0.00%
33 Health Services 98 0.00% 250 0.01% 100 0.00%
36 Cocurricular/Extra-curricular 2,590 0.06% 15,010 0.33% 11,568 0.33%
51 Maintenance & Operations 61,199 1.40% 240,523 5.28% 211,000 6.01%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 520 0.01% - 0.00% - 0.00%
161,719 3.70% 313,463 6.88% 263,652 7.51%

Total Annual Operating Budget 4,365,287 100.00% 4,559,134 100.00% 3,512,231 100.00%

Estimated Enrollment 784 752 643


Total Budgeted Operating Cost/student $5,568 $6,063 $5,462

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 79% 62% 69% 69% 70% 85% 87% 82% 2007-08 Academically Acc
Mathematics 66% 62% 60% 47% 50% 55% 47% 55% 51% 2008-09 Academically Acc
Writing 82% 87% 90% 2009-10 Academically Acc
Social Studies 88% 92% 96%
Science 42% 51% 55%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 94.5% 95.0%
2007-08 95.5% 95.3% 93.2% 94.0% State
2006-07 95.5% 95.1% 92.8% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.8% 1.6%
11 Instruction 53.70 4.00 51.50 4.00 37.00 4.00 Beginning 1
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E33
Beginning Teachers
23 Campus Admin 3.00 6.00 3.00 6.00 2.00 6.00 6-10 Years15.6%
9
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 10
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 9 54.1%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 5.00 Over 20 Years Experience 13.9%
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 79.70 77.50 61.00

154
Dallas Independent School District
Maynard Jackson Middle School
Organization 061
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 472 380 343
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,731,521 71.30% $ 1,750,970 66.96% $ - 0.00% Ethnicity:
12 Instructional Resources 65,280 2.69% 95,524 3.65% - 0.00% African Amer 89.6% 86.3% 80.5%
13 Staff Development 432 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 298,214 12.28% 333,605 12.76% 27,183 100.00% Hispanic 9.7% 13.4% 19.2%
31 Guidance, Counseling & Eval. 65,872 2.71% 66,455 2.54% - 0.00% Native Amer 0.0% 0.0% 0.0%
33 Health Services 15,931 0.66% 49,807 1.90% - 0.00% White 0.6% 0.3% 0.3%
36 Cocurricular/Extra-curricular 2,340 0.10% - 0.00% - 0.00%
51 Maintenance & Operations 95,523 3.93% 112,236 4.29% - 0.00%
52 Security & Monitoring 39,742 1.64% 46,120 1.76% - 0.00% Spec Educ 23.3% 21.1% 17.2%
61 Community Education 4,244 0.17% - 0.00% - 0.00% Econ Disadv. 93.0% 95.3% 94.2%
2,319,100 95.50% 2,454,717 93.87% 27,183 100.00%

Non-Payroll Cost by Function Limited English Prof 4.2% 8.2% 10.5%


11 Instruction 37,117 1.53% 20,700 0.79% - 0.00%
12 Instructional Resources 7,653 0.32% 4,484 0.17% - 0.00% Student/
13 Staff Development 1,527 0.06% 2,500 0.10% - 0.00% Teacher Ratio 10.6 12.9 11.0
23 School Leadership 11,762 0.48% 5,027 0.19% - 0.00%
31 Guidance, Counseling & Eval. 155 0.01% - 0.00% - 0.00%
33 Health Services 766 0.03% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 1,915 0.08% 11,070 0.42% - 0.00%
51 Maintenance & Operations 47,327 1.95% 116,551 4.46% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,125 0.05% - 0.00% - 0.00%
109,346 4.50% 160,332 6.13% - 0.00%

Total Annual Operating Budget 2,428,447 100.00% 2,615,049 100.00% 27,183 100.00%

Estimated Enrollment 343 315 0


Total Budgeted Operating Cost/student $7,080 $8,302 N/A

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 84% 84% 75% 74% 72% 77% 82% 81% 2007-08 Academically Unacc
Mathematics 62% 64% 84% 55% 69% 56% 38% 47% 68% 2008-09 Academically Acc
Writing 88% 87% 89% 2009-10 Academically Acc
Social Studies 87% 87% 95%
Science 17% 42% 59%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 93.7% 96.0%
2007-08 95.5% 95.3% 93.6% 95.0% State
2006-07 95.5% 95.1% 96.3% 94.0% District
93.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.9% 6.8%
11 Instruction 31.50 2.00 25.50 2.00 0.00 0.00 Beginning 2
12 Library 1.00 1.00 1.00 1.00 0.00 0.00 1-5 Years E11
Beginning Teachers
23 Campus Admin 2.00 5.00 2.00 5.00 0.00 1.00 6-10 Years 6 35.4%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.00 0.00 11-20 Year 8
33 Health Services 0.40 1.00 0.40 0.60 0.00 0.00 6‐10 Years Experience 25.7%
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 19.3%
Total Staff 49.90 43.50 1.00

155
Dallas Independent School District
Billy E Dade Middle School
Organization 062
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 475 466 473
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,344,865 74.23% $ 2,179,768 69.80% $ 1,417,260 60.54% Ethnicity:
12 Instructional Resources 43,557 1.38% 99,647 3.19% 90,795 3.88% African Amer 77.9% 78.5% 79.3%
13 Staff Development 567 0.02% - 0.00% - 0.00% Asian 0.2% 0.2% 0.2%
23 School Leadership 376,739 11.93% 338,948 10.85% 303,329 12.96% Hispanic 21.5% 20.8% 20.5%
31 Guidance, Counseling & Eval. 94,041 2.98% 75,586 2.42% 76,533 3.27% Native Amer 0.0% 0.0% 0.0%
33 Health Services 44,947 1.42% 36,620 1.17% 49,974 2.13% White 0.4% 0.4% 0.0%
36 Cocurricular/Extra-curricular 1,430 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 105,586 3.34% 123,156 3.94% 135,895 5.80%
52 Security & Monitoring 43,080 1.36% 48,080 1.54% 50,962 2.18% Spec Educ 17.7% 13.5% 12.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 90.7% 89.7% 89.9%
3,054,812 96.70% 2,901,805 92.92% 2,124,748 90.76%

Non-Payroll Cost by Function Limited English Prof 9.1% 6.9% 7.6%


11 Instruction 37,449 1.19% 22,885 0.73% 18,200 0.78%
12 Instructional Resources 8,971 0.28% 6,104 0.20% 4,432 0.19% Student/
13 Staff Development 3,550 0.11% 2,500 0.08% 1,261 0.05% Teacher Ratio 8.9 9.6 12.0
23 School Leadership 7,881 0.25% 5,500 0.18% 2,500 0.11%
31 Guidance, Counseling & Eval. 1,903 0.06% 1,100 0.04% 200 0.01%
33 Health Services - 0.00% 500 0.02% 250 0.01%
36 Cocurricular/Extra-curricular 1,887 0.06% 15,610 0.50% 12,018 0.51%
51 Maintenance & Operations 42,494 1.35% 166,826 5.34% 177,500 7.58%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 88 0.00% - 0.00% - 0.00%
104,223 3.30% 221,025 7.08% 216,361 9.24%

Total Annual Operating Budget 3,159,035 100.00% 3,122,830 100.00% 2,341,109 100.00%

Estimated Enrollment 473 437 420


Total Budgeted Operating Cost/student $6,679 $7,146 $5,574

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 77% 71% 74% 77% 73% 93% 78% 86% 2007-08 Academically Acc
Mathematics 70% 64% 52% 54% 61% 59% 59% 59% 55% 2008-09 Academically Acc
Writing 83% 85% 94% 2009-10 Academically Acc
Social Studies 73% 80% 89%
Science 39% 51% 52%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 94.1%
98.0%
2007-08 95.5% 95.3% 96.2% State
96.0%
2006-07 95.5% 95.1% 98.0% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 38.00 4.00 35.50 2.00 22.50 2.00 Beginning 0 22.8%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 2.00 5.00 5.00 2.00 4.00 6-10 Years 6 44.3%
2.00
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 17.7%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 15.2%
Total Staff 58.60 54.50 40.50

156
Dallas Independent School District
Hulcy Middle School
Organization 063
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 850 799 696
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,225,046 75.16% $ 2,997,316 68.77% $ 2,142,579 62.12% Ethnicity:
12 Instructional Resources 91,296 2.13% 92,722 2.13% 83,917 2.43% African Amer 75.8% 76.1% 71.7%
13 Staff Development 751 0.02% 1,200 0.03% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 363,221 8.46% 332,844 7.64% 367,786 10.66% Hispanic 23.4% 22.9% 27.4%
31 Guidance, Counseling & Eval. 143,540 3.35% 145,873 3.35% 148,213 4.30% Native Amer 0.1% 0.1% 0.0%
33 Health Services 31,103 0.72% 86,517 1.99% 49,506 1.44% White 0.7% 0.9% 0.9%
36 Cocurricular/Extra-curricular 4,307 0.10% 3,000 0.07% - 0.00%
51 Maintenance & Operations 207,417 4.83% 250,154 5.74% 205,620 5.96%
52 Security & Monitoring 39,641 0.92% 49,520 1.14% 46,052 1.34% Spec Educ 12.2% 12.8% 12.2%
61 Community Education 4,338 0.10% - 0.00% - 0.00% Econ Disadv. 88.0% 87.6% 89.9%
4,110,659 95.80% 3,959,146 90.84% 3,043,673 88.25%

Non-Payroll Cost by Function Limited English Prof 7.4% 10.1% 10.9%


11 Instruction 42,775 1.00% 22,300 0.51% 29,745 0.86%
12 Instructional Resources 17,656 0.41% 8,252 0.19% 5,584 0.16% Student/
13 Staff Development 46 0.00% - 0.00% - 0.00% Teacher Ratio 11.7 13.7 12.9
23 School Leadership 684 0.02% 2,000 0.05% 8,000 0.23%
31 Guidance, Counseling & Eval. - 0.00% 1,000 0.02% - 0.00%
33 Health Services - 0.00% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular 377 0.01% 18,910 0.43% 11,808 0.34%
51 Maintenance & Operations 118,778 2.77% 345,806 7.93% 350,000 10.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 600 0.01% - 0.00%
180,317 4.20% 399,168 9.16% 405,437 11.75%

Total Annual Operating Budget 4,290,976 100.00% 4,358,314 100.00% 3,449,110 100.00%

Estimated Enrollment 696 686 540


Total Budgeted Operating Cost/student $6,165 $6,353 $6,387

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 84% 83% 70% 69% 67% 71% 84% 81% 73% 2007-08 Academically Acc
Mathematics 57% 53% 54% 44% 41% 51% 52% 42% 43% 2008-09 Academically Unacc
Writing 80% 85% 87% 2009-10 Academically Acc
Social Studies 90% 83% 88%
Science 54% 38% 48%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 95.8%
2008-09 95.6% 95.3% 95.6% 95.6%
2007-08 95.5% 95.3% 95.0% 95.4% State
95.2%
2006-07 95.5% 95.1% 95.3% 95.0% District
94.8%
94.6% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.7%
11 Instruction 52.30 3.00 49.40 3.00 32.90 4.00 Beginning 2 19.5%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E15
Beginning Teachers 27.9%
23 Campus Admin 2.00 6.00 2.00 6.00 2.00 6.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 15
33 Health Services 1.00 1.00 1.00 0.00 0.80 0.20 6‐10 Years Experience
Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
27.9%
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
21.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 79.30 75.40 57.90

157
Dallas Independent School District
Pearl C Anderson Middle School
Organization 065
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 583 539 464
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,939,975 72.80% $ 2,654,234 69.22% $ 1,839,594 61.66% Ethnicity:
12 Instructional Resources 72,453 1.79% 77,297 2.02% 79,711 2.67% African Amer 75.1% 69.9% 64.0%
13 Staff Development 2,392 0.06% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 406,599 10.07% 330,093 8.61% 315,349 10.57% Hispanic 24.5% 29.7% 35.8%
31 Guidance, Counseling & Eval. 121,227 3.00% 83,650 2.18% 83,650 2.80% Native Amer 0.0% 0.0% 0.2%
33 Health Services 43,667 1.08% 35,697 0.93% 47,558 1.59% White 0.3% 0.4% 0.0%
36 Cocurricular/Extra-curricular 4,731 0.12% - 0.00% - 0.00%
51 Maintenance & Operations 236,361 5.85% 241,599 6.30% 216,661 7.26%
52 Security & Monitoring 34,786 0.86% 45,805 1.19% 46,440 1.56% Spec Educ 15.6% 15.6% 17.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.8% 93.5% 92.7%
3,862,191 95.63% 3,468,375 90.46% 2,628,963 88.12%

Non-Payroll Cost by Function Limited English Prof 7.9% 10.4% 13.8%


11 Instruction 48,989 1.21% 29,300 0.76% 24,583 0.82%
12 Instructional Resources 17,884 0.44% 5,708 0.15% 4,615 0.15% Student/
13 Staff Development 323 0.01% 400 0.01% 800 0.03% Teacher Ratio 7.9 8.8 10.3
23 School Leadership 6,550 0.16% 500 0.01% 600 0.02%
31 Guidance, Counseling & Eval. 434 0.01% 200 0.01% - 0.00%
33 Health Services 97 0.00% 155 0.00% - 0.00%
36 Cocurricular/Extra-curricular 1,017 0.03% 11,770 0.31% 11,808 0.40%
51 Maintenance & Operations 100,860 2.50% 317,921 8.29% 312,000 10.46%
52 Security & Monitoring 156 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
176,312 4.37% 365,954 9.54% 354,406 11.88%

Total Annual Operating Budget 4,038,502 100.00% 3,834,329 100.00% 2,983,369 100.00%

Estimated Enrollment 464 448 439


Total Budgeted Operating Cost/student $8,704 $8,559 $6,796

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 89% 74% 73% 77% 76% 70% 85% 84% 86% 2007-08 Academically Acc
Mathematics 78% 65% 60% 59% 74% 59% 59% 67% 67% 2008-09 Academically Acc
Writing 80% 90% 94% 2009-10 Academically Acc
Social Studies 87% 86% 91%
Science 47% 55% 57%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 95.8%
2008-09 95.6% 95.3% 95.2% 95.6%
2007-08 95.5% 95.3% 95.2% 95.4% State
95.2%
2006-07 95.5% 95.1% 95.0% 95.0% District
94.8%
94.6% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.2%
13.3%
11 Instruction 42.50 7.00 39.40 4.00 26.90 5.00 Beginning 1
31.1%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E 6
Beginning Teachers
23 Campus Admin 2.00 5.00 2.00 5.00 2.00 4.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 11
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 28.9%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.4%
Total Staff 69.10 63.40 49.90

158
Dallas Independent School District
Quintanilla Middle School
Organization 068
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 889 860 848
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,511,180 75.00% $ 3,406,845 72.06% $ 2,672,422 67.26% Ethnicity:
12 Instructional Resources 95,197 2.03% 96,406 2.04% 97,026 2.44% African Amer 2.9% 2.2% 2.5%
13 Staff Development 1,182 0.03% - 0.00% 800 0.02% Asian 0.0% 0.0% 0.1%
23 School Leadership 423,809 9.05% 432,012 9.14% 438,419 11.03% Hispanic 95.6% 96.4% 95.5%
31 Guidance, Counseling & Eval. 152,285 3.25% 150,105 3.18% 146,875 3.70% Native Amer 0.2% 0.3% 0.4%
33 Health Services 59,106 1.26% 57,859 1.22% 60,139 1.51% White 1.2% 1.0% 1.5%
36 Cocurricular/Extra-curricular 1,111 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 202,252 4.32% 232,275 4.91% 215,177 5.42%
52 Security & Monitoring 43,026 0.92% 51,592 1.09% 52,548 1.32% Spec Educ 8.7% 7.2% 6.6%
61 Community Education (17) 0.00% - 0.00% - 0.00% Econ Disadv. 88.9% 93.8% 94.5%
4,489,132 95.89% 4,427,094 93.64% 3,683,406 92.71%

Non-Payroll Cost by Function Limited English Prof 26.4% 30.5% 35.3%


11 Instruction 63,105 1.35% 45,386 0.96% 33,492 0.84%
12 Instructional Resources 28,088 0.60% 10,772 0.23% 8,398 0.21% Student/
13 Staff Development 264 0.01% - 0.00% - 0.00% Teacher Ratio 12.5 13.9 13.6
23 School Leadership 7,633 0.16% 2,712 0.06% 5,238 0.13%
31 Guidance, Counseling & Eval. 908 0.02% - 0.00% 995 0.03%
33 Health Services 389 0.01% - 0.00% 237 0.01%
36 Cocurricular/Extra-curricular - 0.00% 18,360 0.39% 13,202 0.33%
51 Maintenance & Operations 91,681 1.96% 223,350 4.72% 228,232 5.74%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 175 0.00% - 0.00% - 0.00%
192,244 4.11% 300,580 6.36% 289,794 7.29%

Total Annual Operating Budget 4,681,376 100.00% 4,727,674 100.00% 3,973,200 100.00%

Estimated Enrollment 848 855 833


Total Budgeted Operating Cost/student $5,520 $5,529 $4,770

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 79% 74% 87% 90% 82% 2007-08 Academically Acc
Mathematics 77% 72% 70% 64% 74% 74% 2008-09 Academically Acc
Writing 87% 92% 93% 2009-10 Recognized
Social Studies 85% 88% 90%
Science 49% 59% 65%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 94.7%
2007-08 95.5% 95.3% 94.0% 95.0% State
2006-07 95.5% 95.1% 94.5% 94.0% District

93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.8%
16.6%
11 Instruction 57.40 3.00 55.90 3.00 42.40 3.00 Beginning 3
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E20
Beginning Teachers 32.1%
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 14
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye10
22.5%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.1%
Total Staff 83.40 81.90 67.40

159
Dallas Independent School District
Seagoville Middle School
Organization 069
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,048 1,042 1,023
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,255,787 75.63% $ 4,192,198 76.27% $ 3,448,438 69.60% Ethnicity:
12 Instructional Resources 105,184 1.87% 106,734 1.94% 107,259 2.16% African Amer 20.9% 21.9% 22.7%
13 Staff Development 545 0.01% 3,000 0.05% - 0.00% Asian 0.3% 0.4% 0.2%
23 School Leadership 546,059 9.70% 445,472 8.10% 553,022 11.16% Hispanic 47.2% 48.5% 52.7%
31 Guidance, Counseling & Eval. 218,334 3.88% 148,847 2.71% 225,380 4.55% Native Amer 0.4% 0.7% 0.2%
33 Health Services 67,393 1.20% 75,116 1.37% 87,297 1.76% White 31.2% 28.6% 24.2%
36 Cocurricular/Extra-curricular 891 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 177,541 3.16% 168,766 3.07% 149,225 3.01%
52 Security & Monitoring 49,142 0.87% 44,332 0.81% 49,139 0.99% Spec Educ 13.7% 13.4% 12.3%
61 Community Education 1 0.00% - 0.00% - 0.00% Econ Disadv. 76.4% 78.9% 83.6%
5,420,878 96.33% 5,184,465 94.33% 4,619,760 93.24%

Non-Payroll Cost by Function Limited English Prof 12.1% 14.9% 16.4%


11 Instruction 60,445 1.07% 40,300 0.73% 34,988 0.71%
12 Instructional Resources 18,013 0.32% 12,404 0.23% 10,039 0.20% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.8 13.6 13.8
23 School Leadership 7,427 0.13% 6,000 0.11% 2,620 0.05%
31 Guidance, Counseling & Eval. 224 0.00% 1,483 0.03% 500 0.01%
33 Health Services 565 0.01% 800 0.01% 400 0.01%
36 Cocurricular/Extra-curricular 832 0.01% 14,920 0.27% 11,936 0.24%
51 Maintenance & Operations 110,292 1.96% 235,720 4.29% 274,000 5.53%
52 Security & Monitoring 8,619 0.15% - 0.00% - 0.00%
61 Community Education - 0.00% 250 0.00% 250 0.01%
206,416 3.67% 311,877 5.67% 334,733 6.76%

Total Annual Operating Budget 5,627,294 100.00% 5,496,342 100.00% 4,954,493 100.00%

Estimated Enrollment 1,023 1,037 1,004


Total Budgeted Operating Cost/student $5,501 $5,300 $4,935

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 88% 75% 85% 77% 76% 93% 91% 82% 2007-08 Academically Acc
Mathematics 66% 67% 66% 63% 60% 61% 60% 70% 64% 2008-09 Academically Unacc
Writing 89% 93% 90% 2009-10 Academically Acc
Social Studies 80% 85% 88%
Science 56% 51% 54%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 94.4%
95.0%
2007-08 95.5% 95.3% 94.1% State
94.0%
2006-07 95.5% 95.1% 93.8% District
93.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 1.3%
11 Instruction 71.80 2.00 71.30 4.00 55.80 5.00 Beginning 1 22.3%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E27
Beginning Teachers 35.7%
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 12
33 Health Services 1.40 0.00 1.40 0.00 1.60 0.00 6‐10 Years Experience
Over 20 Ye17
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 16.5%
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.2%
Total Staff 98.20 99.70 84.40

160
Dallas Independent School District
Dallas Environmental Science Acade
Organization 071
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 215 192 218
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 970,401 68.19% $ 1,007,392 66.51% $ 641,139 52.90% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 22.3% 24.5% 28.0%
13 Staff Development 3,244 0.23% 1,000 0.07% 6,092 0.50% Asian 4.2% 2.1% 1.8%
23 School Leadership 220,548 15.50% 224,076 14.79% 228,652 18.87% Hispanic 64.7% 64.6% 62.4%
31 Guidance, Counseling & Eval. 78,128 5.49% 77,033 5.09% 77,777 6.42% Native Amer 0.5% 0.5% 0.9%
33 Health Services 122 0.01% 23,797 1.57% 40,569 3.35% White 8.4% 8.3% 6.9%
36 Cocurricular/Extra-curricular 423 0.03% 300 0.02% - 0.00%
51 Maintenance & Operations 33,061 2.32% 58,085 3.84% 107,322 8.85%
52 Security & Monitoring 19,407 1.36% 24,514 1.62% 24,704 2.04% Spec Educ 0.9% 1.0% 0.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 79.5% 74.5% 73.9%
1,325,332 93.13% 1,416,197 93.51% 1,126,255 92.93%

Non-Payroll Cost by Function Limited English Prof 0.5% 4.2% 3.7%


11 Instruction 79,197 5.57% 92,150 6.08% 76,662 6.33%
12 Instructional Resources 13,223 0.93% - 0.00% 1,000 0.08% Student/
13 Staff Development - 0.00% 842 0.06% 900 0.07% Teacher Ratio 13.4 11.3 14.5
23 School Leadership 3,092 0.22% 750 0.05% 3,000 0.25%
31 Guidance, Counseling & Eval. - 0.00% 400 0.03% 200 0.02%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 1,200 0.08% 628 0.05%
51 Maintenance & Operations 1,523 0.11% 1,500 0.10% 2,700 0.22%
52 Security & Monitoring 238 0.02% 500 0.03% 500 0.04%
61 Community Education 452 0.03% 1,000 0.07% 150 0.01%
97,726 6.87% 98,342 6.49% 85,740 7.07%

Total Annual Operating Budget 1,423,058 100.00% 1,514,539 100.00% 1,211,995 100.00%

Estimated Enrollment 218 226 221


Total Budgeted Operating Cost/student $6,528 $6,702 $5,484

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 99% 99% 100% 100% 100% 100% 100% 2007-08 Exemplary
Mathematics 100% 100% 100% 95% 97% 100% 99% 100% 98% 2008-09 Exemplary
Writing 99% 98% 100% 2009-10 Exemplary
Social Studies 99% 100% 100%
Science 97% 100% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 98.0% 98.0%
2007-08 95.5% 95.3% 98.0% 97.0% State
96.0%
2006-07 95.5% 95.1% 98.0% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.7%
11 Instruction 15.00 3.00 16.00 1.00 11.00 0.00 Beginning 1
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 833.3%
23 Campus Admin 1.00 4.00 1.00 4.00 1.00 4.00 6-10 Years 0
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 1
33 Health Services 0.40 0.00 0.40 0.60 0.40 0.60 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
53.3%
51 Maintenance & Operations 0.00 2.00 0.00 5.00 0.00 3.00 Over 20 Years Experience 6.7%
52 Security & Monitoring 0.00 1.00 0.00 1.00 0.00 1.00 0.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 27.40 30.00 22.00

161
Dallas Independent School District
Zumwalt Middle School
Organization 072
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 533 578 493
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,324,063 69.61% $ 2,229,900 69.10% $ 1,711,882 61.74% Ethnicity:
12 Instructional Resources 102,959 3.08% 102,538 3.18% 102,979 3.71% African Amer 72.0% 71.8% 71.6%
13 Staff Development 2,652 0.08% 1,500 0.05% - 0.00% Asian 0.4% 0.2% 0.0%
23 School Leadership 377,571 11.31% 345,878 10.72% 353,156 12.74% Hispanic 25.1% 26.6% 27.0%
31 Guidance, Counseling & Eval. 130,259 3.90% 68,142 2.11% 142,011 5.12% Native Amer 0.2% 0.2% 0.0%
33 Health Services 41,398 1.24% 33,006 1.02% 44,756 1.61% White 2.3% 1.2% 1.4%
36 Cocurricular/Extra-curricular 2,671 0.08% - 0.00% - 0.00%
51 Maintenance & Operations 172,264 5.16% 179,806 5.57% 155,927 5.62%
52 Security & Monitoring 37,453 1.12% 46,226 1.43% 47,464 1.71% Spec Educ 15.2% 16.6% 15.0%
61 Community Education (285) -0.01% - 0.00% 700 0.03% Econ Disadv. 92.3% 93.9% 95.9%
3,191,006 95.58% 3,006,996 93.18% 2,558,875 92.29%

Non-Payroll Cost by Function Limited English Prof 11.1% 12.3% 8.3%


11 Instruction 65,253 1.95% 32,781 1.02% 29,996 1.08%
12 Instructional Resources 10,028 0.30% 6,488 0.20% 5,431 0.20% Student/
13 Staff Development 11,058 0.33% - 0.00% - 0.00% Teacher Ratio 11.9 13.9 12.1
23 School Leadership 2,222 0.07% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% 1,200 0.04% - 0.00%
33 Health Services - 0.00% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular 937 0.03% 15,920 0.49% 11,936 0.43%
51 Maintenance & Operations 58,087 1.74% 163,443 5.06% 166,000 5.99%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
147,585 4.42% 220,132 6.82% 213,663 7.71%

Total Annual Operating Budget 3,338,591 100.00% 3,227,128 100.00% 2,772,538 100.00%

Estimated Enrollment 493 482 524


Total Budgeted Operating Cost/student $6,772 $6,695 $5,291

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 80% 78% 83% 74% 77% 77% 89% 86% 2007-08 Academically Unacc
Mathematics 53% 65% 53% 62% 50% 60% 60% 76% 82% 2008-09 Academically Acc
Writing 95% 93% 95% 2009-10 Academically Acc
Social Studies 80% 94% 99%
Science 37% 80% 65%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 92.9% 95.0%
2007-08 95.5% 95.3% 93.8% 94.0% State
2006-07 95.5% 95.1% 92.7% 93.0% District
92.0%
91.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.3% 1.0%
11 Instruction 38.50 1.00 34.50 2.00 27.50 2.00 Beginning 0 23.9%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E10
Beginning Teachers
23 Campus Admin 2.00 5.00 2.00 5.00 2.00 5.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 1.00 0.00 2.00 0.00 11-20 Year 16
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 39.4%
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience 23.4%
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.10 54.50 47.50

162
Dallas Independent School District
Longfellow Middle School
Organization 073
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 379 394 412
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,939,709 73.69% $ 2,000,263 71.82% $ 1,390,370 62.70% Ethnicity:
12 Instructional Resources 60,161 2.29% 56,962 2.05% 83,917 3.78% African Amer 29.3% 26.6% 24.0%
13 Staff Development 1,342 0.05% 400 0.01% - 0.00% Asian 2.1% 2.0% 2.7%
23 School Leadership 312,363 11.87% 315,455 11.33% 310,808 14.02% Hispanic 61.5% 65.7% 68.2%
31 Guidance, Counseling & Eval. 64,831 2.46% 63,365 2.28% 65,508 2.95% Native Amer 0.5% 0.3% 0.0%
33 Health Services - 0.00% 35,697 1.28% 51,048 2.30% White 6.6% 5.3% 5.1%
36 Cocurricular/Extra-curricular 416 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 95,457 3.63% 96,305 3.46% 98,103 4.42%
52 Security & Monitoring 25,752 0.98% 22,166 0.80% 22,569 1.02% Spec Educ 0.3% 1.0% 1.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 68.6% 74.4% 76.7%
2,500,032 94.98% 2,590,613 93.02% 2,022,323 91.20%

Non-Payroll Cost by Function Limited English Prof 1.6% 4.8% 2.2%


11 Instruction 60,674 2.31% 26,250 0.94% 21,816 0.98%
12 Instructional Resources 7,271 0.28% 5,432 0.20% 4,489 0.20% Student/
13 Staff Development 75 0.00% 250 0.01% - 0.00% Teacher Ratio 12.2 11.9 13.3
23 School Leadership 5,816 0.22% 4,480 0.16% 3,252 0.15%
31 Guidance, Counseling & Eval. 783 0.03% 461 0.02% 238 0.01%
33 Health Services 197 0.01% 411 0.01% 200 0.01%
36 Cocurricular/Extra-curricular 524 0.02% 11,785 0.42% 14,688 0.66%
51 Maintenance & Operations 56,889 2.16% 145,359 5.22% 150,500 6.79%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
132,229 5.02% 194,428 6.98% 195,183 8.80%

Total Annual Operating Budget 2,632,260 100.00% 2,785,041 100.00% 2,217,506 100.00%

Estimated Enrollment 412 425 426


Total Budgeted Operating Cost/student $6,389 $6,553 $5,205

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 99% 99% 100% 98% 99% 100% 100% 100% 99% 2007-08 Recognized
Mathematics 97% 98% 100% 92% 96% 98% 99% 97% 99% 2008-09 Recognized
Writing 100% 99% 100% 2009-10 Exemplary
Social Studies 100% 100% 100%
Science 87% 89% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.7% 97.0%
2007-08 95.5% 95.3% 97.3% 96.0% State
2006-07 95.5% 95.1% 97.5% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 30.50 0.00 32.00 0.00 21.50 0.00 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 1.00 1-5 Years E11
Beginning Teachers 35.5%
23 Campus Admin 2.00 4.00 2.00 4.00 2.00 4.00 6-10 Years45.2%
2
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 1.00 0.00 1.00 0.00 1.00 6.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 12.9%
Total Staff 43.10 45.00 35.50

163
Dallas Independent School District
Edison Learning Center
Organization 074
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 892 916 934
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,711,493 78.53% $ 4,711,175 76.20% $ 3,357,235 70.41% Ethnicity:
12 Instructional Resources 91,599 1.53% 94,135 1.52% 95,446 2.00% African Amer 35.1% 33.7% 33.6%
13 Staff Development 827 0.01% - 0.00% 4,000 0.08% Asian 0.4% 0.4% 0.6%
23 School Leadership 539,209 8.99% 458,460 7.42% 452,162 9.48% Hispanic 63.6% 65.0% 64.7%
31 Guidance, Counseling & Eval. 129,328 2.16% 127,670 2.07% 154,149 3.23% Native Amer 0.2% 0.2% 0.2%
33 Health Services 69,232 1.15% 72,584 1.17% 67,446 1.41% White 0.7% 0.7% 0.9%
36 Cocurricular/Extra-curricular 2,155 0.04% - 0.00% 1,200 0.03%
51 Maintenance & Operations 226,101 3.77% 291,044 4.71% 244,019 5.12%
52 Security & Monitoring 28,818 0.48% 45,605 0.74% 45,839 0.96% Spec Educ 12.8% 12.6% 12.8%
61 Community Education 4,105 0.07% - 0.00% 200 0.00% Econ Disadv. 89.7% 89.8% 89.5%
5,802,867 96.73% 5,800,673 93.82% 4,421,696 92.74%

Non-Payroll Cost by Function Limited English Prof 13.8% 21.9% 22.3%


11 Instruction 55,030 0.92% 45,767 0.74% 30,278 0.64%
12 Instructional Resources 25,290 0.42% 11,984 0.19% 9,148 0.19% Student/
13 Staff Development 648 0.01% - 0.00% - 0.00% Teacher Ratio 9.8 10.1 12.4
23 School Leadership 11,134 0.19% 3,000 0.05% 3,000 0.06%
31 Guidance, Counseling & Eval. 10 0.00% 250 0.00% - 0.00%
33 Health Services - 0.00% 250 0.00% 500 0.01%
36 Cocurricular/Extra-curricular 230 0.00% 14,760 0.24% 11,808 0.25%
51 Maintenance & Operations 104,103 1.74% 305,776 4.95% 291,500 6.11%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education (27) 0.00% - 0.00% - 0.00%
196,418 3.27% 381,787 6.18% 346,234 7.26%

Total Annual Operating Budget 5,999,285 100.00% 6,182,460 100.00% 4,767,930 100.00%

Estimated Enrollment 934 841 807


Total Budgeted Operating Cost/student $6,423 $7,351 $5,908

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 83% 71% 75% 77% 69% 92% 91% 83% 2007-08 Academically Acc
Mathematics 82% 76% 78% 76% 79% 65% 75% 77% 71% 2008-09 Academically Acc
Writing 88% 89% 87% 2009-10 Academically Acc
Social Studies 88% 90% 93%
Science 70% 63% 69%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 94.6% 95.0%
2007-08 95.5% 95.3% 93.3% 94.0% State
93.0%
2006-07 95.5% 95.1% 92.5% 92.0% District
91.0%
90.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 71.00 10.00 65.00 8.00 48.00 8.00 Beginning 0 23.9%
32.5%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 3.00 9.00 3.00 6.00 3.00 6.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 20
33 Health Services 1.20 0.00 1.20 0.00 1.20 0.00 6‐10 Years Experience
Over 20 Ye25
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
17.3%
51 Maintenance & Operations 0.00 9.00 0.00 9.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 26.3%
Total Staff 109.20 98.20 79.20

164
Dallas Independent School District
H W Lang Middle School
Organization 076
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,136 1,314 1,367
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 5,306,743 77.51% $ 5,548,053 78.49% $ 4,558,932 74.79% Ethnicity:
12 Instructional Resources 79,602 1.16% 85,664 1.21% 79,514 1.30% African Amer 49.5% 45.5% 45.2%
13 Staff Development 770 0.01% - 0.00% - 0.00% Asian 2.0% 1.4% 1.4%
23 School Leadership 520,796 7.61% 533,181 7.54% 536,055 8.79% Hispanic 46.3% 51.1% 51.6%
31 Guidance, Counseling & Eval. 199,486 2.91% 196,755 2.78% 202,968 3.33% Native Amer 0.4% 0.3% 0.2%
33 Health Services 75,197 1.10% 89,061 1.26% 113,727 1.87% White 1.8% 1.7% 1.5%
36 Cocurricular/Extra-curricular 2,215 0.03% - 0.00% - 0.00%
51 Maintenance & Operations 223,966 3.27% 220,424 3.12% 199,482 3.27%
52 Security & Monitoring 51,040 0.75% 49,623 0.70% 54,113 0.89% Spec Educ 11.4% 10.0% 11.8%
61 Community Education 4,237 0.06% - 0.00% - 0.00% Econ Disadv. 87.9% 87.1% 84.6%
6,464,053 94.41% 6,722,761 95.11% 5,744,791 94.24%

Non-Payroll Cost by Function Limited English Prof 15.8% 19.9% 22.7%


11 Instruction 244,817 3.58% 67,000 0.95% 47,892 0.79%
12 Instructional Resources 24,765 0.36% 16,952 0.24% 13,410 0.22% Student/
13 Staff Development 824 0.01% - 0.00% - 0.00% Teacher Ratio 14.2 15.5 14.9
23 School Leadership 9,837 0.14% 4,000 0.06% 2,100 0.03%
31 Guidance, Counseling & Eval. 1,397 0.02% - 0.00% - 0.00%
33 Health Services 428 0.01% - 0.00% 400 0.01%
36 Cocurricular/Extra-curricular 5,445 0.08% 20,110 0.28% 17,880 0.29%
51 Maintenance & Operations 95,072 1.39% 237,486 3.36% 269,500 4.42%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 265 0.00% - 0.00% - 0.00%
382,851 5.59% 345,548 4.89% 351,182 5.76%

Total Annual Operating Budget 6,846,904 100.00% 7,068,309 100.00% 6,095,973 100.00%

Estimated Enrollment 1,367 1,343 1,303


Total Budgeted Operating Cost/student $5,009 $5,263 $4,678

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 0% 73% 80% 0% 77% 85% 0% 81% 2007-08 Academically Acc
Mathematics 76% 0% 66% 62% 0% 62% 82% 0% 69% 2008-09 0
Writing 86% 0% 91% 2009-10 Academically Acc
Social Studies 89% 0% 93%
Science 55% 0% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 93.9%
2007-08 95.5% 95.3% 95.3% 100.0% State
2006-07 95.5% 95.1% ######### 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.5%
15.2%
11 Instruction 92.50 8.00 92.00 5.00 73.00 7.00 Beginning 6
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E34
Beginning Teachers
23 Campus Admin 4.00 8.00 4.00 7.00 4.00 7.00 6-10 Years 20
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 18
6‐10 Years Experience 19.6% 36.9%
33 Health Services 1.60 0.00 1.80 0.20 1.80 0.40 Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 21.8%
Total Staff 128.10 124.00 106.20

165
Dallas Independent School District
Hector Garcia Middle School
Organization 077
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 828 954 1,027
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,674,619 71.29% $ 3,997,067 72.80% $ 3,354,534 68.90% Ethnicity:
12 Instructional Resources 106,780 2.07% 105,251 1.92% 105,746 2.17% African Amer 2.9% 3.0% 4.4%
13 Staff Development 595 0.01% - 0.00% 2,000 0.04% Asian 0.4% 0.1% 0.2%
23 School Leadership 502,704 9.75% 518,664 9.45% 532,139 10.93% Hispanic 95.3% 95.5% 94.3%
31 Guidance, Counseling & Eval. 205,132 3.98% 201,798 3.68% 206,590 4.24% Native Amer 0.1% 0.5% 0.4%
33 Health Services 62,856 1.22% 78,777 1.43% 85,444 1.75% White 1.3% 0.8% 0.8%
36 Cocurricular/Extra-curricular 1,825 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 197,437 3.83% 237,291 4.32% 219,506 4.51%
52 Security & Monitoring 34,118 0.66% 49,480 0.90% 49,842 1.02% Spec Educ 9.5% 7.0% 8.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 94.8% 94.0% 92.0%
4,786,066 92.85% 5,188,328 94.49% 4,555,801 93.57%

Non-Payroll Cost by Function Limited English Prof 27.1% 30.4% 36.8%


11 Instruction 271,467 5.27% 55,047 1.00% 54,684 1.12%
12 Instructional Resources 15,207 0.30% 13,292 0.24% 10,173 0.21% Student/
13 Staff Development 950 0.02% - 0.00% - 0.00% Teacher Ratio 14.0 15.1 15.6
23 School Leadership 10,132 0.20% 5,500 0.10% 3,000 0.06%
31 Guidance, Counseling & Eval. 125 0.00% - 0.00% - 0.00%
33 Health Services 605 0.01% 800 0.01% 800 0.02%
36 Cocurricular/Extra-curricular 153 0.00% 20,560 0.37% 16,148 0.33%
51 Maintenance & Operations 69,680 1.35% 207,075 3.77% 228,071 4.68%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 23 0.00% - 0.00% - 0.00%
368,343 7.15% 302,274 5.51% 312,876 6.43%

Total Annual Operating Budget 5,154,409 100.00% 5,490,602 100.00% 4,868,677 100.00%

Estimated Enrollment 1,027 1,041 1,018


Total Budgeted Operating Cost/student $5,019 $5,274 $4,783

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 91% 90% 79% 76% 74% 77% 83% 87% 81% 2007-08 Academically Acc
Mathematics 67% 75% 63% 62% 66% 67% 65% 53% 57% 2008-09 Academically Acc
Writing 80% 89% 87% 2009-10 Recognized
Social Studies 89% 87% 90%
Science 47% 48% 60%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 95.8%
2007-08 95.5% 95.3% 95.9% 100.0% State
2006-07 95.5% 95.1% ######### 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.1% 4.5%
11 Instruction 68.00 3.00 70.00 6.00 54.50 7.00 Beginning 3
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 12.1%
1-5 Years E34
Beginning Teachers
23 Campus Admin 4.00 7.00 4.00 7.00 4.00 7.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 3.00 0.00 3.00 0.00 3.00 0.00 11-20 Year 8
33 Health Services 1.40 0.00 1.40 0.00 1.40 0.20 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 51.5%
51 Maintenance & Operations 0.00 8.00 0.00 8.00 0.00 7.00 19.7%
Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 98.40 103.40 88.10

166
Dallas Independent School District
Francisco Medrano Middle School
Organization 079
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment - 686 708


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,748,966 71.75% $ 2,699,896 70.02% $ 2,549,841 67.60% Ethnicity:
12 Instructional Resources 98,595 2.57% 100,259 2.60% 101,154 2.68% African Amer N/A 3.6% 3.5%
13 Staff Development 4,137 0.11% - 0.00% 500 0.01% Asian N/A 0.6% 0.4%
23 School Leadership 379,400 9.90% 359,776 9.33% 424,208 11.25% Hispanic N/A 94.8% 94.5%
31 Guidance, Counseling & Eval. 139,950 3.65% 137,460 3.57% 140,092 3.71% Native Amer N/A 0.0% 0.1%
33 Health Services 58,001 1.51% 59,493 1.54% 59,493 1.58% White N/A 1.0% 1.4%
36 Cocurricular/Extra-curricular 1,640 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 196,868 5.14% 206,703 5.36% 199,816 5.30%
52 Security & Monitoring 30,346 0.79% 44,711 1.16% 46,964 1.25% Spec Educ N/A 7.9% 6.8%
61 Community Education 5,158 0.13% - 0.00% - 0.00% Econ Disadv. N/A 95.5% 96.0%
3,663,061 95.61% 3,608,298 93.59% 3,522,068 93.38%

Non-Payroll Cost by Function Limited English Prof N/A 46.1% 50.7%


11 Instruction 69,557 1.82% 36,700 0.95% 37,848 1.00%
12 Instructional Resources 15,413 0.40% 8,996 0.23% 8,176 0.22% Student/
13 Staff Development 996 0.03% - 0.00% 2,500 0.07% Teacher Ratio 0.0 14.6 14.2
23 School Leadership 3,183 0.08% 5,093 0.13% 2,211 0.06%
31 Guidance, Counseling & Eval. 258 0.01% - 0.00% 500 0.01%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 80 0.00% 16,120 0.42% 13,096 0.35%
51 Maintenance & Operations 77,557 2.02% 180,412 4.68% 185,000 4.90%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,132 0.03% - 0.00% 500 0.01%
168,176 4.39% 247,321 6.41% 249,831 6.62%

Total Annual Operating Budget 3,831,238 100.00% 3,855,619 100.00% 3,771,899 100.00%

Estimated Enrollment 708 810 810


Total Budgeted Operating Cost/student $5,411 $4,760 $4,657

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 0% 83% 75% 0% 73% 67% 0% 81% 79% 2007-08 0
Mathematics 0% 75% 76% 0% 76% 70% 0% 58% 63% 2008-09 Academically Acc
Writing 0% 89% 88% 2009-10 Academically Unacc
Social Studies 0% 93% 92%
Science 0% 52% 62%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 95.2%
2007-08 95.5% 95.3% ######### 100.0% State
2006-07 95.5% 95.1% ######### 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.0% 8.0%
11 Instruction 47.50 4.00 53.50 6.00 40.50 5.00 Beginning 4
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E24
Beginning Teachers 10.0%
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 5
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 48.0%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 20.0%
Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 74.50 82.50 67.50

167
Dallas Independent School District
Sam Tasby Middle School
Organization 083
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 789 804 801
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,791,901 78.13% $ 3,903,562 78.98% $ 3,253,447 71.77% Ethnicity:
12 Instructional Resources 86,258 1.78% 83,446 1.69% 86,198 1.90% African Amer 27.0% 24.1% 17.4%
13 Staff Development 1,541 0.03% - 0.00% 1,000 0.02% Asian 2.9% 6.3% 13.7%
23 School Leadership 396,211 8.16% 419,484 8.49% 424,369 9.36% Hispanic 65.9% 65.7% 65.7%
31 Guidance, Counseling & Eval. 148,802 3.07% 142,955 2.89% 147,536 3.25% Native Amer 0.0% 0.0% 0.1%
33 Health Services 48,669 1.00% 50,526 1.02% 56,835 1.25% White 4.2% 3.9% 3.1%
36 Cocurricular/Extra-curricular 2,019 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 161,981 3.34% 208,971 4.23% 212,398 4.69%
52 Security & Monitoring 48,603 1.00% 45,332 0.92% 45,939 1.01% Spec Educ 13.8% 12.4% 11.6%
61 Community Education 5,067 0.10% 500 0.01% 1,000 0.02% Econ Disadv. 89.9% 93.9% 95.5%
4,691,051 96.66% 4,854,776 98.23% 4,228,722 93.28%

Non-Payroll Cost by Function Limited English Prof 44.1% 51.0% 60.3%


11 Instruction 134,536 2.77% 34,400 0.70% 37,634 0.83%
12 Instructional Resources 14,223 0.29% 10,388 0.21% 8,848 0.20% Student/
13 Staff Development 1,189 0.02% - 0.00% - 0.00% Teacher Ratio 11.5 12.9 12.7
23 School Leadership 1,530 0.03% 5,000 0.10% 3,000 0.07%
31 Guidance, Counseling & Eval. 1,517 0.03% 996 0.02% 1,000 0.02%
33 Health Services 841 0.02% 1,000 0.02% 1,000 0.02%
36 Cocurricular/Extra-curricular 788 0.02% 22,350 0.45% 17,880 0.39%
51 Maintenance & Operations 6,954 0.14% 12,977 0.26% 234,600 5.18%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 565 0.01% 500 0.01% 500 0.01%
162,143 3.34% 87,611 1.77% 304,462 6.72%

Total Annual Operating Budget 4,853,195 100.00% 4,942,387 100.00% 4,533,184 100.00%

Estimated Enrollment 801 884 880


Total Budgeted Operating Cost/student $6,059 $5,591 $5,151

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 87% 70% 80% 76% 77% 86% 83% 80% 2007-08 Academically Acc
Mathematics 74% 65% 59% 78% 76% 75% 72% 64% 76% 2008-09 Academically Acc
Writing 85% 91% 93% 2009-10 Academically Acc
Social Studies 88% 88% 94%
Science 47% 47% 47%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.4%
96.0%
2007-08 95.5% 95.3% 95.9% State
95.0%
2006-07 95.5% 95.1% 94.7% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 11.2% 4.7%
11 Instruction 62.90 8.00 67.40 5.00 51.90 4.00 Beginning 3
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E24
Beginning Teachers
23 Campus Admin 3.00 6.00 3.00 6.00 3.00 6.00 6-10 Years21.9%
15 37.9%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 14
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.20 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.2%
Total Staff 92.90 94.40 78.10

168
Dallas Independent School District
Early College High School With Ced
Organization 085
Grades Taught: 09 - 10

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment - 100 182


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 718,838 60.76% $ 1,142,950 68.61% $ 892,152 50.94% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer N/A 68.0% 67.0%
13 Staff Development 487 0.04% - 0.00% 1,000 0.06% Asian N/A 0.0% 0.5%
23 School Leadership 258,507 21.85% 255,361 15.33% 260,554 14.88% Hispanic N/A 31.0% 32.4%
31 Guidance, Counseling & Eval. 69,406 5.87% 67,738 4.07% 71,614 4.09% Native Amer N/A 0.0% 0.0%
33 Health Services 31,145 2.63% 34,549 2.07% 49,247 2.81% White N/A 1.0% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 54,637 4.62% 78,889 4.74% 180,320 10.30%
52 Security & Monitoring 349 0.03% 1,000 0.06% 500 0.03% Spec Educ N/A 2.0% 1.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A 76.0% 81.3%
1,133,369 95.80% 1,580,487 94.88% 1,455,387 83.10%

Non-Payroll Cost by Function Limited English Prof N/A 6.0% 6.6%


11 Instruction 27,644 2.34% 66,500 3.99% 61,608 3.52%
12 Instructional Resources 4,526 0.38% - 0.00% - 0.00% Student/
13 Staff Development 5,986 0.51% 7,000 0.42% 3,500 0.20% Teacher Ratio 0.0 14.3 14.0
23 School Leadership 5,479 0.46% 5,973 0.36% 3,300 0.19%
31 Guidance, Counseling & Eval. 199 0.02% 3,200 0.19% 1,500 0.09%
33 Health Services 113 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 1,471 0.12% 2,200 0.13% 225,300 12.86%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 4,322 0.37% 500 0.03% 800 0.05%
49,741 4.20% 85,373 5.12% 296,008 16.90%

Total Annual Operating Budget 1,183,110 100.00% 1,665,860 100.00% 1,751,395 100.00%

Estimated Enrollment 182 253 326


Total Budgeted Operating Cost/student $6,501 $6,584 $5,372

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 0% 98% 100% 0% 0% 100% 2007-08 0
Mathematics 0% 86% 91% 0% 0% 92% 2008-09 Exemplary
Social Studies 0% 0% 100% 2009-10 Exemplary
Science 0% 0% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 97.5%
2007-08 95.5% 95.3% #VALUE! 100.0% State
2006-07 95.5% 95.1% #VALUE! 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 14.00 1.00 19.00 1.00 15.00 0.00 Beginning 3 23.1%
30.8%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 2
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 0.20 1.00 0.40 0.00 0.60 0.40 6‐10 Years Experience
Over 20 Ye 0
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 15.4%
51 Maintenance & Operations 0.00 2.00 0.00 2.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 30.8%
Total Staff 23.20 27.40 26.00

169
Dallas Independent School District
Early College High School at Mountain View
Organization 088
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 208 282 377
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 994,081 64.56% $ 1,102,423 67.50% $ 930,483 62.88% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 16.3% 10.3% 13.3%
13 Staff Development 683 0.04% - 0.00% 500 0.03% Asian 0.0% 0.4% 0.5%
23 School Leadership 248,792 16.16% 255,429 15.64% 259,021 17.50% Hispanic 81.7% 86.9% 83.8%
31 Guidance, Counseling & Eval. 65,914 4.28% 64,673 3.96% 70,398 4.76% Native Amer 0.5% 0.7% 0.5%
33 Health Services 15,224 0.99% 36,221 2.22% 66,832 4.52% White 1.4% 1.8% 1.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.4% 2.5% 0.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 85.6% 78.0% 85.9%
1,324,695 86.03% 1,458,746 89.32% 1,327,234 89.69%

Non-Payroll Cost by Function Limited English Prof 14.4% 13.8% 11.1%


11 Instruction 204,961 13.31% 167,980 10.29% 149,729 10.12%
12 Instructional Resources 1,574 0.10% - 0.00% - 0.00% Student/
13 Staff Development 2,185 0.14% - 0.00% - 0.00% Teacher Ratio 17.3 18.8 24.1
23 School Leadership 5,530 0.36% 4,246 0.26% 2,799 0.19%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 250 0.02% - 0.00%
36 Cocurricular/Extra-curricular 456 0.03% - 0.00% - 0.00%
51 Maintenance & Operations 475 0.03% 2,000 0.12% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
215,180 13.97% 174,476 10.68% 152,528 10.31%

Total Annual Operating Budget 1,539,875 100.00% 1,633,222 100.00% 1,479,762 100.00%

Estimated Enrollment 377 384 379


Total Budgeted Operating Cost/student $4,085 $4,253 $3,904

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 98% 99% 99% 0% 100% 99% 2007-08 Recognized
Mathematics 86% 90% 91% 96% 98% 97% 0% 97% 98% 2008-09 Exemplary
Social Studies 100% 100% 100% 0% 100% 100% 2009-10 Exemplary
Science 85% 90% 95% 0% 99% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 98.8%
98.0%
2007-08 95.5% 95.3% 99.0% State
96.0%
2006-07 95.5% 95.1% 98.5% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.4% 6.4%
11 Instruction 19.00 1.00 19.00 1.00 16.00 0.00 Beginning 1 13.7%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 7
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 2
33 Health Services 0.60 0.00 0.60 0.00 0.60 0.40 6‐10 Years Experience
Over 20 Ye 1
44.8%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 27.7%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 25.60 25.60 22.00

170
Dallas Independent School District
Middle College
Organization 090
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 177 186 191
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 884,317 67.29% $ 900,540 65.38% $ 709,375 60.56% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 23.2% 27.4% 24.1%
13 Staff Development 352 0.03% 5,000 0.36% 1,300 0.11% Asian 2.3% 3.8% 4.7%
23 School Leadership 220,969 16.81% 225,497 16.37% 224,376 19.16% Hispanic 70.6% 65.1% 66.5%
31 Guidance, Counseling & Eval. 29,865 2.27% 71,810 5.21% 68,810 5.87% Native Amer 0.0% 0.0% 0.0%
33 Health Services - 0.00% 11,182 0.81% 11,182 0.95% White 4.0% 3.8% 4.7%
36 Cocurricular/Extra-curricular 165 0.01% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring 387 0.03% - 0.00% - 0.00% Spec Educ 2.3% 2.7% 1.6%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 29.4% 24.7% 29.8%
1,136,055 86.45% 1,214,029 88.14% 1,015,043 86.66%

Non-Payroll Cost by Function Limited English Prof 7.9% 5.9% 3.7%


11 Instruction 155,332 11.82% 139,293 10.11% 145,540 12.43%
12 Instructional Resources 752 0.06% - 0.00% - 0.00% Student/
13 Staff Development 5,846 0.44% 14,000 1.02% 7,500 0.64% Teacher Ratio 13.6 13.3 13.6
23 School Leadership 12,753 0.97% 8,500 0.62% 2,000 0.17%
31 Guidance, Counseling & Eval. 3,281 0.25% - 0.00% 500 0.04%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 140 0.01% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,500 0.11% 750 0.06%
178,104 13.55% 163,293 11.86% 156,290 13.34%

Total Annual Operating Budget 1,314,159 100.00% 1,377,322 100.00% 1,171,333 100.00%

Estimated Enrollment 191 210 226


Total Budgeted Operating Cost/student $6,880 $6,559 $5,183

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 98% 100% 100% 98% 100% 97% 2007-08 Recognized
Mathematics 88% 100% 95% 83% 100% 98% 92% 96% 100% 2008-09 Exemplary
Social Studies 100% 100% 100% 100% 100% 100% 2009-10 Exemplary
Science 74% 92% 96% 94% 96% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 98.3%
98.0%
2007-08 95.5% 95.3% 97.7% State
96.0%
2006-07 95.5% 95.1% 97.2% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.1%
11 Instruction 14.00 0.00 14.00 0.00 11.00 0.00 Beginning 1 14.3%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 2
Beginning Teachers
42.9%
23 Campus Admin 1.00 3.00 1.00 3.00 1.00 3.00 6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 2
33 Health Services 0.20 0.00 0.20 0.00 0.20 0.00 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 21.4%
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 14.3%
Total Staff 19.20 19.20 16.20

171
Dallas Independent School District
J Q Adams Elementary
Organization 101
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 648 635 644
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,357,272 78.15% $ 2,415,597 76.45% $ 2,628,555 77.57% Ethnicity:
12 Instructional Resources 56,208 1.86% 55,169 1.75% 56,065 1.65% African Amer 12.0% 9.1% 9.3%
13 Staff Development 1,091 0.04% 4,031 0.13% 500 0.01% Asian 0.2% 0.0% 0.0%
23 School Leadership 276,665 9.17% 278,497 8.81% 282,466 8.34% Hispanic 86.7% 89.8% 90.1%
31 Guidance, Counseling & Eval. 63,382 2.10% 62,249 1.97% 63,394 1.87% Native Amer 0.0% 0.0% 0.0%
33 Health Services 40,067 1.33% 46,878 1.48% 59,493 1.76% White 1.1% 1.1% 0.6%
36 Cocurricular/Extra-curricular - 0.00% 700 0.02% - 0.00%
51 Maintenance & Operations 117,477 3.89% 117,416 3.72% 115,806 3.42%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.8% 3.9% 4.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 94.6% 94.0% 95.7%
2,912,162 96.55% 2,980,537 94.33% 3,206,279 94.62%

Non-Payroll Cost by Function Limited English Prof 58.5% 63.9% 65.7%


11 Instruction 37,530 1.24% 28,950 0.92% 28,300 0.84%
12 Instructional Resources 20,355 0.67% 12,372 0.39% 8,641 0.25% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.6 16.6 16.6
23 School Leadership 291 0.01% 3,600 0.11% 2,500 0.07%
31 Guidance, Counseling & Eval. 79 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 100 0.00% - 0.00%
51 Maintenance & Operations 45,859 1.52% 134,290 4.25% 143,000 4.22%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
104,113 3.45% 179,312 5.67% 182,441 5.38%

Total Annual Operating Budget 3,016,275 100.00% 3,159,849 100.00% 3,388,720 100.00%

Estimated Enrollment 644 669 636


Total Budgeted Operating Cost/student $4,684 $4,723 $5,328

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 81% 87% 77% 93% 70% 88% 84% 82% 2007-08 Recognized
Mathematics 73% 73% 75% 90% 84% 82% 88% 89% 76% 2008-09 Recognized
Writing 99% 93% 94% 2009-10 Recognized
Science 88% 86% 93%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.2%
97.0%
2006-07 95.5% 95.1% 97.1% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.50 8.00 38.50 7.00 41.50 6.50 Beginning 2 10.3% 3.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 18.7%
Beginning Teachers 8
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
46.5%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.6%
Total Staff 55.30 55.30 58.00

172
Dallas Independent School District
Gabe Allen (Internal Charter) Elem
Organization 103
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 648 622 632
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,367,832 78.21% $ 2,458,914 76.82% $ 2,657,523 78.01% Ethnicity:
12 Instructional Resources 51,477 1.70% 55,169 1.72% 56,065 1.65% African Amer 8.8% 7.9% 10.0%
13 Staff Development 874 0.03% - 0.00% - 0.00% Asian 0.6% 0.6% 0.5%
23 School Leadership 271,659 8.97% 265,185 8.28% 257,887 7.57% Hispanic 90.4% 91.0% 88.6%
31 Guidance, Counseling & Eval. 87,119 2.88% 75,898 2.37% 76,294 2.24% Native Amer 0.0% 0.2% 0.6%
33 Health Services 39,223 1.30% 41,856 1.31% 47,985 1.41% White 0.2% 0.3% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 111,461 3.68% 112,170 3.50% 114,298 3.36%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.6% 6.1% 6.3%
61 Community Services 1,072 0.04% - 0.00% - 0.00% Econ Disadv. 92.6% 95.5% 95.3%
2,930,716 96.81% 3,009,192 94.01% 3,210,052 94.23%

Non-Payroll Cost by Function Limited English Prof 38.3% 41.6% 42.7%


11 Instruction 36,553 1.21% 32,800 1.02% 27,051 0.79%
12 Instructional Resources 17,155 0.57% 7,430 0.23% 6,027 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 17.1 17.5 18.3
23 School Leadership 1,468 0.05% 7,000 0.22% 4,383 0.13%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 122 0.00% 200 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 41,372 1.37% 144,351 4.51% 158,877 4.66%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
96,671 3.19% 191,781 5.99% 196,538 5.77%

Total Annual Operating Budget 3,027,387 100.00% 3,200,973 100.00% 3,406,590 100.00%

Estimated Enrollment 632 633 629


Total Budgeted Operating Cost/student $4,790 $5,057 $5,416

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 84% 86% 82% 79% 82% 71% 80% 76% 2007-08 Recognized
Mathematics 86% 84% 70% 83% 85% 87% 72% 77% 70% 2008-09 Recognized
Writing 97% 89% 95% 2009-10 Academically Acc
Science 72% 77% 69%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.6% 97.0%
2007-08 95.5% 95.3% 96.3% 96.5%
2006-07 95.5% 95.1% 96.5% 96.0% State
95.5%
95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 36.50 4.00 35.50 8.00 38.50 4.50 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 7 20.3%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 36.2%
Beginning Teachers 7
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 20.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 50.30 53.50 53.00 23.2%

173
Dallas Independent School District
William Anderson Elementary
Organization 104
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 815 795 804
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,190,884 81.72% $ 3,176,553 79.06% $ 3,420,510 80.52% Ethnicity:
12 Instructional Resources 76,915 1.97% 76,611 1.91% 76,611 1.80% African Amer 13.3% 11.1% 10.2%
13 Staff Development 533 0.01% 8,000 0.20% 3,000 0.07% Asian 0.0% 0.0% 0.0%
23 School Leadership 240,796 6.17% 265,464 6.61% 269,078 6.33% Hispanic 83.9% 86.0% 87.7%
31 Guidance, Counseling & Eval. 59,381 1.52% 59,372 1.48% 60,769 1.43% Native Amer 0.6% 0.1% 0.0%
33 Health Services 60,418 1.55% 59,493 1.48% 61,226 1.44% White 2.2% 2.8% 2.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 155,625 3.99% 153,450 3.82% 155,345 3.66%
52 Security & Monitoring 739 0.02% 1,000 0.02% - 0.00% Spec Educ 5.5% 5.9% 6.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.8% 96.5% 98.4%
3,785,290 96.94% 3,799,943 94.58% 4,046,539 95.26%

Non-Payroll Cost by Function Limited English Prof 58.2% 62.9% 63.8%


11 Instruction 46,897 1.20% 40,563 1.01% 36,469 0.86%
12 Instructional Resources 14,739 0.38% 9,707 0.24% 7,683 0.18% Student/
13 Staff Development 3,323 0.09% 2,000 0.05% - 0.00% Teacher Ratio 15.2 15.7 15.3
23 School Leadership 1,985 0.05% 5,000 0.12% 4,000 0.09%
31 Guidance, Counseling & Eval. 158 0.00% - 0.00% - 0.00%
33 Health Services 79 0.00% 200 0.00% 200 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 52,218 1.34% 160,262 3.99% 153,000 3.60%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
119,399 3.06% 217,732 5.42% 201,352 4.74%

Total Annual Operating Budget 3,904,690 100.00% 4,017,675 100.00% 4,247,891 100.00%

Estimated Enrollment 804 750 809


Total Budgeted Operating Cost/student $4,857 $5,357 $5,251

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 94% 100% 94% 71% 77% 87% 63% 64% 79% 2007-08 Academically Acc
Mathematics 97% 90% 89% 74% 87% 90% 84% 80% 85% 2008-09 Recognized
Writing 71% 90% 89% 2009-10 Recognized
Science 69% 76% 80%

Grade 6
2008 2009 2010
Reading/English Language Arts 94% 86% 82%
Mathematics 91% 83% 81%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 96.9%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 51.30 9.00 46.30 10.00 52.30 9.50 Beginning 4 7.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E26 21.0%
23 Campus Admin 2.00 2.00 2.00 3.00 2.00 3.00 6-10 Years 6
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 11.4%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 48.6%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
11.4%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 71.30 68.30 73.80

174
Dallas Independent School District
Arcadia Park Elementary
Organization 105
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 751 776 802
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,693,170 77.30% $ 2,860,501 75.04% $ 2,999,966 76.08% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 3.3% 3.9% 2.4%
13 Staff Development 5,645 0.16% 9,450 0.25% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 214,321 6.15% 230,463 6.05% 257,736 6.54% Hispanic 94.7% 94.7% 95.5%
31 Guidance, Counseling & Eval. 75,862 2.18% 79,773 2.09% 59,072 1.50% Native Amer 0.1% 0.1% 0.1%
33 Health Services 57,764 1.66% 56,803 1.49% 51,424 1.30% White 1.9% 1.3% 2.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 152,003 4.36% 233,580 6.13% 219,878 5.58%
52 Security & Monitoring 4 0.00% - 0.00% - 0.00% Spec Educ 6.0% 6.2% 6.2%
61 Community Education 180 0.01% 300 0.01% - 0.00% Econ Disadv. 96.5% 96.1% 96.1%
3,198,948 91.82% 3,470,870 91.05% 3,588,076 90.99%

Non-Payroll Cost by Function Limited English Prof 53.7% 56.8% 57.6%


11 Instruction 112,889 3.24% 36,463 0.96% 34,753 0.88%
12 Instructional Resources 85,535 2.46% 104,747 2.75% 103,210 2.62% Student/
13 Staff Development - 0.00% 1,367 0.04% - 0.00% Teacher Ratio 17.5 17.6 18.1
23 School Leadership 3,573 0.10% 4,000 0.10% 3,500 0.09%
31 Guidance, Counseling & Eval. 497 0.01% 500 0.01% - 0.00%
33 Health Services 102 0.00% 100 0.00% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 82,422 2.37% 194,044 5.09% 213,400 5.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
285,018 8.18% 341,221 8.95% 355,163 9.01%

Total Annual Operating Budget 3,483,966 100.00% 3,812,091 100.00% 3,943,239 100.00%

Estimated Enrollment 802 796 812


Total Budgeted Operating Cost/student $4,344 $4,789 $4,856

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 72% 91% 94% 79% 81% 87% 68% 66% 80% 2007-08 Recognized
Mathematics 73% 82% 89% 91% 82% 91% 73% 80% 93% 2008-09 Recognized
Writing 96% 93% 89% 2009-10 Exemplary
Science 92% 88% 98%

Grade 6
2008 2009 2010
Reading/English Language Arts 91% 87% 85%
Mathematics 78% 70% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 96.8% State
96.0%
2006-07 95.5% 95.1% 97.2% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.3% 4.5%
11 Instruction 42.40 10.00 46.40 11.00 47.40 6.50 Beginning 2
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E12
Beginning Teachers 25.9%
23 Campus Admin 2.00 2.00 2.00 3.00 2.00 3.00 18.1%
6-10 Years 17
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 37.2%
Total Staff 65.40 71.40 66.90

175
Dallas Independent School District
Arlington Park Elementary
Organization 106
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 228 230 232
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,025,327 68.01% $ 1,084,344 67.82% $ 959,237 67.79% Ethnicity:
12 Instructional Resources 49,480 3.28% 49,538 3.10% 50,207 3.55% African Amer 63.2% 67.4% 64.2%
13 Staff Development 6,656 0.44% - 0.00% - 0.00% Asian 0.4% 1.7% 1.3%
23 School Leadership 179,020 11.87% 180,329 11.28% 183,160 12.94% Hispanic 32.5% 27.4% 31.5%
31 Guidance, Counseling & Eval. 78,706 5.22% 77,638 4.86% 32,623 2.31% Native Amer 0.9% 0.0% 0.0%
33 Health Services 40,043 2.66% 49,629 3.10% 37,160 2.63% White 3.1% 3.5% 3.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 86,154 5.71% 83,937 5.25% 85,541 6.05%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 4.3% 3.0%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 97.8% 97.8% 97.4%
1,465,387 97.20% 1,525,415 95.40% 1,347,928 95.26%

Non-Payroll Cost by Function Limited English Prof 19.3% 19.6% 23.7%


11 Instruction 12,321 0.82% 13,675 0.86% 11,950 0.84%
12 Instructional Resources 6,001 0.40% 3,106 0.19% 2,255 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.7 13.5 15.0
23 School Leadership 1,958 0.13% 2,200 0.14% 1,856 0.13%
31 Guidance, Counseling & Eval. 85 0.01% 46 0.00% - 0.00%
33 Health Services 141 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 21,736 1.44% 54,499 3.41% 51,000 3.60%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
42,242 2.80% 73,526 4.60% 67,061 4.74%

Total Annual Operating Budget 1,507,629 100.00% 1,598,941 100.00% 1,414,989 100.00%

Estimated Enrollment 232 211 219


Total Budgeted Operating Cost/student $6,498 $7,578 $6,461

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 85% 91% 90% 85% 78% 74% 85% 94% 2007-08 Recognized
Mathematics 90% 100% 82% 100% 95% 92% 78% 85% 89% 2008-09 Recognized
Writing 100% 95% 92% 2009-10 Recognized
Science 85% 80% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 97.0%
2007-08 95.5% 95.3% 96.7%
2006-07 95.5% 95.1% 96.3% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 16.00 2.50 16.00 3.00 15.50 2.00 Beginning 0 0.0%
12 Library 0.50 0.50 0.50 0.50 0.50 0.50 1-5 Years E 7 25.7%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 4
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 1 45.2%
1‐5 Years Experience
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
3.2%
51 Maintenance & Operations 0.00 2.00 0.00 2.00 0.00 2.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
25.8%
Total Staff 26.90 27.00 25.00

176
Dallas Independent School District
Bayles Elementary
Organization 108
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 579 550 611
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,460,602 81.41% $ 2,681,621 77.84% $ 2,782,284 78.75% Ethnicity:
12 Instructional Resources 70,578 2.34% 69,700 2.02% 70,597 2.00% African Amer 32.0% 29.8% 33.4%
13 Staff Development 1,113 0.04% 3,000 0.09% 2,500 0.07% Asian 2.2% 1.3% 0.7%
23 School Leadership 155,293 5.14% 235,495 6.84% 234,079 6.63% Hispanic 63.0% 65.8% 63.7%
31 Guidance, Counseling & Eval. 65,667 2.17% 68,064 1.98% 68,361 1.94% Native Amer 0.3% 0.0% 0.3%
33 Health Services 37,747 1.25% 41,856 1.22% 47,595 1.35% White 2.4% 3.1% 2.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 140,650 4.65% 145,641 4.23% 137,921 3.90%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.0% 9.1% 8.5%
61 Community Services 3,190 0.11% - 0.00% - 0.00% Econ Disadv. 91.9% 93.3% 96.2%
2,934,839 97.10% 3,245,377 94.21% 3,343,337 94.64%

Non-Payroll Cost by Function Limited English Prof 44.2% 46.4% 46.0%


11 Instruction 23,870 0.79% 31,768 0.92% 23,450 0.66%
12 Instructional Resources 9,232 0.31% 8,316 0.24% 5,760 0.16% Student/
13 Staff Development - 0.00% 1,000 0.03% 1,000 0.03% Teacher Ratio 14.5 14.9 17.5
23 School Leadership 4,040 0.13% 5,100 0.15% 6,542 0.19%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% - 0.00%
33 Health Services - 0.00% 250 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 50,417 1.67% 151,478 4.40% 152,750 4.32%
52 Security & Monitoring - 0.00% 1,300 0.04% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
87,559 2.90% 199,512 5.79% 189,502 5.36%

Total Annual Operating Budget 3,022,398 100.00% 3,444,889 100.00% 3,532,839 100.00%

Estimated Enrollment 611 645 600


Total Budgeted Operating Cost/student $4,947 $5,341 $5,888

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 61% 70% 70% 79% 77% 91% 73% 80% 71% 2007-08 Academically Acc
Mathematics 59% 69% 51% 72% 72% 83% 77% 82% 74% 2008-09 Recognized
Writing 83% 85% 94% 2009-10 Academically Acc
Science 71% 77% 79%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.1% 96.5%
2007-08 95.5% 95.3% 95.6%
96.0%
2006-07 95.5% 95.1% 96.2% State
95.5%
District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 35.50 12.00 41.50 10.00 42.80 7.00 Beginning 1 2.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E12 25.7%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 8
Beginning Teachers 34.3%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 5
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
14.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.30 62.30 60.60 22.9%

177
Dallas Independent School District
Blair Elementary
Organization 109
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 718 744 719
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,843,166 80.54% $ 2,844,046 80.19% $ 3,111,952 81.20% Ethnicity:
12 Instructional Resources 49,546 1.40% 52,479 1.48% 61,034 1.59% African Amer 47.4% 52.6% 44.6%
13 Staff Development 403 0.01% 3,000 0.08% - 0.00% Asian 0.3% 0.3% 0.0%
23 School Leadership 222,959 6.32% 233,936 6.60% 239,174 6.24% Hispanic 51.5% 46.5% 54.8%
31 Guidance, Counseling & Eval. 73,137 2.07% 77,238 2.18% 64,747 1.69% Native Amer 0.1% 0.1% 0.1%
33 Health Services 63,527 1.80% 65,246 1.84% 66,142 1.73% White 0.7% 0.5% 0.4%
36 Cocurricular/Extra-curricular - 0.00% 240 0.01% - 0.00%
51 Maintenance & Operations 91,355 2.59% 94,508 2.66% 96,304 2.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.2% 7.5% 6.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 97.5% 98.1% 99.4%
3,344,093 94.73% 3,370,693 95.03% 3,639,353 94.97%

Non-Payroll Cost by Function Limited English Prof 27.6% 29.4% 33.8%


11 Instruction 116,756 3.31% 32,036 0.90% 32,522 0.85%
12 Instructional Resources 13,478 0.38% 8,051 0.23% 6,767 0.18% Student/
13 Staff Development 256 0.01% 1,500 0.04% 100 0.00% Teacher Ratio 16.9 16.4 15.8
23 School Leadership 9,966 0.28% 7,200 0.20% 6,300 0.16%
31 Guidance, Counseling & Eval. 107 0.00% - 0.00% - 0.00%
33 Health Services 114 0.00% 300 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,282 1.28% 127,047 3.58% 147,000 3.84%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
185,959 5.27% 176,134 4.97% 192,889 5.03%

Total Annual Operating Budget 3,530,052 100.00% 3,546,827 100.00% 3,832,242 100.00%

Estimated Enrollment 719 744 710


Total Budgeted Operating Cost/student $4,910 $4,767 $5,401

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 62% 69% 83% 62% 75% 59% 58% 53% 68% 2007-08 Academically Acc
Mathematics 67% 72% 83% 67% 67% 77% 71% 69% 73% 2008-09 Academically Acc
Writing 83% 83% 81% 2009-10 Academically Acc
Science 71% 60% 70%

Grade 6
2008 2009 2010
Reading/English Language Arts 85% 91% 78%
Mathematics 79% 69% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.7%
2007-08 95.5% 95.3% 96.4% 96.0% State
2006-07 95.5% 95.1% 96.3% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.2%
15.5%
11 Instruction 45.90 8.00 44.90 7.00 48.90 7.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
Beginning Teachers
38.4%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years13.2%
14
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 30.7%
Total Staff 63.90 61.90 65.90

178
Dallas Independent School District
Blanton Elementary
Organization 110
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 720 789 820
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,129,699 82.10% $ 2,996,054 78.71% $ 3,059,370 78.88% Ethnicity:
12 Instructional Resources 72,020 1.89% 61,034 1.60% 62,637 1.61% African Amer 20.8% 19.3% 19.1%
13 Staff Development 2,983 0.08% 1,500 0.04% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 220,504 5.78% 228,395 6.00% 232,801 6.00% Hispanic 77.4% 78.2% 79.5%
31 Guidance, Counseling & Eval. 68,280 1.79% 67,464 1.77% 68,361 1.76% Native Amer 0.0% 0.0% 0.0%
33 Health Services 64,865 1.70% 63,452 1.67% 64,351 1.66% White 1.8% 2.5% 1.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 130,400 3.42% 142,240 3.74% 149,702 3.86%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 4.8% 4.1%
61 Community Education - 0.00% 2,000 0.05% - 0.00% Econ Disadv. 93.1% 95.6% 95.7%
3,688,750 96.77% 3,562,139 93.59% 3,637,222 93.78%

Non-Payroll Cost by Function Limited English Prof 54.0% 54.9% 53.2%


11 Instruction 46,726 1.23% 44,500 1.17% 38,687 1.00%
12 Instructional Resources 12,519 0.33% 9,420 0.25% 7,434 0.19% Student/
13 Staff Development - 0.00% 2,000 0.05% 1,000 0.03% Teacher Ratio 15.5 16.4 16.7
23 School Leadership 338 0.01% 1,300 0.03% 750 0.02%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% 150 0.00%
33 Health Services 206 0.01% 300 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 63,357 1.66% 185,284 4.87% 192,500 4.96%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,000 0.03% 500 0.01%
123,146 3.23% 244,104 6.41% 241,421 6.22%

Total Annual Operating Budget 3,811,896 100.00% 3,806,243 100.00% 3,878,643 100.00%

Estimated Enrollment 820 818 782


Total Budgeted Operating Cost/student $4,649 $4,653 $4,960

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 75% 69% 77% 68% 48% 63% 63% 66% 2007-08 Academically Acc
Mathematics 83% 67% 60% 75% 80% 69% 83% 72% 86% 2008-09 Academically Acc
Writing 88% 84% 72% 2009-10 Academically Unacc
Science 69% 63% 78%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.3%
2007-08 95.5% 95.3% 96.7% 96.0% State
2006-07 95.5% 95.1% 96.3% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.1%
11 Instruction 48.00 10.00 47.00 10.00 48.00 8.00 Beginning 2 28.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E15
Beginning Teachers 30.6%
23 Campus Admin 2.00 3.00 2.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 16.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.4%
Total Staff 70.00 68.00 67.00

179
Dallas Independent School District
Bonham Elementary
Organization 111
Grades Taught: PK - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 290 266 251
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,243,713 70.78% $ 1,175,168 67.72% $ 1,068,839 66.50% Ethnicity:
12 Instructional Resources 79,516 4.53% 51,554 2.97% 52,312 3.25% African Amer 0.3% 1.9% 2.0%
13 Staff Development 2,883 0.16% 2,000 0.12% 1,500 0.09% Asian 1.0% 0.4% 1.2%
23 School Leadership 154,691 8.80% 157,285 9.06% 158,332 9.85% Hispanic 94.1% 92.5% 92.0%
31 Guidance, Counseling & Eval. 55,148 3.14% 56,380 3.25% 28,638 1.78% Native Amer 1.0% 1.5% 0.4%
33 Health Services 37,213 2.12% 51,119 2.95% 41,747 2.60% White 3.4% 3.8% 4.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 115,264 6.56% 119,146 6.87% 121,276 7.55%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.8% 3.4% 4.4%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 91.4% 91.0% 89.2%
1,688,429 96.09% 1,612,652 92.94% 1,472,644 91.62%

Non-Payroll Cost by Function Limited English Prof 61.4% 59.4% 52.2%


11 Instruction 22,849 1.30% 13,232 0.76% 15,027 0.93%
12 Instructional Resources 6,980 0.40% 3,152 0.18% 2,586 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.2 13.4 12.8
23 School Leadership 2,363 0.13% 1,450 0.08% - 0.00%
31 Guidance, Counseling & Eval. 487 0.03% 700 0.04% 200 0.01%
33 Health Services - 0.00% 350 0.02% 300 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 36,001 2.05% 103,681 5.98% 116,500 7.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
68,680 3.91% 122,565 7.06% 134,613 8.38%

Total Annual Operating Budget 1,757,109 100.00% 1,735,217 100.00% 1,607,257 100.00%

Estimated Enrollment 251 261 255


Total Budgeted Operating Cost/student $7,000 $6,648 $6,303

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 2007-08 N/A
Mathematics 100% 100% 98% 2008-09 Exemplary
2009-10 Exemplary

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.7% 98.0%
2007-08 95.5% 95.3% 97.5%
2006-07 95.5% 95.1% 97.4% 96.0% State
94.0% District

92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 19.50 4.00 19.50 3.00 17.50 2.00 Beginning 0 7.7% 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 4 21.9%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 Beginning Teachers6-10 Years 1019.3%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 32.90 31.50 28.00 51.1%

180
Dallas Independent School District
Bowie Elementary
Organization 112
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 682 621 635
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,426,056 78.26% $ 2,548,555 77.12% $ 2,376,400 75.76% Ethnicity:
12 Instructional Resources 70,719 2.28% 69,700 2.11% 70,597 2.25% African Amer 3.8% 2.9% 3.6%
13 Staff Development 4,750 0.15% - 0.00% - 0.00% Asian 0.1% 0.2% 0.3%
23 School Leadership 225,422 7.27% 223,401 6.76% 226,556 7.22% Hispanic 95.0% 96.1% 95.3%
31 Guidance, Counseling & Eval. 58,850 1.90% 58,175 1.76% 58,175 1.85% Native Amer 0.4% 0.0% 0.0%
33 Health Services 58,055 1.87% 52,197 1.58% 52,376 1.67% White 0.6% 0.8% 0.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 148,315 4.78% 148,845 4.50% 148,608 4.74%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.8% 3.4% 5.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.1% 98.6% 98.4%
2,992,167 96.52% 3,100,873 93.84% 2,932,712 93.50%

Non-Payroll Cost by Function Limited English Prof 75.2% 77.1% 75.4%


11 Instruction 38,842 1.25% 22,900 0.69% 18,300 0.58%
12 Instructional Resources 16,234 0.52% 7,442 0.23% 5,926 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.5 16.6 16.9
23 School Leadership 6,658 0.21% 14,500 0.44% 19,110 0.61%
31 Guidance, Counseling & Eval. - 0.00% 500 0.02% 350 0.01%
33 Health Services - 0.00% 500 0.02% 350 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 46,214 1.49% 157,794 4.78% 160,000 5.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
107,948 3.48% 203,636 6.16% 204,036 6.50%

Total Annual Operating Budget 3,100,114 100.00% 3,304,509 100.00% 3,136,748 100.00%

Estimated Enrollment 635 618 618


Total Budgeted Operating Cost/student $4,882 $5,347 $5,076

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 76% 78% 85% 61% 92% 55% 76% 78% 85% 2007-08 Recognized
Mathematics 83% 90% 89% 78% 80% 87% 84% 88% 89% 2008-09 Exemplary
Writing 94% 83% 89% 2009-10 Recognized
Science 89% 96% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 99.0%
2007-08 95.5% 95.3% 97.8% 98.0%
2006-07 95.5% 95.1% 97.2% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.50 8.00 37.50 9.00 36.50 7.50 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E13 21.3%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10 33.3%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 18.7%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.30 57.50 55.00 26.7%

181
Dallas Independent School District
Bryan Elementary
Organization 114
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 557 552 621
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,405,601 79.71% $ 2,357,564 75.63% $ 2,103,335 75.50% Ethnicity:
12 Instructional Resources 56,375 1.87% 58,598 1.88% 59,493 2.14% African Amer 78.8% 76.3% 73.3%
13 Staff Development 473 0.02% - 0.00% - 0.00% Asian 0.2% 0.0% 0.0%
23 School Leadership 203,854 6.76% 245,462 7.87% 179,982 6.46% Hispanic 20.8% 23.7% 26.7%
31 Guidance, Counseling & Eval. 73,704 2.44% 77,796 2.50% 78,635 2.82% Native Amer 0.0% 0.0% 0.0%
33 Health Services 49,111 1.63% 55,069 1.77% 55,786 2.00% White 0.2% 0.0% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 139,049 4.61% 144,784 4.64% 146,307 5.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.6% 6.2% 6.0%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.6% 96.0% 95.8%
2,928,169 97.03% 2,939,273 94.29% 2,623,538 94.18%

Non-Payroll Cost by Function Limited English Prof 10.8% 13.4% 16.6%


11 Instruction 30,817 1.02% 27,553 0.88% 21,735 0.78%
12 Instructional Resources 9,484 0.31% 7,453 0.24% 7,453 0.27% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.1 16.2 17.3
23 School Leadership 7,492 0.25% 6,365 0.20% 5,014 0.18%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% - 0.00%
33 Health Services - 0.00% 300 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 41,795 1.38% 136,093 4.37% 128,000 4.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
89,588 2.97% 178,064 5.71% 162,202 5.82%

Total Annual Operating Budget 3,017,757 100.00% 3,117,337 100.00% 2,785,740 100.00%

Estimated Enrollment 621 554 518


Total Budgeted Operating Cost/student $4,860 $5,627 $5,378

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 91% 91% 82% 78% 74% 97% 97% 94% 2007-08 Recognized
Mathematics 84% 80% 84% 72% 77% 69% 87% 100% 99% 2008-09 Exemplary
Writing 90% 95% 91% 2009-10 Exemplary
Science 94% 100% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.9% 98.0%
2007-08 95.5% 95.3% 97.3%
97.0%
2006-07 95.5% 95.1% 97.3% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.50 5.00 34.50 5.00 32.50 5.00 Beginning 3 8.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 7 26.4%
23 Campus Admin 2.00 2.00 2.00 2.00 1.00 2.00 6-10 Years 9 18.1%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
23.6% 23.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 55.30 50.30 47.30

182
Dallas Independent School District
Harrell Budd Elementary
Organization 115
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 637 641 587
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,184,767 76.30% $ 2,148,624 74.42% $ 2,061,130 73.57% Ethnicity:
12 Instructional Resources 69,415 2.42% 72,315 2.50% 72,315 2.58% African Amer 38.8% 36.2% 32.7%
13 Staff Development 2,037 0.07% - 0.00% 1,500 0.05% Asian 0.0% 0.0% 0.0%
23 School Leadership 251,079 8.77% 245,736 8.51% 238,548 8.51% Hispanic 60.9% 62.9% 66.6%
31 Guidance, Counseling & Eval. 68,058 2.38% 68,464 2.37% 68,361 2.44% Native Amer 0.3% 0.9% 0.5%
33 Health Services 59,815 2.09% 52,914 1.83% 58,608 2.09% White 0.0% 0.0% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 130,657 4.56% 125,445 4.35% 116,133 4.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.7% 3.9% 4.3%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.4% 96.7% 97.6%
2,765,828 96.59% 2,713,498 93.99% 2,616,595 93.40%

Non-Payroll Cost by Function Limited English Prof 44.0% 48.0% 51.1%


11 Instruction 35,833 1.25% 29,050 1.01% 27,500 0.98%
12 Instructional Resources 12,259 0.43% 7,050 0.24% 5,705 0.20% Student/
13 Staff Development 1,896 0.07% 3,500 0.12% 1,050 0.04% Teacher Ratio 16.3 16.9 15.4
23 School Leadership 5,898 0.21% 7,300 0.25% 2,195 0.08%
31 Guidance, Counseling & Eval. 1,390 0.05% 1,900 0.07% 915 0.03%
33 Health Services 199 0.01% 400 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% 350 0.01% 350 0.01%
51 Maintenance & Operations 40,079 1.40% 124,037 4.30% 147,051 5.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
97,553 3.41% 173,587 6.01% 184,966 6.60%

Total Annual Operating Budget 2,863,381 100.00% 2,887,085 100.00% 2,801,561 100.00%

Estimated Enrollment 587 613 594


Total Budgeted Operating Cost/student $4,878 $4,710 $4,716

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 80% 73% 66% 57% 65% 53% 64% 50% 2007-08 Academically Acc
Mathematics 75% 74% 82% 67% 65% 79% 64% 72% 71% 2008-09 Academically Acc
Writing 89% 83% 82% 2009-10 Academically Acc
Science 52% 67% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.4% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 36.50 7.00 36.50 7.00 33.50 6.00 Beginning 2 5.3% 5.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19 10.5%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 11
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 28.9% 50.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 53.30 53.50 49.50

183
Dallas Independent School District
Burnet Elementary
Organization 116
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,118 1,086 1,083
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,833,131 79.66% $ 3,976,137 78.46% $ 4,225,860 79.45% Ethnicity:
12 Instructional Resources 61,728 1.28% 61,226 1.21% 62,121 1.17% African Amer 2.7% 2.6% 2.3%
13 Staff Development 729 0.02% - 0.00% 2,833 0.05% Asian 0.1% 0.1% 0.1%
23 School Leadership 326,470 6.78% 324,183 6.40% 329,919 6.20% Hispanic 97.1% 97.1% 97.2%
31 Guidance, Counseling & Eval. 137,892 2.87% 138,455 2.73% 140,171 2.64% Native Amer 0.0% 0.0% 0.1%
33 Health Services 76,201 1.58% 86,760 1.71% 94,473 1.78% White 0.1% 0.2% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 175,778 3.65% 171,225 3.38% 177,467 3.34%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.3% 4.4% 3.8%
61 Community Education 3 0.00% - 0.00% - 0.00% Econ Disadv. 98.7% 98.2% 99.1%
4,611,931 95.85% 4,757,986 93.89% 5,032,844 94.62%

Non-Payroll Cost by Function Limited English Prof 78.0% 82.4% 82.6%


11 Instruction 77,977 1.62% 57,352 1.13% 44,302 0.83%
12 Instructional Resources 28,466 0.59% 12,168 0.24% 9,500 0.18% Student/
13 Staff Development 1,005 0.02% 11,000 0.22% 3,858 0.07% Teacher Ratio 17.9 17.5 16.9
23 School Leadership 3,534 0.07% 10,000 0.20% 9,259 0.17%
31 Guidance, Counseling & Eval. 297 0.01% - 0.00% - 0.00%
33 Health Services 295 0.01% 300 0.01% 252 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 88,281 1.83% 218,695 4.32% 218,897 4.12%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
199,856 4.15% 309,515 6.11% 286,068 5.38%

Total Annual Operating Budget 4,811,787 100.00% 5,067,501 100.00% 5,318,912 100.00%

Estimated Enrollment 1,083 1,084 1,007


Total Budgeted Operating Cost/student $4,443 $4,675 $5,285

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 81% 100% 59% 71% 84% 54% 57% 65% 2007-08 Academically Acc
Mathematics 69% 65% 72% 77% 69% 83% 64% 57% 74% 2008-09 Academically Acc
Writing 78% 83% 90% 2009-10 Academically Acc
Science 58% 62% 77%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.0%
97.0%
2007-08 95.5% 95.3% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.1% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.3%
11 Instruction 60.00 13.00 60.00 13.00 66.00 11.50 Beginning 4 20.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E27
Beginning Teachers
23 Campus Admin 3.00 3.00 3.00 3.00 3.00 3.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 9
33 Health Services 1.60 0.00 1.60 0.00 1.60 0.00 6‐10 Years Experience
Over 20 Ye13
14.1% 42.2%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
17.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 88.60 88.60 93.10

184
Dallas Independent School District
Burleson Elementary
Organization 117
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 778 826 810
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,135,869 81.93% $ 3,143,409 78.78% $ 3,065,535 79.10% Ethnicity:
12 Instructional Resources 76,308 1.99% 75,102 1.88% 75,999 1.96% African Amer 26.1% 26.2% 26.8%
13 Staff Development 565 0.01% 4,300 0.11% - 0.00% Asian 0.0% 0.0% 0.2%
23 School Leadership 264,602 6.91% 256,472 6.43% 237,193 6.12% Hispanic 73.1% 73.7% 71.5%
31 Guidance, Counseling & Eval. 65,474 1.71% 63,394 1.59% 64,747 1.67% Native Amer 0.3% 0.1% 0.2%
33 Health Services 9,056 0.24% 59,493 1.49% 55,009 1.42% White 0.5% 0.0% 1.2%
36 Cocurricular/Extra-curricular 391 0.01% 6,000 0.15% - 0.00%
51 Maintenance & Operations 160,582 4.20% 186,804 4.68% 189,043 4.88%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.8% 6.7% 6.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.5% 97.0% 98.6%
3,712,847 97.00% 3,794,974 95.11% 3,687,526 95.14%

Non-Payroll Cost by Function Limited English Prof 37.5% 48.3% 47.2%


11 Instruction 52,102 1.36% 37,200 0.93% 38,779 1.00%
12 Instructional Resources 15,644 0.41% 10,352 0.26% 7,508 0.19% Student/
13 Staff Development 300 0.01% 1,200 0.03% 600 0.02% Teacher Ratio 15.0 14.4 14.6
23 School Leadership 5,288 0.14% 8,000 0.20% 5,100 0.13%
31 Guidance, Counseling & Eval. 50 0.00% - 0.00% - 0.00%
33 Health Services 167 0.00% 300 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 41,089 1.07% 138,186 3.46% 136,000 3.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
114,638 3.00% 195,238 4.89% 188,187 4.86%

Total Annual Operating Budget 3,827,486 100.00% 3,990,212 100.00% 3,875,713 100.00%

Estimated Enrollment 810 807 790


Total Budgeted Operating Cost/student $4,725 $4,945 $4,906

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 72% 83% 79% 62% 80% 78% 52% 63% 81% 2007-08 Academically Acc
Mathematics 66% 81% 84% 67% 91% 82% 54% 66% 74% 2008-09 Recognized
Writing 85% 91% 84% 2009-10 Recognized
Science 53% 87% 86%

Grade 6
2008 2009 2010
Reading/English Language Arts 91% 90% 75%
Mathematics 85% 75% 79%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 98.0%
2007-08 95.5% 95.3% 96.4%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 52.40 9.00 52.40 9.00 50.40 9.00 Beginning 6 7.2% 10.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23
16.2%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 2.00 6-10 Years 14
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 11‐20 Years Experience 41.4%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 24.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 74.40 74.40 71.40

185
Dallas Independent School District
Bushman Elementary
Organization 118
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 646 608 629
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,275,653 75.16% $ 2,249,990 77.12% $ 2,078,334 75.72% Ethnicity:
12 Instructional Resources 80,052 2.64% 78,563 2.69% 78,563 2.86% African Amer 77.9% 75.7% 73.4%
13 Staff Development 396 0.01% 1,500 0.05% 1,000 0.04% Asian 0.0% 0.0% 0.0%
23 School Leadership 251,703 8.31% 246,159 8.44% 180,373 6.57% Hispanic 21.4% 24.0% 25.9%
31 Guidance, Counseling & Eval. 73,111 2.41% 77,238 2.65% 64,747 2.36% Native Amer 0.0% 0.0% 0.0%
33 Health Services 65,591 2.17% 60,081 2.06% 67,890 2.47% White 0.8% 0.3% 0.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 121,516 4.01% 128,064 4.39% 117,516 4.28%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.0% 7.9% 6.2%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.5% 98.5% 97.3%
2,868,022 94.72% 2,841,595 97.39% 2,588,423 94.30%

Non-Payroll Cost by Function Limited English Prof 16.4% 20.2% 21.5%


11 Instruction 37,364 1.23% 22,300 0.76% 23,766 0.87%
12 Instructional Resources 10,819 0.36% 7,212 0.25% 4,978 0.18% Student/
13 Staff Development 2,822 0.09% - 0.00% - 0.00% Teacher Ratio 14.7 16.9 15.0
23 School Leadership 3,397 0.11% 5,462 0.19% 1,950 0.07%
31 Guidance, Counseling & Eval. - 0.00% 100 0.00% 100 0.00%
33 Health Services - 0.00% 300 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 105,498 3.48% 40,701 1.39% 125,500 4.57%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
159,901 5.28% 76,075 2.61% 156,494 5.70%

Total Annual Operating Budget 3,027,923 100.00% 2,917,670 100.00% 2,744,917 100.00%

Estimated Enrollment 629 574 515


Total Budgeted Operating Cost/student $4,814 $5,083 $5,330

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 56% 64% 75% 61% 57% 63% 52% 58% 77% 2007-08 Academically Acc
Mathematics 70% 62% 61% 66% 70% 81% 55% 77% 71% 2008-09 Academically Acc
Writing 86% 83% 86% 2009-10 Recognized
Science 70% 82% 89%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 94.2% 96.0%
2007-08 95.5% 95.3% 94.7% 95.5%
2006-07 95.5% 95.1% 94.7% 95.0% State
94.5% District
94.0%
93.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.50 4.00 34.50 5.00 32.50 3.50 Beginning 2 4.8%
19.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
23 Campus Admin 2.00 2.00 2.00 2.00 1.00 2.00 6-10 Years 14
Beginning Teachers 26.2%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
16.7%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 52.30 50.50 46.00 33.3%

186
Dallas Independent School District
Cabell Elementary
Organization 119
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 590 593 616
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,318,407 78.83% $ 2,401,078 75.60% $ 2,628,862 76.76% Ethnicity:
12 Instructional Resources 76,723 2.61% 78,563 2.47% 78,563 2.29% African Amer 4.4% 5.2% 5.0%
13 Staff Development 382 0.01% - 0.00% - 0.00% Asian 2.4% 1.5% 1.9%
23 School Leadership 247,790 8.43% 244,587 7.70% 248,016 7.24% Hispanic 85.4% 86.5% 86.5%
31 Guidance, Counseling & Eval. 64,522 2.19% 62,249 1.96% 65,144 1.90% Native Amer 0.2% 0.0% 0.0%
33 Health Services 49,863 1.70% 46,878 1.48% 53,099 1.55% White 7.6% 6.7% 6.5%
36 Cocurricular/Extra-curricular 362 0.01% - 0.00% 1,000 0.03%
51 Maintenance & Operations 75,125 2.55% 103,172 3.25% 107,605 3.14%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 5.2% 7.0%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 82.9% 86.5% 89.4%
2,833,173 96.33% 2,936,527 92.47% 3,182,289 92.92%

Non-Payroll Cost by Function Limited English Prof 50.5% 56.8% 58.9%


11 Instruction 21,046 0.72% 32,500 1.02% 26,253 0.77%
12 Instructional Resources 11,162 0.38% 7,016 0.22% 5,852 0.17% Student/
13 Staff Development 3,002 0.10% - 0.00% 2,000 0.06% Teacher Ratio 14.6 16.9 16.2
23 School Leadership 15,892 0.54% 6,600 0.21% 3,300 0.10%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,686 1.93% 193,177 6.08% 205,000 5.99%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
107,788 3.67% 239,293 7.53% 242,405 7.08%

Total Annual Operating Budget 2,940,961 100.00% 3,175,820 100.00% 3,424,694 100.00%

Estimated Enrollment 616 644 610


Total Budgeted Operating Cost/student $4,774 $4,931 $5,614

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 81% 88% 75% 77% 73% 73% 74% 83% 2007-08 Recognized
Mathematics 87% 88% 85% 84% 85% 93% 78% 88% 82% 2008-09 Recognized
Writing 90% 86% 85% 2009-10 Recognized
Science 73% 75% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 98.0%
2007-08 95.5% 95.3% 97.3% 97.0%
2006-07 95.5% 95.1% 97.5% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 36.90 7.00 38.90 8.00 40.90 7.50 Beginning 1 2.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E16 23.7%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 8
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4 42.1%
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
10.5%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 53.70 56.90 58.40 21.1%

187
Dallas Independent School District
Caillet Elementary
Organization 120
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 736 763 739
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,692,472 80.88% $ 2,682,306 78.16% $ 2,598,517 77.40% Ethnicity:
12 Instructional Resources 54,641 1.64% 56,962 1.66% 57,859 1.72% African Amer 3.1% 3.3% 3.0%
13 Staff Development 1,068 0.03% 10,500 0.31% - 0.00% Asian 1.0% 0.4% 0.5%
23 School Leadership 228,557 6.87% 238,573 6.95% 241,907 7.21% Hispanic 93.6% 94.9% 94.7%
31 Guidance, Counseling & Eval. 60,667 1.82% 60,072 1.75% 59,969 1.79% Native Amer 0.5% 0.4% 0.4%
33 Health Services 57,948 1.74% 56,803 1.66% 57,699 1.72% White 1.8% 1.0% 1.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 106,009 3.18% 126,908 3.70% 139,874 4.17%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.8% 6.3% 6.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.0% 88.5% 91.3%
3,201,360 96.17% 3,232,124 94.18% 3,155,825 94.00%

Non-Payroll Cost by Function Limited English Prof 62.5% 65.7% 68.5%


11 Instruction 39,892 1.20% 36,400 1.06% 43,021 1.28%
12 Instructional Resources 12,447 0.37% 8,327 0.24% 6,409 0.19% Student/
13 Staff Development 2,641 0.08% 3,900 0.11% - 0.00% Teacher Ratio 17.3 17.9 18.0
23 School Leadership 2,141 0.06% 2,500 0.07% - 0.00%
31 Guidance, Counseling & Eval. 262 0.01% 200 0.01% 200 0.01%
33 Health Services 159 0.00% 160 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 70,095 2.11% 148,241 4.32% 151,500 4.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
127,637 3.83% 199,728 5.82% 201,330 6.00%

Total Annual Operating Budget 3,328,997 100.00% 3,431,852 100.00% 3,357,155 100.00%

Estimated Enrollment 739 705 664


Total Budgeted Operating Cost/student $4,505 $4,868 $5,056

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 97% 78% 77% 83% 89% 74% 78% 90% 2007-08 Recognized
Mathematics 86% 81% 85% 87% 96% 82% 92% 80% 94% 2008-09 Recognized
Writing 92% 92% 100% 2009-10 Exemplary
Science 77% 77% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.4% 97.0%
2007-08 95.5% 95.3% 97.2% 96.0% State
2006-07 95.5% 95.1% 97.4% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.1%
17.4%
11 Instruction 40.80 13.00 40.80 9.00 40.80 8.00 Beginning 5
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E13
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
6‐10 Years Experience 15.8%
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 7 30.4%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.3%
Total Staff 64.80 60.80 59.80

188
Dallas Independent School District
Carpenter Elementary
Organization 121
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 419 401 365
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,752,783 77.87% $ 1,954,391 77.11% $ 1,937,354 78.25% Ethnicity:
12 Instructional Resources 68,164 3.03% 65,355 2.58% 46,155 1.86% African Amer 65.9% 59.9% 59.7%
13 Staff Development 7,154 0.32% 1,200 0.05% 1,705 0.07% Asian 0.0% 0.0% 0.0%
23 School Leadership 168,541 7.49% 166,755 6.58% 169,315 6.84% Hispanic 33.4% 39.7% 40.3%
31 Guidance, Counseling & Eval. 64,105 2.85% 63,144 2.49% 32,373 1.31% Native Amer 0.0% 0.0% 0.0%
33 Health Services 42,890 1.91% 35,158 1.39% 44,725 1.81% White 0.7% 0.5% 0.0%
36 Cocurricular/Extra-curricular - 0.00% 360 0.01% - 0.00%
51 Maintenance & Operations 80,724 3.59% 101,442 4.00% 118,864 4.80%
52 Security & Monitoring - 0.00% 200 0.01% - 0.00% Spec Educ 9.3% 7.0% 11.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.0% 90.0% 92.3%
2,184,361 97.04% 2,388,005 94.22% 2,350,491 94.93%

Non-Payroll Cost by Function Limited English Prof 18.4% 24.9% 20.8%


11 Instruction 24,555 1.09% 14,000 0.55% 17,000 0.69%
12 Instructional Resources 9,278 0.41% 4,486 0.18% 3,736 0.15% Student/
13 Staff Development 22 0.00% 3,083 0.12% 600 0.02% Teacher Ratio 12.1 14.3 12.6
23 School Leadership 109 0.00% 3,500 0.14% 580 0.02%
31 Guidance, Counseling & Eval. 89 0.00% 600 0.02% 100 0.00%
33 Health Services - 0.00% 100 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 32,485 1.44% 120,076 4.74% 103,400 4.18%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 600 0.02% - 0.00%
66,538 2.96% 146,445 5.78% 125,516 5.07%

Total Annual Operating Budget 2,250,899 100.00% 2,534,450 100.00% 2,476,007 100.00%

Estimated Enrollment 365 399 380


Total Budgeted Operating Cost/student $6,167 $6,352 $6,516

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 71% 82% 78% 66% 83% 60% 63% 67% 2007-08 Academically Acc
Mathematics 74% 57% 75% 73% 63% 83% 71% 60% 76% 2008-09 Academically Acc
Writing 85% 74% 96% 2009-10 Recognized
Science 65% 64% 80%

Grade 6
2008 2009 2010
Reading/English Language Arts 98% 92% 91%
Mathematics 90% 72% 74%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.2%
97.0%
2007-08 95.5% 95.3% 95.9% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.9%
11 Instruction 26.90 4.00 28.50 5.00 29.50 5.00 Beginning 2 25.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 9
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 5 31.0%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 19.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.2%
Total Staff 39.50 42.50 43.00

189
Dallas Independent School District
Carr Elementary
Organization 122
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 449 446 423
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,637,388 74.44% $ 1,609,499 71.82% $ 2,047,233 78.26% Ethnicity:
12 Instructional Resources 70,709 3.21% 69,700 3.11% 48,329 1.85% African Amer 49.7% 49.1% 47.3%
13 Staff Development 278 0.01% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 171,361 7.79% 171,148 7.64% 173,796 6.64% Hispanic 49.2% 50.9% 52.7%
31 Guidance, Counseling & Eval. 61,518 2.80% 63,144 2.82% 32,373 1.24% Native Amer 0.4% 0.0% 0.0%
33 Health Services 70,619 3.21% 61,159 2.73% 47,107 1.80% White 0.7% 0.0% 0.0%
36 Cocurricular/Extra-curricular 262 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 106,694 4.85% 110,766 4.94% 112,851 4.31%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.2% 4.5% 5.2%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.7% 95.7% 96.7%
2,118,828 96.32% 2,085,416 93.05% 2,461,689 94.10%

Non-Payroll Cost by Function Limited English Prof 38.3% 37.4% 39.0%


11 Instruction 17,581 0.80% 21,300 0.95% 22,200 0.85%
12 Instructional Resources 14,268 0.65% 5,118 0.23% 4,463 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.0 16.5 15.1
23 School Leadership 2,839 0.13% 3,500 0.16% 2,129 0.08%
31 Guidance, Counseling & Eval. 137 0.01% 250 0.01% - 0.00%
33 Health Services 116 0.01% 250 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,975 2.09% 124,749 5.57% 125,200 4.79%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 572 0.03% - 0.00%
80,916 3.68% 155,739 6.95% 154,292 5.90%

Total Annual Operating Budget 2,199,744 100.00% 2,241,155 100.00% 2,615,981 100.00%

Estimated Enrollment 423 446 459


Total Budgeted Operating Cost/student $5,200 $5,025 $5,699

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 67% 79% 70% 66% 58% 56% 54% 56% 70% 2007-08 Academically Acc
Mathematics 56% 73% 66% 55% 42% 74% 64% 53% 55% 2008-09 Academically Acc
Writing 86% 82% 86% 2009-10 Academically Acc
Science 69% 72% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.7% 97.0%
2007-08 95.5% 95.3% 96.7%
2006-07 95.5% 95.1% 96.7% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 27.50 6.00 26.50 8.00 32.50 5.00 Beginning 5 14.3% 17.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E13
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 2
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 16.1%
11-20 Year 5
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
5.4%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 46.4%
Total Staff 43.10 43.50 46.00

190
Dallas Independent School District
Carver Elementary
Organization 124
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 398 355 389
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,580,585 69.12% $ 1,661,043 65.60% $ 2,364,400 74.92% Ethnicity:
12 Instructional Resources 77,727 3.40% 82,404 3.25% 60,139 1.91% African Amer 71.6% 67.9% 66.8%
13 Staff Development 675 0.03% 2,500 0.10% - 0.00% Asian 1.8% 2.0% 1.3%
23 School Leadership 269,695 11.79% 271,612 10.73% 241,437 7.65% Hispanic 26.4% 30.1% 31.6%
31 Guidance, Counseling & Eval. 64,332 2.81% 63,694 2.52% 65,547 2.08% Native Amer 0.0% 0.0% 0.3%
33 Health Services 54,093 2.37% 67,911 2.68% 56,803 1.80% White 0.3% 0.0% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 163,619 7.16% 210,083 8.30% 181,584 5.75%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.8% 5.1% 9.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 95.5% 98.6% 99.0%
2,210,725 96.68% 2,359,247 93.18% 2,969,910 94.11%

Non-Payroll Cost by Function Limited English Prof 9.8% 15.5% 11.3%


11 Instruction 17,522 0.77% 13,901 0.55% 20,600 0.65%
12 Instructional Resources 8,157 0.36% 5,038 0.20% 7,373 0.23% Student/
13 Staff Development - 0.00% 1,000 0.04% 1,300 0.04% Teacher Ratio 12.4 12.2 13.9
23 School Leadership 5,041 0.22% 3,454 0.14% 4,500 0.14%
31 Guidance, Counseling & Eval. - 0.00% 200 0.01% 200 0.01%
33 Health Services - 0.00% 100 0.00% 225 0.01%
36 Cocurricular/Extra-curricular 183 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 45,080 1.97% 149,073 5.89% 151,700 4.81%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
75,982 3.32% 172,766 6.82% 185,898 5.89%

Total Annual Operating Budget 2,286,707 100.00% 2,532,013 100.00% 3,155,808 100.00%

Estimated Enrollment 389 621 623


Total Budgeted Operating Cost/student $5,878 $4,077 $5,066

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 65% 70% 91% 44% 67% 73% 79% 63% 62% 2007-08 Academically Acc
Mathematics 77% 88% 55% 77% 84% 76% 80% 71% 74% 2008-09 Academically Acc
Writing 84% 86% 88% 2009-10 Academically Acc
Science 57% 63% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.0%
2008-09 95.6% 95.3% 95.5%
2007-08 95.5% 95.3% 95.8% 95.5% State
2006-07 95.5% 95.1% 95.9% 95.0% District

94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.6%
11 Instruction 25.00 4.00 44.50 7.00 37.00 3.50 Beginning 1
25.0%
12 Library 1.00 1.00 1.00 1.00 1.00 0.00 1-5 Years E 35.7%
Beginning Teachers 7
23 Campus Admin 2.00 3.00 2.00 4.00 2.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 0.60 1.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 6.00 0.00 6.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 21.4%
14.3%
61 Community Services 0.00 0.00 1.00 0.00 0.00 0.00
Total Staff 44.60 68.50 52.50

191
Dallas Independent School District
Casa View Elementary
Organization 125
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 826 785 766
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,999,595 79.58% $ 3,020,475 77.79% $ 3,068,987 78.52% Ethnicity:
12 Instructional Resources 74,120 1.97% 74,185 1.91% 74,185 1.90% African Amer 9.9% 9.8% 8.2%
13 Staff Development 733 0.02% - 0.00% 159 0.00% Asian 1.3% 1.0% 0.9%
23 School Leadership 229,558 6.09% 237,015 6.10% 237,419 6.07% Hispanic 84.9% 85.4% 88.1%
31 Guidance, Counseling & Eval. 75,728 2.01% 75,301 1.94% 65,547 1.68% Native Amer 0.4% 0.3% 0.1%
33 Health Services 58,369 1.55% 55,009 1.42% 55,908 1.43% White 3.5% 3.6% 2.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 145,459 3.86% 151,162 3.89% 132,132 3.38%
52 Security & Monitoring 308 0.01% 400 0.01% - 0.00% Spec Educ 6.7% 5.4% 8.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 90.8% 94.0% 95.3%
3,583,869 95.08% 3,613,547 93.07% 3,634,337 92.99%

Non-Payroll Cost by Function Limited English Prof 47.7% 55.3% 59.1%


11 Instruction 61,408 1.63% 39,181 1.01% 32,200 0.82%
12 Instructional Resources 13,347 0.35% 8,718 0.22% 6,974 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 17.2 15.9 15.8
23 School Leadership 5,694 0.15% 5,200 0.13% 4,000 0.10%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 105,064 2.79% 215,965 5.56% 231,000 5.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
185,512 4.92% 269,064 6.93% 274,174 7.01%

Total Annual Operating Budget 3,769,382 100.00% 3,882,611 100.00% 3,908,511 100.00%

Estimated Enrollment 766 743 732


Total Budgeted Operating Cost/student $4,921 $5,226 $5,339

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 85% 86% 89% 69% 89% 89% 83% 73% 87% 2007-08 Recognized
Mathematics 92% 87% 87% 71% 99% 99% 92% 86% 95% 2008-09 Recognized
Writing 92% 99% 97% 2009-10 Exemplary
Science 86% 86% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.7% 97.0%
2007-08 95.5% 95.3% 97.6% 96.0% State
2006-07 95.5% 95.1% 97.2% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.1%
11 Instruction 45.90 9.00 43.90 9.00 45.90 7.50 Beginning 1 18.6%
31.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 9
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 20.6%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 26.8%
Total Staff 65.90 63.90 64.40

192
Dallas Independent School District
Central Elementary
Organization 126
Grades Taught: 03 - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 542 550 596
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,183,448 75.96% $ 2,167,169 74.49% $ 2,139,162 76.56% Ethnicity:
12 Instructional Resources 71,425 2.48% 75,102 2.58% 75,999 2.72% African Amer 14.0% 13.8% 13.1%
13 Staff Development 1,404 0.05% 1,500 0.05% 300 0.01% Asian 0.2% 0.0% 0.0%
23 School Leadership 267,307 9.30% 269,733 9.27% 198,204 7.09% Hispanic 39.5% 42.7% 47.1%
31 Guidance, Counseling & Eval. 77,248 2.69% 78,821 2.71% 63,144 2.26% Native Amer 0.2% 0.2% 0.2%
33 Health Services 46,242 1.61% 41,856 1.44% 41,139 1.47% White 46.1% 43.3% 39.6%
36 Cocurricular/Extra-curricular 253 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 120,900 4.21% 123,872 4.26% 125,620 4.50%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 11.4% 8.9% 7.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 76.2% 77.8% 81.5%
2,768,227 96.31% 2,758,053 94.81% 2,643,568 94.62%

Non-Payroll Cost by Function Limited English Prof 19.0% 22.7% 26.7%


11 Instruction 30,381 1.06% 27,300 0.94% 22,578 0.81%
12 Instructional Resources 16,659 0.58% 7,200 0.25% 5,273 0.19% Student/
13 Staff Development - 0.00% - 0.00% 900 0.03% Teacher Ratio 17.5 16.9 17.8
23 School Leadership 4,418 0.15% 3,100 0.11% 1,650 0.06%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 54,626 1.90% 113,499 3.90% 120,000 4.29%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
106,084 3.69% 151,099 5.19% 150,401 5.38%

Total Annual Operating Budget 2,874,312 100.00% 2,909,152 100.00% 2,793,969 100.00%

Estimated Enrollment 596 549 547


Total Budgeted Operating Cost/student $4,823 $5,299 $5,108

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 67% 85% 85% 76% 74% 80% 73% 68% 69% 2007-08 Academically Acc
Mathematics 65% 71% 70% 86% 78% 79% 78% 81% 75% 2008-09 Academically Acc
Writing 86% 90% 89% 2009-10 Academically Acc
Science 75% 74% 81%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.5%
2007-08 95.5% 95.3% 96.0% 96.0% State
2006-07 95.5% 95.1% 96.8% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.0%
11 Instruction 34.50 3.00 32.50 4.00 33.50 4.00 Beginning 2 26.9% 14.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 5
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 11
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 20.9%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
31.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 47.30 46.30 46.30

193
Dallas Independent School District
City Park Elementary
Organization 127
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 238 200 220
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,285,584 73.86% $ 1,294,139 71.86% $ 1,183,434 70.45% Ethnicity:
12 Instructional Resources 53,536 3.08% 51,771 2.87% 45,396 2.70% African Amer 21.4% 11.0% 14.5%
13 Staff Development 987 0.06% - 0.00% 500 0.03% Asian 0.0% 0.5% 1.4%
23 School Leadership 169,875 9.76% 166,319 9.24% 168,870 10.05% Hispanic 75.2% 83.5% 81.4%
31 Guidance, Counseling & Eval. 64,791 3.72% 63,944 3.55% 33,173 1.97% Native Amer 0.0% 0.0% 0.0%
33 Health Services 23,162 1.33% 29,314 1.63% 52,020 3.10% White 3.4% 5.0% 2.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 96,923 5.57% 101,636 5.64% 103,545 6.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 7.5% 6.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 95.4% 95.0% 96.4%
1,694,858 97.37% 1,707,123 94.80% 1,586,938 94.48%

Non-Payroll Cost by Function Limited English Prof 62.2% 76.0% 70.0%


11 Instruction 13,545 0.78% 13,175 0.73% 13,142 0.78%
12 Instructional Resources 4,034 0.23% 2,830 0.16% 2,458 0.15% Student/
13 Staff Development - 0.00% 500 0.03% 500 0.03% Teacher Ratio 11.1 10.0 11.0
23 School Leadership 3,238 0.19% 3,400 0.19% 2,600 0.15%
31 Guidance, Counseling & Eval. 149 0.01% 150 0.01% 100 0.01%
33 Health Services 102 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 24,673 1.42% 73,621 4.09% 74,000 4.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
45,740 2.63% 93,676 5.20% 92,800 5.52%

Total Annual Operating Budget 1,740,598 100.00% 1,800,799 100.00% 1,679,738 100.00%

Estimated Enrollment 220 225 241


Total Budgeted Operating Cost/student $7,912 $8,004 $6,970

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 83% 0% 100% 75% 76% 0% 80% 92% 100% 2007-08 Recognized
Mathematics 92% 81% 87% 75% 82% 90% 80% 83% 92% 2008-09 Recognized
Writing 79% 100% 0% 2009-10 Exemplary
Science 87% 92% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.5% 97.0%
2007-08 95.5% 95.3% 96.2% 96.0% State
2006-07 95.5% 95.1% 96.2% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.0%
11 Instruction 19.50 4.00 19.00 6.00 17.50 5.00 Beginning 1 27.5%
12 Library 0.50 0.50 0.50 0.50 0.50 0.50 1-5 Years E
Beginning Teachers 6 30.0%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 3
33 Health Services 0.40 0.00 0.40 0.60 0.50 0.60 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
12.5%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 25.0%
Total Staff 31.90 34.00 31.10

194
Dallas Independent School District
Martin Luther King, Jr Learning Ce
Organization 128
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 398 321 285
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,551,471 73.87% $ 1,369,801 69.29% $ 1,377,856 72.00% Ethnicity:
12 Instructional Resources 54,191 2.58% 55,908 2.83% 41,431 2.16% African Amer 97.0% 96.3% 94.4%
13 Staff Development 459 0.02% 613 0.03% - 0.00% Asian 0.3% 0.3% 0.0%
23 School Leadership 175,871 8.37% 165,210 8.36% 166,287 8.69% Hispanic 2.3% 3.4% 4.9%
31 Guidance, Counseling & Eval. 64,445 3.07% 63,144 3.19% 32,373 1.69% Native Amer 0.0% 0.0% 0.0%
33 Health Services 27,272 1.30% 23,439 1.19% 40,916 2.14% White 0.5% 0.0% 0.7%
36 Cocurricular/Extra-curricular 94 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 129,074 6.15% 117,921 5.96% 120,155 6.28%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 11.6% 10.0% 8.8%
61 Community Services 35,380 1.68% 41,771 2.11% - 0.00% Econ Disadv. 87.7% 95.6% 96.1%
2,038,258 97.05% 1,837,807 92.96% 1,779,018 92.96%

Non-Payroll Cost by Function Limited English Prof 0.5% 2.5% 2.1%


11 Instruction 14,474 0.69% 14,195 0.72% 11,161 0.58%
12 Instructional Resources 5,508 0.26% 3,451 0.17% 2,513 0.13% Student/
13 Staff Development 1,941 0.09% - 0.00% - 0.00% Teacher Ratio 12.4 11.5 15.2
23 School Leadership 5,890 0.28% 750 0.04% 450 0.02%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 87 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 152 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 32,568 1.55% 120,791 6.11% 120,600 6.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,355 0.06% - 0.00% - 0.00%
61,976 2.95% 139,187 7.04% 134,724 7.04%

Total Annual Operating Budget 2,100,234 100.00% 1,976,994 100.00% 1,913,742 100.00%

Estimated Enrollment 285 246 247


Total Budgeted Operating Cost/student $7,369 $8,037 $7,748

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 89% 100% 81% 97% 97% 69% 85% 100% 2007-08 Recognized
Mathematics 98% 94% 87% 88% 97% 94% 81% 79% 100% 2008-09 Recognized
Writing 93% 100% 100% 2009-10 Exemplary
Science 76% 77% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.0% 98.0%
2007-08 95.5% 95.3% 96.6%
97.0%
2006-07 95.5% 95.1% 97.1% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 22.00 4.50 21.00 5.00 20.50 2.50 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 7 20.1%
23 Campus Admin 2.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 2 34.6%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.40 0.00 0.40 0.60 0.40 0.60 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 34.6%
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00 10.7%
Total Staff 36.90 36.00 31.50

195
Dallas Independent School District
Conner Elementary
Organization 129
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 562 642 643
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,343,210 78.49% $ 2,453,760 75.85% $ 2,609,469 77.17% Ethnicity:
12 Instructional Resources 59,856 2.01% 59,493 1.84% 61,226 1.81% African Amer 53.0% 50.3% 50.7%
13 Staff Development 550 0.02% - 0.00% 2,000 0.06% Asian 0.4% 0.3% 0.3%
23 School Leadership 242,136 8.11% 245,729 7.60% 249,308 7.37% Hispanic 45.0% 47.8% 47.3%
31 Guidance, Counseling & Eval. 74,200 2.49% 77,238 2.39% 79,135 2.34% Native Amer 0.2% 0.0% 0.3%
33 Health Services 51,087 1.71% 62,637 1.94% 65,355 1.93% White 1.4% 1.6% 1.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 118,139 3.96% 131,605 4.07% 134,104 3.97%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.6% 6.7% 7.6%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.7% 94.9% 96.1%
2,889,179 96.78% 3,030,462 93.68% 3,200,597 94.65%

Non-Payroll Cost by Function Limited English Prof 28.8% 32.6% 32.3%


11 Instruction 30,056 1.01% 30,322 0.94% 26,250 0.78%
12 Instructional Resources 12,032 0.40% 8,960 0.28% 6,395 0.19% Student/
13 Staff Development 488 0.02% - 0.00% - 0.00% Teacher Ratio 15.0 16.5 15.7
23 School Leadership 2,311 0.08% 2,800 0.09% 4,400 0.13%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 90 0.00% 100 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% 2,000 0.06% 900 0.03%
51 Maintenance & Operations 51,198 1.71% 160,340 4.96% 143,000 4.23%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
96,175 3.22% 204,522 6.32% 181,045 5.35%

Total Annual Operating Budget 2,985,354 100.00% 3,234,984 100.00% 3,381,642 100.00%

Estimated Enrollment 643 673 669


Total Budgeted Operating Cost/student $4,643 $4,807 $5,055

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 73% 80% 54% 65% 64% 79% 55% 51% 2007-08 Academically Acc
Mathematics 78% 59% 72% 64% 69% 70% 74% 46% 70% 2008-09 Academically Acc
Writing 81% 80% 73% 2009-10 Academically Acc
Science 65% 54% 64%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 95.4% 96.5%
2007-08 95.5% 95.3% 96.0% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.5% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.2% 4.9%
11 Instruction 37.50 8.00 42.80 7.00 42.80 6.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 22.0%
6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 5 46.3%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 14.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.50 60.80 59.80

196
Dallas Independent School District
Cowart Elementary
Organization 130
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 821 765 779
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,887,315 78.64% $ 2,922,035 76.44% $ 2,919,578 77.01% Ethnicity:
12 Instructional Resources 78,792 2.15% 77,666 2.03% 77,666 2.05% African Amer 0.9% 1.0% 1.2%
13 Staff Development 1,941 0.05% - 0.00% 3,000 0.08% Asian 0.1% 0.1% 0.0%
23 School Leadership 246,250 6.71% 258,983 6.77% 247,099 6.52% Hispanic 97.3% 98.2% 97.8%
31 Guidance, Counseling & Eval. 59,812 1.63% 59,072 1.55% 60,089 1.59% Native Amer 0.7% 0.0% 0.0%
33 Health Services 66,626 1.81% 65,246 1.71% 71,553 1.89% White 1.0% 0.7% 1.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 191,334 5.21% 182,941 4.79% 186,459 4.92%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.9% 5.5% 6.9%
61 Community Education 2 0.00% - 0.00% - 0.00% Econ Disadv. 92.1% 94.9% 95.8%
3,532,072 96.21% 3,565,943 93.28% 3,565,444 94.05%

Non-Payroll Cost by Function Limited English Prof 48.6% 55.2% 58.0%


11 Instruction 37,597 1.02% 41,944 1.10% 31,919 0.84%
12 Instructional Resources 23,071 0.63% 13,224 0.35% 8,401 0.22% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.6 15.4 16.7
23 School Leadership 3,349 0.09% 6,600 0.17% 3,800 0.10%
31 Guidance, Counseling & Eval. 137 0.00% 137 0.00% 300 0.01%
33 Health Services 105 0.00% 135 0.00% 135 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 75,007 2.04% 194,324 5.08% 180,800 4.77%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 400 0.01% 200 0.01%
139,266 3.79% 256,764 6.72% 225,555 5.95%

Total Annual Operating Budget 3,671,338 100.00% 3,822,707 100.00% 3,790,999 100.00%

Estimated Enrollment 779 758 724


Total Budgeted Operating Cost/student $4,713 $5,043 $5,236

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 85% 79% 76% 84% 74% 84% 66% 75% 71% 2007-08 Recognized
Mathematics 82% 80% 65% 88% 87% 97% 83% 90% 78% 2008-09 Recognized
Writing 91% 90% 91% 2009-10 Recognized
Science 79% 74% 83%

Grade 6
2008 2009 2010
Reading/English Language Arts 95% 100% 88%
Mathematics 78% 90% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 96.9% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.1%
11 Instruction 44.70 8.00 45.20 9.00 44.20 6.50 Beginning 1 23.6%
27.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E13
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 12
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.20 6‐10 Years Experience
Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 Over 20 Years Experience 24.9%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 21.4%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 64.70 66.20 62.90

197
Dallas Independent School District
Zaragosa Elementary
Organization 131
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 551 534 477
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,888,007 78.15% $ 1,867,599 75.65% $ 1,998,415 76.11% Ethnicity:
12 Instructional Resources 46,520 1.93% 55,009 2.23% 55,908 2.13% African Amer 5.3% 6.0% 6.3%
13 Staff Development 417 0.02% 3,000 0.12% 682 0.03% Asian 1.3% 0.9% 0.8%
23 School Leadership 188,044 7.78% 174,034 7.05% 175,784 6.69% Hispanic 90.4% 88.0% 89.1%
31 Guidance, Counseling & Eval. 56,935 2.36% 55,985 2.27% 56,380 2.15% Native Amer 1.8% 2.6% 1.5%
33 Health Services 39,817 1.65% 39,147 1.59% 58,011 2.21% White 1.3% 2.4% 2.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 84,996 3.52% 94,397 3.82% 100,113 3.81%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.3% 5.2% 6.3%
61 Community Services (18) 0.00% 300 0.01% - 0.00% Econ Disadv. 97.5% 98.3% 97.5%
2,304,718 95.40% 2,289,471 92.74% 2,445,293 93.13%

Non-Payroll Cost by Function Limited English Prof 72.8% 66.9% 68.6%


11 Instruction 41,659 1.72% 22,800 0.92% 26,800 1.02%
12 Instructional Resources 13,447 0.56% 5,728 0.23% 4,965 0.19% Student/
13 Staff Development 60 0.00% 2,000 0.08% 900 0.03% Teacher Ratio 13.8 16.2 15.4
23 School Leadership 9,629 0.40% 2,000 0.08% 2,200 0.08%
31 Guidance, Counseling & Eval. 265 0.01% 500 0.02% 400 0.02%
33 Health Services 100 0.00% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,314 1.88% 145,163 5.88% 144,000 5.48%
52 Security & Monitoring - 0.00% 300 0.01% 200 0.01%
61 Community Education 575 0.02% 500 0.02% 600 0.02%
111,048 4.60% 179,291 7.26% 180,365 6.87%

Total Annual Operating Budget 2,415,766 100.00% 2,468,762 100.00% 2,625,658 100.00%

Estimated Enrollment 477 493 507


Total Budgeted Operating Cost/student $5,064 $5,008 $5,179

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 72% 83% 73% 86% 78% 84% 70% 78% 2007-08 Recognized
Mathematics 68% 69% 60% 84% 77% 84% 88% 86% 81% 2008-09 Recognized
Writing 93% 100% 96% 2009-10 Recognized
Science 74% 79% 81%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 98.0%
2007-08 95.5% 95.3% 97.1%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 30.00 7.50 32.50 6.50 32.50 5.50 Beginning 0 3.2%0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E17 12.9%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 9
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.80 0.20 Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
54.8%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 29.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 46.10 48.00 47.00

198
Dallas Independent School District
Jordan Elementary
Organization 133
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 602 611 612
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,490,160 79.90% $ 2,557,428 76.34% $ 2,530,337 77.10% Ethnicity:
12 Instructional Resources 58,528 1.88% 57,859 1.73% 60,219 1.83% African Amer 17.4% 15.1% 14.7%
13 Staff Development 217 0.01% - 0.00% 758 0.02% Asian 0.0% 0.0% 0.0%
23 School Leadership 235,381 7.55% 237,863 7.10% 241,222 7.35% Hispanic 82.6% 84.9% 85.1%
31 Guidance, Counseling & Eval. 45,689 1.47% 59,969 1.79% 62,323 1.90% Native Amer 0.0% 0.0% 0.0%
33 Health Services 42,692 1.37% 79,307 2.37% 58,411 1.78% White 0.0% 0.0% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 138,930 4.46% 142,889 4.27% 144,595 4.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.0% 5.2% 5.9%
61 Community Services (3) 0.00% - 0.00% - 0.00% Econ Disadv. 97.2% 96.6% 97.2%
3,011,594 96.63% 3,135,315 93.59% 3,097,865 94.39%

Non-Payroll Cost by Function Limited English Prof 62.5% 69.9% 68.1%


11 Instruction 42,836 1.37% 43,800 1.31% 30,435 0.93%
12 Instructional Resources 11,698 0.38% 7,534 0.22% 5,558 0.17% Student/
13 Staff Development - 0.00% 6,000 0.18% 2,800 0.09% Teacher Ratio 14.0 15.7 15.7
23 School Leadership 3,197 0.10% 3,000 0.09% 946 0.03%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,149 1.38% 154,453 4.61% 143,000 4.36%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 4,072 0.13% - 0.00% 1,217 0.04%
104,951 3.37% 214,787 6.41% 183,956 5.61%

Total Annual Operating Budget 3,116,545 100.00% 3,350,102 100.00% 3,281,821 100.00%

Estimated Enrollment 612 572 578


Total Budgeted Operating Cost/student $5,092 $5,857 $5,678

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 85% 83% 93% 57% 82% 86% 61% 69% 80% 2007-08 Academically Acc
Mathematics 89% 77% 71% 83% 92% 79% 80% 70% 90% 2008-09 Academically Acc
Writing 88% 86% 96% 2009-10 Recognized
Science 64% 67% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.0%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.50 9.00 38.50 10.00 38.50 7.50 Beginning 1 2.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E15 23.1%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
Beginning Teachers
38.5%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 0.80 1.00 0.80 0.20 0.80 0.20 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
10.3%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.30 59.50 57.00 25.6%

199
Dallas Independent School District
George Bannerman Dealey Montessori
Organization 134
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 381 387 419
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,581,820 77.56% $ 2,637,344 75.33% $ 2,402,921 73.88% Ethnicity:
12 Instructional Resources 77,964 2.34% 92,864 2.65% 93,359 2.87% African Amer 19.9% 18.1% 15.0%
13 Staff Development 562 0.02% - 0.00% 3,000 0.09% Asian 9.7% 10.6% 13.4%
23 School Leadership 245,820 7.38% 267,054 7.63% 274,020 8.42% Hispanic 39.6% 39.8% 39.6%
31 Guidance, Counseling & Eval. 61,864 1.86% 63,105 1.80% 65,508 2.01% Native Amer 1.0% 0.5% 0.2%
33 Health Services 84,944 2.55% 77,786 2.22% 56,983 1.75% White 29.7% 31.0% 31.7%
36 Cocurricular/Extra-curricular 319 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 147,976 4.45% 152,447 4.35% 146,678 4.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.2% 4.4% 4.1%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 34.4% 37.5% 41.8%
3,201,269 96.17% 3,290,600 93.98% 3,042,469 93.54%

Non-Payroll Cost by Function Limited English Prof 6.0% 5.2% 5.3%


11 Instruction 38,430 1.15% 51,339 1.47% 53,495 1.64%
12 Instructional Resources 10,216 0.31% 7,430 0.21% 6,344 0.20% Student/
13 Staff Development 25,514 0.77% 1,000 0.03% - 0.00% Teacher Ratio 15.7 16.5 17.1
23 School Leadership 2,821 0.08% 2,500 0.07% 2,350 0.07%
31 Guidance, Counseling & Eval. 194 0.01% 50 0.00% 50 0.00%
33 Health Services 146 0.00% 150 0.00% 150 0.00%
36 Cocurricular/Extra-curricular 2,859 0.09% 7,380 0.21% 11,264 0.35%
51 Maintenance & Operations 46,244 1.39% 140,801 4.02% 136,550 4.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 989 0.03% - 0.00% - 0.00%
127,412 3.83% 210,650 6.02% 210,203 6.46%

Total Annual Operating Budget 3,328,682 100.00% 3,501,250 100.00% 3,252,672 100.00%

Estimated Enrollment 419 615 614


Total Budgeted Operating Cost/student $7,944 $5,693 $5,298

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 98% 98% 100% 89% 98% 96% 96% 98% 100% 2007-08 Exemplary
Mathematics 100% 98% 98% 96% 100% 87% 92% 96% 98% 2008-09 Exemplary
Writing 98% 98% 98% 2009-10 Exemplary
Science 98% 96% 95%

Grade 6
2008 2009 2010
Reading/English Language Arts 100% 100% 96%
Mathematics 93% 100% 96%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 98.2% 99.0%
2007-08 95.5% 95.3% 98.0% 98.0%
2006-07 95.5% 95.1% 98.2% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.00 7.00 39.00 7.00 37.00 2.50 Beginning 1 4.1%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E 3 12.5%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years
Beginning Teachers 334.4%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9 12.3%
1‐5 Years Experience
33 Health Services 0.80 1.00 0.80 0.20 0.80 0.20 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 59.80 59.00 52.50 36.8%

200
Dallas Independent School District
Dealey Middle School
Organization 075
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 156 144 183
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ - 0.00% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 19.2% 17.4% 18.0%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 4.5% 5.6% 5.5%
23 School Leadership - 0.00% - 0.00% - 0.00% Hispanic 55.8% 53.5% 50.8%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00% Native Amer 0.6% 0.0% 0.5%
33 Health Services - 0.00% - 0.00% - 0.00% White 19.9% 23.6% 25.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 0.6% 0.7% 2.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 50.6% 51.4% 43.7%
- 0.00% - 0.00% - 0.00%

Non-Payroll Cost by Function Limited English Prof 0.6% 0.0% 0.0%


11 Instruction - 0.00% - 0.00% - 0.00%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.8 12.0 12.6
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% - 0.00%

Total Annual Operating Budget - 0.00% - 0.00% - 0.00%

Estimated Enrollment N/A N/A 184


Total Budgeted Operating Cost/student N/A N/A N/A

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 98% 99% 100% 100% 100% 100% 2007-08 Exemplary
Mathematics 97% 97% 99% 96% 98% 98% 2008-09 Exemplary
Writing 100% 100% 100% 2009-10 Exemplary
Social Studies 100% 100% 100%
Science 96% 98% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 98.3%
98.0%
2007-08 95.5% 95.3% 98.7% State
96.0%
2006-07 95.5% 95.1% 98.4% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.8%
11 Instruction 0.00 0.00 0.00 0.00 0.00 0.00 Beginning 0 27.1%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E
Beginning Teachers 4
23 Campus Admin 0.00 0.00 0.00 0.00 0.00 0.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 0.00 0.00 11-20 Year 4
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 27.6%
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 27.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 0.00

201
Dallas Independent School District
Degolyer Elementary
Organization 135
Grades Taught: KG - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 373 382 374
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,798,075 76.25% $ 1,723,151 72.65% $ 1,734,200 76.13% Ethnicity:
12 Instructional Resources 78,648 3.34% 65,355 2.76% 44,348 1.95% African Amer 8.8% 10.5% 11.5%
13 Staff Development 429 0.02% - 0.00% 250 0.01% Asian 2.9% 2.1% 2.4%
23 School Leadership 181,458 7.69% 174,794 7.37% 177,468 7.79% Hispanic 46.1% 47.4% 43.9%
31 Guidance, Counseling & Eval. 58,194 2.47% 59,072 2.49% 30,334 1.33% Native Amer 0.0% 0.5% 0.5%
33 Health Services 49,647 2.11% 62,094 2.62% 45,631 2.00% White 42.1% 39.5% 41.7%
36 Cocurricular/Extra-curricular 14 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 97,404 4.13% 114,717 4.84% 106,554 4.68%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.8% 7.3% 8.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 38.9% 39.0% 40.6%
2,263,869 96.00% 2,199,183 92.72% 2,138,785 93.89%

Non-Payroll Cost by Function Limited English Prof 20.1% 20.7% 19.5%


11 Instruction 17,072 0.72% 18,222 0.77% 16,311 0.72%
12 Instructional Resources 6,215 0.26% 4,612 0.19% 3,764 0.17% Student/
13 Staff Development - 0.00% 500 0.02% 250 0.01% Teacher Ratio 15.3 14.8 14.1
23 School Leadership 3,313 0.14% 500 0.02% 800 0.04%
31 Guidance, Counseling & Eval. 128 0.01% 200 0.01% 200 0.01%
33 Health Services 162 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 67,434 2.86% 148,690 6.27% 117,845 5.17%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
94,324 4.00% 172,724 7.28% 139,170 6.11%

Total Annual Operating Budget 2,358,193 100.00% 2,371,907 100.00% 2,277,955 100.00%

Estimated Enrollment 374 385 383


Total Budgeted Operating Cost/student $6,305 $6,161 $5,948

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 93% 93% 100% 89% 83% 91% 98% 94% 87% 2007-08 Exemplary
Mathematics 96% 95% 95% 85% 89% 94% 98% 88% 98% 2008-09 Recognized
Writing 95% 95% 98% 2009-10 Exemplary
Science 87% 79% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.6% 97.0%
2007-08 95.5% 95.3% 97.5% 96.0% State
2006-07 95.5% 95.1% 97.2% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.5%
11 Instruction 27.90 4.00 26.40 3.00 27.90 2.50 Beginning 2
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 734.2% 24.5%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 15.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 18.8%
Total Staff 41.50 38.40 38.90

202
Dallas Independent School District
Donald Elementary
Organization 136
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 631 635 645
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,428,686 76.99% $ 2,476,971 76.61% $ 2,476,773 76.24% Ethnicity:
12 Instructional Resources 61,423 1.95% 60,139 1.86% 61,034 1.88% African Amer 0.8% 1.3% 1.4%
13 Staff Development 1,773 0.06% - 0.00% 1,500 0.05% Asian 0.0% 0.2% 0.2%
23 School Leadership 264,817 8.39% 226,286 7.00% 228,993 7.05% Hispanic 97.5% 96.4% 97.2%
31 Guidance, Counseling & Eval. 64,325 2.04% 62,799 1.94% 63,694 1.96% Native Amer 0.3% 1.1% 0.3%
33 Health Services 71,687 2.27% 69,733 2.16% 61,198 1.88% White 1.4% 1.1% 0.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 148,538 4.71% 145,822 4.51% 142,223 4.38%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.3% 6.0% 5.4%
61 Community Services (1) 0.00% - 0.00% - 0.00% Econ Disadv. 95.7% 95.3% 97.8%
3,041,247 96.41% 3,041,750 94.08% 3,035,415 93.44%

Non-Payroll Cost by Function Limited English Prof 53.9% 55.0% 59.8%


11 Instruction 45,704 1.45% 32,150 0.99% 25,740 0.79%
12 Instructional Resources 11,137 0.35% 7,292 0.23% 5,544 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.8 17.4 17.2
23 School Leadership 2,316 0.07% 5,700 0.18% 3,396 0.10%
31 Guidance, Counseling & Eval. - 0.00% 150 0.00% - 0.00%
33 Health Services - 0.00% 150 0.00% 150 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 53,301 1.69% 145,489 4.50% 178,000 5.48%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 830 0.03% 519 0.02% 200 0.01%
113,288 3.59% 191,450 5.92% 213,030 6.56%

Total Annual Operating Budget 3,154,536 100.00% 3,233,200 100.00% 3,248,445 100.00%

Estimated Enrollment 645 618 577


Total Budgeted Operating Cost/student $4,891 $5,232 $5,635

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 76% 82% 74% 62% 73% 70% 65% 62% 62% 2007-08 Academically Acc
Mathematics 84% 86% 85% 70% 80% 76% 59% 63% 65% 2008-09 Academically Acc
Writing 78% 91% 76% 2009-10 Recognized
Science 57% 64% 76%

Grade 6
2008 2009 2010
Reading/English Language Arts 88% 75% 77%
Mathematics 71% 66% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.7% 98.0%
2007-08 95.5% 95.3% 96.8%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 38.90 7.00 39.90 7.00 38.90 6.00 Beginning 3 8.0%
16.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E15
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 6
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 21.3% 38.7%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.90 57.90 55.90 16.0%

203
Dallas Independent School District
Dorsey Elementary
Organization 137
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 512 537 547
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,177,642 79.41% $ 2,196,298 76.38% $ 2,310,423 77.33% Ethnicity:
12 Instructional Resources 58,600 2.14% 57,859 2.01% 60,139 2.01% African Amer 25.0% 24.0% 24.1%
13 Staff Development 391 0.01% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 209,150 7.63% 245,258 8.53% 248,756 8.33% Hispanic 74.2% 74.9% 75.1%
31 Guidance, Counseling & Eval. 71,359 2.60% 79,618 2.77% 64,747 2.17% Native Amer 0.0% 0.2% 0.0%
33 Health Services 34,712 1.27% 45,442 1.58% 51,571 1.73% White 0.8% 0.9% 0.7%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% 500 0.02%
51 Maintenance & Operations 95,623 3.49% 100,512 3.50% 108,242 3.62%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 2.3% 3.0% 3.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.0% 94.8% 95.8%
2,647,477 96.54% 2,725,487 94.78% 2,844,378 95.20%

Non-Payroll Cost by Function Limited English Prof 49.2% 52.9% 53.2%


11 Instruction 37,497 1.37% 25,850 0.90% 21,237 0.71%
12 Instructional Resources 16,430 0.60% 6,614 0.23% 6,614 0.22% Student/
13 Staff Development - 0.00% 1,050 0.04% 1,250 0.04% Teacher Ratio 15.5 14.9 15.5
23 School Leadership 3,915 0.14% 3,295 0.11% 2,272 0.08%
31 Guidance, Counseling & Eval. 30 0.00% 400 0.01% 150 0.01%
33 Health Services 101 0.00% 150 0.01% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% 650 0.02%
51 Maintenance & Operations 36,841 1.34% 112,286 3.90% 111,007 3.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
94,814 3.46% 150,145 5.22% 143,330 4.80%

Total Annual Operating Budget 2,742,292 100.00% 2,875,632 100.00% 2,987,708 100.00%

Estimated Enrollment 547 574 596


Total Budgeted Operating Cost/student $5,013 $5,010 $5,013

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 85% 89% 82% 79% 85% 77% 71% 90% 59% 2007-08 Recognized
Mathematics 94% 85% 76% 90% 94% 75% 98% 97% 74% 2008-09 Exemplary
Writing 95% 96% 92% 2009-10 Academically Acc
Science 95% 97% 58%

Grade 6
2008 2009 2010
Reading/English Language Arts 90% 92% 78%
Mathematics 90% 90% 72%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.4% 98.0%
2007-08 95.5% 95.3% 97.2% 97.0%
2006-07 95.5% 95.1% 97.3% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 33.90 6.00 32.90 6.50 35.90 5.50 Beginning 2 5.7%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 9 20.7%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years
Beginning Teachers 8 25.5%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
25.5%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
22.6%
Total Staff 49.70 49.40 51.40

204
Dallas Independent School District
Dunbar Elementary
Organization 139
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 448 475 484
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,987,705 75.27% $ 1,991,752 70.90% $ 2,415,923 76.75% Ethnicity:
12 Instructional Resources 58,912 2.23% 56,962 2.03% 41,958 1.33% African Amer 85.7% 85.1% 86.6%
13 Staff Development 873 0.03% - 0.00% 800 0.03% Asian 0.2% 0.2% 0.2%
23 School Leadership 252,010 9.54% 248,934 8.86% 166,552 5.29% Hispanic 14.1% 14.7% 13.0%
31 Guidance, Counseling & Eval. 61,598 2.33% 59,072 2.10% 30,484 0.97% Native Amer 0.0% 0.0% 0.0%
33 Health Services 41,282 1.56% 41,300 1.47% 57,103 1.81% White 0.0% 0.0% 0.2%
36 Cocurricular/Extra-curricular 415 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 123,387 4.67% 127,478 4.54% 130,290 4.14%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.9% 9.1% 8.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 96.9% 96.4% 99.0%
2,526,182 95.66% 2,525,498 89.89% 2,843,110 90.32%

Non-Payroll Cost by Function Limited English Prof 8.0% 5.5% 7.0%


11 Instruction 25,205 0.95% 20,740 0.74% 16,771 0.53%
12 Instructional Resources 7,682 0.29% 5,981 0.21% 4,822 0.15% Student/
13 Staff Development 2,135 0.08% 2,250 0.08% 1,125 0.04% Teacher Ratio 11.3 12.0 14.1
23 School Leadership 6,204 0.23% 2,000 0.07% 1,000 0.03%
31 Guidance, Counseling & Eval. 150 0.01% - 0.00% - 0.00%
33 Health Services 200 0.01% - 0.00% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 73,129 2.77% 252,918 9.00% 280,560 8.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
114,704 4.34% 283,889 10.11% 304,578 9.68%

Total Annual Operating Budget 2,640,886 100.00% 2,809,387 100.00% 3,147,688 100.00%

Estimated Enrollment 484 495 498


Total Budgeted Operating Cost/student $5,456 $5,676 $6,321

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 83% 85% 81% 72% 62% 74% 67% 68% 2007-08 Recognized
Mathematics 88% 83% 77% 71% 83% 76% 89% 82% 81% 2008-09 Recognized
Writing 89% 85% 91% 2009-10 Academically Acc
Science 87% 85% 91%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.9%
96.0%
2007-08 95.5% 95.3% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.3% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.9%
11.2%
11 Instruction 29.50 3.00 32.00 5.00 35.00 5.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 433.5%
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 1.00 2.00 6-10 Years 8
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 10
33 Health Services 0.60 0.00 0.60 0.40 0.80 0.20 6‐10 Years Experience
Over 20 Ye12 23.3%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 29.1%
Total Staff 43.10 48.00 49.50

205
Dallas Independent School District
Earhart Elementary
Organization 140
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 362 324 302
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,454,170 70.05% $ 1,481,175 67.96% $ 1,225,651 68.10% Ethnicity:
12 Instructional Resources 75,877 3.65% 70,362 3.23% 45,707 2.54% African Amer 48.1% 41.0% 33.8%
13 Staff Development 1,438 0.07% - 0.00% 1,800 0.10% Asian 0.0% 0.3% 0.3%
23 School Leadership 183,663 8.85% 194,858 8.94% 171,752 9.54% Hispanic 51.9% 58.3% 65.2%
31 Guidance, Counseling & Eval. 81,655 3.93% 80,673 3.70% 32,373 1.80% Native Amer 0.0% 0.0% 0.0%
33 Health Services 42,391 2.04% 26,099 1.20% 38,148 2.12% White 0.0% 0.3% 0.7%
36 Cocurricular/Extra-curricular 41 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 125,828 6.06% 128,430 5.89% 131,388 7.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.9% 6.2% 5.0%
61 Community Services 35,429 1.71% 41,771 1.92% - 0.00% Econ Disadv. 97.2% 98.1% 97.0%
2,000,492 96.36% 2,023,368 92.83% 1,646,819 91.50%

Non-Payroll Cost by Function Limited English Prof 35.9% 42.9% 50.3%


11 Instruction 19,253 0.93% 12,600 0.58% 13,883 0.77%
12 Instructional Resources 8,837 0.43% 3,773 0.17% 2,954 0.16% Student/
13 Staff Development 512 0.02% 2,000 0.09% 2,140 0.12% Teacher Ratio 12.3 12.2 13.5
23 School Leadership 1,102 0.05% 200 0.01% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 80 0.00% - 0.00% 100 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,319 2.18% 137,493 6.31% 134,000 7.44%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 413 0.02% 198 0.01% - 0.00%
75,515 3.64% 156,264 7.17% 153,077 8.50%

Total Annual Operating Budget 2,076,007 100.00% 2,179,632 100.00% 1,799,896 100.00%

Estimated Enrollment 302 302 295


Total Budgeted Operating Cost/student $6,874 $7,217 $6,101

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 53% 56% 64% 55% 71% 70% 50% 51% 67% 2007-08 Academically Acc
Mathematics 61% 75% 62% 89% 83% 73% 65% 74% 85% 2008-09 Academically Acc
Writing 74% 79% 83% 2009-10 Academically Acc
Science 60% 38% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.9% 98.0%
2007-08 95.5% 95.3% 96.8%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 22.50 7.00 21.00 6.50 19.50 3.00 Beginning 1 4.5%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 9
32.0%
23 Campus Admin 1.00 3.00 1.00 3.00 1.00 2.00 6-10 Years
Beginning Teachers 5
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 0 40.1%
1‐5 Years Experience
33 Health Services 0.40 0.00 0.40 0.60 0.40 0.60 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 0.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00
Total Staff 39.90 38.50 31.00 23.4%

206
Dallas Independent School District
Jill Stone Elementary School at Vi
Organization 141
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 320 345 314
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,242,974 73.55% $ 1,308,843 71.62% $ 1,368,212 73.47% Ethnicity:
12 Instructional Resources 61,763 3.65% 65,246 3.57% 46,101 2.48% African Amer 16.6% 15.4% 8.9%
13 Staff Development 1,086 0.06% 2,600 0.14% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 164,403 9.73% 167,265 9.15% 170,341 9.15% Hispanic 79.1% 83.2% 88.9%
31 Guidance, Counseling & Eval. 64,495 3.82% 58,175 3.18% 29,696 1.59% Native Amer 0.3% 0.9% 0.6%
33 Health Services 26,144 1.55% 23,439 1.28% 47,111 2.53% White 4.1% 0.6% 1.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 75,806 4.49% 106,047 5.80% 101,152 5.43%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 2.2% 4.1% 3.2%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.4% 98.6% 99.4%
1,636,671 96.85% 1,731,615 94.75% 1,762,613 94.64%

Non-Payroll Cost by Function Limited English Prof 67.8% 62.0% 80.6%


11 Instruction 22,712 1.34% 21,324 1.17% 21,924 1.18%
12 Instructional Resources 5,597 0.33% 3,762 0.21% 3,313 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.4 15.3 14.3
23 School Leadership 1,189 0.07% 1,200 0.07% 1,000 0.05%
31 Guidance, Counseling & Eval. 269 0.02% 150 0.01% 150 0.01%
33 Health Services 143 0.01% 175 0.01% 145 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 23,252 1.38% 69,335 3.79% 73,200 3.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 54 0.00% - 0.00% - 0.00%
53,216 3.15% 95,946 5.25% 99,732 5.36%

Total Annual Operating Budget 1,689,887 100.00% 1,827,561 100.00% 1,862,345 100.00%

Estimated Enrollment 314 363 334


Total Budgeted Operating Cost/student $5,382 $5,035 $5,576

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 48% 44% 100% 77% 73% 70% 71% 70% 89% 2007-08 Recognized
Mathematics 79% 76% 84% 83% 78% 87% 69% 84% 89% 2008-09 Recognized
Writing 83% 76% 80% 2009-10 Recognized
Science 88% 95% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.7% 97.0%
2007-08 95.5% 95.3% 96.6%
2006-07 95.5% 95.1% 96.6% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 20.50 3.00 23.50 3.00 22.50 3.50 Beginning 0 11.4% 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E14
7.8%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.40 0.00 0.40 0.60 0.60 0.40 Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
18.2%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 62.5%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 31.90 35.50 34.50

207
Dallas Independent School District
Ervin Elementary
Organization 142
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 720 704 632
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,508,849 78.32% $ 2,603,487 76.93% $ 2,277,721 73.39% Ethnicity:
12 Instructional Resources 55,917 1.75% 57,859 1.71% 60,139 1.94% African Amer 85.0% 85.4% 87.2%
13 Staff Development 360 0.01% 3,421 0.10% 2,994 0.10% Asian 0.0% 0.0% 0.0%
23 School Leadership 236,421 7.38% 226,335 6.69% 234,757 7.56% Hispanic 14.7% 14.6% 12.5%
31 Guidance, Counseling & Eval. 74,089 2.31% 71,810 2.12% 73,207 2.36% Native Amer 0.1% 0.0% 0.0%
33 Health Services 41,026 1.28% 40,420 1.19% 51,816 1.67% White 0.1% 0.0% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 158,830 4.96% 164,617 4.86% 163,257 5.26%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.3% 3.3% 3.8%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 97.2% 98.3% 99.2%
3,075,493 96.01% 3,167,949 93.60% 2,863,891 92.27%

Non-Payroll Cost by Function Limited English Prof 8.8% 10.7% 9.3%


11 Instruction 38,414 1.20% 27,300 0.81% 21,147 0.68%
12 Instructional Resources 12,625 0.39% 7,545 0.22% 7,545 0.24% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.9 17.2 14.7
23 School Leadership 4,088 0.13% 3,500 0.10% 2,000 0.06%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 99 0.00% - 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 72,636 2.27% 178,120 5.26% 209,000 6.73%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
127,862 3.99% 216,465 6.40% 239,792 7.73%

Total Annual Operating Budget 3,203,354 100.00% 3,384,414 100.00% 3,103,683 100.00%

Estimated Enrollment 632 622 598


Total Budgeted Operating Cost/student $5,069 $5,441 $5,190

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 57% 60% 72% 65% 61% 63% 70% 72% 66% 2007-08 Academically Unacc
Mathematics 52% 56% 66% 64% 54% 62% 59% 68% 75% 2008-09 Academically Unacc
Writing 85% 83% 82% 2009-10 Academically Acc
Science 60% 60% 67%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 99.0%
2007-08 95.5% 95.3% 98.2% 98.0%
2006-07 95.5% 95.1% 97.7% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.50 4.00 40.50 4.00 36.50 3.00 Beginning 1 2.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
32.6% 25.6%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 9
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.9%
18.6%
Total Staff 55.30 55.50 50.50

208
Dallas Independent School District
Fannin Elementary
Organization 143
Grades Taught: EE - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 341 284 250
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,247,795 71.82% $ 1,263,046 67.99% $ 1,167,759 67.78% Ethnicity:
12 Instructional Resources 61,112 3.52% 42,341 2.28% 39,269 2.28% African Amer 10.6% 8.5% 4.8%
13 Staff Development 273 0.02% - 0.00% - 0.00% Asian 6.2% 7.0% 8.0%
23 School Leadership 157,176 9.05% 156,226 8.41% 159,053 9.23% Hispanic 80.1% 81.7% 84.8%
31 Guidance, Counseling & Eval. 69,683 4.01% 77,238 4.16% 32,373 1.88% Native Amer 1.5% 1.4% 0.8%
33 Health Services 27,891 1.61% 51,312 2.76% 40,870 2.37% White 1.8% 1.4% 1.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 92,077 5.30% 124,504 6.70% 125,225 7.27%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 2.9% 2.5% 4.8%
61 Community Education (381) -0.02% - 0.00% - 0.00% Econ Disadv. 99.1% 97.9% 99.2%
1,655,625 95.29% 1,714,667 92.30% 1,564,549 90.81%

Non-Payroll Cost by Function Limited English Prof 68.6% 69.0% 67.2%


11 Instruction 31,656 1.82% 14,355 0.77% 14,555 0.84%
12 Instructional Resources 5,250 0.30% 3,164 0.17% 2,706 0.16% Student/
13 Staff Development 945 0.05% 1,500 0.08% - 0.00% Teacher Ratio 13.9 14.8 13.3
23 School Leadership 5,170 0.30% 2,000 0.11% 500 0.03%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 100 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 38,710 2.23% 122,015 6.57% 140,500 8.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
81,830 4.71% 143,034 7.70% 158,261 9.19%

Total Annual Operating Budget 1,737,456 100.00% 1,857,701 100.00% 1,722,810 100.00%

Estimated Enrollment 250 263 268


Total Budgeted Operating Cost/student $6,950 $7,064 $6,428

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 100% 88% 2007-08 Recognized
Mathematics 83% 100% 79% 2008-09 Exemplary
2009-10 Recognized

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.7% 98.0%
2007-08 95.5% 95.3% 97.9% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.7% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 10.7%
11 Instruction 20.00 4.50 18.00 6.00 18.50 3.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 5
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 47.1%
6-10 Years 1 26.3%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 5.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 10.7%
Total Staff 33.90 33.00 30.00

209
Dallas Independent School District
Field Elementary
Organization 144
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 458 498 490
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,893,427 79.04% $ 1,820,002 75.15% $ 1,872,171 77.77% Ethnicity:
12 Instructional Resources 55,500 2.32% 54,271 2.24% 39,269 1.63% African Amer 6.3% 5.6% 5.3%
13 Staff Development 1,978 0.08% - 0.00% 1,260 0.05% Asian 1.1% 1.0% 0.8%
23 School Leadership 168,929 7.05% 167,056 6.90% 169,619 7.05% Hispanic 88.0% 91.4% 91.6%
31 Guidance, Counseling & Eval. 56,146 2.34% 63,144 2.61% 32,873 1.37% Native Amer 0.2% 0.2% 0.8%
33 Health Services 44,406 1.85% 55,761 2.30% 53,182 2.21% White 4.4% 1.8% 1.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 89,158 3.72% 98,015 4.05% 94,835 3.94%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.1% 3.8% 5.9%
61 Community Education (1) 0.00% - 0.00% - 0.00% Econ Disadv. 97.2% 96.6% 96.1%
2,309,543 96.41% 2,258,249 93.24% 2,263,209 94.01%

Non-Payroll Cost by Function Limited English Prof 69.9% 74.9% 76.9%


11 Instruction 35,636 1.49% 38,084 1.57% 27,127 1.13%
12 Instructional Resources 10,652 0.44% 6,084 0.25% 4,325 0.18% Student/
13 Staff Development - 0.00% 2,500 0.10% - 0.00% Teacher Ratio 13.7 16.2 16.3
23 School Leadership 1,515 0.06% 1,500 0.06% 748 0.03%
31 Guidance, Counseling & Eval. 149 0.01% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 38,102 1.59% 115,453 4.77% 112,000 4.65%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
86,054 3.59% 163,621 6.76% 144,200 5.99%

Total Annual Operating Budget 2,395,597 100.00% 2,421,870 100.00% 2,407,409 100.00%

Estimated Enrollment 490 450 444


Total Budgeted Operating Cost/student $4,889 $5,382 $5,422

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 65% 89% 100% 68% 77% 100% 67% 67% 87% 2007-08 Recognized
Mathematics 66% 88% 98% 85% 88% 89% 90% 73% 97% 2008-09 Academically Acc
Writing 90% 83% 94% 2009-10 Exemplary
Science 83% 61% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.8%
96.0%
2007-08 95.5% 95.3% 95.8% State
95.5%
2006-07 95.5% 95.1% 96.0% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.3%
11 Instruction 30.50 6.00 27.50 7.00 29.50 6.00 Beginning 1 20.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E13
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
6‐10 Years Experience 43.3%
33 Health Services 0.80 0.00 0.80 0.20 0.60 0.40 Over 20 Ye 6
16.7%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 16.7%
Total Staff 45.30 43.50 44.00

210
Dallas Independent School District
Foster Elementary
Organization 145
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 853 872 833
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,905,605 79.25% $ 3,183,573 79.10% $ 3,420,824 81.09% Ethnicity:
12 Instructional Resources 63,825 1.74% 63,137 1.57% 65,355 1.55% African Amer 1.4% 2.2% 1.0%
13 Staff Development 1,729 0.05% 1,500 0.04% 2,000 0.05% Asian 0.1% 0.0% 0.1%
23 School Leadership 260,460 7.10% 236,223 5.87% 242,127 5.74% Hispanic 98.0% 97.0% 98.3%
31 Guidance, Counseling & Eval. 71,056 1.94% 75,002 1.86% 54,589 1.29% Native Amer 0.1% 0.2% 0.2%
33 Health Services 75,040 2.05% 79,185 1.97% 80,261 1.90% White 0.4% 0.6% 0.4%
36 Cocurricular/Extra-curricular 2,047 0.06% - 0.00% 6,000 0.14%
51 Maintenance & Operations 163,122 4.45% 171,157 4.25% 143,563 3.40%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.5% 4.2% 5.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 93.9% 95.3% 97.5%
3,542,883 96.63% 3,809,777 94.66% 4,014,719 95.17%

Non-Payroll Cost by Function Limited English Prof 59.2% 67.9% 75.4%


11 Instruction 45,076 1.23% 29,277 0.73% 26,825 0.64%
12 Instructional Resources 13,865 0.38% 9,374 0.23% 7,508 0.18% Student/
13 Staff Development 4,915 0.13% 10,000 0.25% 758 0.02% Teacher Ratio 15.4 17.8 17.7
23 School Leadership 1,037 0.03% 5,500 0.14% 3,625 0.09%
31 Guidance, Counseling & Eval. 90 0.00% 100 0.00% 500 0.01%
33 Health Services 249 0.01% 500 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,782 1.55% 159,086 3.95% 164,000 3.89%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,416 0.04% 1,250 0.03% - 0.00%
123,429 3.37% 215,087 5.34% 203,616 4.83%

Total Annual Operating Budget 3,666,313 100.00% 4,024,864 100.00% 4,218,335 100.00%

Estimated Enrollment 833 852 790


Total Budgeted Operating Cost/student $4,401 $4,724 $5,340

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 71% 94% 79% 82% 64% 78% 77% 74% 81% 2007-08 Recognized
Mathematics 77% 81% 64% 85% 81% 78% 96% 87% 79% 2008-09 Recognized
Writing 92% 82% 90% 2009-10 Recognized
Science 81% 88% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.2% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.8% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.8%
11 Instruction 45.00 11.00 19.1%
49.00 13.00 51.00 11.00 Beginning 6
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 9
Beginning Teachers
23 Campus Admin 2.00 3.00 2.00 2.00 2.00 2.00 6-10 Years 16 19.1%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
33 Health Services 1.20 0.00 1.20 0.00 1.20 0.00 6‐10 Years Experience 14.9%
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 34.0%
Total Staff 69.20 74.20 73.20

211
Dallas Independent School District
Frazier Elementary
Organization 146
Grades Taught: KG - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 139 159 146
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 619,097 59.08% $ 598,238 55.85% $ 626,776 56.98% Ethnicity:
12 Instructional Resources 40,884 3.90% 41,504 3.87% 50,923 4.63% African Amer 77.7% 81.1% 88.4%
13 Staff Development 301 0.03% 500 0.05% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 165,275 15.77% 163,301 15.25% 166,939 15.18% Hispanic 22.3% 18.9% 11.6%
31 Guidance, Counseling & Eval. 59,035 5.63% 58,175 5.43% 29,536 2.69% Native Amer 0.0% 0.0% 0.0%
33 Health Services 34,800 3.32% 41,582 3.88% 34,073 3.10% White 0.0% 0.0% 0.0%
36 Cocurricular/Extra-curricular 33 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 87,169 8.32% 81,787 7.64% 113,532 10.32%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.5% 5.7% 4.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.9% 94.3% 99.3%
1,006,592 96.07% 985,087 91.97% 1,021,779 92.89%

Non-Payroll Cost by Function Limited English Prof 10.1% 8.8% 6.8%


11 Instruction 13,087 1.25% 6,395 0.60% 6,475 0.59%
12 Instructional Resources 4,746 0.45% 1,979 0.18% 1,722 0.16% Student/
13 Staff Development 1,028 0.10% - 0.00% - 0.00% Teacher Ratio 10.1 16.7 14.6
23 School Leadership 1,782 0.17% 1,750 0.16% 1,400 0.13%
31 Guidance, Counseling & Eval. 633 0.06% 150 0.01% 376 0.03%
33 Health Services 93 0.01% 90 0.01% 100 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 19,857 1.90% 75,683 7.07% 68,100 6.19%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
41,226 3.93% 86,047 8.03% 78,173 7.11%

Total Annual Operating Budget 1,047,818 100.00% 1,071,134 100.00% 1,099,952 100.00%

Estimated Enrollment 146 145 161


Total Budgeted Operating Cost/student $7,177 $7,387 $6,832

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 96% 88% 67% 2007-08 Exemplary
Mathematics 100% 85% 45% 2008-09 Exemplary
2009-10 Academically Unacc

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.1% 97.0%
2007-08 95.5% 95.3% 97.4% 96.0% State
2006-07 95.5% 95.1% 96.8% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.5%
11 Instruction 10.50 0.00 10.50 0.00 10.50 0.50 Beginning 0 25.0% 22.5%
12 Library 0.50 0.50 0.50 0.50 0.50 0.50 1-5 Years E
Beginning Teachers 2
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 2
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 3
33 Health Services 0.20 1.00 0.20 0.80 0.20 0.80 6‐10 Years Experience
Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 2.00 0.00 2.00 0.00 2.00 Over 20 Years Experience 20.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 30.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 18.70 18.50 18.50

212
Dallas Independent School District
Gill Elementary
Organization 147
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 747 767 764
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,838,025 80.16% $ 2,770,920 77.50% $ 3,039,549 79.22% Ethnicity:
12 Instructional Resources 58,547 1.65% 57,859 1.62% 60,139 1.57% African Amer 26.6% 26.7% 22.4%
13 Staff Development 450 0.01% - 0.00% 771 0.02% Asian 6.0% 9.5% 8.9%
23 School Leadership 246,057 6.95% 252,001 7.05% 244,360 6.37% Hispanic 64.5% 62.3% 65.6%
31 Guidance, Counseling & Eval. 72,533 2.05% 77,838 2.18% 78,135 2.04% Native Amer 0.5% 0.1% 0.1%
33 Health Services 56,458 1.59% 58,598 1.64% 59,493 1.55% White 2.3% 1.3% 3.0%
36 Cocurricular/Extra-curricular 3,273 0.09% - 0.00% - 0.00%
51 Maintenance & Operations 166,511 4.70% 177,610 4.97% 181,292 4.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.2% 3.8% 4.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.0% 91.4% 92.4%
3,441,852 97.22% 3,394,826 94.95% 3,663,739 95.48%

Non-Payroll Cost by Function Limited English Prof 46.5% 50.2% 53.8%


11 Instruction 36,656 1.04% 36,160 1.01% 21,100 0.55%
12 Instructional Resources 13,618 0.38% 8,879 0.25% 7,177 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.2 17.0 17.1
23 School Leadership 2,181 0.06% 3,300 0.09% 3,450 0.09%
31 Guidance, Counseling & Eval. 140 0.00% 200 0.01% 110 0.00%
33 Health Services 113 0.00% 300 0.01% 500 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,682 1.29% 131,588 3.68% 141,000 3.67%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
98,390 2.78% 180,427 5.05% 173,337 4.52%

Total Annual Operating Budget 3,540,242 100.00% 3,575,253 100.00% 3,837,076 100.00%

Estimated Enrollment 764 828 754


Total Budgeted Operating Cost/student $4,634 $4,318 $5,089

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 78% 82% 71% 89% 89% 82% 86% 78% 2007-08 Academically Acc
Mathematics 79% 74% 73% 78% 94% 93% 81% 82% 80% 2008-09 Recognized
Writing 87% 86% 92% 2009-10 Recognized
Science 83% 80% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.2%
97.0%
2007-08 95.5% 95.3% 97.2% State
96.0%
2006-07 95.5% 95.1% 97.2% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.2%
11 Instruction 43.99 8.00 45.80 10.00 47.50 7.50 Beginning 1 24.6%
31.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 Over 20 Years Experience
12.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 29.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 63.99 67.80 67.00

213
Dallas Independent School District
Gooch Elementary
Organization 148
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 513 530 549
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,216,943 80.61% $ 2,252,885 76.75% $ 1,975,503 78.51% Ethnicity:
12 Instructional Resources 55,082 2.00% 54,271 1.85% 40,614 1.61% African Amer 15.2% 14.2% 14.2%
13 Staff Development 528 0.02% - 0.00% - 0.00% Asian 2.1% 0.8% 0.4%
23 School Leadership 166,674 6.06% 239,544 8.16% 167,581 6.66% Hispanic 79.1% 82.3% 82.5%
31 Guidance, Counseling & Eval. 59,760 2.17% 59,072 2.01% 29,984 1.19% Native Amer 0.0% 0.0% 0.2%
33 Health Services 58,991 2.15% 55,761 1.90% 52,550 2.09% White 3.5% 2.8% 2.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 105,170 3.82% 111,681 3.80% 101,857 4.05%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.5% 7.7% 9.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 88.3% 90.6% 91.6%
2,663,147 96.84% 2,773,214 94.48% 2,368,089 94.11%

Non-Payroll Cost by Function Limited English Prof 52.0% 58.7% 57.2%


11 Instruction 32,042 1.17% 29,128 0.99% 17,500 0.70%
12 Instructional Resources 8,624 0.31% 6,982 0.24% 4,150 0.16% Student/
13 Staff Development 329 0.01% - 0.00% - 0.00% Teacher Ratio 15.8 15.6 15.2
23 School Leadership 5,623 0.20% 6,500 0.22% 5,565 0.22%
31 Guidance, Counseling & Eval. 914 0.03% 1,750 0.06% - 0.00%
33 Health Services 293 0.01% 500 0.02% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,083 1.42% 117,213 3.99% 121,000 4.81%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
86,909 3.16% 162,073 5.52% 148,215 5.89%

Total Annual Operating Budget 2,750,056 100.00% 2,935,287 100.00% 2,516,304 100.00%

Estimated Enrollment 549 526 425


Total Budgeted Operating Cost/student $5,009 $5,580 $5,921

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 87% 81% 69% 78% 69% 72% 77% 81% 2007-08 Academically Acc
Mathematics 72% 97% 95% 80% 90% 94% 88% 85% 85% 2008-09 Recognized
Writing 96% 86% 93% 2009-10 Exemplary
Science 57% 73% 90%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.7%
2007-08 95.5% 95.3% 96.5% 96.0% State
2006-07 95.5% 95.1% 96.7% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.1% 8.3%
11 Instruction 35.80 9.00 33.80 7.00 31.80 5.00 Beginning 3
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E18
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 19.4%
6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
33 Health Services 0.80 0.00 0.80 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
49.9%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 8.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 53.60 50.00 45.30

214
Dallas Independent School District
Hall Elementary
Organization 149
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 629 636 569
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,407,531 78.08% $ 2,478,705 76.91% $ 2,477,246 77.00% Ethnicity:
12 Instructional Resources 58,717 1.90% 61,034 1.89% 62,637 1.95% African Amer 1.4% 0.8% 1.8%
13 Staff Development 692 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 244,705 7.94% 261,139 8.10% 260,707 8.10% Hispanic 97.8% 98.9% 97.9%
31 Guidance, Counseling & Eval. 76,638 2.49% 74,502 2.31% 74,502 2.32% Native Amer 0.5% 0.2% 0.2%
33 Health Services 64,809 2.10% 57,196 1.77% 57,913 1.80% White 0.3% 0.2% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 107,476 3.49% 103,799 3.22% 106,051 3.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.9% 4.6% 5.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 95.1% 97.0% 98.1%
2,960,568 96.02% 3,036,375 94.21% 3,039,056 94.47%

Non-Payroll Cost by Function Limited English Prof 57.9% 63.1% 60.8%


11 Instruction 44,636 1.45% 34,918 1.08% 33,010 1.03%
12 Instructional Resources 12,479 0.40% 7,258 0.23% 5,926 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.5 16.3 14.8
23 School Leadership 2,585 0.08% 4,300 0.13% 1,675 0.05%
31 Guidance, Counseling & Eval. 148 0.00% 175 0.01% 100 0.00%
33 Health Services 527 0.02% 500 0.02% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 62,471 2.03% 139,334 4.32% 136,800 4.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
122,846 3.98% 186,485 5.79% 178,011 5.53%

Total Annual Operating Budget 3,083,414 100.00% 3,222,860 100.00% 3,217,067 100.00%

Estimated Enrollment 569 615 618


Total Budgeted Operating Cost/student $5,419 $5,240 $5,206

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 87% 72% 90% 76% 77% 79% 71% 62% 67% 2007-08 Academically Acc
Mathematics 96% 90% 93% 81% 75% 86% 67% 69% 60% 2008-09 Academically Acc
Writing 74% 88% 92% 2009-10 Academically Acc
Science 61% 69% 75%

Grade 6
2008 2009 2010
Reading/English Language Arts 89% 84% 81%
Mathematics 77% 67% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.3% 97.0%
2007-08 95.5% 95.3% 97.4% 96.0% State
2006-07 95.5% 95.1% 96.8% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 13.9% 2.6%
11 Instruction 37.80 8.00 40.80 8.00 39.80 6.50 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 6
20.9%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.00 6‐10 Years Experience
Over 20 Ye 5 47.0%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
15.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 55.60 58.80 56.10

215
Dallas Independent School District
Harllee (Internal Charter) Elem
Organization 150
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 267 301 302
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,392,971 73.50% $ 1,389,900 71.55% $ 943,120 65.90% Ethnicity:
12 Instructional Resources 58,244 3.07% 56,962 2.93% 41,958 2.93% African Amer 67.8% 70.4% 66.2%
13 Staff Development 1,624 0.09% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 167,489 8.84% 167,540 8.63% 155,493 10.87% Hispanic 30.3% 28.9% 33.4%
31 Guidance, Counseling & Eval. 60,968 3.22% 73,604 3.79% 36,802 2.57% Native Amer 0.0% 0.0% 0.0%
33 Health Services 44,158 2.33% 53,022 2.73% 42,288 2.95% White 1.9% 0.7% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 93,351 4.93% 72,790 3.75% 74,173 5.18%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.5% 4.3% 8.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 91.4% 94.7% 95.7%
1,818,806 95.97% 1,813,818 93.38% 1,293,834 90.41%

Non-Payroll Cost by Function Limited English Prof 20.6% 21.6% 25.2%


11 Instruction 29,712 1.57% 17,227 0.89% 12,989 0.91%
12 Instructional Resources 5,581 0.29% 3,888 0.20% 1,979 0.14% Student/
13 Staff Development 1,745 0.09% 500 0.03% - 0.00% Teacher Ratio 14.1 13.7 12.9
23 School Leadership 1,204 0.06% 2,000 0.10% 1,500 0.10%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 298 0.02% 500 0.03% 300 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 37,790 1.99% 104,507 5.38% 120,500 8.42%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
76,329 4.03% 128,622 6.62% 137,268 9.59%

Total Annual Operating Budget 1,895,135 100.00% 1,942,440 100.00% 1,431,102 100.00%

Estimated Enrollment 302 320 189


Total Budgeted Operating Cost/student $6,275 $6,070 $7,572

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 80% 87% 88% 79% 71% 69% 92% 72% 2007-08 Recognized
Mathematics 72% 84% 85% 80% 87% 79% 83% 72% 80% 2008-09 Academically Acc
Writing 96% 97% 92% 2009-10 Recognized
Science 81% 52% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.3%
97.0%
2007-08 95.5% 95.3% 97.1% State
96.0%
2006-07 95.5% 95.1% 96.6% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.3%
17.0%
11 Instruction 22.50 3.50 22.50 4.00 14.50 3.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E11
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 12.8%
6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 3
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 6‐10 Years Experience
Over 20 Ye 4 44.7%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 2.00 0.00 2.00 0.00 2.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 21.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 34.40 34.50 25.00

216
Dallas Independent School District
Henderson Elementary
Organization 152
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 537 545 554
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,256,180 77.20% $ 2,252,641 76.72% $ 2,357,631 75.86% Ethnicity:
12 Instructional Resources 75,182 2.57% 74,185 2.53% 74,185 2.39% African Amer 3.7% 3.7% 3.8%
13 Staff Development 632 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 177,395 6.07% 165,068 5.62% 236,925 7.62% Hispanic 95.0% 95.2% 94.6%
31 Guidance, Counseling & Eval. 80,847 2.77% 81,173 2.76% 80,673 2.60% Native Amer 0.2% 0.2% 0.2%
33 Health Services 53,154 1.82% 47,595 1.62% 53,762 1.73% White 1.1% 0.9% 1.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 106,822 3.66% 110,303 3.76% 116,862 3.76%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.9% 6.6% 6.9%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.2% 95.2% 95.7%
2,750,212 94.11% 2,730,965 93.01% 2,920,038 93.95%

Non-Payroll Cost by Function Limited English Prof 57.0% 60.4% 59.6%


11 Instruction 109,029 3.73% 27,800 0.95% 28,871 0.93%
12 Instructional Resources 8,639 0.30% 6,441 0.22% 5,374 0.17% Student/
13 Staff Development 1,356 0.05% 5,000 0.17% 3,000 0.10% Teacher Ratio 14.5 16.3 15.6
23 School Leadership 4,392 0.15% 4,400 0.15% 1,700 0.05%
31 Guidance, Counseling & Eval. - 0.00% 250 0.01% 250 0.01%
33 Health Services 111 0.00% 300 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 48,685 1.67% 160,911 5.48% 148,500 4.78%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
172,213 5.89% 205,102 6.99% 187,895 6.05%

Total Annual Operating Budget 2,922,425 100.00% 2,936,067 100.00% 3,107,933 100.00%

Estimated Enrollment 554 565 558


Total Budgeted Operating Cost/student $5,275 $5,197 $5,570

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 89% 97% 64% 67% 83% 70% 79% 61% 2007-08 Academically Acc
Mathematics 85% 92% 85% 78% 65% 84% 63% 81% 62% 2008-09 Recognized
Writing 80% 81% 100% 2009-10 Academically Acc
Science 65% 77% 70%

Grade 6
2008 2009 2010
Reading/English Language Arts 95% 92% 80%
Mathematics 95% 80% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.0% 98.0%
2007-08 95.5% 95.3% 97.2%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 34.90 8.00 37.90 8.00 35.90 7.00 Beginning 3 14.1% 8.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
23 Campus Admin 1.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 7
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 11 28.2%
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
29.6%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 51.70 55.90 52.90 19.7%

217
Dallas Independent School District
Hexter Elementary
Organization 153
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 461 467 491
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,374,873 80.69% $ 2,439,214 79.48% $ 2,414,531 79.37% Ethnicity:
12 Instructional Resources 61,760 2.10% 61,034 1.99% 57,859 1.90% African Amer 28.9% 26.3% 26.7%
13 Staff Development 4,935 0.17% 1,000 0.03% 1,000 0.03% Asian 2.2% 2.6% 2.2%
23 School Leadership 167,867 5.70% 164,602 5.36% 166,987 5.49% Hispanic 33.0% 32.5% 29.5%
31 Guidance, Counseling & Eval. 58,359 1.98% 57,380 1.87% 58,279 1.92% Native Amer 0.2% 0.6% 0.0%
33 Health Services 72,573 2.47% 62,761 2.05% 53,761 1.77% White 35.8% 37.9% 41.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 102,788 3.49% 110,910 3.61% 112,595 3.70%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.8% 9.2% 8.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 62.7% 60.0% 58.2%
2,843,154 96.60% 2,896,901 94.40% 2,865,012 94.18%

Non-Payroll Cost by Function Limited English Prof 9.5% 16.1% 13.6%


11 Instruction 37,210 1.26% 24,600 0.80% 22,602 0.74%
12 Instructional Resources 8,074 0.27% 6,372 0.21% 5,171 0.17% Student/
13 Staff Development 791 0.03% 600 0.02% - 0.00% Teacher Ratio 12.8 13.9 14.9
23 School Leadership 2,307 0.08% 2,000 0.07% 1,650 0.05%
31 Guidance, Counseling & Eval. 236 0.01% 600 0.02% 350 0.01%
33 Health Services 100 0.00% 100 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 51,345 1.74% 137,681 4.49% 147,200 4.84%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
100,061 3.40% 171,953 5.60% 177,073 5.82%

Total Annual Operating Budget 2,943,215 100.00% 3,068,854 100.00% 3,042,085 100.00%

Estimated Enrollment 491 531 536


Total Budgeted Operating Cost/student $5,994 $5,779 $5,676

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 98% 96% 100% 98% 91% 100% 2007-08 Exemplary
Mathematics 100% 98% 99% 100% 100% 100% 100% 95% 98% 2008-09 Exemplary
Writing 98% 100% 100% 2009-10 Exemplary
Science 95% 95% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.1%
97.0%
2007-08 95.5% 95.3% 96.8% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
18.2%
11 Instruction 35.39 6.00 37.40 6.00 36.40 5.00 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 6
Beginning Teachers 42.4%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
33 Health Services 0.60 1.00 0.60 0.40 0.80 0.20 6‐10 Years Experience
Over 20 Ye14 18.2%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 21.2%
Total Staff 50.99 52.40 50.40

218
Dallas Independent School District
Larry Smith Elementary
Organization 154
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 586 792 810
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,117,192 80.60% $ 3,232,713 80.84% $ 3,124,513 80.53% Ethnicity:
12 Instructional Resources 63,301 1.64% 61,034 1.53% 57,859 1.49% African Amer 22.9% 21.5% 17.9%
13 Staff Development 455 0.01% - 0.00% 1,500 0.04% Asian 0.7% 0.4% 0.9%
23 School Leadership 231,897 6.00% 228,232 5.71% 233,637 6.02% Hispanic 69.1% 72.1% 77.0%
31 Guidance, Counseling & Eval. 66,558 1.72% 65,645 1.64% 64,747 1.67% Native Amer 0.7% 0.3% 0.0%
33 Health Services 53,374 1.38% 50,526 1.26% 51,424 1.33% White 6.7% 5.8% 4.2%
36 Cocurricular/Extra-curricular 367 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 108,879 2.82% 172,172 4.31% 152,248 3.92%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.5% 6.9% 7.2%
61 Community Education 2 0.00% 800 0.02% 800 0.02% Econ Disadv. 88.1% 90.7% 93.8%
3,642,024 94.17% 3,811,122 95.31% 3,686,728 95.02%

Non-Payroll Cost by Function Limited English Prof 41.1% 41.5% 48.1%


11 Instruction 156,835 4.06% 44,800 1.12% 29,125 0.75%
12 Instructional Resources 19,860 0.51% 9,466 0.24% 7,186 0.19% Student/
13 Staff Development 2,605 0.07% - 0.00% 800 0.02% Teacher Ratio 13.2 17.0 17.1
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% 600 0.02% - 0.00%
33 Health Services 115 0.00% 200 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,438 1.17% 130,132 3.25% 154,000 3.97%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 677 0.02% 2,500 0.06% 2,000 0.05%
225,530 5.83% 187,698 4.69% 193,111 4.98%

Total Annual Operating Budget 3,867,554 100.00% 3,998,820 100.00% 3,879,839 100.00%

Estimated Enrollment 810 740 755


Total Budgeted Operating Cost/student $4,775 $5,404 $5,139

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 66% 67% 92% 74% 72% 67% 82% 76% 77% 2007-08 Academically Acc
Mathematics 66% 53% 91% 76% 59% 84% 77% 80% 76% 2008-09 Academically Acc
Writing 91% 84% 92% 2009-10 Academically Acc
Science 64% 79% 57%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% 96.4%
2007-08 95.5% 95.3% 97.0% 100.0% State
2006-07 95.5% 95.1% ######### 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
16.8%
11 Instruction 49.40 10.00 46.30 8.00 48.30 8.00 Beginning 0 23.2%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 19
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 10
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 8
21.1%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
38.9%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 71.40 66.30 67.30

219
Dallas Independent School District
C A Tatum Jr Elementary
Organization 155
Grades Taught: KG - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 901 673 625
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,522,529 77.52% $ 2,424,750 75.99% $ 2,448,340 75.34% Ethnicity:
12 Instructional Resources 79,087 2.43% 78,563 2.46% 78,563 2.42% African Amer 44.7% 48.6% 46.4%
13 Staff Development 2,870 0.09% - 0.00% 2,440 0.08% Asian 0.1% 0.6% 0.8%
23 School Leadership 237,316 7.29% 231,715 7.26% 237,144 7.30% Hispanic 54.4% 50.7% 52.0%
31 Guidance, Counseling & Eval. 59,764 1.84% 59,572 1.87% 60,629 1.87% Native Amer 0.0% 0.0% 0.0%
33 Health Services 54,276 1.67% 47,595 1.49% 54,392 1.67% White 0.8% 0.1% 0.8%
36 Cocurricular/Extra-curricular 90 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 149,293 4.59% 145,707 4.57% 149,136 4.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.3% 6.2% 5.4%
61 Community Education 1,234 0.04% - 0.00% 1,500 0.05% Econ Disadv. 92.9% 93.9% 96.0%
3,106,459 95.47% 2,987,902 93.64% 3,032,144 93.30%

Non-Payroll Cost by Function Limited English Prof 33.3% 33.9% 35.5%


11 Instruction 72,797 2.24% 22,400 0.70% 20,089 0.62%
12 Instructional Resources 10,856 0.33% 7,545 0.24% 6,036 0.19% Student/
13 Staff Development 4,141 0.13% 3,500 0.11% 2,000 0.06% Teacher Ratio 17.5 15.5 15.2
23 School Leadership 2,296 0.07% 4,148 0.13% 1,950 0.06%
31 Guidance, Counseling & Eval. 837 0.03% 900 0.03% 800 0.02%
33 Health Services 124 0.00% - 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,345 1.73% 163,409 5.12% 186,000 5.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 950 0.03% 510 0.02%
147,396 4.53% 202,852 6.36% 217,585 6.70%

Total Annual Operating Budget 3,253,855 100.00% 3,190,754 100.00% 3,249,729 100.00%

Estimated Enrollment 625 633 630


Total Budgeted Operating Cost/student $5,206 $5,041 $5,158

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 67% 77% 89% 56% 78% 91% 75% 66% 84% 2007-08 Academically Unacc
Mathematics 61% 78% 80% 71% 86% 92% 86% 71% 89% 2008-09 Academically Acc
Writing 79% 83% 98% 2009-10 Recognized
Science 70% 71% 93%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.8%
97.0%
2007-08 95.5% 95.3% 96.7% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 38.50 5.00 38.50 4.00 38.50 4.00 Beginning 0 20.7%
26.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 14
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 18.3%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 34.1%
Total Staff 54.30 53.50 53.50

220
Dallas Independent School District
Hawthorne Elementary
Organization 156
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 518 512 538
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,204,165 80.56% $ 2,348,312 78.82% $ 2,190,029 78.05% Ethnicity:
12 Instructional Resources 52,803 1.93% 62,637 2.10% 65,355 2.33% African Amer 7.3% 8.8% 10.0%
13 Staff Development 423 0.02% 1,200 0.04% 1,000 0.04% Asian 0.0% 0.0% 0.0%
23 School Leadership 178,924 6.54% 165,082 5.54% 167,598 5.97% Hispanic 91.3% 90.0% 88.3%
31 Guidance, Counseling & Eval. 60,399 2.21% 59,622 2.00% 60,519 2.16% Native Amer 0.0% 0.0% 0.0%
33 Health Services 50,811 1.86% 45,442 1.53% 46,160 1.65% White 1.4% 1.2% 1.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 103,512 3.78% 118,037 3.96% 102,549 3.65%
52 Security & Monitoring 10 0.00% 100 0.00% - 0.00% Spec Educ 5.0% 5.1% 8.4%
61 Community Education (0) 0.00% - 0.00% - 0.00% Econ Disadv. 94.4% 95.5% 95.0%
2,651,047 96.90% 2,800,432 93.99% 2,633,210 93.85%

Non-Payroll Cost by Function Limited English Prof 56.8% 59.6% 58.6%


11 Instruction 28,494 1.04% 29,750 1.00% 26,591 0.95%
12 Instructional Resources 8,967 0.33% 6,522 0.22% 5,487 0.20% Student/
13 Staff Development - 0.00% 1,500 0.05% - 0.00% Teacher Ratio 15.2 15.6 16.4
23 School Leadership 3,983 0.15% 5,000 0.17% 3,350 0.12%
31 Guidance, Counseling & Eval. 131 0.00% 850 0.03% 325 0.01%
33 Health Services 200 0.01% 500 0.02% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 42,898 1.57% 134,283 4.51% 136,750 4.87%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 178 0.01% 563 0.02% - 0.00%
84,851 3.10% 178,968 6.01% 172,653 6.15%

Total Annual Operating Budget 2,735,899 100.00% 2,979,400 100.00% 2,805,863 100.00%

Estimated Enrollment 538 518 516


Total Budgeted Operating Cost/student $5,085 $5,752 $5,438

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 82% 78% 59% 76% 72% 60% 57% 51% 2007-08 Academically Acc
Mathematics 79% 75% 70% 67% 89% 85% 66% 60% 62% 2008-09 Academically Acc
Writing 75% 90% 96% 2009-10 Academically Acc
Science 59% 61% 64%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.8% 97.0%
2007-08 95.5% 95.3% 97.3% 96.0% State
2006-07 95.5% 95.1% 97.4% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
18.3%
11 Instruction 34.80 8.00 32.50 6.00 33.50 6.00 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 5
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 6‐10 Years Experience 14.6%
Over 20 Ye 6 54.9%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 12.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 51.60 47.30 48.30

221
Dallas Independent School District
Hogg Elementary
Organization 157
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 330 291 276
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,238,533 70.40% $ 1,378,606 70.09% $ 1,289,092 71.68% Ethnicity:
12 Instructional Resources 59,394 3.38% 57,859 2.94% 43,099 2.40% African Amer 1.2% 3.8% 5.8%
13 Staff Development 402 0.02% 2,500 0.13% - 0.00% Asian 0.6% 0.3% 0.0%
23 School Leadership 158,408 9.00% 155,793 7.92% 158,114 8.79% Hispanic 97.0% 94.5% 93.1%
31 Guidance, Counseling & Eval. 80,695 4.59% 79,776 4.06% 32,373 1.80% Native Amer 0.0% 0.0% 0.0%
33 Health Services 45,208 2.57% 54,351 2.76% 51,198 2.85% White 1.2% 1.4% 1.1%
36 Cocurricular/Extra-curricular 271 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 114,028 6.48% 118,205 6.01% 108,702 6.04%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 5.8% 6.9%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.6% 92.4% 90.2%
1,696,939 96.46% 1,847,090 93.91% 1,682,578 93.56%

Non-Payroll Cost by Function Limited English Prof 69.7% 66.3% 65.6%


11 Instruction 23,851 1.36% 16,400 0.83% 11,274 0.63%
12 Instructional Resources 6,889 0.39% 3,186 0.16% 2,926 0.16% Student/
13 Staff Development - 0.00% 2,000 0.10% 28 0.00% Teacher Ratio 13.5 16.3 14.1
23 School Leadership 1,524 0.09% 2,300 0.12% 5,000 0.28%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 116 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 29,933 1.70% 95,179 4.84% 96,500 5.37%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 700 0.04% - 0.00%
62,313 3.54% 119,765 6.09% 115,728 6.44%

Total Annual Operating Budget 1,759,251 100.00% 1,966,855 100.00% 1,798,306 100.00%

Estimated Enrollment 276 291 292


Total Budgeted Operating Cost/student $6,374 $6,759 $6,159

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 91% 94% 100% 61% 77% 82% 87% 77% 87% 2007-08 Recognized
Mathematics 89% 85% 71% 66% 84% 79% 88% 85% 91% 2008-09 Recognized
Writing 95% 76% 87% 2009-10 Recognized
Science 85% 78% 90%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.4% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0%
2006-07 95.5% 95.1% 97.7% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 21.50 4.00 21.50 5.00 20.50 3.00 Beginning 2 10.5% 10.2%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 8
10.2%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 6
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.40 1.00 0.40 0.60 0.60 0.40 Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
11‐20 Years Experience 38.5%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 30.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 34.90 35.50 32.00

222
Dallas Independent School District
Hooe Elementary
Organization 158
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 449 452 468
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,920,859 79.36% $ 1,893,819 77.32% $ 1,960,511 79.12% Ethnicity:
12 Instructional Resources 57,101 2.36% 56,065 2.29% 41,510 1.68% African Amer 0.7% 0.9% 0.4%
13 Staff Development 411 0.02% 2,000 0.08% 800 0.03% Asian 0.0% 0.0% 0.0%
23 School Leadership 166,783 6.89% 162,192 6.62% 166,660 6.73% Hispanic 97.6% 97.6% 98.1%
31 Guidance, Counseling & Eval. 62,819 2.60% 62,449 2.55% 31,773 1.28% Native Amer 0.9% 0.4% 0.4%
33 Health Services 47,705 1.97% 36,734 1.50% 48,898 1.97% White 0.9% 1.1% 1.1%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% 300 0.01%
51 Maintenance & Operations 92,525 3.82% 104,173 4.25% 106,027 4.28%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.9% 4.9% 4.1%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 88.0% 91.2% 91.9%
2,348,202 97.02% 2,317,932 94.64% 2,356,479 95.09%

Non-Payroll Cost by Function Limited English Prof 53.2% 48.0% 45.9%


11 Instruction 18,682 0.77% 17,600 0.72% 14,700 0.59%
12 Instructional Resources 9,427 0.39% 5,302 0.22% 4,288 0.17% Student/
13 Staff Development - 0.00% 500 0.02% 200 0.01% Teacher Ratio 15.0 15.1 16.1
23 School Leadership 1,194 0.05% 2,527 0.10% 721 0.03%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% - 0.00%
33 Health Services 286 0.01% 200 0.01% 150 0.01%
36 Cocurricular/Extra-curricular 420 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 41,887 1.73% 104,717 4.28% 101,500 4.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 235 0.01% 200 0.01% - 0.00%
72,132 2.98% 131,346 5.36% 121,559 4.91%

Total Annual Operating Budget 2,420,334 100.00% 2,449,278 100.00% 2,478,038 100.00%

Estimated Enrollment 468 437 440


Total Budgeted Operating Cost/student $5,172 $5,605 $5,632

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 71% 94% 92% 71% 79% 86% 74% 77% 74% 2007-08 Recognized
Mathematics 71% 89% 81% 83% 87% 95% 85% 87% 65% 2008-09 Recognized
Writing 83% 91% 94% 2009-10 Recognized
Science 77% 79% 77%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.0%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 29.50 6.00 30.50 4.00 31.50 4.00 Beginning 0 0.0%
17.2%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 7 24.1%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 10
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
24.1%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 34.5%
Total Staff 44.10 43.50 44.00

223
Dallas Independent School District
Hotchkiss Elementary
Organization 159
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 959 890 937
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,586,681 82.53% $ 3,707,388 80.75% $ 4,015,884 80.63% Ethnicity:
12 Instructional Resources 61,605 1.42% 61,034 1.33% 62,637 1.26% African Amer 28.2% 23.4% 19.0%
13 Staff Development 1,109 0.03% 2,000 0.04% 4,545 0.09% Asian 3.5% 8.2% 14.3%
23 School Leadership 269,261 6.20% 269,001 5.86% 272,915 5.48% Hispanic 67.0% 67.1% 65.6%
31 Guidance, Counseling & Eval. 65,824 1.51% 65,303 1.42% 144,559 2.90% Native Amer 0.1% 0.0% 0.0%
33 Health Services 70,545 1.62% 81,806 1.78% 83,062 1.67% White 1.1% 1.3% 1.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 171,067 3.94% 163,837 3.57% 167,302 3.36%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.7% 4.9% 4.3%
61 Community Services 94 0.00% - 0.00% - 0.00% Econ Disadv. 97.2% 97.6% 98.3%
4,226,187 97.25% 4,350,369 94.75% 4,750,904 95.38%

Non-Payroll Cost by Function Limited English Prof 56.2% 69.4% 74.7%


11 Instruction 49,426 1.14% 47,923 1.04% 45,650 0.92%
12 Instructional Resources 14,173 0.33% 10,811 0.24% 9,017 0.18% Student/
13 Staff Development 25 0.00% 1,220 0.03% 1,000 0.02% Teacher Ratio 15.0 15.4 16.6
23 School Leadership 2,346 0.05% 2,260 0.05% 1,210 0.02%
31 Guidance, Counseling & Eval. 96 0.00% - 0.00% - 0.00%
33 Health Services 96 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 52,055 1.20% 178,854 3.90% 173,000 3.47%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,456 0.03% - 0.00% - 0.00%
119,673 2.75% 241,068 5.25% 229,877 4.62%

Total Annual Operating Budget 4,345,859 100.00% 4,591,437 100.00% 4,980,781 100.00%

Estimated Enrollment 937 989 954


Total Budgeted Operating Cost/student $4,638 $4,643 $5,221

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 84% 97% 82% 57% 75% 64% 79% 63% 2007-08 Academically Acc
Mathematics 71% 76% 79% 84% 76% 88% 82% 82% 73% 2008-09 Recognized
Writing 87% 78% 96% 2009-10 Academically Acc
Science 51% 73% 64%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.4% 97.0%
2007-08 95.5% 95.3% 96.7%
2006-07 95.5% 95.1% 96.4% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 55.40 11.00 56.40 10.00 62.40 9.00 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14 24.8% 24.8%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 17
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 12
1‐5 Years Experience
33 Health Services 1.40 0.00 1.40 0.20 1.40 0.00 Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 20.4%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 30.1%
Total Staff 78.80 80.00 84.80

224
Dallas Independent School District
Houston Elementary
Organization 160
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 268 281 268
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,309,279 73.75% $ 1,390,587 72.90% $ 1,434,079 75.06% Ethnicity:
12 Instructional Resources 58,814 3.31% 58,109 3.05% 43,099 2.26% African Amer 5.2% 3.9% 4.1%
13 Staff Development 1,912 0.11% 300 0.02% 500 0.03% Asian 1.9% 1.1% 0.4%
23 School Leadership 161,987 9.13% 162,192 8.50% 164,660 8.62% Hispanic 90.7% 93.6% 95.1%
31 Guidance, Counseling & Eval. 64,937 3.66% 63,494 3.33% 32,673 1.71% Native Amer 0.4% 0.4% 0.0%
33 Health Services 34,606 1.95% 21,287 1.12% 35,770 1.87% White 1.9% 1.1% 0.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 90,593 5.10% 100,287 5.26% 96,486 5.05%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.1% 8.5% 9.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 94.0% 98.9% 97.8%
1,722,129 97.01% 1,796,256 94.16% 1,807,267 94.60%

Non-Payroll Cost by Function Limited English Prof 69.8% 70.5% 72.8%


11 Instruction 16,640 0.94% 15,927 0.83% 13,000 0.68%
12 Instructional Resources 10,297 0.58% 3,382 0.18% 3,408 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 12.8 14.1 12.8
23 School Leadership 961 0.05% 900 0.05% 1,000 0.05%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 460 0.03% - 0.00% 500 0.03%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 24,687 1.39% 91,110 4.78% 85,350 4.47%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
53,045 2.99% 111,319 5.84% 103,258 5.40%

Total Annual Operating Budget 1,775,174 100.00% 1,907,575 100.00% 1,910,525 100.00%

Estimated Enrollment 268 279 290


Total Budgeted Operating Cost/student $6,624 $6,837 $6,588

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 100% 83% 88% 100% 85% 65% 100% 2007-08 Recognized
Mathematics 94% 100% 100% 95% 96% 90% 84% 94% 95% 2008-09 Recognized
Writing 87% 92% 86% 2009-10 Exemplary
Science 82% 78% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.8% 98.0%
2007-08 95.5% 95.3% 98.1% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.9% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 9.5% 9.5%
11 Instruction 20.50 6.00 22.50 5.00 22.50 4.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 16.7%
1-5 Years E10
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 4
33 Health Services 0.40 0.00 0.40 0.60 0.40 0.60 6‐10 Years Experience
Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
16.7% 47.6%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 34.90 36.50 35.00

225
Dallas Independent School District
Ireland Elmentary
Organization 161
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 670 663 682
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,513,419 79.47% $ 2,682,069 78.52% $ 2,555,037 77.14% Ethnicity:
12 Instructional Resources 62,698 1.98% 61,034 1.79% 62,637 1.89% African Amer 19.6% 19.9% 21.3%
13 Staff Development 365 0.01% - 0.00% - 0.00% Asian 0.1% 0.0% 0.1%
23 School Leadership 249,276 7.88% 235,192 6.89% 248,107 7.49% Hispanic 78.8% 79.3% 77.1%
31 Guidance, Counseling & Eval. 57,740 1.83% 59,969 1.76% 62,249 1.88% Native Amer 0.1% 0.0% 0.0%
33 Health Services 34,809 1.10% 53,755 1.57% 53,216 1.61% White 1.3% 0.8% 1.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 124,449 3.93% 120,442 3.53% 124,225 3.75%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.6% 3.2% 5.3%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.1% 96.8% 95.9%
3,042,756 96.20% 3,212,461 94.05% 3,105,471 93.75%

Non-Payroll Cost by Function Limited English Prof 50.0% 54.9% 55.3%


11 Instruction 54,312 1.72% 35,515 1.04% 32,103 0.97%
12 Instructional Resources 11,603 0.37% 7,970 0.23% 6,110 0.18% Student/
13 Staff Development 2,925 0.09% - 0.00% - 0.00% Teacher Ratio 14.9 16.2 17.5
23 School Leadership 3,068 0.10% 5,900 0.17% 2,500 0.08%
31 Guidance, Counseling & Eval. - 0.00% 600 0.02% - 0.00%
33 Health Services - 0.00% 100 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 48,176 1.52% 152,058 4.45% 166,000 5.01%
52 Security & Monitoring - 0.00% 1,000 0.03% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
120,084 3.80% 203,143 5.95% 206,913 6.25%

Total Annual Operating Budget 3,162,840 100.00% 3,415,604 100.00% 3,312,384 100.00%

Estimated Enrollment 682 662 638


Total Budgeted Operating Cost/student $4,638 $5,160 $5,192

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 78% 92% 67% 75% 69% 81% 69% 74% 2007-08 Recognized
Mathematics 73% 81% 81% 76% 81% 88% 89% 84% 85% 2008-09 Academically Acc
Writing 84% 89% 89% 2009-10 Recognized
Science 73% 68% 89%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 98.0%
2007-08 95.5% 95.3% 96.9%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.80 7.00 38.50 8.00 38.50 7.50 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11 20.5%
28.2%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 9
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 11
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 28.2%
Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 23.1%
Total Staff 56.80 56.50 56.00

226
Dallas Independent School District
Stonewall Jackson Elementary
Organization 162
Grades Taught: KG - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 477 477 523
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,032,419 80.23% $ 2,283,921 78.83% $ 2,320,353 76.37% Ethnicity:
12 Instructional Resources 44,585 1.76% 62,637 2.16% 76,611 2.52% African Amer 12.4% 11.7% 9.6%
13 Staff Development 678 0.03% - 0.00% 1,000 0.03% Asian 4.2% 6.3% 5.7%
23 School Leadership 159,605 6.30% 164,061 5.66% 235,610 7.75% Hispanic 26.0% 24.3% 26.6%
31 Guidance, Counseling & Eval. 73,671 2.91% 73,007 2.52% 73,604 2.42% Native Amer 0.2% 0.0% 0.0%
33 Health Services 59,605 2.35% 52,197 1.80% 66,142 2.18% White 57.2% 57.7% 58.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 89,544 3.53% 101,809 3.51% 103,216 3.40%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 13.6% 11.9% 11.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 29.6% 25.2% 30.2%
2,460,107 97.11% 2,737,632 94.48% 2,876,536 94.67%

Non-Payroll Cost by Function Limited English Prof 5.0% 5.2% 6.7%


11 Instruction 21,823 0.86% 26,400 0.91% 25,747 0.85%
12 Instructional Resources 10,048 0.40% 6,970 0.24% 5,659 0.19% Student/
13 Staff Development 199 0.01% 776 0.03% - 0.00% Teacher Ratio 12.4 12.7 13.6
23 School Leadership 521 0.02% 2,600 0.09% 1,000 0.03%
31 Guidance, Counseling & Eval. - 0.00% 100 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 40,597 1.60% 122,953 4.24% 129,500 4.26%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
73,189 2.89% 159,799 5.52% 161,906 5.33%

Total Annual Operating Budget 2,533,295 100.00% 2,897,431 100.00% 3,038,442 100.00%

Estimated Enrollment 523 577 589


Total Budgeted Operating Cost/student $4,844 $5,022 $5,159

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 97% 100% 96% 98% 98% 96% 100% 98% 94% 2007-08 Exemplary
Mathematics 98% 100% 96% 96% 100% 98% 98% 93% 100% 2008-09 Exemplary
Writing 98% 100% 100% 2009-10 Exemplary
Science 93% 94% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 97.0% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.6%2.6%
11 Instruction 32.90 2.00 35.90 2.00 36.90 1.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 1 24.3%
Beginning Teachers
23 Campus Admin 1.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 9
48.3%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 0.80 0.00 0.80 0.20 1.00 0.00 6‐10 Years Experience
Over 20 Ye18
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 22.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 43.70 47.90 47.90

227
Dallas Independent School District
Johnston Elementary
Organization 163
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 548 575 521
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,254,703 78.72% $ 2,170,341 76.86% $ 2,115,484 78.01% Ethnicity:
12 Instructional Resources 65,399 2.28% 65,355 2.31% 46,155 1.70% African Amer 65.7% 67.5% 65.8%
13 Staff Development 3,565 0.12% - 0.00% - 0.00% Asian 0.2% 0.0% 0.0%
23 School Leadership 178,843 6.24% 162,021 5.74% 164,953 6.08% Hispanic 33.6% 32.0% 34.0%
31 Guidance, Counseling & Eval. 63,906 2.23% 63,344 2.24% 32,673 1.20% Native Amer 0.0% 0.3% 0.0%
33 Health Services 40,453 1.41% 44,108 1.56% 44,825 1.65% White 0.5% 0.2% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 153,258 5.35% 143,747 5.09% 148,023 5.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.8% 7.1% 6.9%
61 Community Education 28 0.00% - 0.00% - 0.00% Econ Disadv. 96.2% 97.0% 98.5%
2,760,154 96.37% 2,648,916 93.81% 2,552,113 94.11%

Non-Payroll Cost by Function Limited English Prof 22.6% 24.3% 26.3%


11 Instruction 40,320 1.41% 25,800 0.91% 17,000 0.63%
12 Instructional Resources 9,921 0.35% 6,522 0.23% 4,693 0.17% Student/
13 Staff Development 1,608 0.06% 500 0.02% 500 0.02% Teacher Ratio 13.7 15.8 13.9
23 School Leadership 5,478 0.19% 4,500 0.16% 4,409 0.16%
31 Guidance, Counseling & Eval. - 0.00% 400 0.01% - 0.00%
33 Health Services 99 0.00% 500 0.02% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 46,677 1.63% 136,700 4.84% 133,100 4.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
104,102 3.63% 174,922 6.19% 159,802 5.89%

Total Annual Operating Budget 2,864,256 100.00% 2,823,838 100.00% 2,711,915 100.00%

Estimated Enrollment 521 493 484


Total Budgeted Operating Cost/student $5,498 $5,728 $5,603

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 73% 90% 82% 80% 74% 74% 85% 73% 2007-08 Recognized
Mathematics 69% 77% 87% 85% 80% 79% 77% 81% 82% 2008-09 Recognized
Writing 95% 90% 91% 2009-10 Recognized
Science 81% 88% 75%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.5%
96.0%
2007-08 95.5% 95.3% 96.0% State
95.5%
2006-07 95.5% 95.1% 95.3% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.7%
18.7%
11 Instruction 36.50 5.00 33.50 8.00 32.50 6.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E15
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 9 40.0%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 6‐10 Years Experience 16.0%
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 22.7%
Total Staff 51.30 51.30 47.80

228
Dallas Independent School District
Jones Elementary
Organization 164
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 967 959 945
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,426,079 81.37% $ 3,601,802 79.06% $ 3,655,486 80.27% Ethnicity:
12 Instructional Resources 46,544 1.11% 55,009 1.21% 55,169 1.21% African Amer 0.8% 0.3% 0.4%
13 Staff Development 9,826 0.23% - 0.00% 2,000 0.04% Asian 0.2% 0.3% 0.1%
23 School Leadership 246,454 5.85% 276,923 6.08% 262,853 5.77% Hispanic 98.8% 99.1% 98.9%
31 Guidance, Counseling & Eval. 118,662 2.82% 122,216 2.68% 122,216 2.68% Native Amer 0.0% 0.0% 0.0%
33 Health Services 91,043 2.16% 104,058 2.28% 89,407 1.96% White 0.2% 0.3% 0.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 110,035 2.61% 153,487 3.37% 144,432 3.17%
52 Security & Monitoring 458 0.01% - 0.00% - 0.00% Spec Educ 5.5% 4.4% 4.9%
61 Community Education 3,196 0.08% - 0.00% 3,000 0.07% Econ Disadv. 97.2% 97.7% 98.5%
4,052,297 96.24% 4,313,495 94.69% 4,334,563 95.18%

Non-Payroll Cost by Function Limited English Prof 63.5% 66.5% 63.2%


11 Instruction 46,427 1.10% 41,667 0.91% 33,654 0.74%
12 Instructional Resources 28,453 0.68% 11,952 0.26% 8,557 0.19% Student/
13 Staff Development - 0.00% 4,000 0.09% 791 0.02% Teacher Ratio 17.4 17.1 17.2
23 School Leadership 4,660 0.11% 10,000 0.22% 1,600 0.04%
31 Guidance, Counseling & Eval. - 0.00% 800 0.02% 333 0.01%
33 Health Services 36 0.00% 1,000 0.02% 700 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 71,107 1.69% 170,153 3.74% 173,754 3.82%
52 Security & Monitoring 7,471 0.18% 2,500 0.05% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
158,154 3.76% 242,072 5.31% 219,389 4.82%

Total Annual Operating Budget 4,210,451 100.00% 4,555,567 100.00% 4,553,952 100.00%

Estimated Enrollment 945 917 904


Total Budgeted Operating Cost/student $4,456 $4,968 $5,038

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 72% 84% 86% 74% 81% 77% 62% 79% 87% 2007-08 Academically Acc
Mathematics 78% 77% 76% 76% 90% 93% 80% 85% 88% 2008-09 Exemplary
Writing 92% 86% 86% 2009-10 Exemplary
Science 70% 90% 96%

Grade 6
2008 2009 2010
Reading/English Language Arts 87% 94% 86%
Mathematics 80% 90% 90%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.4% 98.0%
2007-08 95.5% 95.3% 97.7% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.9% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.6%
11 Instruction 52.30 10.00 56.30 12.00 55.30 9.00 Beginning 2
30.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E16
Beginning Teachers 29.1%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 5
33 Health Services 1.40 0.00 1.40 0.00 1.20 0.00 6‐10 Years Experience
Over 20 Ye17
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 9.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 27.3%
Total Staff 75.70 81.70 77.50

229
Dallas Independent School District
Kiest Elementary
Organization 166
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 684 706 688
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,565,950 78.86% $ 2,615,839 77.02% $ 2,972,947 79.65% Ethnicity:
12 Instructional Resources 78,775 2.42% 78,563 2.31% 62,637 1.68% African Amer 9.2% 11.5% 11.8%
13 Staff Development 434 0.01% 5,000 0.15% - 0.00% Asian 0.7% 0.4% 0.7%
23 School Leadership 268,729 8.26% 242,930 7.15% 249,838 6.69% Hispanic 86.3% 84.8% 83.4%
31 Guidance, Counseling & Eval. 63,760 1.96% 62,749 1.85% 59,969 1.61% Native Amer 0.0% 0.0% 0.0%
33 Health Services 55,310 1.70% 54,114 1.59% 55,009 1.47% White 3.8% 3.3% 4.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 124,187 3.82% 136,869 4.03% 150,518 4.03%
52 Security & Monitoring (1) 0.00% 400 0.01% - 0.00% Spec Educ 4.2% 3.3% 5.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 86.8% 88.2% 90.8%
3,157,145 97.03% 3,196,464 94.12% 3,550,918 95.13%

Non-Payroll Cost by Function Limited English Prof 54.5% 54.2% 56.0%


11 Instruction 37,218 1.14% 29,500 0.87% 17,775 0.48%
12 Instructional Resources 11,011 0.34% 7,672 0.23% 6,506 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.9 18.1 17.2
23 School Leadership 8,417 0.26% 2,900 0.09% 3,500 0.09%
31 Guidance, Counseling & Eval. 200 0.01% 200 0.01% - 0.00%
33 Health Services 199 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,625 1.22% 159,537 4.70% 154,000 4.13%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 45 0.00% - 0.00% - 0.00%
96,714 2.97% 199,809 5.88% 181,781 4.87%

Total Annual Operating Budget 3,253,859 100.00% 3,396,273 100.00% 3,732,699 100.00%

Estimated Enrollment 688 726 681


Total Budgeted Operating Cost/student $4,729 $4,678 $5,481

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 89% 77% 60% 76% 84% 82% 66% 74% 74% 2007-08 Recognized
Mathematics 72% 73% 54% 76% 71% 85% 82% 82% 86% 2008-09 Recognized
Writing 79% 94% 85% 2009-10 Recognized
Science 78% 83% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.4% 97.0%
2007-08 95.5% 95.3% 97.7% 96.0% State
2006-07 95.5% 95.1% 97.3% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.5%
11 Instruction 40.20 7.00 41.20 6.00 43.20 7.50 Beginning 3
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E1035.0%
Beginning Teachers 25.0%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 10.0%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 22.5%
Total Staff 58.20 58.20 61.70

230
Dallas Independent School District
Kleberg Elementary
Organization 167
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 987 1,007 1,070
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,764,364 80.52% $ 3,995,328 79.49% $ 3,678,009 80.01% Ethnicity:
12 Instructional Resources 58,989 1.26% 57,859 1.15% 60,139 1.31% African Amer 23.5% 21.9% 25.1%
13 Staff Development 448 0.01% 3,500 0.07% - 0.00% Asian 0.6% 0.2% 0.3%
23 School Leadership 339,208 7.26% 338,790 6.74% 261,398 5.69% Hispanic 61.9% 65.6% 64.9%
31 Guidance, Counseling & Eval. 141,930 3.04% 145,420 2.89% 132,211 2.88% Native Amer 0.1% 0.1% 0.2%
33 Health Services 85,662 1.83% 99,510 1.98% 88,150 1.92% White 13.9% 12.1% 9.5%
36 Cocurricular/Extra-curricular 128 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 141,512 3.03% 149,290 2.97% 136,758 2.98%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.0% 5.1% 6.5%
61 Community Education 3,436 0.07% - 0.00% - 0.00% Econ Disadv. 87.8% 91.1% 93.7%
4,535,678 97.02% 4,789,697 95.30% 4,356,665 94.77%

Non-Payroll Cost by Function Limited English Prof 36.9% 40.5% 42.1%


11 Instruction 40,048 0.86% 46,518 0.93% 42,655 0.93%
12 Instructional Resources 16,814 0.36% 12,835 0.26% 8,746 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 17.5 16.6 16.6
23 School Leadership 6,023 0.13% 6,300 0.13% 3,565 0.08%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 196 0.00% 263 0.01% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 76,163 1.63% 169,014 3.36% 185,000 4.02%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,500 0.03% - 0.00%
139,243 2.98% 236,430 4.70% 240,216 5.23%

Total Annual Operating Budget 4,674,921 100.00% 5,026,127 100.00% 4,596,881 100.00%

Estimated Enrollment 1,070 1,078 925


Total Budgeted Operating Cost/student $4,369 $4,662 $4,972

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 87% 90% 97% 76% 78% 73% 81% 83% 82% 2007-08 Recognized
Mathematics 83% 95% 90% 88% 82% 77% 83% 85% 78% 2008-09 Recognized
Writing 92% 82% 82% 2009-10 Recognized
Science 88% 94% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.7%
2007-08 95.5% 95.3% 96.6% 96.0% State
2006-07 95.5% 95.1% 96.7% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 12.4% 1.6%
11 Instruction 62.00 11.00 63.00 10.00 59.00 9.00 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E26
Beginning Teachers
17.8% 40.3%
23 Campus Admin 3.00 3.00 3.00 3.00 2.00 3.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 12
33 Health Services 1.60 0.00 1.60 0.00 1.40 0.00 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 27.9%
Total Staff 87.60 87.60 81.40

231
Dallas Independent School District
Knight Elementary
Organization 168
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 676 663 670
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,598,362 79.33% $ 2,674,901 77.72% $ 2,579,445 76.89% Ethnicity:
12 Instructional Resources 71,757 2.19% 70,597 2.05% 71,494 2.13% African Amer 0.7% 0.8% 0.9%
13 Staff Development 444 0.01% 2,000 0.06% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 233,169 7.12% 221,567 6.44% 224,689 6.70% Hispanic 98.5% 98.9% 99.0%
31 Guidance, Counseling & Eval. 65,427 2.00% 64,747 1.88% 67,464 2.01% Native Amer 0.0% 0.0% 0.0%
33 Health Services 61,066 1.86% 62,121 1.81% 63,452 1.89% White 0.7% 0.3% 0.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 123,500 3.77% 141,131 4.10% 145,732 4.34%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 4.7% 5.1%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 92.3% 93.2% 95.7%
3,153,724 96.29% 3,237,064 94.06% 3,152,276 93.96%

Non-Payroll Cost by Function Limited English Prof 65.7% 67.0% 70.0%


11 Instruction 42,437 1.30% 35,347 1.03% 39,447 1.18%
12 Instructional Resources 12,475 0.38% 8,327 0.24% 6,653 0.20% Student/
13 Staff Development - 0.00% 500 0.01% - 0.00% Teacher Ratio 14.4 17.0 16.8
23 School Leadership 6,251 0.19% 6,000 0.17% 5,000 0.15%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% 200 0.01%
33 Health Services 149 0.00% 250 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 60,209 1.84% 150,731 4.38% 151,000 4.50%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 3,000 0.09% - 0.00%
121,520 3.71% 204,455 5.94% 202,600 6.04%

Total Annual Operating Budget 3,275,245 100.00% 3,441,519 100.00% 3,354,876 100.00%

Estimated Enrollment 670 701 697


Total Budgeted Operating Cost/student $4,888 $4,909 $4,813

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 91% 97% 77% 66% 94% 58% 69% 73% 2007-08 Academically Acc
Mathematics 75% 84% 91% 92% 76% 90% 77% 84% 84% 2008-09 Recognized
Writing 90% 91% 94% 2009-10 Exemplary
Science 64% 93% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.4% 99.0%
2007-08 95.5% 95.3% 97.7% 98.0%
2006-07 95.5% 95.1% 97.8% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.50 9.00 42.50 9.00 40.50 7.50 Beginning 2 3.8%
18.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E17
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 5
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 8
6‐10 Years Experience 42.5%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 22.5%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 60.50 62.50 59.00 12.5%

232
Dallas Independent School District
Kramer Elementary
Organization 169
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 563 569 568
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,622,406 80.78% $ 2,694,779 81.27% $ 2,497,950 78.13% Ethnicity:
12 Instructional Resources 62,930 1.94% 62,637 1.89% 65,355 2.04% African Amer 17.8% 17.4% 18.0%
13 Staff Development 379 0.01% - 0.00% - 0.00% Asian 0.5% 1.6% 0.9%
23 School Leadership 227,364 7.00% 160,784 4.85% 232,291 7.27% Hispanic 66.4% 67.8% 68.8%
31 Guidance, Counseling & Eval. 64,553 1.99% 63,694 1.92% 65,097 2.04% Native Amer 0.0% 0.2% 0.2%
33 Health Services 59,533 1.83% 55,761 1.68% 48,387 1.51% White 15.3% 13.0% 12.1%
36 Cocurricular/Extra-curricular 571 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 108,462 3.34% 105,542 3.18% 113,136 3.54%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 4.0% 7.4%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 76.7% 79.4% 80.5%
3,146,197 96.92% 3,143,197 94.79% 3,022,216 94.52%

Non-Payroll Cost by Function Limited English Prof 44.6% 47.8% 53.2%


11 Instruction 42,245 1.30% 37,800 1.14% 34,140 1.07%
12 Instructional Resources 11,892 0.37% 6,820 0.21% 5,723 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.3 16.0 14.4
23 School Leadership 2,098 0.06% 1,500 0.05% 2,100 0.07%
31 Guidance, Counseling & Eval. 305 0.01% - 0.00% 150 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,559 1.34% 126,500 3.82% 133,000 4.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
100,098 3.08% 172,620 5.21% 175,113 5.48%

Total Annual Operating Budget 3,246,296 100.00% 3,315,817 100.00% 3,197,329 100.00%

Estimated Enrollment 568 605 596


Total Budgeted Operating Cost/student $5,715 $5,481 $5,365

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 96% 92% 97% 87% 97% 100% 90% 93% 90% 2007-08 Recognized
Mathematics 97% 93% 84% 93% 98% 91% 93% 93% 93% 2008-09 Exemplary
Writing 91% 98% 100% 2009-10 Exemplary
Science 93% 92% 89%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0%
2006-07 95.5% 95.1% 97.3% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.90 9.00 39.80 8.00 37.80 7.00 Beginning 1 2.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
31.6% 25.3%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 7
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 17.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
22.8%
Total Staff 56.70 57.80 54.80

233
Dallas Independent School District
Lagow Elementary
Organization 170
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 707 751 814
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,932,819 80.94% $ 3,005,502 79.55% $ 2,998,735 79.38% Ethnicity:
12 Instructional Resources 61,849 1.71% 61,226 1.62% 66,251 1.75% African Amer 19.7% 21.2% 22.0%
13 Staff Development 553 0.02% - 0.00% - 0.00% Asian 0.1% 0.0% 0.0%
23 School Leadership 248,440 6.86% 242,960 6.43% 267,310 7.08% Hispanic 71.6% 71.1% 70.6%
31 Guidance, Counseling & Eval. 81,608 2.25% 81,173 2.15% 59,969 1.59% Native Amer 0.1% 0.8% 0.7%
33 Health Services 66,857 1.85% 65,246 1.73% 66,142 1.75% White 8.5% 6.9% 6.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 118,320 3.27% 118,860 3.15% 117,049 3.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.5% 5.3% 6.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.4% 93.3% 95.0%
3,510,445 96.88% 3,574,967 94.62% 3,575,456 94.64%

Non-Payroll Cost by Function Limited English Prof 43.3% 44.7% 41.6%


11 Instruction 34,970 0.97% 36,486 0.97% 32,905 0.87%
12 Instructional Resources 14,135 0.39% 9,201 0.24% 7,618 0.20% Student/
13 Staff Development 4,991 0.14% 1,000 0.03% 500 0.01% Teacher Ratio 15.4 16.0 17.1
23 School Leadership 1,361 0.04% 7,136 0.19% 4,300 0.11%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 200 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 57,473 1.59% 149,248 3.95% 157,000 4.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
112,929 3.12% 203,271 5.38% 202,323 5.36%

Total Annual Operating Budget 3,623,375 100.00% 3,778,238 100.00% 3,777,779 100.00%

Estimated Enrollment 814 835 802


Total Budgeted Operating Cost/student $4,451 $4,525 $4,710

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 83% 81% 95% 55% 88% 80% 69% 76% 87% 2007-08 Recognized
Mathematics 91% 86% 92% 70% 93% 88% 79% 83% 83% 2008-09 Recognized
Writing 82% 94% 97% 2009-10 Exemplary
Science 74% 71% 85%

Grade 6
2008 2009 2010
Reading/English Language Arts 94% 86% 86%
Mathematics 85% 88% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.4% 96.0%
2007-08 95.5% 95.3% 96.3% 95.5% State
2006-07 95.5% 95.1% 96.3% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 10.5%
16.8%
11 Instruction 49.30 9.00 47.80 8.00 47.80 7.00 Beginning 5
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 3.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
6‐10 Years Experience 17.9% 29.5%
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 25.3%
Total Staff 69.30 66.80 66.80

234
Dallas Independent School District
Lakewood Elementary
Organization 171
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 584 634 681
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,529,112 80.61% $ 2,868,912 80.54% $ 2,660,901 79.12% Ethnicity:
12 Instructional Resources 61,026 1.94% 61,034 1.71% 62,637 1.86% African Amer 3.4% 2.7% 2.2%
13 Staff Development 8,069 0.26% - 0.00% - 0.00% Asian 2.9% 2.8% 2.8%
23 School Leadership 214,843 6.85% 224,855 6.31% 227,385 6.76% Hispanic 24.8% 22.7% 20.7%
31 Guidance, Counseling & Eval. 60,488 1.93% 59,969 1.68% 62,249 1.85% Native Amer 0.7% 0.3% 0.0%
33 Health Services 58,088 1.85% 56,803 1.59% 59,493 1.77% White 68.2% 71.5% 74.3%
36 Cocurricular/Extra-curricular - 0.00% 1,000 0.03% - 0.00%
51 Maintenance & Operations 110,010 3.51% 100,055 2.81% 101,877 3.03%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.6% 5.7% 7.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 24.1% 20.2% 19.7%
3,041,638 96.94% 3,372,628 94.69% 3,174,542 94.39%

Non-Payroll Cost by Function Limited English Prof 5.8% 7.4% 6.8%


11 Instruction 32,085 1.02% 32,924 0.92% 29,983 0.89%
12 Instructional Resources 12,576 0.40% 8,822 0.25% 6,846 0.20% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.6 16.3 17.0
23 School Leadership 1,318 0.04% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 159 0.01% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 49,870 1.59% 147,511 4.14% 151,800 4.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
96,007 3.06% 189,257 5.31% 188,629 5.61%

Total Annual Operating Budget 3,137,645 100.00% 3,561,885 100.00% 3,363,171 100.00%

Estimated Enrollment 681 711 718


Total Budgeted Operating Cost/student $4,607 $5,010 $4,684

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 94% 98% 99% 95% 99% 100% 98% 99% 96% 2007-08 Recognized
Mathematics 95% 99% 95% 95% 100% 97% 96% 99% 99% 2008-09 Exemplary
Writing 97% 98% 98% 2009-10 Exemplary
Science 96% 94% 96%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.2% 97.0%
2007-08 95.5% 95.3% 97.5% 96.0% State
2006-07 95.5% 95.1% 97.4% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 40.40 4.50 41.90 4.00 41.90 3.00 Beginning 0 25.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
Beginning Teachers 37.5%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
15.0%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 22.5%
Total Staff 54.90 55.90 54.90

235
Dallas Independent School District
J T Brashear Elementary
Organization 172
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 689 705 729
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,902,462 80.72% $ 3,000,098 77.47% $ 3,083,629 79.15% Ethnicity:
12 Instructional Resources - 0.00% 65,355 1.69% - 0.00% African Amer 15.8% 15.5% 14.4%
13 Staff Development 1,748 0.05% - 0.00% 700 0.02% Asian 0.7% 0.4% 0.3%
23 School Leadership 207,927 5.78% 228,410 5.90% 230,558 5.92% Hispanic 83.0% 83.7% 84.4%
31 Guidance, Counseling & Eval. 64,190 1.79% 63,644 1.64% 64,747 1.66% Native Amer 0.0% 0.0% 0.4%
33 Health Services 65,286 1.82% 68,836 1.78% 69,732 1.79% White 0.4% 0.4% 0.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 126,264 3.51% 134,350 3.47% 137,288 3.52%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.5% 6.2% 4.9%
61 Community Services 4,201 0.12% 700 0.02% - 0.00% Econ Disadv. 88.0% 89.1% 91.2%
3,372,079 93.78% 3,561,393 91.97% 3,586,654 92.06%

Non-Payroll Cost by Function Limited English Prof 50.4% 47.9% 48.0%


11 Instruction 76,034 2.11% 30,300 0.78% 22,930 0.59%
12 Instructional Resources 80,759 2.25% 99,087 2.56% 103,229 2.65% Student/
13 Staff Development 3,676 0.10% 6,500 0.17% 4,685 0.12% Teacher Ratio 17.1 17.8 17.4
23 School Leadership 10,620 0.30% 5,471 0.14% 4,600 0.12%
31 Guidance, Counseling & Eval. 419 0.01% 1,500 0.04% 920 0.02%
33 Health Services 199 0.01% - 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% 500 0.01% 500 0.01%
51 Maintenance & Operations 51,766 1.44% 167,046 4.31% 172,100 4.42%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 600 0.02% - 0.00%
223,473 6.22% 311,004 8.03% 309,164 7.94%

Total Annual Operating Budget 3,595,552 100.00% 3,872,397 100.00% 3,895,818 100.00%

Estimated Enrollment 729 736 727


Total Budgeted Operating Cost/student $4,932 $5,261 $5,359

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 93% 98% 100% 84% 92% 89% 90% 81% 87% 2007-08 Recognized
Mathematics 98% 92% 96% 92% 97% 95% 96% 96% 95% 2008-09 Exemplary
Writing 96% 98% 96% 2009-10 Exemplary
Science 90% 98% 88%

Grade 6
2008 2009 2010
Reading/English Language Arts 98% 95% 96%
Mathematics 92% 97% 95%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.9% 98.0%
2007-08 95.5% 95.3% 97.2%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 43.40 11.00 43.90 10.00 45.90 10.00 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 0.00 0.00 1-5 Years E15 28.6%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 8
Beginning Teachers 35.7%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 16.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 65.40 64.90 65.90 19.0%

236
Dallas Independent School District
Lanier Elementary
Organization 173
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 643 628 629
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,423,383 77.43% $ 2,413,021 75.78% $ 2,428,200 76.32% Ethnicity:
12 Instructional Resources 73,946 2.36% 74,131 2.33% 74,131 2.33% African Amer 15.2% 17.7% 15.4%
13 Staff Development 1,850 0.06% 2,000 0.06% 1,207 0.04% Asian 1.1% 0.3% 1.1%
23 School Leadership 261,379 8.35% 246,623 7.74% 247,562 7.78% Hispanic 81.8% 80.3% 80.4%
31 Guidance, Counseling & Eval. 81,183 2.59% 79,776 2.51% 79,776 2.51% Native Amer 0.0% 0.0% 0.3%
33 Health Services 37,132 1.19% 45,043 1.41% 41,967 1.32% White 1.9% 1.8% 2.7%
36 Cocurricular/Extra-curricular 428 0.01% 400 0.01% - 0.00%
51 Maintenance & Operations 149,240 4.77% 149,616 4.70% 142,833 4.49%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 5.1% 4.9%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 90.0% 90.4% 89.8%
3,028,541 96.76% 3,010,610 94.54% 3,015,676 94.79%

Non-Payroll Cost by Function Limited English Prof 34.8% 35.8% 37.5%


11 Instruction 30,902 0.99% 28,087 0.88% 24,200 0.76%
12 Instructional Resources 13,547 0.43% 7,223 0.23% 5,705 0.18% Student/
13 Staff Development 263 0.01% - 0.00% - 0.00% Teacher Ratio 14.6 14.8 15.5
23 School Leadership 2,602 0.08% 4,500 0.14% 3,343 0.11%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 53,992 1.73% 133,993 4.21% 132,500 4.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
101,306 3.24% 173,803 5.46% 165,748 5.21%

Total Annual Operating Budget 3,129,847 100.00% 3,184,413 100.00% 3,181,424 100.00%

Estimated Enrollment 629 614 594


Total Budgeted Operating Cost/student $4,976 $5,186 $5,356

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 98% 90% 96% 89% 94% 88% 88% 89% 95% 2007-08 Exemplary
Mathematics 97% 88% 96% 90% 90% 82% 93% 95% 92% 2008-09 Exemplary
Writing 93% 94% 96% 2009-10 Exemplary
Science 93% 92% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.6% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.00 5.00 38.00 6.00 38.50 4.00 Beginning 0 14.8% 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E13
32.0%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 22.1%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 54.80 55.00 53.50 31.1%

237
Dallas Independent School District
R E Lee Elementary
Organization 174
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 276 288 276
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,407,234 73.76% $ 1,513,148 71.97% $ 1,344,758 71.22% Ethnicity:
12 Instructional Resources 56,155 2.94% 57,859 2.75% 43,099 2.28% African Amer 7.6% 8.7% 11.2%
13 Staff Development 445 0.02% - 0.00% - 0.00% Asian 0.7% 1.4% 1.4%
23 School Leadership 171,819 9.01% 170,418 8.11% 173,026 9.16% Hispanic 80.1% 77.8% 75.0%
31 Guidance, Counseling & Eval. 69,054 3.62% 68,361 3.25% 35,905 1.90% Native Amer 0.0% 0.3% 0.4%
33 Health Services 37,631 1.97% 49,644 2.36% 43,409 2.30% White 11.6% 11.8% 12.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 112,365 5.89% 118,972 5.66% 121,255 6.42%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.1% 9.4% 13.8%
61 Community Education 902 0.05% - 0.00% - 0.00% Econ Disadv. 76.8% 78.8% 77.9%
1,855,605 97.27% 1,978,402 94.10% 1,761,452 93.29%

Non-Payroll Cost by Function Limited English Prof 29.0% 30.6% 31.2%


11 Instruction 15,472 0.81% 16,679 0.79% 13,592 0.72%
12 Instructional Resources 5,006 0.26% 3,635 0.17% 2,678 0.14% Student/
13 Staff Development 444 0.02% - 0.00% - 0.00% Teacher Ratio 11.6 13.7 12.0
23 School Leadership 1,045 0.05% 2,000 0.10% 2,000 0.11%
31 Guidance, Counseling & Eval. 137 0.01% - 0.00% - 0.00%
33 Health Services 86 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 29,985 1.57% 101,682 4.84% 108,500 5.75%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
52,175 2.73% 123,996 5.90% 126,770 6.71%

Total Annual Operating Budget 1,907,780 100.00% 2,102,398 100.00% 1,888,222 100.00%

Estimated Enrollment 276 266 265


Total Budgeted Operating Cost/student $6,912 $7,904 $7,125

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 84% 81% 77% 100% 83% 80% 89% 94% 2007-08 Recognized
Mathematics 76% 84% 80% 74% 94% 86% 77% 75% 88% 2008-09 Recognized
Writing 87% 94% 100% 2009-10 Recognized
Science 77% 89% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.4% 97.0%
2007-08 95.5% 95.3% 97.1% 96.0% State
2006-07 95.5% 95.1% 96.5% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.3%
11 Instruction 23.80 2.00 23.50 3.00 21.50 2.00 Beginning 1
30.4%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 9
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4 39.1%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 8.7%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.4%
Total Staff 35.20 35.50 32.00

238
Dallas Independent School District
U Lee Elementary
Organization 175
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 536 627 697
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,232,494 77.97% $ 2,392,239 77.67% $ 2,023,425 76.34% Ethnicity:
12 Instructional Resources 63,685 2.22% 62,637 2.03% 65,355 2.47% African Amer 81.5% 79.7% 75.6%
13 Staff Development 651 0.02% - 0.00% 1,900 0.07% Asian 0.0% 0.0% 0.0%
23 School Leadership 238,848 8.34% 237,499 7.71% 170,646 6.44% Hispanic 18.5% 20.1% 23.7%
31 Guidance, Counseling & Eval. 66,445 2.32% 64,747 2.10% 67,564 2.55% Native Amer 0.0% 0.0% 0.4%
33 Health Services 52,107 1.82% 55,009 1.79% 56,890 2.15% White 0.0% 0.2% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 113,582 3.97% 116,228 3.77% 117,744 4.44%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.1% 7.8% 8.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 95.1% 95.7% 96.6%
2,767,812 96.67% 2,928,359 95.07% 2,503,524 94.45%

Non-Payroll Cost by Function Limited English Prof 11.2% 14.4% 18.4%


11 Instruction 37,026 1.29% 36,808 1.20% 25,122 0.95%
12 Instructional Resources 12,496 0.44% 8,488 0.28% 5,153 0.19% Student/
13 Staff Development 3,052 0.11% - 0.00% - 0.00% Teacher Ratio 15.3 16.7 17.1
23 School Leadership 1,999 0.07% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 150 0.01% 200 0.01% 100 0.00%
33 Health Services 124 0.00% 200 0.01% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,574 1.38% 103,285 3.35% 115,150 4.34%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 998 0.03% 2,800 0.09% 1,350 0.05%
95,420 3.33% 151,781 4.93% 146,975 5.55%

Total Annual Operating Budget 2,863,232 100.00% 3,080,140 100.00% 2,650,499 100.00%

Estimated Enrollment 697 618 534


Total Budgeted Operating Cost/student $4,108 $4,984 $4,963

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 81% 77% 54% 66% 88% 73% 62% 77% 2007-08 Academically Acc
Mathematics 56% 74% 66% 55% 66% 77% 68% 74% 73% 2008-09 Academically Acc
Writing 93% 88% 81% 2009-10 Recognized
Science 56% 56% 90%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.8%
96.0%
2007-08 95.5% 95.3% 95.6% State
95.5%
2006-07 95.5% 95.1% 96.1% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.3%
11 Instruction 36.90 7.00 35.50 4.00 32.50 3.00 Beginning 3 25.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 1.00 2.00 6-10 Years 10 34.3%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 6‐10 Years Experience
Over 20 Ye10
11‐20 Years Experience 8.6%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 24.5%
Total Staff 53.90 49.50 44.50

239
Dallas Independent School District
Lowe Elementary
Organization 176
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 683 730 694
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,341,511 75.83% $ 2,494,026 71.53% $ 2,380,360 75.59% Ethnicity:
12 Instructional Resources 73,616 2.38% 72,392 2.08% 72,392 2.30% African Amer 11.9% 11.5% 9.2%
13 Staff Development 4,135 0.13% 3,000 0.09% 2,200 0.07% Asian 1.0% 2.5% 3.9%
23 School Leadership 211,146 6.84% 227,089 6.51% 242,289 7.69% Hispanic 84.3% 82.6% 83.9%
31 Guidance, Counseling & Eval. 37,713 1.22% 59,072 1.69% 63,144 2.01% Native Amer 0.0% 0.0% 0.0%
33 Health Services 53,876 1.74% 62,637 1.80% 57,064 1.81% White 2.8% 3.4% 3.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 137,669 4.46% 128,772 3.69% 132,766 4.22%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 4.4% 4.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 93.1% 93.4% 96.3%
2,859,668 92.61% 3,046,988 87.39% 2,950,215 93.68%

Non-Payroll Cost by Function Limited English Prof 75.3% 80.4% 78.7%


11 Instruction 77,919 2.52% 34,200 0.98% 26,936 0.86%
12 Instructional Resources 17,582 0.57% 8,522 0.24% 5,797 0.18% Student/
13 Staff Development 3,760 0.12% 3,000 0.09% 1,500 0.05% Teacher Ratio 15.7 15.9 15.8
23 School Leadership 4,705 0.15% 5,733 0.16% 2,500 0.08%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 200 0.01% 150 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 123,598 4.00% 385,111 11.04% 161,400 5.13%
52 Security & Monitoring - 0.00% 2,000 0.06% - 0.00%
61 Community Education 575 0.02% 1,000 0.03% 700 0.02%
228,138 7.39% 439,766 12.61% 198,983 6.32%

Total Annual Operating Budget 3,087,806 100.00% 3,486,754 100.00% 3,149,198 100.00%

Estimated Enrollment 694 625 604


Total Budgeted Operating Cost/student $4,449 $5,579 $5,214

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 59% 68% 96% 63% 60% 87% 63% 56% 73% 2007-08 Academically Acc
Mathematics 77% 62% 81% 49% 78% 81% 63% 52% 76% 2008-09 Academically Unacc
Writing 81% 80% 100% 2009-10 Academically Acc
Science 54% 52% 77%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.9% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.5% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 4.5% 0.0%
11 Instruction 39.50 6.00 38.80 6.00 38.80 6.00 Beginning 0 11.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19
Beginning Teachers
43.2%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 18
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 5
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 6‐10 Years Experience
Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 40.9%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.50 55.80 55.80

240
Dallas Independent School District
Lipscomb Elementary
Organization 177
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 334 383 445
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,772,637 77.61% $ 1,806,078 73.80% $ 2,047,473 76.07% Ethnicity:
12 Instructional Resources 55,866 2.45% 65,355 2.67% 68,224 2.53% African Amer 6.6% 6.8% 7.9%
13 Staff Development 402 0.02% 4,000 0.16% - 0.00% Asian 1.5% 1.0% 1.1%
23 School Leadership 159,638 6.99% 168,446 6.88% 159,476 5.93% Hispanic 86.2% 83.0% 80.9%
31 Guidance, Counseling & Eval. 76,561 3.35% 80,313 3.28% 72,707 2.70% Native Amer 1.2% 1.3% 1.3%
33 Health Services 18,858 0.83% 35,158 1.44% 47,563 1.77% White 4.5% 7.8% 8.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 108,920 4.77% 115,878 4.73% 118,073 4.39%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.3% 5.2% 6.5%
61 Community Services 1,031 0.05% - 0.00% - 0.00% Econ Disadv. 93.7% 89.0% 89.4%
2,193,913 96.05% 2,275,228 92.97% 2,513,516 93.39%

Non-Payroll Cost by Function Limited English Prof 59.0% 56.1% 55.5%


11 Instruction 34,002 1.49% 23,346 0.95% 30,038 1.12%
12 Instructional Resources 9,037 0.40% 5,521 0.23% 4,850 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.4 15.6 15.7
23 School Leadership 1,460 0.06% - 0.00% 3,000 0.11%
31 Guidance, Counseling & Eval. 24 0.00% - 0.00% - 0.00%
33 Health Services 199 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 44,744 1.96% 143,281 5.85% 140,000 5.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 709 0.03% - 0.00% - 0.00%
90,173 3.95% 172,148 7.03% 177,888 6.61%

Total Annual Operating Budget 2,284,086 100.00% 2,447,376 100.00% 2,691,404 100.00%

Estimated Enrollment 445 505 501


Total Budgeted Operating Cost/student $5,133 $4,846 $5,372

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 97% 95% 91% 0% 79% 78% 0% 0% 77% 2007-08 Exemplary
Mathematics 93% 94% 85% 0% 71% 82% 0% 0% 82% 2008-09 Exemplary
Writing 0% 97% 96% 2009-10 Recognized
Science 0% 0% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 98.0%
2007-08 95.5% 95.3% 97.1%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 29.75 6.00 32.30 6.00 32.30 5.50 Beginning 3 10.1%
17.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 6
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
14.1%
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.80 0.20 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
11‐20 Years Experience 38.8%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 19.4%
Total Staff 44.35 47.30 46.80

241
Dallas Independent School District
H.I. Holland Elementary School at
Organization 178
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 376 405 415
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,675,061 77.30% $ 1,795,717 76.40% $ 1,652,943 75.52% Ethnicity:
12 Instructional Resources 54,344 2.51% 58,598 2.49% 42,776 1.95% African Amer 72.9% 70.9% 68.0%
13 Staff Development 351 0.02% - 0.00% 1,500 0.07% Asian 0.0% 0.0% 0.0%
23 School Leadership 164,161 7.58% 160,585 6.83% 161,898 7.40% Hispanic 26.6% 28.6% 32.0%
31 Guidance, Counseling & Eval. 69,682 3.22% 68,214 2.90% 34,220 1.56% Native Amer 0.0% 0.0% 0.0%
33 Health Services 21,804 1.01% 36,734 1.56% 48,095 2.20% White 0.5% 0.5% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 107,583 4.96% 102,801 4.37% 106,866 4.88%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.7% 3.2% 4.3%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.5% 97.3% 96.9%
2,092,985 96.58% 2,222,649 94.56% 2,048,298 93.59%

Non-Payroll Cost by Function Limited English Prof 19.9% 21.5% 22.9%


11 Instruction 25,879 1.19% 16,844 0.72% 16,701 0.76%
12 Instructional Resources 8,736 0.40% 5,164 0.22% 3,525 0.16% Student/
13 Staff Development 774 0.04% 1,100 0.05% - 0.00% Teacher Ratio 14.2 13.7 14.6
23 School Leadership 2,005 0.09% 3,386 0.14% 1,000 0.05%
31 Guidance, Counseling & Eval. 173 0.01% - 0.00% - 0.00%
33 Health Services 82 0.00% 150 0.01% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 36,367 1.68% 100,270 4.27% 118,976 5.44%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,000 0.04% - 0.00%
74,016 3.42% 127,914 5.44% 140,352 6.41%

Total Annual Operating Budget 2,167,002 100.00% 2,350,563 100.00% 2,188,650 100.00%

Estimated Enrollment 415 390 357


Total Budgeted Operating Cost/student $5,222 $6,027 $6,131

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 65% 73% 70% 66% 70% 61% 58% 70% 83% 2007-08 Recognized
Mathematics 70% 45% 70% 63% 78% 62% 76% 65% 78% 2008-09 Recognized
Writing 84% 87% 92% 2009-10 Academically Acc
Science 78% 78% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.8% 97.0%
2007-08 95.5% 95.3% 96.6%
2006-07 95.5% 95.1% 96.8% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 27.50 3.00 27.50 4.00 25.50 3.00 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 9 24.6%
31.6%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 5
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 28.1% 15.8%
Total Staff 39.10 40.50 37.00

242
Dallas Independent School District
Macon Elementary
Organization 180
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 622 587 594
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,534,977 81.86% $ 2,590,085 78.39% $ 2,697,272 79.99% Ethnicity:
12 Instructional Resources 63,828 2.06% 66,251 2.01% 69,700 2.07% African Amer 7.1% 7.2% 7.4%
13 Staff Development 523 0.02% 2,500 0.08% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 220,137 7.11% 240,723 7.29% 240,469 7.13% Hispanic 90.5% 90.3% 90.1%
31 Guidance, Counseling & Eval. 64,223 2.07% 63,144 1.91% 64,747 1.92% Native Amer 0.0% 0.0% 0.0%
33 Health Services 669 0.02% 47,595 1.44% 11,272 0.33% White 2.4% 2.6% 2.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 112,490 3.63% 107,847 3.26% 98,707 2.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.9% 9.5% 8.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 93.2% 95.6% 96.1%
2,996,847 96.77% 3,118,145 94.37% 3,182,167 94.37%

Non-Payroll Cost by Function Limited English Prof 46.1% 49.9% 50.3%


11 Instruction 31,643 1.02% 24,842 0.75% 27,859 0.83%
12 Instructional Resources 9,528 0.31% 6,809 0.21% 5,544 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.8 14.7 14.8
23 School Leadership 2,638 0.09% 6,650 0.20% 4,300 0.13%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,180 1.81% 147,566 4.47% 152,000 4.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
99,989 3.23% 185,867 5.63% 189,703 5.63%

Total Annual Operating Budget 3,096,836 100.00% 3,304,012 100.00% 3,371,870 100.00%

Estimated Enrollment 594 616 577


Total Budgeted Operating Cost/student $5,214 $5,364 $5,849

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 92% 100% 94% 96% 94% 92% 70% 91% 2007-08 Exemplary
Mathematics 93% 94% 98% 93% 98% 98% 89% 84% 82% 2008-09 Recognized
Writing 100% 100% 92% 2009-10 Exemplary
Science 96% 78% 96%

Grade 6
2008 2009 2010
Reading/English Language Arts 98% 98% 89%
Mathematics 98% 95% 96%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.4% 97.0%
2007-08 95.5% 95.3% 97.5% 96.0% State
2006-07 95.5% 95.1% 97.6% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.5%
11 Instruction 36.90 9.00 37.90 8.00 41.90 8.00 Beginning 1
29.9% 29.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E12
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 5
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 11.2%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 27.4%
Total Staff 55.70 55.70 59.70

243
Dallas Independent School District
Maple Lawn Elementary
Organization 181
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 508 460 474
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,831,778 74.96% $ 1,907,509 74.91% $ 2,087,049 77.57% Ethnicity:
12 Instructional Resources 53,925 2.21% 57,859 2.27% 43,099 1.60% African Amer 3.7% 2.8% 1.5%
13 Staff Development 786 0.03% 4,000 0.16% 4,200 0.16% Asian 0.8% 1.5% 1.1%
23 School Leadership 167,149 6.84% 161,558 6.34% 164,847 6.13% Hispanic 93.5% 94.1% 96.0%
31 Guidance, Counseling & Eval. 65,404 2.68% 64,747 2.54% 36,353 1.35% Native Amer 0.4% 0.2% 0.2%
33 Health Services 34,773 1.42% 35,697 1.40% 45,090 1.68% White 1.6% 1.3% 1.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 142,517 5.83% 145,379 5.71% 148,127 5.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.7% 4.3% 7.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 96.1% 97.2% 97.7%
2,296,332 93.97% 2,376,749 93.34% 2,528,765 93.99%

Non-Payroll Cost by Function Limited English Prof 64.4% 68.3% 73.4%


11 Instruction 92,054 3.77% 20,216 0.79% 16,801 0.62%
12 Instructional Resources 6,559 0.27% 5,383 0.21% 4,398 0.16% Student/
13 Staff Development - 0.00% 2,500 0.10% 500 0.02% Teacher Ratio 13.7 14.6 16.9
23 School Leadership 3,445 0.14% 2,700 0.11% 5,550 0.21%
31 Guidance, Counseling & Eval. 130 0.01% 150 0.01% - 0.00%
33 Health Services 128 0.01% 250 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,163 1.85% 138,290 5.43% 134,500 5.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
147,480 6.03% 169,489 6.66% 161,749 6.01%

Total Annual Operating Budget 2,443,811 100.00% 2,546,238 100.00% 2,690,514 100.00%

Estimated Enrollment 474 475 452


Total Budgeted Operating Cost/student $5,156 $5,361 $5,952

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 89% 92% 90% 78% 68% 79% 64% 67% 60% 2007-08 Recognized
Mathematics 96% 83% 70% 82% 81% 94% 75% 82% 61% 2008-09 Recognized
Writing 83% 92% 100% 2009-10 Academically Acc
Science 72% 83% 68%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.6% 97.0%
2007-08 95.5% 95.3% 97.3% 96.0% State
2006-07 95.5% 95.1% 97.4% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.6% 3.6%
11 Instruction 28.50 10.00 30.50 9.00 32.50 7.00 Beginning 1 17.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E10
Beginning Teachers
35.7%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 39.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 48.10 49.50 49.00

244
Dallas Independent School District
Marcus Elementary
Organization 182
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 885 891 897
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,049,404 80.69% $ 3,145,787 79.46% $ 3,278,609 80.25% Ethnicity:
12 Instructional Resources 52,822 1.40% 55,908 1.41% 57,859 1.42% African Amer 3.5% 3.9% 4.3%
13 Staff Development 564 0.01% - 0.00% 1,000 0.02% Asian 1.1% 0.8% 0.7%
23 School Leadership 258,309 6.84% 252,607 6.38% 256,282 6.27% Hispanic 94.7% 94.5% 94.0%
31 Guidance, Counseling & Eval. 63,030 1.67% 64,747 1.64% 67,464 1.65% Native Amer 0.2% 0.0% 0.0%
33 Health Services 64,107 1.70% 67,266 1.70% 68,342 1.67% White 0.5% 0.8% 1.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 127,773 3.38% 133,952 3.38% 128,488 3.14%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.4% 5.3% 5.5%
61 Community Services (1) 0.00% - 0.00% - 0.00% Econ Disadv. 99.0% 98.3% 99.1%
3,616,006 95.68% 3,720,267 93.97% 3,858,044 94.43%

Non-Payroll Cost by Function Limited English Prof 79.5% 82.5% 80.0%


11 Instruction 59,554 1.58% 40,568 1.02% 35,340 0.86%
12 Instructional Resources 22,243 0.59% 10,236 0.26% 8,074 0.20% Student/
13 Staff Development - 0.00% 500 0.01% 10,000 0.24% Teacher Ratio 16.7 16.8 16.6
23 School Leadership 1,402 0.04% 3,800 0.10% 1,800 0.04%
31 Guidance, Counseling & Eval. - 0.00% 700 0.02% - 0.00%
33 Health Services - 0.00% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 79,872 2.11% 182,800 4.62% 172,000 4.21%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
163,070 4.32% 238,904 6.03% 227,514 5.57%

Total Annual Operating Budget 3,779,077 100.00% 3,959,171 100.00% 4,085,558 100.00%

Estimated Enrollment 897 917 852


Total Budgeted Operating Cost/student $4,213 $4,318 $4,798

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 95% 82% 84% 70% 72% 79% 67% 73% 83% 2007-08 Academically Acc
Mathematics 68% 83% 90% 80% 76% 91% 76% 84% 87% 2008-09 Recognized
Writing 88% 92% 97% 2009-10 Recognized
Science 66% 78% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.2% 97.0%
2006-07 95.5% 95.1% 97.5% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 50.00 9.00 51.30 9.00 53.30 8.00 Beginning 8 9.3% 14.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E20
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 1216.7%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 1.20 0.00 1.20 0.00 1.20 0.00 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
37.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 22.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 71.20 72.50 73.50

245
Dallas Independent School District
Marsalis Elementary
Organization 183
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 586 586 589
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,328,634 79.06% $ 2,317,490 77.56% $ 2,307,442 77.13% Ethnicity:
12 Instructional Resources 63,489 2.16% 62,637 2.10% 65,355 2.18% African Amer 81.1% 79.9% 82.5%
13 Staff Development 5,816 0.20% 300 0.01% - 0.00% Asian 1.0% 0.9% 0.3%
23 School Leadership 228,623 7.76% 238,070 7.97% 238,055 7.96% Hispanic 17.4% 18.9% 16.8%
31 Guidance, Counseling & Eval. 64,293 2.18% 63,694 2.13% 65,297 2.18% Native Amer 0.0% 0.0% 0.0%
33 Health Services 52,929 1.80% 47,595 1.59% 48,981 1.64% White 0.5% 0.3% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 89,810 3.05% 96,160 3.22% 96,459 3.22%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.3% 3.9% 4.6%
61 Community Services - 0.00% 900 0.03% 598 0.02% Econ Disadv. 93.0% 94.5% 94.2%
2,833,593 96.20% 2,826,846 94.61% 2,822,187 94.33%

Non-Payroll Cost by Function Limited English Prof 11.8% 14.5% 12.7%


11 Instruction 48,158 1.63% 25,089 0.84% 23,150 0.77%
12 Instructional Resources 11,506 0.39% 7,039 0.24% 5,318 0.18% Student/
13 Staff Development 245 0.01% 1,000 0.03% 1,000 0.03% Teacher Ratio 17.2 16.7 16.8
23 School Leadership 3,224 0.11% 4,600 0.15% 3,350 0.11%
31 Guidance, Counseling & Eval. 141 0.00% 650 0.02% - 0.00%
33 Health Services 163 0.01% 200 0.01% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 47,688 1.62% 122,383 4.10% 136,600 4.57%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 764 0.03% - 0.00% - 0.00%
111,890 3.80% 160,961 5.39% 169,568 5.67%

Total Annual Operating Budget 2,945,483 100.00% 2,987,807 100.00% 2,991,755 100.00%

Estimated Enrollment 589 578 552


Total Budgeted Operating Cost/student $5,001 $5,169 $5,420

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 84% 95% 90% 78% 77% 79% 69% 73% 62% 2007-08 Academically Acc
Mathematics 82% 86% 75% 83% 67% 73% 65% 88% 64% 2008-09 Recognized
Writing 94% 88% 90% 2009-10 Academically Acc
Science 68% 81% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.6% 98.0%
2007-08 95.5% 95.3% 96.8%
97.0%
2006-07 95.5% 95.1% 97.3% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 36.50 4.00 36.50 3.00 36.50 2.50 Beginning 1 2.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11 25.7%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 6
Beginning Teachers 31.4%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 22.9%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
17.1%
Total Staff 50.30 49.30 48.80

246
Dallas Independent School District
Milam Elementary
Organization 184
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 237 257 260
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,170,400 69.73% $ 1,243,673 68.31% $ 1,251,242 71.29% Ethnicity:
12 Instructional Resources 70,581 4.21% 69,700 3.83% 48,329 2.75% African Amer 2.5% 3.1% 6.5%
13 Staff Development 413 0.02% - 0.00% - 0.00% Asian 2.1% 1.9% 1.9%
23 School Leadership 160,640 9.57% 157,378 8.64% 159,727 9.10% Hispanic 91.1% 90.3% 86.9%
31 Guidance, Counseling & Eval. 73,807 4.40% 77,638 4.26% 39,067 2.23% Native Amer 0.0% 0.4% 0.0%
33 Health Services 33,541 2.00% 45,064 2.48% 36,453 2.08% White 4.2% 4.3% 4.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 116,631 6.95% 119,105 6.54% 121,364 6.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.6% 8.2% 5.0%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 89.9% 84.8% 88.5%
1,626,012 96.88% 1,712,558 94.06% 1,656,182 94.36%

Non-Payroll Cost by Function Limited English Prof 52.7% 54.1% 60.0%


11 Instruction 16,167 0.96% 16,500 0.91% 17,516 1.00%
12 Instructional Resources 5,233 0.31% 3,256 0.18% 2,973 0.17% Student/
13 Staff Development 1,331 0.08% - 0.00% - 0.00% Teacher Ratio 12.8 12.9 13.7
23 School Leadership 631 0.04% 1,514 0.08% 1,150 0.07%
31 Guidance, Counseling & Eval. 272 0.02% 200 0.01% - 0.00%
33 Health Services 291 0.02% 300 0.02% 300 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 28,455 1.70% 86,401 4.75% 77,000 4.39%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
52,380 3.12% 108,171 5.94% 98,939 5.64%

Total Annual Operating Budget 1,678,392 100.00% 1,820,729 100.00% 1,755,121 100.00%

Estimated Enrollment 260 290 297


Total Budgeted Operating Cost/student $6,455 $6,278 $5,909

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 89% 87% 100% 83% 89% 79% 88% 87% 89% 2007-08 Exemplary
Mathematics 89% 84% 83% 97% 93% 78% 92% 83% 89% 2008-09 Recognized
Writing 93% 100% 100% 2009-10 Exemplary
Science 96% 73% 96%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.6% 99.0%
2007-08 95.5% 95.3% 98.0% 98.0%
2006-07 95.5% 95.1% 98.1% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 18.50 4.00 18.50 5.00 19.50 3.00 Beginning 0 0.0%
18.4%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 4 26.3%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 5
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6
1‐5 Years Experience
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience 23.7%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
31.6%
Total Staff 31.90 32.50 31.00

247
Dallas Independent School District
Miller Elementary
Organization 185
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 415 414 418
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,870,884 76.68% $ 1,878,506 74.17% $ 1,610,231 73.01% Ethnicity:
12 Instructional Resources 61,091 2.50% 62,637 2.47% 45,707 2.07% African Amer 63.9% 65.0% 63.9%
13 Staff Development 397 0.02% 1,000 0.04% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 190,785 7.82% 187,381 7.40% 202,209 9.17% Hispanic 35.7% 34.3% 36.1%
31 Guidance, Counseling & Eval. 75,273 3.09% 77,238 3.05% 39,067 1.77% Native Amer 0.0% 0.0% 0.0%
33 Health Services 41,782 1.71% 67,868 2.68% 53,925 2.44% White 0.5% 0.7% 0.0%
36 Cocurricular/Extra-curricular 471 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 117,680 4.82% 121,255 4.79% 109,273 4.95%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.4% 7.7% 8.1%
61 Community Services - 0.00% 300 0.01% - 0.00% Econ Disadv. 94.7% 94.9% 97.4%
2,358,362 96.66% 2,396,185 94.60% 2,060,412 93.42%

Non-Payroll Cost by Function Limited English Prof 26.5% 27.8% 28.7%


11 Instruction 23,388 0.96% 14,429 0.57% 13,625 0.62%
12 Instructional Resources 8,688 0.36% 5,222 0.21% 3,341 0.15% Student/
13 Staff Development 245 0.01% 1,800 0.07% 900 0.04% Teacher Ratio 13.8 14.5 14.2
23 School Leadership 3,006 0.12% 3,300 0.13% 1,425 0.06%
31 Guidance, Counseling & Eval. - 0.00% 700 0.03% - 0.00%
33 Health Services 87 0.00% 150 0.01% 120 0.01%
36 Cocurricular/Extra-curricular - 0.00% 450 0.02% - 0.00%
51 Maintenance & Operations 46,135 1.89% 109,512 4.32% 125,500 5.69%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,100 0.04% 200 0.01%
81,550 3.34% 136,663 5.40% 145,111 6.58%

Total Annual Operating Budget 2,439,912 100.00% 2,532,848 100.00% 2,205,523 100.00%

Estimated Enrollment 418 414 337


Total Budgeted Operating Cost/student $5,837 $6,118 $6,545

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 87% 80% 86% 93% 95% 78% 94% 94% 2007-08 Recognized
Mathematics 85% 89% 84% 90% 95% 98% 88% 96% 90% 2008-09 Exemplary
Writing 86% 97% 100% 2009-10 Exemplary
Science 98% 100% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.0% 97.0%
2007-08 95.5% 95.3% 96.2%
2006-07 95.5% 95.1% 96.7% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 27.50 5.00 27.50 6.00 24.50 4.00 Beginning 1 3.4%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 9
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 735.6%
Beginning Teachers 30.5%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 6.8%
Total Staff 42.10 42.50 37.00 23.7%

248
Dallas Independent School District
Mills Elementary
Organization 186
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 370 399 434
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,777,465 73.93% $ 1,870,735 72.03% $ 1,730,551 72.03% Ethnicity:
12 Instructional Resources 63,253 2.63% 62,637 2.41% 40,165 1.67% African Amer 44.3% 43.4% 46.8%
13 Staff Development 399 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 157,209 6.54% 159,764 6.15% 163,332 6.80% Hispanic 55.1% 56.6% 52.8%
31 Guidance, Counseling & Eval. 78,575 3.27% 77,927 3.00% 38,763 1.61% Native Amer 0.3% 0.0% 0.0%
33 Health Services 80,175 3.33% 68,405 2.63% 54,463 2.27% White 0.3% 0.0% 0.5%
36 Cocurricular/Extra-curricular - 0.00% 2,500 0.10% 400 0.02%
51 Maintenance & Operations 150,077 6.24% 152,894 5.89% 154,628 6.44%
52 Security & Monitoring 258 0.01% - 0.00% - 0.00% Spec Educ 7.6% 7.5% 7.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 97.3% 98.5% 98.2%
2,307,410 95.97% 2,394,862 92.22% 2,182,302 90.84%

Non-Payroll Cost by Function Limited English Prof 40.3% 42.6% 39.2%


11 Instruction 22,925 0.95% 18,550 0.71% 17,600 0.73%
12 Instructional Resources 7,582 0.32% 5,360 0.21% 3,893 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.0 14.0 15.8
23 School Leadership 2,960 0.12% 1,500 0.06% 1,200 0.05%
31 Guidance, Counseling & Eval. 197 0.01% 1,000 0.04% 300 0.01%
33 Health Services - 0.00% 500 0.02% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% 550 0.02% - 0.00%
51 Maintenance & Operations 63,169 2.63% 174,667 6.73% 197,000 8.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 27 0.00% - 0.00% - 0.00%
96,860 4.03% 202,127 7.78% 220,143 9.16%

Total Annual Operating Budget 2,404,270 100.00% 2,596,989 100.00% 2,402,445 100.00%

Estimated Enrollment 434 441 397


Total Budgeted Operating Cost/student $5,540 $5,889 $6,051

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 58% 51% 59% 50% 73% 46% 60% 73% 74% 2007-08 Academically Unacc
Mathematics 42% 50% 63% 64% 71% 55% 61% 79% 69% 2008-09 Academically Acc
Writing 81% 84% 86% 2009-10 Academically Unacc
Science 41% 85% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.0%
96.0%
2007-08 95.5% 95.3% 95.8% State
95.5%
2006-07 95.5% 95.1% 95.4% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 9.1% 3.6%
11 Instruction 28.50 7.50 28.50 7.00 27.50 5.50 Beginning 1
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E13
Beginning Teachers
25.5%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 3 47.3%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
14.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 46.60 45.50 42.50

249
Dallas Independent School District
Moseley Elementary
Organization 187
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,022 1,039 1,074
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,881,980 81.89% $ 3,936,331 79.71% $ 2,849,168 78.27% Ethnicity:
12 Instructional Resources 38,945 0.82% 65,355 1.32% 61,034 1.68% African Amer 13.0% 12.4% 12.0%
13 Staff Development 3,762 0.08% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 324,018 6.83% 320,501 6.49% 233,077 6.40% Hispanic 77.7% 78.5% 80.1%
31 Guidance, Counseling & Eval. 146,269 3.09% 154,476 3.13% 78,135 2.15% Native Amer 0.1% 0.0% 0.1%
33 Health Services 56,409 1.19% 82,395 1.67% 59,493 1.63% White 9.2% 9.0% 7.8%
36 Cocurricular/Extra-curricular - 0.00% 2,500 0.05% - 0.00%
51 Maintenance & Operations 163,010 3.44% 143,518 2.91% 152,789 4.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.0% 8.0% 6.8%
61 Community Education - 0.00% 5,000 0.10% - 0.00% Econ Disadv. 92.7% 95.5% 94.6%
4,614,394 97.34% 4,710,076 95.38% 3,433,696 94.33%

Non-Payroll Cost by Function Limited English Prof 51.6% 55.6% 59.0%


11 Instruction 44,552 0.94% 41,903 0.85% 27,890 0.77%
12 Instructional Resources 17,985 0.38% 12,283 0.25% 6,638 0.18% Student/
13 Staff Development 4,536 0.10% 6,000 0.12% - 0.00% Teacher Ratio 16.8 15.9 16.0
23 School Leadership 5,705 0.12% 16,500 0.33% 4,250 0.12%
31 Guidance, Counseling & Eval. 180 0.00% 2,500 0.05% 500 0.01%
33 Health Services 307 0.01% 1,000 0.02% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 2,500 0.05% - 0.00%
51 Maintenance & Operations 52,974 1.12% 145,463 2.95% 167,000 4.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
126,238 2.66% 228,149 4.62% 206,278 5.67%

Total Annual Operating Budget 4,740,632 100.00% 4,938,225 100.00% 3,639,974 100.00%

Estimated Enrollment 1,074 1,135 696


Total Budgeted Operating Cost/student $4,414 $4,351 $5,234

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 76% 80% 84% 69% 65% 73% 62% 67% 62% 2007-08 Academically Acc
Mathematics 72% 79% 81% 75% 69% 77% 70% 75% 68% 2008-09 Academically Acc
Writing 85% 77% 90% 2009-10 Recognized
Science 65% 65% 76%

Grade 6
2008 2009 2010
Reading/English Language Arts 93% 84% 85%
Mathematics 81% 78% 92%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.6%
97.0%
2007-08 95.5% 95.3% 96.4% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.0%
18.6%
11 Instruction 63.30 10.00 67.30 11.00 44.80 7.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E29
Beginning Teachers
23 Campus Admin 3.00 3.00 3.00 3.00 2.00 2.00 6-10 Years 15 43.4%
1‐5 Years Experience
31 Guidance & Counseling 2.00 0.00 2.00 0.00 1.00 0.00 11-20 Year 9
6‐10 Years Experience 13.4%
33 Health Services 1.40 0.00 1.00 0.60 1.00 0.00 Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
21.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 87.70 92.90 62.80

250
Dallas Independent School District
Mt Auburn Elementary
Organization 188
Grades Taught: EE - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 749 738 718
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,570,724 77.89% $ 2,613,414 75.96% $ 2,704,253 76.46% Ethnicity:
12 Instructional Resources 78,861 2.39% 78,563 2.28% 78,563 2.22% African Amer 3.6% 2.7% 3.5%
13 Staff Development 3,391 0.10% - 0.00% - 0.00% Asian 0.8% 0.5% 0.4%
23 School Leadership 258,726 7.84% 260,970 7.59% 261,425 7.39% Hispanic 93.9% 94.9% 95.3%
31 Guidance, Counseling & Eval. 73,304 2.22% 78,048 2.27% 78,935 2.23% Native Amer 0.1% 0.3% 0.1%
33 Health Services 74,543 2.26% 72,391 2.10% 73,288 2.07% White 1.6% 1.6% 0.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 127,028 3.85% 135,489 3.94% 135,924 3.84%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.9% 3.3% 4.0%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 93.2% 94.0% 93.3%
3,186,576 96.55% 3,238,875 94.14% 3,332,388 94.22%

Non-Payroll Cost by Function Limited English Prof 63.4% 63.0% 59.2%


11 Instruction 45,339 1.37% 42,678 1.24% 26,774 0.76%
12 Instructional Resources 12,785 0.39% 8,706 0.25% 6,809 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.6 16.6 16.7
23 School Leadership 4,101 0.12% 4,000 0.12% 3,300 0.09%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 208 0.01% 250 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 51,332 1.56% 146,071 4.25% 167,100 4.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
113,765 3.45% 201,705 5.86% 204,283 5.78%

Total Annual Operating Budget 3,300,342 100.00% 3,440,580 100.00% 3,536,671 100.00%

Estimated Enrollment 718 711 714


Total Budgeted Operating Cost/student $4,597 $4,839 $4,953

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 92% 88% 95% 2007-08 Recognized
Mathematics 92% 89% 92% 2008-09 Exemplary
2009-10 Exemplary

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 96.9% State
96.0%
2006-07 95.5% 95.1% 97.2% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 40.00 6.50 38.50 9.00 41.50 7.50 Beginning 0 20.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19
Beginning Teachers
43.0%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 9
12.8%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 23.3%
Total Staff 57.50 58.50 60.00

251
Dallas Independent School District
Oliver Elementary
Organization 189
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 420 450 449
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,675,230 74.78% $ 1,744,490 72.85% $ 1,702,018 74.20% Ethnicity:
12 Instructional Resources 61,056 2.73% 72,391 3.02% 49,674 2.17% African Amer 78.1% 78.7% 79.5%
13 Staff Development 761 0.03% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 176,998 7.90% 170,970 7.14% 173,612 7.57% Hispanic 21.9% 21.3% 20.0%
31 Guidance, Counseling & Eval. 64,359 2.87% 63,344 2.65% 32,473 1.42% Native Amer 0.0% 0.0% 0.2%
33 Health Services 40,203 1.79% 56,880 2.38% 41,678 1.82% White 0.0% 0.0% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 131,069 5.85% 139,088 5.81% 134,609 5.87%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.4% 7.6% 7.1%
61 Community Services 3 0.00% - 0.00% - 0.00% Econ Disadv. 92.6% 94.4% 91.1%
2,149,679 95.96% 2,247,163 93.84% 2,134,064 93.03%

Non-Payroll Cost by Function Limited English Prof 17.6% 16.4% 14.7%


11 Instruction 27,633 1.23% 21,367 0.89% 16,500 0.72%
12 Instructional Resources 6,960 0.31% 5,383 0.22% 3,662 0.16% Student/
13 Staff Development 743 0.03% - 0.00% 598 0.03% Teacher Ratio 14.7 14.8 15.8
23 School Leadership 1,321 0.06% 2,000 0.08% 1,000 0.04%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 99 0.00% 100 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 53,795 2.40% 118,328 4.94% 138,000 6.02%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 250 0.01% - 0.00%
90,552 4.04% 147,428 6.16% 159,860 6.97%

Total Annual Operating Budget 2,240,231 100.00% 2,394,591 100.00% 2,293,924 100.00%

Estimated Enrollment 449 391 361


Total Budgeted Operating Cost/student $4,989 $6,124 $6,354

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 52% 64% 72% 64% 62% 71% 74% 67% 40% 2007-08 Academically Acc
Mathematics 58% 57% 70% 69% 56% 70% 71% 53% 53% 2008-09 Academically Acc
Writing 74% 81% 83% 2009-10 Academically Acc
Science 76% 61% 67%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.6% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0%
2006-07 95.5% 95.1% 97.2% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 26.50 5.00 25.50 5.00 26.50 4.50 Beginning 0 0.0%
19.3%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 8 28.1%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 10
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
17.5%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 42.10 40.50 40.50 35.1%

252
Dallas Independent School District
Peabody Elementary
Organization 190
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 560 561 554
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,125,400 80.53% $ 2,217,495 79.47% $ 2,366,506 78.61% Ethnicity:
12 Instructional Resources 61,622 2.33% 61,034 2.19% 62,637 2.08% African Amer 1.4% 1.2% 1.1%
13 Staff Development 451 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.2%
23 School Leadership 170,859 6.47% 163,630 5.86% 245,559 8.16% Hispanic 97.3% 97.3% 96.9%
31 Guidance, Counseling & Eval. 56,963 2.16% 57,279 2.05% 58,175 1.93% Native Amer 0.5% 0.7% 0.2%
33 Health Services 35,156 1.33% 46,878 1.68% 52,571 1.75% White 0.7% 0.7% 1.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 100,848 3.82% 107,212 3.84% 109,252 3.63%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.3% 9.4% 10.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.4% 95.5% 96.8%
2,551,300 96.66% 2,653,528 95.09% 2,894,700 96.15%

Non-Payroll Cost by Function Limited English Prof 33.9% 38.3% 42.6%


11 Instruction 44,291 1.68% 20,586 0.74% 24,050 0.80%
12 Instructional Resources 12,805 0.49% 6,452 0.23% 5,640 0.19% Student/
13 Staff Development - 0.00% 2,200 0.08% - 0.00% Teacher Ratio 16.0 15.6 16.3
23 School Leadership 4,463 0.17% 13,500 0.48% 7,750 0.26%
31 Guidance, Counseling & Eval. 140 0.01% 250 0.01% 200 0.01%
33 Health Services 121 0.00% 500 0.02% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 26,241 0.99% 93,430 3.35% 78,000 2.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
88,061 3.34% 136,918 4.91% 115,890 3.85%

Total Annual Operating Budget 2,639,361 100.00% 2,790,446 100.00% 3,010,590 100.00%

Estimated Enrollment 554 584 563


Total Budgeted Operating Cost/student $4,764 $4,778 $5,347

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 89% 85% 84% 90% 95% 95% 89% 89% 2007-08 Exemplary
Mathematics 100% 96% 97% 91% 96% 97% 93% 95% 85% 2008-09 Exemplary
Writing 100% 96% 95% 2009-10 Exemplary
Science 95% 93% 92%

Grade 6
2008 2009 2010
Reading/English Language Arts 100% 98% 95%
Mathematics 98% 97% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.0% 98.0%
2007-08 95.5% 95.3% 97.0%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 34.50 4.00 37.80 4.00 37.80 5.00 Beginning 2 5.9%
17.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E15
23 Campus Admin 1.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 8
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year8.8%
3
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
44.1%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
23.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 47.30 51.80 52.80

253
Dallas Independent School District
Pease Elementary
Organization 191
Grades Taught: EE - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 411 402 408
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,547,109 74.16% $ 1,493,413 71.29% $ 1,854,991 76.64% Ethnicity:
12 Instructional Resources 75,754 3.63% 65,355 3.12% 45,707 1.89% African Amer 94.4% 96.3% 95.1%
13 Staff Development 512 0.02% 2,000 0.10% 978 0.04% Asian 0.0% 0.0% 0.0%
23 School Leadership 180,202 8.64% 182,363 8.71% 182,490 7.54% Hispanic 5.6% 3.7% 4.4%
31 Guidance, Counseling & Eval. 60,812 2.92% 59,772 2.85% 30,484 1.26% Native Amer 0.0% 0.0% 0.0%
33 Health Services 30,923 1.48% 38,371 1.83% 48,563 2.01% White 0.0% 0.0% 0.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 110,334 5.29% 109,989 5.25% 111,730 4.62%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 2.5% 3.9%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 97.1% 94.5% 97.3%
2,005,646 96.14% 1,951,263 93.15% 2,274,943 93.99%

Non-Payroll Cost by Function Limited English Prof 2.7% 1.2% 1.7%


11 Instruction 20,783 1.00% 12,456 0.59% 14,650 0.61%
12 Instructional Resources 9,374 0.45% 5,050 0.24% 4,693 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.4 15.8 15.4
23 School Leadership 4,813 0.23% 6,600 0.32% 5,000 0.21%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 112 0.01% - 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,429 2.18% 119,475 5.70% 121,000 5.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
80,510 3.86% 143,581 6.85% 145,543 6.01%

Total Annual Operating Budget 2,086,156 100.00% 2,094,844 100.00% 2,420,486 100.00%

Estimated Enrollment 408 388 484


Total Budgeted Operating Cost/student $5,113 $5,399 $5,001

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 89% 83% 2007-08 Recognized
Mathematics 77% 88% 79% 2008-09 Exemplary
2009-10 Recognized

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 95.8% 96.5%
2007-08 95.5% 95.3% 96.6% 96.0% State
95.5%
2006-07 95.5% 95.1% 95.9% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0% 13.2%
11 Instruction 24.00 2.00 22.00 3.00 28.50 2.00 Beginning 0 20.8%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 4
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 9
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 34.0%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 32.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 34.60 34.00 39.00

254
Dallas Independent School District
Peeler Elementary
Organization 192
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 390 397 402
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,676,574 75.02% $ 1,734,845 74.10% $ 1,707,721 75.89% Ethnicity:
12 Instructional Resources 58,972 2.64% 61,034 2.61% 44,348 1.97% African Amer 0.5% 2.0% 0.7%
13 Staff Development 4,912 0.22% - 0.00% - 0.00% Asian 0.3% 0.3% 0.2%
23 School Leadership 171,489 7.67% 168,578 7.20% 162,627 7.23% Hispanic 98.2% 97.2% 98.3%
31 Guidance, Counseling & Eval. 64,312 2.88% 63,144 2.70% 32,823 1.46% Native Amer 0.3% 0.0% 0.0%
33 Health Services 48,417 2.17% 39,147 1.67% 51,196 2.28% White 0.8% 0.5% 0.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 125,345 5.61% 126,531 5.40% 105,721 4.70%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.4% 5.0% 6.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 96.7% 98.0% 95.8%
2,150,020 96.21% 2,193,279 93.68% 2,104,436 93.52%

Non-Payroll Cost by Function Limited English Prof 51.5% 54.4% 59.2%


11 Instruction 35,047 1.57% 20,874 0.89% 22,152 0.98%
12 Instructional Resources 9,935 0.44% 12,004 0.51% 4,178 0.19% Student/
13 Staff Development 385 0.02% - 0.00% - 0.00% Teacher Ratio 12.4 14.4 14.9
23 School Leadership 4,026 0.18% 500 0.02% 2,475 0.11%
31 Guidance, Counseling & Eval. 150 0.01% - 0.00% 150 0.01%
33 Health Services 149 0.01% 150 0.01% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 35,033 1.57% 114,385 4.89% 116,800 5.19%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
84,726 3.79% 147,913 6.32% 145,905 6.48%

Total Annual Operating Budget 2,234,746 100.00% 2,341,192 100.00% 2,250,341 100.00%

Estimated Enrollment 402 431 428


Total Budgeted Operating Cost/student $5,559 $5,432 $5,258

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 69% 83% 95% 78% 77% 77% 82% 90% 76% 2007-08 Recognized
Mathematics 61% 70% 62% 80% 72% 89% 96% 86% 74% 2008-09 Recognized
Writing 78% 90% 96% 2009-10 Recognized
Science 94% 79% 79%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.5% 97.0%
2007-08 95.5% 95.3% 97.5% 96.0% State
2006-07 95.5% 95.1% 97.6% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.4% 11.1%
11 Instruction 27.50 6.00 28.50 8.00 27.50 4.00 Beginning 3
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E1018.5%
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 2
11‐20 Years Experience 37.0%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 25.9%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 42.10 45.50 40.00

255
Dallas Independent School District
Pershing Elementary
Organization 193
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 384 486 464
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,178,193 79.25% $ 2,201,925 76.15% $ 2,239,112 78.98% Ethnicity:
12 Instructional Resources 78,081 2.84% 77,666 2.69% 45,707 1.61% African Amer 17.2% 15.0% 14.0%
13 Staff Development 504 0.02% - 0.00% 1,500 0.05% Asian 1.3% 1.2% 1.3%
23 School Leadership 159,326 5.80% 155,989 5.39% 158,332 5.59% Hispanic 75.3% 78.4% 79.7%
31 Guidance, Counseling & Eval. 74,366 2.71% 78,238 2.71% 39,067 1.38% Native Amer 0.0% 0.0% 0.0%
33 Health Services 53,134 1.93% 61,557 2.13% 44,906 1.58% White 6.3% 5.3% 5.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 120,041 4.37% 147,746 5.11% 148,101 5.22%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 11.7% 10.3% 10.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 86.2% 87.2% 91.6%
2,663,645 96.91% 2,723,121 94.18% 2,676,725 94.42%

Non-Payroll Cost by Function Limited English Prof 53.4% 58.6% 58.0%


11 Instruction 31,896 1.16% 33,800 1.17% 25,404 0.90%
12 Instructional Resources 9,089 0.33% 6,062 0.21% 4,822 0.17% Student/
13 Staff Development 364 0.01% - 0.00% - 0.00% Teacher Ratio 12.0 13.9 14.7
23 School Leadership 2,142 0.08% 3,400 0.12% 2,200 0.08%
31 Guidance, Counseling & Eval. 1,320 0.05% 800 0.03% 450 0.02%
33 Health Services 368 0.01% 400 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,627 1.44% 123,857 4.28% 125,000 4.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
84,807 3.09% 168,319 5.82% 158,176 5.58%

Total Annual Operating Budget 2,748,452 100.00% 2,891,440 100.00% 2,834,901 100.00%

Estimated Enrollment 464 527 498


Total Budgeted Operating Cost/student $5,923 $5,487 $5,693

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 79% 87% 94% 86% 90% 94% 75% 67% 89% 2007-08 Recognized
Mathematics 90% 75% 86% 91% 95% 97% 78% 80% 83% 2008-09 Academically Acc
Writing 100% 98% 94% 2009-10 Exemplary
Science 79% 71% 87%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.1% 96.5%
2007-08 95.5% 95.3% 96.5% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.4% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 32.85 8.50 36.60 8.50 34.10 6.50 Beginning 0 28.6%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E11
Beginning Teachers 34.9%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 25.4% 11.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 51.95 55.10 50.10

256
Dallas Independent School District
Polk Elementary
Organization 194
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 544 512 563
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,146,922 77.96% $ 2,364,850 75.23% $ 2,158,079 73.88% Ethnicity:
12 Instructional Resources 72,534 2.63% 71,494 2.27% 72,391 2.48% African Amer 34.0% 33.6% 32.3%
13 Staff Development 6,156 0.22% 3,000 0.10% - 0.00% Asian 1.5% 1.6% 1.2%
23 School Leadership 182,038 6.61% 229,079 7.29% 236,124 8.08% Hispanic 61.6% 63.5% 64.8%
31 Guidance, Counseling & Eval. 63,094 2.29% 62,249 1.98% 63,144 2.16% Native Amer 0.0% 0.0% 0.4%
33 Health Services 47,565 1.73% 44,725 1.42% 53,006 1.81% White 2.9% 1.4% 1.2%
36 Cocurricular/Extra-curricular 263 0.01% 350 0.01% - 0.00%
51 Maintenance & Operations 127,330 4.62% 133,949 4.26% 138,052 4.73%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.1% 5.3% 4.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 90.1% 94.7% 93.3%
2,645,902 96.07% 2,909,696 92.56% 2,720,796 93.14%

Non-Payroll Cost by Function Limited English Prof 32.5% 37.9% 38.5%


11 Instruction 23,253 0.84% 29,400 0.94% 28,900 0.99%
12 Instructional Resources 13,674 0.50% 6,982 0.22% 5,310 0.18% Student/
13 Staff Development 887 0.03% 1,500 0.05% 250 0.01% Teacher Ratio 13.1 13.7 16.3
23 School Leadership 1,780 0.06% 1,950 0.06% 2,700 0.09%
31 Guidance, Counseling & Eval. 249 0.01% 450 0.01% - 0.00%
33 Health Services 363 0.01% 350 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 67,925 2.47% 192,925 6.14% 163,200 5.59%
52 Security & Monitoring - 0.00% 203 0.01% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
108,132 3.93% 233,760 7.44% 200,360 6.86%

Total Annual Operating Budget 2,754,034 100.00% 3,143,456 100.00% 2,921,156 100.00%

Estimated Enrollment 563 565 551


Total Budgeted Operating Cost/student $4,892 $5,564 $5,302

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 80% 85% 83% 87% 88% 85% 91% 89% 2007-08 Academically Acc
Mathematics 82% 89% 70% 80% 77% 79% 85% 91% 78% 2008-09 Recognized
Writing 92% 89% 88% 2009-10 Recognized
Science 66% 86% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.7%
97.0%
2007-08 95.5% 95.3% 96.9% State
96.0%
2006-07 95.5% 95.1% 97.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 36.50 5.00 37.50 5.00 35.50 4.00 Beginning 0 27.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14
Beginning Teachers 40.6%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 5
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 17.4%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 14.5%
Total Staff 52.30 53.50 50.50

257
Dallas Independent School District
Preston Hollow Elementary
Organization 195
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 347 347 340
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,761,483 77.36% $ 1,762,758 74.91% $ 1,866,745 77.46% Ethnicity:
12 Instructional Resources 78,986 3.47% 78,563 3.34% 52,312 2.17% African Amer 10.7% 8.9% 10.3%
13 Staff Development 2,602 0.11% - 0.00% - 0.00% Asian 0.3% 2.6% 2.4%
23 School Leadership 152,532 6.70% 161,900 6.88% 164,306 6.82% Hispanic 70.9% 75.8% 76.5%
31 Guidance, Counseling & Eval. 64,176 2.82% 63,144 2.68% 32,773 1.36% Native Amer 0.0% 0.0% 0.0%
33 Health Services 12,591 0.55% 20,211 0.86% 41,343 1.72% White 18.2% 12.7% 10.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 125,182 5.50% 117,612 5.00% 102,908 4.27%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.1% 6.6% 9.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 79.8% 79.0% 85.9%
2,197,551 96.51% 2,204,188 93.67% 2,260,387 93.79%

Non-Payroll Cost by Function Limited English Prof 50.7% 56.2% 55.6%


11 Instruction 32,209 1.41% 25,457 1.08% 21,050 0.87%
12 Instructional Resources 6,293 0.28% 4,314 0.18% 3,801 0.16% Student/
13 Staff Development 698 0.03% - 0.00% - 0.00% Teacher Ratio 11.2 12.9 13.1
23 School Leadership 834 0.04% 800 0.03% 1,750 0.07%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 100 0.00% - 0.00% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,420 1.73% 118,406 5.03% 122,735 5.09%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
79,555 3.49% 148,977 6.33% 149,636 6.21%

Total Annual Operating Budget 2,277,107 100.00% 2,353,165 100.00% 2,410,023 100.00%

Estimated Enrollment 340 387 387


Total Budgeted Operating Cost/student $6,697 $6,081 $6,227

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 88% 100% 89% 100% 91% 89% 96% 93% 2007-08 Recognized
Mathematics 83% 87% 97% 96% 80% 93% 88% 90% 100% 2008-09 Recognized
Writing 96% 89% 100% 2009-10 Exemplary
Science 84% 87% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 98.1% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.2% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 25.90 7.00 27.80 11.00 27.80 7.50 Beginning 0
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 36.5%
9 34.6%
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
33 Health Services 0.40 0.00 0.40 0.60 0.60 0.40 6‐10 Years Experience
Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 11.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.3%
Total Staff 41.30 47.80 43.80

258
Dallas Independent School District
Ray Elementary
Organization 196
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 308 295 317
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,578,232 75.91% $ 1,476,761 68.64% $ 1,568,670 72.67% Ethnicity:
12 Instructional Resources 60,935 2.93% 60,139 2.80% 43,547 2.02% African Amer 79.2% 79.7% 77.6%
13 Staff Development 421 0.02% - 0.00% 280 0.01% Asian 1.3% 2.0% 2.5%
23 School Leadership 125,007 6.01% 163,915 7.62% 164,009 7.60% Hispanic 18.8% 17.3% 19.2%
31 Guidance, Counseling & Eval. 66,930 3.22% 64,747 3.01% 34,081 1.58% Native Amer 0.0% 0.0% 0.3%
33 Health Services 39,832 1.92% 23,439 1.09% 42,804 1.98% White 0.6% 1.0% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 145,894 7.02% 163,105 7.58% 149,126 6.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.1% 6.4% 4.4%
61 Community Services 21 0.00% 41,771 1.94% - 0.00% Econ Disadv. 97.4% 98.6% 98.4%
2,017,272 97.02% 1,993,877 92.67% 2,002,517 92.77%

Non-Payroll Cost by Function Limited English Prof 10.4% 9.2% 7.3%


11 Instruction 16,964 0.82% 15,195 0.71% 14,250 0.66%
12 Instructional Resources 6,666 0.32% 4,014 0.19% 3,525 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.0 10.9 14.6
23 School Leadership 884 0.04% 1,850 0.09% 1,507 0.07%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 350 0.02% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 36,184 1.74% 135,324 6.29% 136,000 6.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,219 0.06% 1,000 0.05% 500 0.02%
61,918 2.98% 157,733 7.33% 156,032 7.23%

Total Annual Operating Budget 2,079,189 100.00% 2,151,610 100.00% 2,158,549 100.00%

Estimated Enrollment 317 349 357


Total Budgeted Operating Cost/student $6,559 $6,165 $6,046

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 72% 78% 82% 69% 74% 67% 75% 65% 2007-08 Recognized
Mathematics 89% 56% 70% 94% 77% 59% 74% 83% 62% 2008-09 Recognized
Writing 91% 91% 79% 2009-10 Academically Acc
Science 79% 72% 43%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.0% 96.5%
2007-08 95.5% 95.3% 94.7% 96.0%
2006-07 95.5% 95.1% 96.0% 95.5% State
95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 22.50 3.00 24.50 2.00 24.50 2.50 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 6 25.2%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 38.0%
Beginning Teachers 6
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.40 0.00 0.40 0.60 0.60 0.40 Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00 27.5%
9.2%
Total Staff 36.90 38.50 37.50

259
Dallas Independent School District
Reagan Elementary
Organization 197
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 486 521 524
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,988,350 79.69% $ 2,101,756 78.05% $ 2,280,200 79.99% Ethnicity:
12 Instructional Resources 70,451 2.82% 69,700 2.59% 70,597 2.48% African Amer 0.4% 0.4% 1.3%
13 Staff Development 5,525 0.22% 2,300 0.09% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 171,702 6.88% 162,849 6.05% 165,331 5.80% Hispanic 99.6% 99.6% 97.5%
31 Guidance, Counseling & Eval. 74,443 2.98% 73,207 2.72% 59,466 2.09% Native Amer 0.0% 0.0% 0.6%
33 Health Services 59,086 2.37% 66,392 2.47% 45,831 1.61% White 0.0% 0.0% 0.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 46,504 1.86% 88,982 3.30% 90,064 3.16%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.0% 5.6% 5.5%
61 Community Education (2) 0.00% - 0.00% - 0.00% Econ Disadv. 92.6% 93.1% 93.5%
2,416,059 96.83% 2,565,186 95.26% 2,711,489 95.12%

Non-Payroll Cost by Function Limited English Prof 69.8% 64.3% 67.0%


11 Instruction 30,438 1.22% 22,724 0.84% 33,300 1.17%
12 Instructional Resources 16,626 0.67% 6,579 0.24% 6,181 0.22% Student/
13 Staff Development - 0.00% 400 0.01% - 0.00% Teacher Ratio 16.9 15.4 16.5
23 School Leadership 1,528 0.06% 1,450 0.05% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 55 0.00% 250 0.01% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 30,376 1.22% 96,214 3.57% 99,000 3.47%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
79,023 3.17% 127,617 4.74% 138,981 4.88%

Total Annual Operating Budget 2,495,082 100.00% 2,692,803 100.00% 2,850,470 100.00%

Estimated Enrollment 524 533 537


Total Budgeted Operating Cost/student $4,762 $5,052 $5,308

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 76% 82% 65% 61% 53% 45% 57% 60% 2007-08 Academically Acc
Mathematics 81% 67% 68% 84% 80% 80% 81% 84% 79% 2008-09 Academically Acc
Writing 75% 81% 84% 2009-10 Academically Acc
Science 53% 72% 81%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 98.3%
98.0%
2007-08 95.5% 95.3% 98.3% State
96.0%
2006-07 95.5% 95.1% 98.8% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.1%
11 Instruction 29.50 6.00 29.50 7.00 34.50 7.00 Beginning 1 23.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E11
Beginning Teachers 35.4%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 0.80 1.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
18.9%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 18.9%
Total Staff 45.30 45.50 50.50

260
Dallas Independent School District
Reilly Elementary
Organization 198
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 508 493 524
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,119,358 79.15% $ 2,135,877 76.93% $ 1,945,347 77.03% Ethnicity:
12 Instructional Resources 78,860 2.94% 78,563 2.83% 52,312 2.07% African Amer 13.2% 10.5% 11.5%
13 Staff Development 1,323 0.05% 1,267 0.05% 1,000 0.04% Asian 0.0% 0.0% 0.2%
23 School Leadership 170,908 6.38% 167,323 6.03% 167,032 6.61% Hispanic 76.0% 77.7% 78.6%
31 Guidance, Counseling & Eval. 60,698 2.27% 59,969 2.16% 32,373 1.28% Native Amer 0.4% 0.6% 0.8%
33 Health Services 38,825 1.45% 50,762 1.83% 57,186 2.26% White 10.4% 11.2% 9.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 115,763 4.32% 115,944 4.18% 118,531 4.69%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.5% 6.9% 7.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 86.4% 88.0% 90.1%
2,585,734 96.56% 2,609,705 94.00% 2,373,781 93.99%

Non-Payroll Cost by Function Limited English Prof 47.6% 51.9% 50.8%


11 Instruction 29,921 1.12% 25,300 0.91% 17,244 0.68%
12 Instructional Resources 11,604 0.43% 6,912 0.25% 4,766 0.19% Student/
13 Staff Development 1,200 0.04% - 0.00% 750 0.03% Teacher Ratio 14.7 15.2 15.2
23 School Leadership 2,876 0.11% 5,300 0.19% 4,750 0.19%
31 Guidance, Counseling & Eval. 1,105 0.04% 1,000 0.04% 700 0.03%
33 Health Services 202 0.01% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 44,164 1.65% 127,661 4.60% 123,000 4.87%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 999 0.04% 250 0.01% 300 0.01%
92,071 3.44% 166,723 6.00% 151,810 6.01%

Total Annual Operating Budget 2,677,805 100.00% 2,776,428 100.00% 2,525,591 100.00%

Estimated Enrollment 524 495 492


Total Budgeted Operating Cost/student $5,110 $5,609 $5,133

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 75% 85% 93% 81% 81% 92% 73% 79% 81% 2007-08 Recognized
Mathematics 84% 52% 86% 94% 98% 94% 84% 88% 89% 2008-09 Recognized
Writing 98% 95% 100% 2009-10 Recognized
Science 74% 89% 79%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.0%
97.0%
2007-08 95.5% 95.3% 96.8% State
96.0%
2006-07 95.5% 95.1% 97.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 13.0% 0.0%
11 Instruction 32.70 6.00 29.70 6.00 30.70 5.00 Beginning 0 23.2%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 8
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 8
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 14
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
40.6%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 23.2%
Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 47.50 44.70 44.20

261
Dallas Independent School District
Reinhardt Elementary
Organization 199
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 703 706 654
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,769,712 81.16% $ 2,968,060 79.89% $ 2,832,193 79.04% Ethnicity:
12 Instructional Resources 70,817 2.08% 69,700 1.88% 69,700 1.95% African Amer 8.5% 10.5% 11.2%
13 Staff Development 389 0.01% - 0.00% - 0.00% Asian 1.1% 1.0% 1.1%
23 School Leadership 239,567 7.02% 239,101 6.44% 243,675 6.80% Hispanic 79.9% 79.2% 79.1%
31 Guidance, Counseling & Eval. 65,980 1.93% 68,361 1.84% 72,620 2.03% Native Amer 0.1% 0.6% 0.3%
33 Health Services 56,818 1.66% 55,908 1.50% 58,325 1.63% White 10.2% 8.8% 8.4%
36 Cocurricular/Extra-curricular - 0.00% 1,500 0.04% 1,500 0.04%
51 Maintenance & Operations 95,102 2.79% 125,988 3.39% 119,362 3.33%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.5% 6.4% 7.3%
61 Community Services 3,643 0.11% 4,622 0.12% 4,622 0.13% Econ Disadv. 88.2% 91.5% 90.5%
3,302,029 96.75% 3,533,240 95.10% 3,401,997 94.95%

Non-Payroll Cost by Function Limited English Prof 48.8% 46.5% 46.9%


11 Instruction 41,007 1.20% 30,661 0.83% 24,798 0.69%
12 Instructional Resources 14,288 0.42% 7,694 0.21% 6,174 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.3 17.0 15.9
23 School Leadership 3,028 0.09% 2,500 0.07% 2,500 0.07%
31 Guidance, Counseling & Eval. - 0.00% 350 0.01% - 0.00%
33 Health Services 121 0.00% 150 0.00% 150 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 52,248 1.53% 140,728 3.79% 147,450 4.12%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 126 0.00% - 0.00% - 0.00%
110,818 3.25% 182,083 4.90% 181,072 5.05%

Total Annual Operating Budget 3,412,847 100.00% 3,715,323 100.00% 3,583,069 100.00%

Estimated Enrollment 654 663 645


Total Budgeted Operating Cost/student $5,218 $5,604 $5,555

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 76% 81% 78% 76% 81% 79% 75% 87% 2007-08 Recognized
Mathematics 84% 82% 80% 92% 89% 84% 84% 77% 84% 2008-09 Recognized
Writing 87% 82% 78% 2009-10 Academically Acc
Science 77% 74% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.5% 97.0%
2006-07 95.5% 95.1% 97.1% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.10 8.00 40.80 8.00 40.80 6.00 Beginning 0 0.0% 9.7%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 4
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 36.7%
Beginning Teachers 9
21.9%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.10 58.80 56.80 31.6%

262
Dallas Independent School District
Rhoads Elementary
Organization 200
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 455 453 429
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,956,160 74.11% $ 1,925,650 70.96% $ 1,845,973 75.27% Ethnicity:
12 Instructional Resources 96,400 3.65% 94,929 3.50% 46,155 1.88% African Amer 81.8% 81.0% 70.9%
13 Staff Development 1,562 0.06% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 218,332 8.27% 247,068 9.10% 155,080 6.32% Hispanic 18.2% 18.5% 28.9%
31 Guidance, Counseling & Eval. 60,370 2.29% 59,572 2.20% 30,484 1.24% Native Amer 0.0% 0.0% 0.0%
33 Health Services 54,225 2.05% 65,246 2.40% 67,040 2.73% White 0.0% 0.4% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 191,520 7.26% 178,451 6.58% 169,915 6.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.6% 4.9% 4.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.5% 92.7% 92.1%
2,578,569 97.68% 2,570,916 94.74% 2,314,647 94.38%

Non-Payroll Cost by Function Limited English Prof 11.6% 11.7% 19.3%


11 Instruction 14,786 0.56% 20,893 0.77% 17,950 0.73%
12 Instructional Resources 12,056 0.46% 5,291 0.19% 4,196 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 11.9 13.6 15.1
23 School Leadership 1,364 0.05% 3,500 0.13% 2,250 0.09%
31 Guidance, Counseling & Eval. 137 0.01% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 32,779 1.24% 113,105 4.17% 113,500 4.63%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
61,122 2.32% 142,789 5.26% 137,896 5.62%

Total Annual Operating Budget 2,639,691 100.00% 2,713,705 100.00% 2,452,543 100.00%

Estimated Enrollment 429 428 430


Total Budgeted Operating Cost/student $6,153 $6,340 $5,704

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 62% 72% 94% 59% 62% 90% 71% 59% 71% 2007-08 Academically Acc
Mathematics 63% 76% 91% 78% 74% 86% 76% 61% 69% 2008-09 Academically Acc
Writing 88% 94% 91% 2009-10 Recognized
Science 68% 78% 92%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.9% 96.0%
2007-08 95.5% 95.3% 95.3%
2006-07 95.5% 95.1% 95.5% 95.5% State
95.0% District

94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 28.00 5.50 28.30 5.00 27.80 3.50 Beginning 1 3.5%
12 Library 1.00 1.00 1.00 1.00 0.50 0.50 1-5 Years E 6 21.1%
23 Campus Admin 2.00 3.00 2.00 3.00 1.00 2.00 6-10 Years 40.4%
Beginning Teachers 7
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.40 1.00 0.00 Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 22.8%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 46.50 46.70 40.80 12.3%

263
Dallas Independent School District
Rice Elementary
Organization 201
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 470 524 510
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,802,505 71.55% $ 1,777,385 69.81% $ 2,112,245 73.90% Ethnicity:
12 Instructional Resources 72,645 2.88% 62,637 2.46% 52,454 1.84% African Amer 97.2% 98.1% 97.8%
13 Staff Development 747 0.03% 2,000 0.08% 1,450 0.05% Asian 0.0% 0.0% 0.0%
23 School Leadership 290,719 11.54% 273,396 10.74% 253,101 8.86% Hispanic 2.8% 1.9% 2.0%
31 Guidance, Counseling & Eval. 61,615 2.45% 63,144 2.48% 64,747 2.27% Native Amer 0.0% 0.0% 0.0%
33 Health Services 46,284 1.84% 52,283 2.05% 58,411 2.04% White 0.0% 0.0% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 172,942 6.86% 168,371 6.61% 172,144 6.02%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.7% 6.7% 7.6%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.5% 92.2% 94.3%
2,447,457 97.15% 2,399,216 94.24% 2,714,552 94.97%

Non-Payroll Cost by Function Limited English Prof 1.7% 1.3% 0.6%


11 Instruction 21,369 0.85% 20,300 0.80% 24,782 0.87%
12 Instructional Resources 8,842 0.35% 6,372 0.25% 5,475 0.19% Student/
13 Staff Development 2,956 0.12% 2,000 0.08% 452 0.02% Teacher Ratio 11.5 13.9 16.5
23 School Leadership 3,990 0.16% 3,000 0.12% 1,993 0.07%
31 Guidance, Counseling & Eval. 137 0.01% - 0.00% - 0.00%
33 Health Services 97 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 34,457 1.37% 115,050 4.52% 111,000 3.88%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
71,847 2.85% 146,722 5.76% 143,702 5.03%

Total Annual Operating Budget 2,519,304 100.00% 2,545,938 100.00% 2,858,254 100.00%

Estimated Enrollment 510 569 569


Total Budgeted Operating Cost/student $4,940 $4,474 $5,023

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 91% 78% 97% 90% 96% 96% 83% 90% 84% 2007-08 Recognized
Mathematics 71% 96% 100% 90% 96% 95% 92% 95% 87% 2008-09 Exemplary
Writing 94% 98% 85% 2009-10 Exemplary
Science 94% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.7% 98.0%
2007-08 95.5% 95.3% 97.2% 97.0%
2006-07 95.5% 95.1% 96.7% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 27.00 1.50 31.30 3.00 31.80 2.50 Beginning 0 0.0% 12.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 4
23 Campus Admin 2.00 3.00 3.00 3.00 2.00 2.00 6-10 Years 40.3%
Beginning Teachers 6
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9 19.4%
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 41.30 48.30 46.30 27.4%

264
Dallas Independent School District
Roberts Elementary
Organization 202
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 567 519 496
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,951,420 80.81% $ 2,036,922 77.90% $ 1,979,503 78.83% Ethnicity:
12 Instructional Resources 55,432 2.30% 54,271 2.08% 40,614 1.62% African Amer 16.6% 10.6% 8.7%
13 Staff Development 2,051 0.08% - 0.00% - 0.00% Asian 0.2% 0.2% 0.0%
23 School Leadership 171,934 7.12% 174,926 6.69% 174,814 6.96% Hispanic 82.2% 88.4% 90.5%
31 Guidance, Counseling & Eval. 56,334 2.33% 57,779 2.21% 29,087 1.16% Native Amer 0.2% 0.2% 0.0%
33 Health Services 37,902 1.57% 39,147 1.50% 32,468 1.29% White 0.9% 0.6% 0.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 54,981 2.28% 108,031 4.13% 110,434 4.40%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.8% 3.7% 4.6%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 91.0% 96.1% 97.8%
2,330,054 96.49% 2,471,076 94.50% 2,366,920 94.26%

Non-Payroll Cost by Function Limited English Prof 47.4% 57.4% 60.5%


11 Instruction 30,487 1.26% 25,500 0.98% 24,048 0.96%
12 Instructional Resources 9,556 0.40% 5,992 0.23% 4,546 0.18% Student/
13 Staff Development 1,904 0.08% - 0.00% - 0.00% Teacher Ratio 15.5 14.4 14.2
23 School Leadership 2,000 0.08% - 0.00% 500 0.02%
31 Guidance, Counseling & Eval. 235 0.01% - 0.00% - 0.00%
33 Health Services 208 0.01% 500 0.02% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 38,758 1.61% 111,703 4.27% 115,000 4.58%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,505 0.06% - 0.00% - 0.00%
84,653 3.51% 143,695 5.50% 144,094 5.74%

Total Annual Operating Budget 2,414,707 100.00% 2,614,771 100.00% 2,511,014 100.00%

Estimated Enrollment 496 506 468


Total Budgeted Operating Cost/student $4,868 $5,168 $5,365

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 65% 91% 100% 80% 72% 77% 66% 80% 71% 2007-08 Recognized
Mathematics 74% 88% 92% 83% 90% 78% 83% 83% 80% 2008-09 Exemplary
Writing 91% 88% 94% 2009-10 Exemplary
Science 80% 92% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.6% 98.0%
2007-08 95.5% 95.3% 97.3% 97.0%
2006-07 95.5% 95.1% 97.5% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 30.50 6.00 30.50 7.00 30.50 4.50 Beginning 2 5.7%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E15 20.0%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 5
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.00 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
17.1% 42.9%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 45.10 46.50 43.10 14.3%

265
Dallas Independent School District
Rogers Elementary
Organization 203
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 670 537 446
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,945,932 77.69% $ 1,953,874 74.89% $ 2,108,513 77.57% Ethnicity:
12 Instructional Resources 55,031 2.20% 56,962 2.18% 41,958 1.54% African Amer 16.7% 12.5% 12.3%
13 Staff Development 2,728 0.11% - 0.00% - 0.00% Asian 1.8% 1.9% 1.8%
23 School Leadership 171,826 6.86% 171,390 6.57% 165,917 6.10% Hispanic 76.0% 80.6% 81.6%
31 Guidance, Counseling & Eval. 57,724 2.30% 56,880 2.18% 28,638 1.05% Native Amer 0.1% 0.2% 0.2%
33 Health Services 44,115 1.76% 35,158 1.35% 47,210 1.74% White 5.4% 4.8% 4.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 126,262 5.04% 133,227 5.11% 141,257 5.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 6.5% 6.5%
61 Community Education 90 0.00% - 0.00% - 0.00% Econ Disadv. 89.7% 90.3% 93.0%
2,403,708 95.96% 2,407,491 92.28% 2,533,493 93.21%

Non-Payroll Cost by Function Limited English Prof 59.7% 65.5% 71.5%


11 Instruction 45,882 1.83% 30,500 1.17% 25,441 0.94%
12 Instructional Resources 8,174 0.33% 5,142 0.20% 4,233 0.16% Student/
13 Staff Development 907 0.04% - 0.00% - 0.00% Teacher Ratio 14.6 14.9 14.4
23 School Leadership 1,886 0.08% 300 0.01% - 0.00%
31 Guidance, Counseling & Eval. 196 0.01% - 0.00% - 0.00%
33 Health Services 207 0.01% 500 0.02% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,831 1.75% 164,892 6.32% 155,000 5.70%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
101,083 4.04% 201,334 7.72% 184,674 6.79%

Total Annual Operating Budget 2,504,791 100.00% 2,608,825 100.00% 2,718,167 100.00%

Estimated Enrollment 446 470 434


Total Budgeted Operating Cost/student $5,616 $5,551 $6,263

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 80% 100% 68% 66% 82% 71% 70% 74% 2007-08 Academically Acc
Mathematics 88% 78% 73% 77% 79% 91% 83% 78% 76% 2008-09 Academically Acc
Writing 88% 84% 72% 2009-10 Exemplary
Science 60% 69% 93%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.3% 96.5%
2007-08 95.5% 95.3% 96.5% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.6% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.2%
11 Instruction 27.80 9.00 28.80 8.00 32.80 7.00 Beginning 1
32.3%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E12
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 3 38.7%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 5
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 16.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 9.7%
Total Staff 46.40 46.80 49.30

266
Dallas Independent School District
Rosemont Elementary
Organization 204
Grades Taught: 03 - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 364 391 432
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,546,035 70.62% $ 1,729,604 71.28% $ 1,928,679 75.25% Ethnicity:
12 Instructional Resources 67,523 3.08% 69,700 2.87% 47,880 1.87% African Amer 4.7% 3.3% 3.2%
13 Staff Development 285 0.01% 1,000 0.04% 1,000 0.04% Asian 0.5% 0.5% 0.2%
23 School Leadership 176,502 8.06% 158,842 6.55% 161,522 6.30% Hispanic 88.7% 88.2% 87.0%
31 Guidance, Counseling & Eval. 61,091 2.79% 60,519 2.49% 31,673 1.24% Native Amer 0.3% 0.5% 1.2%
33 Health Services 26,386 1.21% 39,684 1.64% 50,597 1.97% White 5.8% 7.4% 8.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 219,913 10.05% 232,475 9.58% 212,189 8.28%
52 Security & Monitoring 110 0.01% 200 0.01% 100 0.00% Spec Educ 8.5% 7.9% 9.5%
61 Community Education 508 0.02% - 0.00% - 0.00% Econ Disadv. 81.9% 80.8% 80.6%
2,098,355 95.86% 2,292,024 94.46% 2,433,640 94.95%

Non-Payroll Cost by Function Limited English Prof 38.2% 35.5% 36.1%


11 Instruction 43,664 1.99% 23,550 0.97% 17,850 0.70%
12 Instructional Resources 6,878 0.31% 5,774 0.24% 4,187 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.4 16.2 17.7
23 School Leadership 2,393 0.11% 3,000 0.12% 1,051 0.04%
31 Guidance, Counseling & Eval. 57 0.00% 140 0.01% 150 0.01%
33 Health Services 264 0.01% 214 0.01% 150 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 37,478 1.71% 101,800 4.20% 106,000 4.14%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
90,735 4.14% 134,478 5.54% 129,388 5.05%

Total Annual Operating Budget 2,189,090 100.00% 2,426,502 100.00% 2,563,028 100.00%

Estimated Enrollment 432 428 429


Total Budgeted Operating Cost/student $5,067 $5,669 $5,974

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 78% 86% 95% 80% 82% 84% 83% 74% 74% 2007-08 Recognized
Mathematics 82% 82% 81% 77% 85% 76% 85% 82% 83% 2008-09 Recognized
Writing 93% 89% 92% 2009-10 Recognized
Science 82% 70% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.1%
97.0%
2007-08 95.5% 95.3% 97.1% State
96.0%
2006-07 95.5% 95.1% 96.5% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.7%
11 Instruction 23.90 2.00 26.90 4.00 29.90 3.00 Beginning 0 27.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 7
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 25.8%
51 Maintenance & Operations 0.00 7.00 0.00 7.00 0.00 6.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
28.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 38.50 43.90 44.40

267
Dallas Independent School District
Russell Elementary
Organization 205
Grades Taught: 04 - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 212 225 228
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 810,629 63.09% $ 809,495 59.03% $ 2,798,693 79.96% Ethnicity:
12 Instructional Resources 50,163 3.90% 50,812 3.71% 65,355 1.87% African Amer 12.3% 15.6% 15.8%
13 Staff Development 262 0.02% - 0.00% - 0.00% Asian 0.5% 0.0% 0.0%
23 School Leadership 151,047 11.76% 156,757 11.43% 231,368 6.61% Hispanic 86.3% 83.1% 82.9%
31 Guidance, Counseling & Eval. 60,139 4.68% 59,072 4.31% 59,969 1.71% Native Amer 0.0% 0.0% 0.0%
33 Health Services 41,247 3.21% 50,002 3.65% 59,492 1.70% White 0.9% 1.3% 1.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 109,523 8.52% 113,134 8.25% 115,286 3.29%
52 Security & Monitoring 1,221 0.10% - 0.00% - 0.00% Spec Educ 7.5% 4.4% 5.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 99.5% 98.2% 96.9%
1,224,231 95.28% 1,239,272 90.38% 3,330,163 95.14%

Non-Payroll Cost by Function Limited English Prof 25.5% 36.9% 38.6%


11 Instruction 17,291 1.35% 16,000 1.17% 39,264 1.12%
12 Instructional Resources 4,460 0.35% 2,807 0.20% 6,956 0.20% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.3 16.1 15.7
23 School Leadership 2,435 0.19% 3,000 0.22% 2,650 0.08%
31 Guidance, Counseling & Eval. 137 0.01% - 0.00% - 0.00%
33 Health Services 75 0.01% - 0.00% 275 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 36,309 2.83% 110,171 8.03% 121,000 3.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
60,706 4.72% 131,978 9.62% 170,145 4.86%

Total Annual Operating Budget 1,284,937 100.00% 1,371,250 100.00% 3,500,308 100.00%

Estimated Enrollment 228 228 730


Total Budgeted Operating Cost/student $5,636 $6,014 $4,795

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 86% 97% 74% 84% 94% 2007-08 Recognized
Mathematics 89% 95% 95% 69% 92% 92% 2008-09 Recognized
Writing 92% 87% 98% 2009-10 Exemplary
Science 76% 99% 99%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 98.1%
98.0%
2007-08 95.5% 95.3% 98.6% State
96.0%
2006-07 95.5% 95.1% 98.5% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 6.9% 0.0%
11 Instruction 14.50 1.00 13.50 1.00 45.50 6.00 Beginning 0
12 Library 0.50 0.50 0.50 0.50 1.00 0.00 1-5 Years E 6
Beginning Teachers 41.4%
23 Campus Admin 1.00 2.00 1.00 2.00 2.00 2.00 6-10 Years31.0%
3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 5
33 Health Services 0.40 1.00 0.40 0.60 1.00 0.00 6‐10 Years Experience
Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 20.7%
Total Staff 24.90 23.50 61.50

268
Dallas Independent School District
Sanger Elementary
Organization 206
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 397 434 469
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,008,318 79.83% $ 2,127,911 78.75% $ 2,186,798 80.41% Ethnicity:
12 Instructional Resources 78,348 3.11% 78,563 2.91% 52,312 1.92% African Amer 11.1% 11.8% 14.7%
13 Staff Development 2,830 0.11% - 0.00% - 0.00% Asian 1.5% 1.4% 1.1%
23 School Leadership 168,033 6.68% 164,928 6.10% 167,404 6.16% Hispanic 80.4% 77.9% 72.3%
31 Guidance, Counseling & Eval. 61,924 2.46% 64,144 2.37% 33,373 1.23% Native Amer 0.0% 0.0% 0.0%
33 Health Services 19,721 0.78% 34,620 1.28% 51,585 1.90% White 7.1% 9.0% 11.9%
36 Cocurricular/Extra-curricular 77 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 99,180 3.94% 104,007 3.85% 105,980 3.90%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.8% 4.1% 5.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 87.7% 87.1% 86.1%
2,438,431 96.92% 2,574,173 95.26% 2,597,452 95.50%

Non-Payroll Cost by Function Limited English Prof 55.7% 55.1% 49.7%


11 Instruction 36,803 1.46% 26,679 0.99% 21,967 0.81%
12 Instructional Resources 9,047 0.36% 5,774 0.21% 4,803 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 13.0 14.6 14.9
23 School Leadership 1,842 0.07% 3,000 0.11% 3,000 0.11%
31 Guidance, Counseling & Eval. 200 0.01% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 29,471 1.17% 92,551 3.43% 92,500 3.40%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
77,362 3.08% 128,004 4.74% 122,270 4.50%

Total Annual Operating Budget 2,515,794 100.00% 2,702,177 100.00% 2,719,722 100.00%

Estimated Enrollment 469 510 496


Total Budgeted Operating Cost/student $5,364 $5,298 $5,483

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 86% 87% 89% 83% 88% 93% 78% 67% 2007-08 Exemplary
Mathematics 90% 94% 78% 92% 87% 84% 88% 81% 78% 2008-09 Recognized
Writing 97% 98% 94% 2009-10 Recognized
Science 91% 71% 74%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.1% 97.0%
2007-08 95.5% 95.3% 97.4% 96.0% State
2006-07 95.5% 95.1% 97.3% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 30.50 7.00 31.50 8.00 33.50 5.50 Beginning 0 26.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E11 34.1%
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 4
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 26.4% 12.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 46.10 48.50 47.50

269
Dallas Independent School District
San Jacinto Elementary
Organization 207
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 781 751 760
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,816,218 80.93% $ 2,653,682 77.60% $ 2,675,993 77.56% Ethnicity:
12 Instructional Resources 70,856 2.04% 70,597 2.06% 71,494 2.07% African Amer 17.5% 14.8% 14.7%
13 Staff Development 6,989 0.20% - 0.00% 5,000 0.14% Asian 0.3% 0.4% 0.3%
23 School Leadership 227,606 6.54% 231,164 6.76% 235,645 6.83% Hispanic 81.3% 83.6% 83.8%
31 Guidance, Counseling & Eval. 60,473 1.74% 59,175 1.73% 59,072 1.71% Native Amer 0.0% 0.1% 0.1%
33 Health Services 57,648 1.66% 56,803 1.66% 50,526 1.46% White 0.9% 1.1% 1.1%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 144,231 4.14% 158,443 4.63% 161,406 4.68%
52 Security & Monitoring - 0.00% 600 0.02% - 0.00% Spec Educ 4.7% 5.7% 6.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 95.1% 94.4% 96.2%
3,384,021 97.25% 3,230,464 94.47% 3,259,136 94.46%

Non-Payroll Cost by Function Limited English Prof 56.3% 60.7% 61.8%


11 Instruction 23,366 0.67% 30,282 0.89% 27,700 0.80%
12 Instructional Resources 12,055 0.35% 8,752 0.26% 6,680 0.19% Student/
13 Staff Development 1,459 0.04% 4,500 0.13% - 0.00% Teacher Ratio 16.1 16.2 16.9
23 School Leadership 6,959 0.20% 7,532 0.22% 2,000 0.06%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 51 0.00% 500 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 500 0.01% - 0.00%
51 Maintenance & Operations 51,772 1.49% 135,947 3.98% 154,872 4.49%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,000 0.03% - 0.00%
95,662 2.75% 189,013 5.53% 191,252 5.54%

Total Annual Operating Budget 3,479,683 100.00% 3,419,477 100.00% 3,450,388 100.00%

Estimated Enrollment 760 686 700


Total Budgeted Operating Cost/student $4,579 $4,985 $4,929

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 64% 79% 76% 73% 82% 85% 76% 75% 89% 2007-08 Academically Acc
Mathematics 64% 82% 75% 71% 84% 91% 80% 78% 82% 2008-09 Recognized
Writing 91% 94% 95% 2009-10 Academically Acc
Science 60% 80% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.1%
97.0%
2007-08 95.5% 95.3% 97.2% State
96.0%
2006-07 95.5% 95.1% 97.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 8.9% 4.4%
11 Instruction 44.50 9.00 40.50 8.00 42.50 8.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 18.9%
1-5 Years E19
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 12
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 4 42.2%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 25.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 64.50 59.50 61.50

270
Dallas Independent School District
Seagoville Elementary
Organization 208
Grades Taught: EE - 02

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 692 658 694
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,518,388 78.53% $ 2,704,604 78.36% $ 2,715,467 78.86% Ethnicity:
12 Instructional Resources 72,583 2.26% 72,315 2.10% 72,315 2.10% African Amer 10.8% 11.4% 12.4%
13 Staff Development 1,306 0.04% - 0.00% - 0.00% Asian 0.1% 0.0% 0.1%
23 School Leadership 259,524 8.09% 246,294 7.14% 249,793 7.25% Hispanic 46.7% 49.7% 51.7%
31 Guidance, Counseling & Eval. 81,565 2.54% 80,673 2.34% 80,673 2.34% Native Amer 0.3% 0.3% 0.1%
33 Health Services 55,147 1.72% 54,114 1.57% 55,009 1.60% White 42.1% 38.6% 35.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 117,086 3.65% 109,185 3.16% 111,248 3.23%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.4% 6.5% 6.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 79.8% 82.1% 84.9%
3,105,597 96.84% 3,267,185 94.67% 3,284,505 95.38%

Non-Payroll Cost by Function Limited English Prof 28.6% 33.0% 34.7%


11 Instruction 35,943 1.12% 33,550 0.97% 35,429 1.03%
12 Instructional Resources 11,811 0.37% 10,040 0.29% 8,818 0.26% Student/
13 Staff Development - 0.00% - 0.00% 1,000 0.03% Teacher Ratio 16.9 18.3 17.4
23 School Leadership 3,980 0.12% 5,630 0.16% 1,200 0.03%
31 Guidance, Counseling & Eval. 99 0.00% 100 0.00% 100 0.00%
33 Health Services 98 0.00% 150 0.00% 150 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 49,516 1.54% 134,637 3.90% 112,400 3.26%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
101,447 3.16% 184,107 5.33% 159,097 4.62%

Total Annual Operating Budget 3,207,043 100.00% 3,451,292 100.00% 3,443,602 100.00%

Estimated Enrollment 694 708 715


Total Budgeted Operating Cost/student $4,621 $4,875 $4,816

Goal Results

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 95.8%
2008-09 95.6% 95.3% 95.7% 95.6%
2007-08 95.5% 95.3% 95.7% 95.4% State
2006-07 95.5% 95.1% 95.7% 95.2% District
95.0%
94.8% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.5%
11 Instruction 40.50 5.00 43.50 5.00 42.50 5.50 Beginning 1
25.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
Beginning Teachers 37.5%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye15
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 17.5%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.5%
Total Staff 55.50 58.50 58.00

271
Dallas Independent School District
Silberstein Elementary
Organization 209
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 624 588 625
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,148,268 78.13% $ 2,239,361 75.26% $ 2,461,795 76.43% Ethnicity:
12 Instructional Resources 60,354 2.19% 61,034 2.05% 56,962 1.77% African Amer 1.6% 1.9% 2.7%
13 Staff Development 1,562 0.06% - 0.00% 1,500 0.05% Asian 0.0% 0.0% 0.0%
23 School Leadership 214,635 7.81% 232,674 7.82% 234,876 7.29% Hispanic 97.1% 97.3% 96.2%
31 Guidance, Counseling & Eval. 72,506 2.64% 71,810 2.41% 82,008 2.55% Native Amer 0.0% 0.0% 0.2%
33 Health Services 41,913 1.52% 44,852 1.51% 56,962 1.77% White 1.3% 0.9% 1.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 114,209 4.15% 134,918 4.53% 137,562 4.27%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.2% 3.4% 6.6%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 97.3% 98.8% 98.7%
2,653,447 96.50% 2,784,649 93.59% 3,031,665 94.12%

Non-Payroll Cost by Function Limited English Prof 71.3% 73.8% 75.2%


11 Instruction 35,125 1.28% 30,989 1.04% 27,450 0.85%
12 Instructional Resources 9,499 0.35% 7,326 0.25% 5,954 0.18% Student/
13 Staff Development 1,306 0.05% 4,000 0.13% 1,500 0.05% Teacher Ratio 13.9 17.3 16.4
23 School Leadership 5,036 0.18% 6,000 0.20% 6,704 0.21%
31 Guidance, Counseling & Eval. 50 0.00% 100 0.00% 250 0.01%
33 Health Services 152 0.01% 300 0.01% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 45,112 1.64% 142,114 4.78% 147,000 4.56%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
96,279 3.50% 190,829 6.41% 189,358 5.88%

Total Annual Operating Budget 2,749,726 100.00% 2,975,478 100.00% 3,221,023 100.00%

Estimated Enrollment 625 661 621


Total Budgeted Operating Cost/student $4,400 $4,501 $5,187

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 85% 96% 71% 68% 86% 60% 70% 58% 2007-08 Recognized
Mathematics 85% 74% 66% 97% 73% 85% 86% 87% 75% 2008-09 Recognized
Writing 97% 91% 96% 2009-10 Academically Acc
Science 82% 87% 67%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.9% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 36.50 7.00 37.50 8.00 39.50 8.00 Beginning 4 10.5% 10.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 3
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 23.7%
11-20 Year 9
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 47.4%
Over 20 Years Experience
7.9%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 54.30 56.50 58.50

272
Dallas Independent School District
Stemmons Elementary
Organization 210
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 967 973 966
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,438,762 81.62% $ 3,554,731 79.84% $ 3,779,043 81.00% Ethnicity:
12 Instructional Resources 61,932 1.47% 61,034 1.37% 62,637 1.34% African Amer 6.5% 5.3% 5.6%
13 Staff Development 910 0.02% - 0.00% - 0.00% Asian 2.0% 2.1% 1.9%
23 School Leadership 253,472 6.02% 259,844 5.84% 256,906 5.51% Hispanic 90.7% 91.5% 91.6%
31 Guidance, Counseling & Eval. 120,690 2.86% 120,538 2.71% 124,498 2.67% Native Amer 0.0% 0.0% 0.1%
33 Health Services 60,857 1.44% 76,116 1.71% 74,503 1.60% White 0.8% 1.1% 0.8%
36 Cocurricular/Extra-curricular 43 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 127,486 3.03% 158,528 3.56% 143,846 3.08%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 5.1% 4.2%
61 Community Services (8) 0.00% - 0.00% - 0.00% Econ Disadv. 92.0% 93.5% 94.3%
4,064,145 96.46% 4,230,791 95.03% 4,441,433 95.19%

Non-Payroll Cost by Function Limited English Prof 51.6% 47.4% 58.6%


11 Instruction 66,571 1.58% 51,888 1.17% 52,005 1.11%
12 Instructional Resources 16,750 0.40% 10,960 0.25% 9,229 0.20% Student/
13 Staff Development - 0.00% 45 0.00% - 0.00% Teacher Ratio 16.8 16.7 17.6
23 School Leadership 2,831 0.07% 6,000 0.13% 1,000 0.02%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 62,962 1.49% 152,397 3.42% 162,000 3.47%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
149,114 3.54% 221,290 4.97% 224,234 4.81%

Total Annual Operating Budget 4,213,259 100.00% 4,452,081 100.00% 4,665,667 100.00%

Estimated Enrollment 966 986 977


Total Budgeted Operating Cost/student $4,362 $4,515 $4,776

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 75% 82% 95% 79% 71% 87% 72% 74% 74% 2007-08 Academically Acc
Mathematics 64% 79% 82% 82% 57% 80% 74% 76% 76% 2008-09 Recognized
Writing 88% 78% 89% 2009-10 Academically Acc
Science 64% 78% 72%

Grade 6
2008 2009 2010
Reading/English Language Arts 89% 88% 89%
Mathematics 82% 81% 87%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.5% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0%
2006-07 95.5% 95.1% 97.5% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 54.40 8.00 54.40 8.00 58.40 7.00 Beginning 1 1.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23 21.8%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 8
Beginning Teachers
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 11 41.8%
1‐5 Years Experience
33 Health Services 1.40 0.00 1.40 0.00 1.40 0.00 Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 20.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 75.80 75.80 78.80 14.5%

273
Dallas Independent School District
Stevens Park Elementary
Organization 211
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 893 864 762
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,759,030 79.92% $ 2,725,353 77.80% $ 2,791,139 78.31% Ethnicity:
12 Instructional Resources 79,278 2.30% 78,563 2.24% 78,563 2.20% African Amer 5.2% 5.2% 5.1%
13 Staff Development 3,651 0.11% 2,694 0.08% 3,400 0.10% Asian 0.2% 0.2% 0.1%
23 School Leadership 217,738 6.31% 222,548 6.35% 225,084 6.32% Hispanic 92.6% 92.1% 92.7%
31 Guidance, Counseling & Eval. 63,709 1.85% 63,144 1.80% 64,747 1.82% Native Amer 0.6% 0.7% 0.5%
33 Health Services 63,771 1.85% 63,452 1.81% 64,351 1.81% White 1.5% 1.7% 1.6%
36 Cocurricular/Extra-curricular 367 0.01% 350 0.01% - 0.00%
51 Maintenance & Operations 132,002 3.82% 138,232 3.95% 134,326 3.77%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.0% 4.2% 4.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.3% 95.3% 97.0%
3,319,545 96.15% 3,294,336 94.04% 3,361,610 94.32%

Non-Payroll Cost by Function Limited English Prof 50.7% 56.1% 57.9%


11 Instruction 46,042 1.33% 29,618 0.85% 30,602 0.86%
12 Instructional Resources 17,095 0.50% 8,649 0.25% 6,993 0.20% Student/
13 Staff Development 2,508 0.07% 3,574 0.10% 2,000 0.06% Teacher Ratio 15.1 16.9 16.4
23 School Leadership 3,053 0.09% 7,000 0.20% 4,000 0.11%
31 Guidance, Counseling & Eval. 507 0.01% 506 0.01% 100 0.00%
33 Health Services 160 0.00% 500 0.01% 500 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 63,041 1.83% 157,853 4.51% 158,000 4.43%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 350 0.01% 1,100 0.03% 200 0.01%
132,755 3.85% 208,800 5.96% 202,395 5.68%

Total Annual Operating Budget 3,452,301 100.00% 3,503,136 100.00% 3,564,005 100.00%

Estimated Enrollment 762 808 734


Total Budgeted Operating Cost/student $4,531 $4,336 $4,856

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 72% 78% 76% 67% 73% 72% 59% 79% 69% 2007-08 Academically Acc
Mathematics 71% 68% 68% 67% 79% 62% 54% 52% 76% 2008-09 Academically Acc
Writing 86% 85% 82% 2009-10 Academically Acc
Science 49% 49% 77%

Grade 6
2008 2009 2010
Reading/English Language Arts 92% 66% 63%
Mathematics 82% 50% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.5% 96.5%
2007-08 95.5% 95.3% 95.9%
96.0%
2006-07 95.5% 95.1% 96.0% State
95.5%
District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 43.40 13.00 45.90 9.00 45.90 9.00 Beginning 6 8.6% 12.9%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23 7.6%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 21.3%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 49.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 67.40 65.90 65.90

274
Dallas Independent School District
Harry Stone Montessori School
Organization 212
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 365 355 388
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,598,770 77.30% $ 2,572,652 58.39% $ 2,120,226 71.31% Ethnicity:
12 Instructional Resources 95,497 2.84% 101,146 2.30% 77,951 2.62% African Amer 39.7% 43.1% 47.2%
13 Staff Development 1,086 0.03% - 0.00% - 0.00% Asian 0.5% 1.1% 0.5%
23 School Leadership 286,487 8.52% 290,722 6.60% 287,029 9.65% Hispanic 43.8% 41.1% 39.4%
31 Guidance, Counseling & Eval. 67,264 2.00% 65,508 1.49% 66,955 2.25% Native Amer 1.1% 1.1% 0.8%
33 Health Services 34,811 1.04% 40,420 0.92% 54,686 1.84% White 14.8% 13.5% 12.1%
36 Cocurricular/Extra-curricular 1,287 0.04% - 0.00% - 0.00%
51 Maintenance & Operations 148,655 4.42% 152,098 3.45% 151,522 5.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.0% 2.8% 1.5%
61 Community Services 32 0.00% - 0.00% 100 0.00% Econ Disadv. 50.4% 49.9% 49.7%
3,233,889 96.19% 3,222,546 73.14% 2,758,469 92.77%

Non-Payroll Cost by Function Limited English Prof 8.5% 9.3% 9.3%


11 Instruction 38,728 1.15% 48,008 1.09% 40,097 1.35%
12 Instructional Resources 10,400 0.31% 6,303 0.14% 5,042 0.17% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.6 13.7 17.4
23 School Leadership 15,315 0.46% 1,600 0.04% 5,500 0.18%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 6 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 2,284 0.07% 11,580 0.26% 9,264 0.31%
51 Maintenance & Operations 61,478 1.83% 1,116,132 25.33% 155,000 5.21%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
128,210 3.81% 1,183,623 26.86% 214,903 7.23%

Total Annual Operating Budget 3,362,099 100.00% 4,406,169 100.00% 2,973,372 100.00%

Estimated Enrollment 388 517 514


Total Budgeted Operating Cost/student $8,665 $8,523 $5,785

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 94% 100% 94% 95% 88% 98% 91% 84% 96% 2007-08 Exemplary
Mathematics 94% 89% 85% 100% 83% 94% 89% 93% 84% 2008-09 Exemplary
Writing 95% 93% 98% 2009-10 Exemplary
Science 93% 100% 96%

Grade 6
2008 2009 2010
Reading/English Language Arts 100% 100% 94%
Mathematics 100% 91% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.6% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0%
2006-07 95.5% 95.1% 97.2% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 37.30 6.00 37.00 6.00 32.00 3.00 Beginning 0 0.0% 11.5%
12 Library 1.00 1.00 1.00 1.00 1.00 1.00 1-5 Years E 3 26.9%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years
Beginning Teachers 7
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
31.4%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
30.2%
Total Staff 56.10 56.00 48.00

275
Dallas Independent School District
Harry Stone Middle School
Organization 066
Grades Taught: 07 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 123 118 133
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ - 0.00% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 48.0% 39.8% 33.8%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 0.8% 0.8% 2.3%
23 School Leadership - 0.00% - 0.00% - 0.00% Hispanic 43.9% 49.2% 50.4%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00% Native Amer 0.0% 0.0% 1.5%
33 Health Services - 0.00% - 0.00% - 0.00% White 7.3% 10.2% 12.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 0.0% 0.0% 1.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 57.7% 54.2% 62.4%
- 0.00% - 0.00% - 0.00%

Non-Payroll Cost by Function Limited English Prof 1.6% 1.7% 2.3%


11 Instruction - 0.00% - 0.00% - 0.00%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 7.9 12.4 9.3
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% - 0.00%

Total Annual Operating Budget - 0.00% - 0.00% - 0.00%

Estimated Enrollment N/A N/A N/A


Total Budgeted Operating Cost/student N/A N/A N/A

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 95% 100% 100% 98% 99% 2007-08 Recognized
Mathematics 93% 94% 98% 86% 96% 86% 2008-09 Exemplary
Writing 98% 100% 100% 2009-10 Exemplary
Social Studies 98% 100% 99%
Science 86% 91% 91%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 99.5%
98.0%
2007-08 95.5% 95.3% 97.7% State
96.0%
2006-07 95.5% 95.1% 98.1% District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0% 10.1%
11 Instruction 0.00 0.00 0.00 0.00 0.00 0.00 Beginning 0
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 1 14.1%
Beginning Teachers 42.2%
23 Campus Admin 0.00 0.00 0.00 0.00 0.00 0.00 6-10 Years 2
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 0.00 0.00 11-20 Year 5
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 33.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 0.00

276
Dallas Independent School District
Terry Elementary
Organization 213
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 439 415 404
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,629,127 76.25% $ 1,672,943 74.04% $ 1,830,473 77.41% Ethnicity:
12 Instructional Resources 55,763 2.61% 57,859 2.56% 43,099 1.82% African Amer 42.1% 43.4% 35.9%
13 Staff Development 522 0.02% 8,500 0.38% 7,000 0.30% Asian 0.0% 0.0% 0.0%
23 School Leadership 166,408 7.79% 165,131 7.31% 167,613 7.09% Hispanic 57.2% 55.7% 63.4%
31 Guidance, Counseling & Eval. 58,085 2.72% 78,924 3.49% 38,911 1.65% Native Amer 0.0% 0.0% 0.0%
33 Health Services 71,435 3.34% 60,130 2.66% 46,687 1.97% White 0.7% 1.0% 0.7%
36 Cocurricular/Extra-curricular 2,551 0.12% 1,500 0.07% 750 0.03%
51 Maintenance & Operations 76,189 3.57% 92,465 4.09% 100,079 4.23%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.9% 4.8% 5.0%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.9% 96.1% 96.5%
2,060,081 96.42% 2,137,452 94.59% 2,234,612 94.50%

Non-Payroll Cost by Function Limited English Prof 35.8% 35.7% 39.1%


11 Instruction 32,343 1.51% 13,479 0.60% 15,192 0.64%
12 Instructional Resources 9,311 0.44% 4,900 0.22% 3,856 0.16% Student/
13 Staff Development 264 0.01% - 0.00% - 0.00% Teacher Ratio 14.4 14.6 15.2
23 School Leadership - 0.00% 1,000 0.04% - 0.00%
31 Guidance, Counseling & Eval. 1,497 0.07% 200 0.01% - 0.00%
33 Health Services - 0.00% 200 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 33,128 1.55% 101,558 4.49% 110,500 4.67%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 800 0.04% 400 0.02%
76,543 3.58% 122,137 5.41% 129,948 5.50%

Total Annual Operating Budget 2,136,624 100.00% 2,259,589 100.00% 2,364,560 100.00%

Estimated Enrollment 404 400 393


Total Budgeted Operating Cost/student $5,289 $5,649 $6,017

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 76% 68% 77% 81% 84% 63% 65% 86% 75% 2007-08 Academically Acc
Mathematics 68% 70% 68% 62% 59% 79% 57% 75% 64% 2008-09 Recognized
Writing 98% 100% 97% 2009-10 Academically Acc
Science 58% 81% 71%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 98.0%
2007-08 95.5% 95.3% 96.6%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 24.80 4.00 25.80 5.00 27.80 4.00 Beginning 3 11.3%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 6 20.8%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 4
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8 22.6%
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 30.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 15.1%
Total Staff 38.40 39.80 40.30

277
Dallas Independent School District
Thompson Elementary
Organization 214
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 495 290 223
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,495,438 70.25% $ 1,390,511 65.63% $ 1,147,494 63.02% Ethnicity:
12 Instructional Resources 60,110 2.82% 44,949 2.12% 46,155 2.53% African Amer 73.1% 58.3% 51.6%
13 Staff Development 379 0.02% 300 0.01% - 0.00% Asian 0.2% 0.0% 0.0%
23 School Leadership 180,889 8.50% 163,864 7.73% 162,478 8.92% Hispanic 25.3% 40.0% 48.0%
31 Guidance, Counseling & Eval. 80,636 3.79% 80,673 3.81% 40,336 2.22% Native Amer 0.0% 0.0% 0.0%
33 Health Services 43,175 2.03% 41,141 1.94% 44,865 2.46% White 1.4% 1.7% 0.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 163,926 7.70% 180,461 8.52% 154,114 8.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.7% 9.3% 10.3%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 99.8% 99.0% 99.6%
2,024,554 95.11% 1,901,899 89.77% 1,595,442 87.63%

Non-Payroll Cost by Function Limited English Prof 11.1% 24.8% 29.1%


11 Instruction 23,387 1.10% 13,279 0.63% 8,500 0.47%
12 Instructional Resources 5,196 0.24% 2,807 0.13% 2,066 0.11% Student/
13 Staff Development 461 0.02% - 0.00% 4,000 0.22% Teacher Ratio 10.6 9.1 10.0
23 School Leadership 3,027 0.14% 2,500 0.12% 235 0.01%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 100 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 71,033 3.34% 198,162 9.35% 210,500 11.56%
52 Security & Monitoring 961 0.05% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
104,064 4.89% 216,848 10.23% 225,301 12.37%

Total Annual Operating Budget 2,128,618 100.00% 2,118,747 100.00% 1,820,743 100.00%

Estimated Enrollment 223 306 199


Total Budgeted Operating Cost/student $9,545 $6,924 $9,173

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 59% 100% 100% 73% 100% 100% 93% 100% 100% 2007-08 Recognized
Mathematics 95% 100% 100% 83% 100% 100% 87% 100% 100% 2008-09 Exemplary
Writing 98% 100% 100% 2009-10 Exemplary
Science 93% 96% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 98.1% 99.0%
2007-08 95.5% 95.3% 97.0% 98.0%
2006-07 95.5% 95.1% 97.4% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 20.50 3.50 26.30 4.00 16.80 4.00 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.50 0.50 0.50 1-5 Years E 8
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 4
6-10 Years41.5% 33.7%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.40 0.60 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
6.7% 18.0%
Total Staff 34.60 41.80 30.30

278
Dallas Independent School District
Thornton Elementary
Organization 215
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 542 527 539
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,814,663 75.70% $ 2,030,886 75.37% $ 2,138,105 79.34% Ethnicity:
12 Instructional Resources 58,081 2.42% 56,962 2.11% 41,958 1.56% African Amer 97.4% 96.8% 95.7%
13 Staff Development 440 0.02% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 169,000 7.05% 165,644 6.15% 168,182 6.24% Hispanic 2.4% 2.7% 3.9%
31 Guidance, Counseling & Eval. 73,616 3.07% 77,988 2.89% 39,067 1.45% Native Amer 0.0% 0.0% 0.0%
33 Health Services 59,815 2.50% 71,311 2.65% 52,571 1.95% White 0.2% 0.6% 0.4%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% 500 0.02%
51 Maintenance & Operations 128,134 5.35% 123,798 4.59% 114,410 4.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.2% 3.6% 5.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 89.5% 93.2% 91.8%
2,303,748 96.11% 2,527,089 93.79% 2,554,793 94.81%

Non-Payroll Cost by Function Limited English Prof 1.3% 1.7% 2.2%


11 Instruction 33,269 1.39% 21,324 0.79% 17,260 0.64%
12 Instructional Resources 8,542 0.36% 6,636 0.25% 4,472 0.17% Student/
13 Staff Development 585 0.02% 2,500 0.09% 500 0.02% Teacher Ratio 16.2 15.3 17.1
23 School Leadership 2,381 0.10% 5,500 0.20% 1,250 0.05%
31 Guidance, Counseling & Eval. 299 0.01% 300 0.01% - 0.00%
33 Health Services 131 0.01% 200 0.01% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 48,094 2.01% 130,965 4.86% 116,500 4.32%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
93,300 3.89% 167,425 6.21% 139,982 5.19%

Total Annual Operating Budget 2,397,048 100.00% 2,694,514 100.00% 2,694,775 100.00%

Estimated Enrollment 539 496 460


Total Budgeted Operating Cost/student $4,447 $5,432 $5,858

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 77% 77% 60% 75% 62% 63% 68% 67% 2007-08 Academically Acc
Mathematics 63% 58% 56% 67% 75% 71% 44% 78% 72% 2008-09 Academically Acc
Writing 91% 84% 91% 2009-10 Academically Acc
Science 51% 53% 67%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.7%
97.0%
2007-08 95.5% 95.3% 96.8% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 29.50 3.00 29.50 4.00 33.00 4.00 Beginning 0 25.4% 22.2%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 7
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 10
33 Health Services 0.80 1.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
22.2%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 30.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 42.30 42.50 45.50

279
Dallas Independent School District
Titche Elementary
Organization 216
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 782 919 997
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,686,008 79.37% $ 4,102,134 78.43% $ 3,756,288 78.79% Ethnicity:
12 Instructional Resources 61,906 1.33% 61,034 1.17% 62,637 1.31% African Amer 48.6% 44.1% 43.8%
13 Staff Development 955 0.02% 2,000 0.04% 2,000 0.04% Asian 0.0% 0.2% 0.6%
23 School Leadership 248,985 5.36% 321,759 6.15% 250,276 5.25% Hispanic 51.0% 55.0% 54.7%
31 Guidance, Counseling & Eval. 125,906 2.71% 122,216 2.34% 124,716 2.62% Native Amer 0.1% 0.1% 0.1%
33 Health Services 60,143 1.30% 103,239 1.97% 81,290 1.71% White 0.3% 0.7% 0.8%
36 Cocurricular/Extra-curricular 158 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 180,062 3.88% 205,125 3.92% 155,434 3.26%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.2% 5.3% 6.4%
61 Community Services (0) 0.00% - 0.00% - 0.00% Econ Disadv. 94.5% 94.7% 95.7%
4,364,123 93.97% 4,917,507 94.02% 4,432,641 92.98%

Non-Payroll Cost by Function Limited English Prof 35.7% 44.2% 41.0%


11 Instruction 158,121 3.40% 45,257 0.87% 37,792 0.79%
12 Instructional Resources 17,544 0.38% 11,984 0.23% 11,561 0.24% Student/
13 Staff Development 1,460 0.03% 1,400 0.03% 500 0.01% Teacher Ratio 13.7 15.6 16.9
23 School Leadership 1,612 0.03% 2,500 0.05% 800 0.02%
31 Guidance, Counseling & Eval. 536 0.01% - 0.00% - 0.00%
33 Health Services 86 0.00% - 0.00% 130 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 100,610 2.17% 251,761 4.81% 284,000 5.96%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
279,969 6.03% 312,902 5.98% 334,783 7.02%

Total Annual Operating Budget 4,644,092 100.00% 5,230,409 100.00% 4,767,424 100.00%

Estimated Enrollment 997 973 967


Total Budgeted Operating Cost/student $4,658 $5,376 $4,930

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 68% 56% 69% 60% 56% 47% 61% 54% 60% 2007-08 Academically Acc
Mathematics 70% 59% 71% 62% 66% 55% 64% 57% 57% 2008-09 Academically Unacc
Writing 77% 64% 72% 2009-10 Academically Unacc
Science 60% 50% 56%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.3% 96.5%
2007-08 95.5% 95.3% 95.7%
96.0%
2006-07 95.5% 95.1% 95.7% State
95.5%
District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 60.00 15.00 61.00 15.00 60.00 10.00 Beginning 1 5.1% 1.7%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23 17.8%
23 Campus Admin 2.00 3.00 3.00 3.00 2.00 3.00 6-10 Years 22
Beginning Teachers 39.0%
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 11
1‐5 Years Experience
33 Health Services 1.40 1.00 1.40 0.00 1.40 0.00 Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 36.4%
Total Staff 90.40 91.40 83.40

280
Dallas Independent School District
Travis Elementary
Organization 217
Grades Taught: 04 - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 131 132 132
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,940,160 72.19% $ 1,930,513 70.69% $ 1,602,135 67.54% Ethnicity:
12 Instructional Resources 67,589 2.51% 66,251 2.43% 66,251 2.79% African Amer 18.3% 15.9% 18.2%
13 Staff Development 652 0.02% - 0.00% - 0.00% Asian 6.9% 4.5% 1.5%
23 School Leadership 324,965 12.09% 330,883 12.12% 318,117 13.41% Hispanic 25.2% 30.3% 34.8%
31 Guidance, Counseling & Eval. 78,125 2.91% 81,308 2.98% 82,205 3.47% Native Amer 0.8% 0.0% 0.0%
33 Health Services 45,810 1.70% 57,393 2.10% 40,690 1.72% White 48.9% 49.2% 45.5%
36 Cocurricular/Extra-curricular 1,458 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 122,414 4.55% 120,026 4.39% 122,306 5.16%
52 Security & Monitoring 44,250 1.65% 45,605 1.67% 46,964 1.98% Spec Educ 3.1% 1.5% 1.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 29.8% 32.6% 35.6%
2,625,426 97.69% 2,631,979 96.37% 2,278,668 96.06%

Non-Payroll Cost by Function Limited English Prof 1.5% 6.8% 3.8%


11 Instruction 28,154 1.05% 16,090 0.59% 14,956 0.63%
12 Instructional Resources 6,731 0.25% 4,820 0.18% 3,856 0.16% Student/
13 Staff Development 7,620 0.28% - 0.00% - 0.00% Teacher Ratio 15.1 12.8 15.2
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 75 0.00% 12,060 0.44% 9,648 0.41%
51 Maintenance & Operations 19,515 0.73% 66,129 2.42% 65,000 2.74%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
62,095 2.31% 99,099 3.63% 93,460 3.94%

Total Annual Operating Budget 2,687,521 100.00% 2,731,078 100.00% 2,372,128 100.00%

Estimated Enrollment 132 393 391


Total Budgeted Operating Cost/student $20,360 $6,949 $6,067

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 97% 100% 100% 100% 2007-08 Exemplary
Mathematics 98% 100% 100% 100% 100% 100% 2008-09 Exemplary
Writing 100% 100% 100% 2009-10 Exemplary
Science 100% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.9% 98.0%
2007-08 95.5% 95.3% 97.8% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.7% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0% 15.5%
11 Instruction 28.40 4.00 28.90 4.00 24.90 0.00 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E
Beginning Teachers 134.4%
11.5%
23 Campus Admin 2.00 4.00 2.00 4.00 2.00 4.00 6-10 Years 1
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 3
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 2.00 0.00 2.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 38.6%
Total Staff 47.00 46.90 38.90

281
Dallas Independent School District
Travis Middle School
Organization 057
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 255 259 262
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ - 0.00% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 17.6% 18.9% 18.3%
13 Staff Development - 0.00% - 0.00% - 0.00% Asian 7.1% 6.2% 6.5%
23 School Leadership - 0.00% - 0.00% - 0.00% Hispanic 29.8% 27.8% 27.5%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00% Native Amer 1.2% 1.2% 0.4%
33 Health Services - 0.00% - 0.00% - 0.00% White 44.3% 45.9% 47.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 0.8% 1.9% 1.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 26.3% 26.6% 31.7%
- 0.00% - 0.00% - 0.00%

Non-Payroll Cost by Function Limited English Prof 0.4% 0.0% 0.4%


11 Instruction - 0.00% - 0.00% - 0.00%
12 Instructional Resources - 0.00% - 0.00% - 0.00% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 12.9 13.8 13.4
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% - 0.00%

Total Annual Operating Budget - 0.00% - 0.00% - 0.00%

Estimated Enrollment 262 261 259


Total Budgeted Operating Cost/student N/A N/A N/A

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 6 Grade 7 Grade 8 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 100% 100% 99% 100% 100% 100% 100% 100% 100% 2007-08 Exemplary
Mathematics 100% 100% 99% 100% 99% 100% 100% 100% 100% 2008-09 Exemplary
Writing 100% 99% 100% 2009-10 Exemplary
Social Studies 100% 100% 100%
Science 100% 100% 100%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.6% 98.0%
2007-08 95.5% 95.3% 97.8% 97.0% State
96.0%
2006-07 95.5% 95.1% 98.0% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%3.4%
11 Instruction 0.00 0.00 0.00 0.00 0.00 0.00 Beginning 0 15.3%
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 37.1%
Beginning Teachers 1
23 Campus Admin 0.00 0.00 0.00 0.00 0.00 0.00 6-10 Years 3
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 0.00 0.00 11-20 Year 9
33 Health Services 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 44.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 0.00

282
Dallas Independent School District
Truett Elementary
Organization 218
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,072 1,113 1,052
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,722,514 80.54% $ 3,834,934 78.75% $ 3,672,466 79.84% Ethnicity:
12 Instructional Resources 58,631 1.27% 57,859 1.19% 60,139 1.31% African Amer 42.7% 41.9% 42.8%
13 Staff Development 1,232 0.03% - 0.00% 9,200 0.20% Asian 3.6% 3.5% 2.9%
23 School Leadership 344,972 7.46% 336,915 6.92% 264,425 5.75% Hispanic 52.4% 52.2% 52.6%
31 Guidance, Counseling & Eval. 138,885 3.01% 129,985 2.67% 116,751 2.54% Native Amer 0.1% 0.5% 0.5%
33 Health Services 85,926 1.86% 116,989 2.40% 76,037 1.65% White 1.1% 1.9% 1.3%
36 Cocurricular/Extra-curricular 174 0.00% 1,500 0.03% 1,200 0.03%
51 Maintenance & Operations 122,411 2.65% 137,333 2.82% 142,256 3.09%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.1% 6.7% 6.9%
61 Community Services 2,318 0.05% - 0.00% 400 0.01% Econ Disadv. 95.4% 94.6% 96.1%
4,477,063 96.87% 4,615,515 94.78% 4,342,874 94.42%

Non-Payroll Cost by Function Limited English Prof 37.8% 44.2% 38.3%


11 Instruction 49,935 1.08% 42,407 0.87% 25,761 0.56%
12 Instructional Resources 17,151 0.37% 9,523 0.20% 8,838 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.1 16.1 15.9
23 School Leadership 8,975 0.19% 12,000 0.25% 6,550 0.14%
31 Guidance, Counseling & Eval. - 0.00% 700 0.01% 600 0.01%
33 Health Services 207 0.00% 750 0.02% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 68,415 1.48% 188,514 3.87% 214,500 4.66%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 500 0.01% 200 0.00%
144,684 3.13% 254,394 5.22% 256,849 5.58%

Total Annual Operating Budget 4,621,747 100.00% 4,869,909 100.00% 4,599,723 100.00%

Estimated Enrollment 1,052 1,001 935


Total Budgeted Operating Cost/student $4,393 $4,865 $4,922

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 71% 76% 68% 68% 64% 81% 73% 54% 68% 2007-08 Academically Unacc
Mathematics 77% 50% 73% 84% 89% 70% 74% 55% 75% 2008-09 Academically Acc
Writing 88% 88% 87% 2009-10 Academically Acc
Science 56% 70% 75%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.8% 97.0%
2007-08 95.5% 95.3% 96.6% 96.5%
2006-07 95.5% 95.1% 96.3% 96.0% State
95.5%
95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 60.20 11.00 61.20 9.00 59.20 8.50 Beginning 0 0.0%
15.1%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E36
23 Campus Admin 3.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 7
Beginning Teachers
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 13
1‐5 Years Experience
33 Health Services 1.60 1.00 1.40 0.20 1.40 0.00 Over 20 Ye10
6‐10 Years Experience 19.6%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 54.3%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 11.0%
Total Staff 86.80 83.80 81.10

283
Dallas Independent School District
Turner Elementary
Organization 219
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 469 480 481
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,951,213 76.31% $ 2,028,540 74.62% $ 1,952,746 75.66% Ethnicity:
12 Instructional Resources 58,209 2.28% 59,493 2.19% 43,641 1.69% African Amer 97.0% 97.7% 96.0%
13 Staff Development 5,869 0.23% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 154,824 6.06% 166,488 6.12% 169,042 6.55% Hispanic 2.6% 2.1% 3.3%
31 Guidance, Counseling & Eval. 82,577 3.23% 82,173 3.02% 33,373 1.29% Native Amer 0.0% 0.0% 0.0%
33 Health Services 54,175 2.12% 43,435 1.60% 51,048 1.98% White 0.4% 0.2% 0.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 163,334 6.39% 183,867 6.76% 187,132 7.25%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.3% 4.8% 6.2%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 71.2% 73.3% 77.8%
2,470,203 96.61% 2,563,996 94.32% 2,436,982 94.42%

Non-Payroll Cost by Function Limited English Prof 0.4% 0.4% 0.2%


11 Instruction 19,163 0.75% 20,514 0.75% 17,909 0.69%
12 Instructional Resources 8,197 0.32% 5,889 0.22% 4,141 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.4 15.2 16.3
23 School Leadership 1,964 0.08% 300 0.01% 150 0.01%
31 Guidance, Counseling & Eval. 149 0.01% - 0.00% 100 0.00%
33 Health Services 264 0.01% 150 0.01% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,991 2.23% 127,504 4.69% 121,637 4.71%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
86,728 3.39% 154,357 5.68% 144,037 5.58%

Total Annual Operating Budget 2,556,930 100.00% 2,718,353 100.00% 2,581,019 100.00%

Estimated Enrollment 481 424 424


Total Budgeted Operating Cost/student $5,316 $6,411 $6,087

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 84% 92% 88% 77% 82% 74% 78% 87% 88% 2007-08 Academically Acc
Mathematics 82% 82% 86% 74% 81% 73% 82% 87% 91% 2008-09 Exemplary
Writing 99% 98% 94% 2009-10 Recognized
Science 69% 89% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9% 97.0%
2007-08 95.5% 95.3% 97.0% 96.0% State
2006-07 95.5% 95.1% 97.6% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0% 13.6%
11 Instruction 28.90 3.00 27.20 4.00 29.20 2.50 Beginning 0
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 4
Beginning Teachers 10.2%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years44.1%
3
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 10
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 32.2%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 42.50 42.20 42.20

284
Dallas Independent School District
Twain Elementary
Organization 220
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 347 376 398
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,652,968 74.06% $ 1,851,048 72.98% $ 1,768,249 75.50% Ethnicity:
12 Instructional Resources 63,555 2.85% 68,836 2.71% 45,707 1.95% African Amer 70.3% 61.2% 64.8%
13 Staff Development 555 0.02% 7,000 0.28% 3,500 0.15% Asian 0.0% 0.0% 0.0%
23 School Leadership 192,986 8.65% 190,229 7.50% 193,162 8.25% Hispanic 29.4% 38.8% 34.9%
31 Guidance, Counseling & Eval. 73,899 3.31% 77,238 3.05% 39,067 1.67% Native Amer 0.0% 0.0% 0.0%
33 Health Services 64,080 2.87% 70,451 2.78% 41,864 1.79% White 0.3% 0.0% 0.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 110,996 4.97% 108,375 4.27% 110,436 4.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.9% 4.5% 7.3%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.8% 93.6% 92.2%
2,159,041 96.74% 2,373,177 93.56% 2,201,985 94.02%

Non-Payroll Cost by Function Limited English Prof 18.7% 27.1% 24.9%


11 Instruction 21,193 0.95% 15,513 0.61% 12,700 0.54%
12 Instructional Resources 5,819 0.26% 5,050 0.20% 3,709 0.16% Student/
13 Staff Development 4,493 0.20% 1,500 0.06% 1,000 0.04% Teacher Ratio 11.2 13.0 14.0
23 School Leadership 2,290 0.10% 1,000 0.04% 950 0.04%
31 Guidance, Counseling & Eval. - 0.00% 100 0.00% 50 0.00%
33 Health Services 44 0.00% 50 0.00% 75 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,001 1.75% 140,079 5.52% 121,500 5.19%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
72,841 3.26% 163,292 6.44% 139,984 5.98%

Total Annual Operating Budget 2,231,882 100.00% 2,536,469 100.00% 2,341,969 100.00%

Estimated Enrollment 398 376 377


Total Budgeted Operating Cost/student $5,608 $6,746 $6,212

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 80% 73% 85% 67% 65% 73% 85% 75% 2007-08 Academically Acc
Mathematics 80% 80% 76% 82% 72% 70% 65% 89% 62% 2008-09 Recognized
Writing 89% 97% 87% 2009-10 Academically Acc
Science 57% 62% 56%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0% State
96.0%
2006-07 95.5% 95.1% 98.0% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.5%
15.8%
11 Instruction 28.80 3.50 30.90 4.00 27.90 3.50 Beginning 1 22.8%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 7
Beginning Teachers
12.3%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 4
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 45.6%
Total Staff 41.90 43.90 39.90

285
Dallas Independent School District
Urban Park Elementary
Organization 222
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 825 818 819
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,881,749 82.45% $ 2,929,679 78.62% $ 2,735,883 77.56% Ethnicity:
12 Instructional Resources 57,436 1.64% 56,962 1.53% 57,859 1.64% African Amer 3.8% 3.8% 4.8%
13 Staff Development 2,877 0.08% 2,500 0.07% 2,400 0.07% Asian 0.2% 0.0% 0.0%
23 School Leadership 228,715 6.54% 226,296 6.07% 230,792 6.54% Hispanic 94.5% 94.6% 93.3%
31 Guidance, Counseling & Eval. 60,307 1.73% 59,969 1.61% 65,249 1.85% Native Amer 0.0% 0.0% 0.2%
33 Health Services 13,945 0.40% 59,493 1.60% 54,114 1.53% White 1.5% 1.6% 1.7%
36 Cocurricular/Extra-curricular 225 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 103,873 2.97% 125,327 3.36% 127,237 3.61%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.2% 2.1% 2.6%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.1% 95.4% 97.3%
3,349,125 95.82% 3,460,226 92.86% 3,273,534 92.80%

Non-Payroll Cost by Function Limited English Prof 59.6% 62.7% 57.6%


11 Instruction 49,631 1.42% 30,100 0.81% 26,465 0.75%
12 Instructional Resources 14,973 0.43% 9,155 0.25% 7,122 0.20% Student/
13 Staff Development 3,516 0.10% 3,652 0.10% 2,500 0.07% Teacher Ratio 16.7 17.1 18.0
23 School Leadership 5,056 0.14% 5,750 0.15% 2,250 0.06%
31 Guidance, Counseling & Eval. 998 0.03% 500 0.01% 4,250 0.12%
33 Health Services 381 0.01% 700 0.02% 500 0.01%
36 Cocurricular/Extra-curricular - 0.00% 2,573 0.07% - 0.00%
51 Maintenance & Operations 71,599 2.05% 212,515 5.70% 209,000 5.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 1,300 0.03% 1,800 0.05%
146,154 4.18% 266,245 7.14% 253,887 7.20%

Total Annual Operating Budget 3,495,279 100.00% 3,726,471 100.00% 3,527,421 100.00%

Estimated Enrollment 819 792 748


Total Budgeted Operating Cost/student $4,268 $4,705 $4,716

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 72% 94% 89% 69% 72% 97% 67% 61% 65% 2007-08 Academically Acc
Mathematics 92% 91% 97% 82% 86% 89% 82% 86% 74% 2008-09 Recognized
Writing 88% 83% 100% 2009-10 Academically Acc
Science 63% 76% 70%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.1%
97.0%
2006-07 95.5% 95.1% 97.0% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 46.20 8.00 46.00 8.00 44.00 6.50 Beginning 2 9.9% 4.4%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13
Beginning Teachers 17.6%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8 39.6%
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 28.6%
Total Staff 65.20 65.00 61.50

286
Dallas Independent School District
Walnut Hill Elementary
Organization 224
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 410 390 368
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,744,496 77.45% $ 1,718,032 74.57% $ 1,702,139 76.28% Ethnicity:
12 Instructional Resources 70,324 3.12% 69,700 3.03% 45,707 2.05% African Amer 10.0% 9.5% 8.7%
13 Staff Development 419 0.02% 1,680 0.07% 2,100 0.09% Asian 2.0% 1.8% 1.4%
23 School Leadership 165,388 7.34% 163,477 7.10% 165,971 7.44% Hispanic 74.1% 75.9% 78.3%
31 Guidance, Counseling & Eval. 73,725 3.27% 77,238 3.35% 39,617 1.78% Native Amer 0.0% 0.0% 0.0%
33 Health Services 57,707 2.56% 56,605 2.46% 45,496 2.04% White 13.9% 12.8% 11.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 69,718 3.10% 88,582 3.84% 94,089 4.22%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 10.7% 9.7% 13.9%
61 Community Education (172) -0.01% 1,000 0.04% - 0.00% Econ Disadv. 68.5% 69.0% 75.5%
2,181,606 96.85% 2,176,314 94.46% 2,095,119 93.89%

Non-Payroll Cost by Function Limited English Prof 29.3% 34.4% 37.5%


11 Instruction 23,539 1.05% 17,140 0.74% 14,200 0.64%
12 Instructional Resources 7,211 0.32% 4,854 0.21% 3,506 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.4 14.7 13.1
23 School Leadership 812 0.04% 1,700 0.07% 214 0.01%
31 Guidance, Counseling & Eval. 62 0.00% 150 0.01% 100 0.00%
33 Health Services 38 0.00% 75 0.00% 75 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 39,216 1.74% 103,823 4.51% 118,308 5.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
70,878 3.15% 127,742 5.54% 136,403 6.11%

Total Annual Operating Budget 2,252,483 100.00% 2,304,056 100.00% 2,231,522 100.00%

Estimated Enrollment 368 351 355


Total Budgeted Operating Cost/student $6,121 $6,564 $6,286

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 91% 91% 94% 90% 85% 86% 87% 85% 87% 2007-08 Exemplary
Mathematics 79% 76% 91% 92% 98% 98% 96% 85% 94% 2008-09 Recognized
Writing 98% 96% 95% 2009-10 Exemplary
Science 96% 88% 96%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.0%
97.0%
2007-08 95.5% 95.3% 97.2% State
96.0%
2006-07 95.5% 95.1% 97.2% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 26.00 5.50 26.00 5.00 25.50 4.50 Beginning 0
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E1133.9%
Beginning Teachers 39.3%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience 7.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 19.6%
Total Staff 41.10 40.00 38.50

287
Dallas Independent School District
Webster Elementary
Organization 225
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 804 799 799
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,718,268 79.95% $ 3,070,841 79.21% $ 2,896,220 78.99% Ethnicity:
12 Instructional Resources 64,465 1.90% 56,962 1.47% 57,859 1.58% African Amer 45.0% 51.2% 47.1%
13 Staff Development 497 0.01% - 0.00% - 0.00% Asian 0.1% 0.4% 0.3%
23 School Leadership 249,452 7.34% 274,657 7.08% 254,182 6.93% Hispanic 53.7% 47.4% 51.4%
31 Guidance, Counseling & Eval. 65,702 1.93% 65,547 1.69% 67,464 1.84% Native Amer 0.2% 0.3% 0.0%
33 Health Services 58,993 1.74% 58,598 1.51% 59,493 1.62% White 0.9% 0.8% 1.3%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 120,273 3.54% 144,742 3.73% 126,745 3.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.0% 4.8% 6.4%
61 Community Services 4,175 0.12% - 0.00% - 0.00% Econ Disadv. 93.8% 95.9% 96.9%
3,281,826 96.52% 3,671,347 94.70% 3,461,963 94.42%

Non-Payroll Cost by Function Limited English Prof 39.6% 33.4% 35.7%


11 Instruction 41,770 1.23% 47,319 1.22% 34,700 0.95%
12 Instructional Resources 16,238 0.48% 10,086 0.26% 6,827 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 17.1 16.6 18.0
23 School Leadership 3,759 0.11% 4,150 0.11% 5,900 0.16%
31 Guidance, Counseling & Eval. 72 0.00% 140 0.00% - 0.00%
33 Health Services 143 0.00% 150 0.00% 106 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,194 1.65% 143,166 3.69% 157,000 4.28%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 500 0.01% - 0.00%
118,176 3.48% 205,511 5.30% 204,533 5.58%

Total Annual Operating Budget 3,400,002 100.00% 3,876,858 100.00% 3,666,496 100.00%

Estimated Enrollment 799 734 716


Total Budgeted Operating Cost/student $4,255 $5,282 $5,121

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 71% 81% 79% 72% 86% 76% 56% 62% 72% 2007-08 Academically Acc
Mathematics 80% 59% 90% 82% 75% 52% 74% 82% 68% 2008-09 Academically Acc
Writing 87% 95% 90% 2009-10 Academically Acc
Science 63% 24% 58%

Grade 6
2008 2009 2010
Reading/English Language Arts 90% 88% 72%
Mathematics 83% 77% 65%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.9% 98.0%
2007-08 95.5% 95.3% 97.2%
97.0%
2006-07 95.5% 95.1% 96.5% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 45.40 6.50 47.40 8.00 45.90 7.50 Beginning 1 6.8% 2.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
18.1%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 14
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8 41.3%
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 31.6%
Total Staff 62.90 66.40 64.40

288
Dallas Independent School District
Weiss Elementary
Organization 226
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 623 578 586
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,247,947 78.14% $ 2,307,813 76.76% $ 2,084,188 78.79% Ethnicity:
12 Instructional Resources 60,408 2.10% 60,994 2.03% 43,641 1.65% African Amer 32.6% 27.0% 28.0%
13 Staff Development 695 0.02% 6,000 0.20% - 0.00% Asian 0.6% 0.7% 0.0%
23 School Leadership 253,339 8.81% 242,209 8.06% 164,039 6.20% Hispanic 64.8% 69.7% 70.6%
31 Guidance, Counseling & Eval. 60,104 2.09% 59,572 1.98% 29,984 1.13% Native Amer 0.0% 0.2% 0.0%
33 Health Services 49,958 1.74% 56,477 1.88% 61,977 2.34% White 1.9% 2.4% 1.4%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 120,504 4.19% 118,688 3.95% 120,203 4.54%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.4% 2.2% 4.8%
61 Community Services 3 0.00% - 0.00% - 0.00% Econ Disadv. 97.6% 97.6% 99.0%
2,792,957 97.09% 2,851,753 94.85% 2,504,032 94.66%

Non-Payroll Cost by Function Limited English Prof 42.9% 47.6% 49.1%


11 Instruction 39,685 1.38% 24,172 0.80% 17,500 0.66%
12 Instructional Resources 9,589 0.33% 11,727 0.39% 7,730 0.29% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 17.1 16.8 17.2
23 School Leadership 160 0.01% 1,000 0.03% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 34,396 1.20% 117,864 3.92% 116,000 4.39%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
83,830 2.91% 154,763 5.15% 141,230 5.34%

Total Annual Operating Budget 2,876,787 100.00% 3,006,516 100.00% 2,645,262 100.00%

Estimated Enrollment 586 521 488


Total Budgeted Operating Cost/student $4,909 $5,771 $5,421

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 73% 86% 69% 71% 60% 65% 79% 88% 2007-08 Academically Acc
Mathematics 81% 75% 76% 81% 79% 78% 69% 86% 80% 2008-09 Recognized
Writing 86% 85% 79% 2009-10 Academically Acc
Science 60% 79% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 34.90 6.00 31.90 6.00 32.90 5.00 Beginning 0 0.0%
16.1%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E16
23 Campus Admin 2.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 6 46.9%
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.20 Over 20 Ye 6
6‐10 Years Experience 17.8%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 50.70 46.70 46.40 19.1%

289
Dallas Independent School District
Wheatley Elementary
Organization 227
Grades Taught: PK - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 170 198 191
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 659,075 60.21% $ 670,433 58.22% $ 904,826 66.38% Ethnicity:
12 Instructional Resources 41,728 3.81% 39,801 3.46% 48,851 3.58% African Amer 88.8% 86.4% 85.9%
13 Staff Development 1,394 0.13% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 159,125 14.54% 160,225 13.91% 161,098 11.82% Hispanic 11.2% 13.1% 13.6%
31 Guidance, Counseling & Eval. 57,284 5.23% 59,072 5.13% 29,984 2.20% Native Amer 0.0% 0.5% 0.5%
33 Health Services 37,285 3.41% 39,634 3.44% 34,895 2.56% White 0.0% 0.0% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 107,190 9.79% 101,101 8.78% 103,539 7.60%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 1.8% 3.0% 4.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 92.9% 77.3% 80.1%
1,063,082 97.12% 1,070,266 92.95% 1,283,193 94.14%

Non-Payroll Cost by Function Limited English Prof 2.9% 4.0% 6.3%


11 Instruction 7,271 0.66% 9,700 0.84% 9,200 0.67%
12 Instructional Resources 4,472 0.41% 2,542 0.22% 2,169 0.16% Student/
13 Staff Development - 0.00% 100 0.01% - 0.00% Teacher Ratio 15.1 17.3 16.6
23 School Leadership 1,282 0.12% 1,500 0.13% 330 0.02%
31 Guidance, Counseling & Eval. 292 0.03% 700 0.06% 150 0.01%
33 Health Services - 0.00% 200 0.02% 250 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 18,191 1.66% 66,494 5.77% 67,800 4.97%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
31,508 2.88% 81,236 7.05% 79,899 5.86%

Total Annual Operating Budget 1,094,589 100.00% 1,151,502 100.00% 1,363,092 100.00%

Estimated Enrollment 191 177 177


Total Budgeted Operating Cost/student $5,731 $6,506 $7,701

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 96% 96% 100% 2007-08 Recognized
Mathematics 87% 84% 96% 2008-09 Exemplary
2009-10 Exemplary

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.1% 97.0%
2007-08 95.5% 95.3% 95.6%
2006-07 95.5% 95.1% 96.6% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 11.00 0.50 11.00 1.00 14.50 1.50 Beginning 0 13.0% 2.2%
12 Library 0.50 0.50 0.50 0.50 0.50 0.50 1-5 Years E 3
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 5 28.3%
Beginning Teachers
17.4%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.20 1.00 0.20 0.80 0.20 0.80 Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 2.00 0.00 2.00 0.00 2.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 19.70 20.00 23.50 39.1%

290
Dallas Independent School District
Williams Elementary
Organization 228
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 269 279 289
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,260,622 71.20% $ 1,347,321 69.58% $ 1,626,472 75.41% Ethnicity:
12 Instructional Resources 62,822 3.55% 61,034 3.15% 45,707 2.12% African Amer 16.0% 13.3% 9.0%
13 Staff Development 1,216 0.07% - 0.00% - 0.00% Asian 0.4% 0.4% 0.7%
23 School Leadership 146,898 8.30% 157,123 8.11% 164,116 7.61% Hispanic 81.0% 83.9% 86.5%
31 Guidance, Counseling & Eval. 60,282 3.40% 59,072 3.05% 30,984 1.44% Native Amer 0.0% 0.0% 0.0%
33 Health Services 49,461 2.79% 50,375 2.60% 39,840 1.85% White 2.6% 2.5% 3.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 110,126 6.22% 118,535 6.12% 116,778 5.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 13.0% 10.4% 12.8%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 87.4% 92.1% 92.4%
1,691,426 95.53% 1,793,460 92.62% 2,023,897 93.83%

Non-Payroll Cost by Function Limited English Prof 52.8% 57.3% 60.9%


11 Instruction 30,073 1.70% 24,216 1.25% 13,731 0.64%
12 Instructional Resources 4,967 0.28% 3,854 0.20% 2,807 0.13% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 10.5 10.7 13.8
23 School Leadership - 0.00% - 0.00% 2,000 0.09%
31 Guidance, Counseling & Eval. 280 0.02% 300 0.02% 300 0.01%
33 Health Services 173 0.01% 200 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,582 2.46% 114,429 5.91% 114,000 5.29%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
79,074 4.47% 142,999 7.38% 133,038 6.17%

Total Annual Operating Budget 1,770,501 100.00% 1,936,459 100.00% 2,156,935 100.00%

Estimated Enrollment 289 275 279


Total Budgeted Operating Cost/student $6,126 $7,042 $7,731

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 59% 67% 57% 73% 68% 56% 76% 64% 61% 2007-08 Academically Acc
Mathematics 65% 87% 72% 65% 60% 86% 58% 68% 80% 2008-09 Academically Acc
Writing 86% 74% 100% 2009-10 Recognized
Science 55% 60% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.3% 97.0%
2007-08 95.5% 95.3% 96.8%
2006-07 95.5% 95.1% 96.5% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 22.00 2.50 20.50 5.00 25.50 4.00 Beginning 2 9.5%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 8
31.0%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years
Beginning Teachers 3
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 2
1‐5 Years Experience
33 Health Services 0.40 1.00 0.40 0.60 0.40 0.60 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
35.7%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 9.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 33.90 34.50 38.00 14.3%

291
Dallas Independent School District
Winnetka Elementary
Organization 229
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 782 816 854
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,922,474 81.49% $ 3,062,578 80.49% $ 2,884,906 79.06% Ethnicity:
12 Instructional Resources 59,413 1.66% 61,034 1.60% 62,637 1.72% African Amer 0.5% 1.3% 0.8%
13 Staff Development 1,943 0.05% - 0.00% 2,000 0.05% Asian 0.0% 0.0% 0.0%
23 School Leadership 258,164 7.20% 253,348 6.66% 261,693 7.17% Hispanic 98.6% 97.8% 97.7%
31 Guidance, Counseling & Eval. 60,919 1.70% 55,399 1.46% 55,485 1.52% Native Amer 0.5% 0.4% 0.7%
33 Health Services 56,168 1.57% 58,598 1.54% 59,493 1.63% White 0.4% 0.5% 0.8%
36 Cocurricular/Extra-curricular 118 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 117,248 3.27% 101,163 2.66% 128,105 3.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.1% 3.3% 3.0%
61 Community Services (110) 0.00% - 0.00% - 0.00% Econ Disadv. 94.4% 94.9% 95.8%
3,476,335 96.93% 3,592,120 94.41% 3,454,319 94.66%

Non-Payroll Cost by Function Limited English Prof 54.3% 52.8% 53.7%


11 Instruction 47,882 1.34% 37,318 0.98% 37,485 1.03%
12 Instructional Resources 15,539 0.43% 10,213 0.27% 7,729 0.21% Student/
13 Staff Development - 0.00% 3,000 0.08% - 0.00% Teacher Ratio 16.8 17.7 17.4
23 School Leadership 3,058 0.09% 7,910 0.21% 3,500 0.10%
31 Guidance, Counseling & Eval. 1,097 0.03% 1,200 0.03% 607 0.02%
33 Health Services 244 0.01% 350 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 42,349 1.18% 152,581 4.01% 145,000 3.97%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
110,168 3.07% 212,572 5.59% 194,721 5.34%

Total Annual Operating Budget 3,586,503 100.00% 3,804,692 100.00% 3,649,040 100.00%

Estimated Enrollment 854 832 814


Total Budgeted Operating Cost/student $4,200 $4,573 $4,483

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 83% 78% 81% 67% 71% 66% 74% 71% 70% 2007-08 Recognized
Mathematics 83% 71% 74% 73% 76% 76% 91% 89% 84% 2008-09 Recognized
Writing 81% 79% 78% 2009-10 Recognized
Science 81% 71% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 98.0%
2007-08 95.5% 95.3% 97.3%
97.0%
2006-07 95.5% 95.1% 97.3% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 49.00 8.00 46.00 10.00 46.00 7.50 Beginning 2 12.2% 4.1%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E22
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 11
Beginning Teachers 17.3%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 43.9%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 22.4%
Total Staff 68.00 67.00 64.50

292
Dallas Independent School District
Withers Elementary
Organization 230
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 386 391 430
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,782,017 76.25% $ 1,906,547 75.35% $ 2,016,142 78.31% Ethnicity:
12 Instructional Resources 75,185 3.22% 73,920 2.92% 49,990 1.94% African Amer 3.6% 3.8% 3.0%
13 Staff Development 949 0.04% - 0.00% - 0.00% Asian 1.3% 0.8% 1.2%
23 School Leadership 160,249 6.86% 162,107 6.41% 164,575 6.39% Hispanic 84.2% 85.4% 82.6%
31 Guidance, Counseling & Eval. 56,865 2.43% 58,175 2.30% 33,731 1.31% Native Amer 0.5% 1.0% 0.5%
33 Health Services 66,574 2.85% 57,381 2.27% 41,344 1.61% White 10.4% 9.0% 12.8%
36 Cocurricular/Extra-curricular 295 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 79,920 3.42% 92,774 3.67% 93,277 3.62%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.9% 5.9% 6.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 80.6% 78.8% 77.7%
2,222,054 95.08% 2,350,904 92.91% 2,399,059 93.18%

Non-Payroll Cost by Function Limited English Prof 60.9% 60.6% 59.3%


11 Instruction 22,005 0.94% 18,500 0.73% 17,990 0.70%
12 Instructional Resources 8,600 0.37% 5,050 0.20% 4,114 0.16% Student/
13 Staff Development - 0.00% 6,000 0.24% 3,500 0.14% Teacher Ratio 13.5 14.8 15.5
23 School Leadership 2,372 0.10% 2,950 0.12% 1,853 0.07%
31 Guidance, Counseling & Eval. 268 0.01% 621 0.02% 510 0.02%
33 Health Services 250 0.01% - 0.00% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 81,571 3.49% 146,326 5.78% 147,400 5.72%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
115,066 4.92% 179,447 7.09% 175,617 6.82%

Total Annual Operating Budget 2,337,120 100.00% 2,530,351 100.00% 2,574,676 100.00%

Estimated Enrollment 430 424 421


Total Budgeted Operating Cost/student $5,435 $5,968 $6,116

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 94% 89% 81% 79% 100% 90% 86% 81% 2007-08 Recognized
Mathematics 60% 81% 83% 95% 98% 92% 95% 100% 95% 2008-09 Exemplary
Writing 95% 82% 100% 2009-10 Exemplary
Science 93% 93% 93%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 99.0%
2008-09 95.6% 95.3% 97.5% 98.0%
2007-08 95.5% 95.3% 97.7% 97.0% State
96.0%
2006-07 95.5% 95.1% 97.8% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 3.6%
11 Instruction 26.80 7.00 27.90 6.00 30.90 5.00 Beginning 1 26.0%
25.3%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 7
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 25.3% 19.8%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 43.40 42.90 44.40

293
Dallas Independent School District
Rowe Elementary
Organization 232
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 616 696 748
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,494,976 79.65% $ 2,742,832 79.00% $ 2,672,018 78.54% Ethnicity:
12 Instructional Resources 59,684 1.91% 58,598 1.69% 59,493 1.75% African Amer 27.6% 24.6% 24.7%
13 Staff Development 2,445 0.08% 1,000 0.03% 9,120 0.27% Asian 0.0% 0.3% 0.1%
23 School Leadership 235,821 7.53% 233,584 6.73% 236,125 6.94% Hispanic 70.0% 72.7% 73.3%
31 Guidance, Counseling & Eval. 69,789 2.23% 68,361 1.97% 71,810 2.11% Native Amer 0.3% 0.0% 0.0%
33 Health Services 58,657 1.87% 57,859 1.67% 60,139 1.77% White 2.1% 2.4% 1.9%
36 Cocurricular/Extra-curricular 205 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 112,290 3.58% 119,707 3.45% 122,215 3.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.2% 5.2% 4.7%
61 Community Services - 0.00% 4,200 0.12% 4,840 0.14% Econ Disadv. 91.2% 94.4% 93.2%
3,033,865 96.85% 3,286,141 94.65% 3,235,760 95.11%

Non-Payroll Cost by Function Limited English Prof 45.3% 50.9% 52.1%


11 Instruction 36,633 1.17% 32,732 0.94% 20,799 0.61%
12 Instructional Resources 13,098 0.42% 9,144 0.26% 7,103 0.21% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.5 15.6 16.7
23 School Leadership 2,139 0.07% 3,000 0.09% 750 0.02%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 100 0.00% 250 0.01% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,474 1.39% 138,352 3.98% 137,000 4.03%
52 Security & Monitoring - 0.00% 2,000 0.06% 500 0.01%
61 Community Education 3,222 0.10% 250 0.01% - 0.00%
98,665 3.15% 185,728 5.35% 166,402 4.89%

Total Annual Operating Budget 3,132,529 100.00% 3,471,869 100.00% 3,402,162 100.00%

Estimated Enrollment 748 751 746


Total Budgeted Operating Cost/student $4,188 $4,623 $4,561

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 79% 76% 74% 68% 84% 72% 86% 69% 82% 2007-08 Recognized
Mathematics 85% 85% 60% 88% 87% 82% 91% 80% 88% 2008-09 Academically Acc
Writing 94% 95% 84% 2009-10 Academically Acc
Science 77% 67% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 97.0%
2007-08 95.5% 95.3% 96.2%
2006-07 95.5% 95.1% 96.5% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.50 10.00 44.40 10.00 42.40 9.00 Beginning 3 9.6% 6.7%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 20.1%
Beginning Teachers 15
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9 31.2%
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 60.50 64.40 61.40 32.4%

294
Dallas Independent School District
Nathan Adams Elementary
Organization 233
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 474 479 466
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,058,323 79.59% $ 2,158,181 77.93% $ 2,223,610 80.55% Ethnicity:
12 Instructional Resources 57,884 2.24% 56,962 2.06% 41,958 1.52% African Amer 16.7% 18.6% 18.9%
13 Staff Development 1,272 0.05% - 0.00% 2,500 0.09% Asian 2.5% 2.3% 2.4%
23 School Leadership 177,005 6.84% 181,453 6.55% 184,200 6.67% Hispanic 69.6% 72.9% 72.3%
31 Guidance, Counseling & Eval. 65,252 2.52% 68,361 2.47% 36,405 1.32% Native Amer 0.2% 0.2% 0.2%
33 Health Services 55,535 2.15% 59,102 2.13% 44,812 1.62% White 11.0% 6.1% 6.2%
36 Cocurricular/Extra-curricular 102 0.00% 500 0.02% - 0.00%
51 Maintenance & Operations 90,923 3.52% 95,185 3.44% 96,963 3.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.5% 2.7% 4.5%
61 Community Services 12 0.00% - 0.00% - 0.00% Econ Disadv. 77.2% 80.8% 83.7%
2,506,307 96.92% 2,619,744 94.60% 2,630,448 95.29%

Non-Payroll Cost by Function Limited English Prof 47.5% 51.8% 50.6%


11 Instruction 25,507 0.99% 19,136 0.69% 15,292 0.55%
12 Instructional Resources 8,723 0.34% 5,728 0.21% 4,758 0.17% Student/
13 Staff Development 1,370 0.05% 500 0.02% - 0.00% Teacher Ratio 13.9 15.7 15.7
23 School Leadership 2,709 0.10% 3,500 0.13% 2,500 0.09%
31 Guidance, Counseling & Eval. 569 0.02% 500 0.02% 250 0.01%
33 Health Services 105 0.00% 200 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 40,733 1.58% 119,959 4.33% 107,000 3.88%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
79,716 3.08% 149,523 5.40% 130,000 4.71%

Total Annual Operating Budget 2,586,024 100.00% 2,769,267 100.00% 2,760,448 100.00%

Estimated Enrollment 466 497 491


Total Budgeted Operating Cost/student $5,549 $5,572 $5,622

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 94% 91% 93% 88% 85% 79% 88% 93% 88% 2007-08 Recognized
Mathematics 100% 95% 89% 90% 90% 88% 95% 95% 98% 2008-09 Exemplary
Writing 93% 100% 100% 2009-10 Exemplary
Science 77% 91% 88%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.4% 98.0%
2007-08 95.5% 95.3% 97.1% 97.0%
2006-07 95.5% 95.1% 97.0% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 30.05 5.50 32.55 5.00 33.55 4.00 Beginning 0 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E 7 23.6%
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 2
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 46.0%
11-20 Year 7
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 6.8%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
23.6%
Total Staff 45.15 46.55 46.05

295
Dallas Independent School District
H B Gonzalez Elementary
Organization 234
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 851 882 877
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,331,831 81.32% $ 3,508,048 81.14% $ 2,867,074 78.92% Ethnicity:
12 Instructional Resources 76,675 1.87% 76,611 1.77% 65,355 1.80% African Amer 5.1% 4.1% 3.4%
13 Staff Development 1,014 0.02% 5,000 0.12% 2,000 0.06% Asian 0.6% 0.1% 0.2%
23 School Leadership 247,116 6.03% 252,359 5.84% 232,933 6.41% Hispanic 93.5% 94.6% 95.0%
31 Guidance, Counseling & Eval. 92,852 2.27% 76,030 1.76% 76,030 2.09% Native Amer 0.0% 0.2% 0.3%
33 Health Services 55,095 1.34% 77,167 1.78% 64,351 1.77% White 0.8% 1.0% 1.0%
36 Cocurricular/Extra-curricular 801 0.02% 750 0.02% - 0.00%
51 Maintenance & Operations 144,221 3.52% 134,833 3.12% 137,333 3.78%
52 Security & Monitoring - 0.00% 1,000 0.02% - 0.00% Spec Educ 4.5% 5.0% 5.4%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.2% 96.1% 97.0%
3,949,603 96.39% 4,131,798 95.56% 3,445,076 94.83%

Non-Payroll Cost by Function Limited English Prof 58.5% 62.6% 64.8%


11 Instruction 79,763 1.95% 36,600 0.85% 30,100 0.83%
12 Instructional Resources 14,927 0.36% 10,708 0.25% 7,306 0.20% Student/
13 Staff Development 90 0.00% - 0.00% - 0.00% Teacher Ratio 16.4 17.0 16.2
23 School Leadership 9,395 0.23% 14,500 0.34% 7,250 0.20%
31 Guidance, Counseling & Eval. - 0.00% 140 0.00% - 0.00%
33 Health Services 191 0.00% 195 0.00% 195 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,437 1.06% 129,623 3.00% 143,000 3.94%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
147,803 3.61% 191,766 4.44% 187,851 5.17%

Total Annual Operating Budget 4,097,406 100.00% 4,323,564 100.00% 3,632,927 100.00%

Estimated Enrollment 877 777 768


Total Budgeted Operating Cost/student $4,672 $5,564 $4,730

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 84% 88% 63% 78% 80% 70% 71% 73% 2007-08 Recognized
Mathematics 86% 73% 82% 73% 87% 87% 83% 73% 81% 2008-09 Recognized
Writing 88% 86% 89% 2009-10 Recognized
Science 80% 73% 89%

Grade 6
2008 2009 2010
Reading/English Language Arts 95% 93% 83%
Mathematics 88% 83% 83%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.0%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 52.80 7.50 43.50 8.50 45.00 6.00 Beginning 0 0.0%
12 Library 1.00 0.00 0.50 0.00 1.00 0.00 1-5 Years E17 20.4%
31.5%
23 Campus Admin 2.00 3.00 2.00 2.00 2.00 2.00 6-10 Years 13
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
1‐5 Years Experience
33 Health Services 1.20 0.00 1.00 0.00 1.00 0.00 Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 24.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 72.50 62.50 62.00 24.1%

296
Dallas Independent School District
Alexander Elementary
Organization 235
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 521 491 477
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,063,821 79.90% $ 2,114,468 78.66% $ 1,994,885 78.61% Ethnicity:
12 Instructional Resources 59,646 2.31% 58,598 2.18% 42,776 1.69% African Amer 80.6% 76.8% 75.9%
13 Staff Development 5,486 0.21% - 0.00% - 0.00% Asian 0.0% 0.0% 0.2%
23 School Leadership 160,767 6.22% 160,172 5.96% 162,602 6.41% Hispanic 19.4% 22.4% 23.1%
31 Guidance, Counseling & Eval. 70,410 2.73% 72,707 2.70% 36,802 1.45% Native Amer 0.0% 0.2% 0.2%
33 Health Services 29,927 1.16% 31,392 1.17% 41,884 1.65% White 0.0% 0.6% 0.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 114,440 4.43% 115,747 4.31% 117,918 4.65%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.3% 7.5% 6.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 88.1% 89.2% 91.4%
2,504,496 96.97% 2,553,084 94.98% 2,396,867 94.45%

Non-Payroll Cost by Function Limited English Prof 9.4% 11.0% 11.7%


11 Instruction 30,292 1.17% 25,665 0.95% 22,000 0.87%
12 Instructional Resources 8,548 0.33% 5,935 0.22% 4,159 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.3 14.4 15.1
23 School Leadership 595 0.02% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 183 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 38,767 1.50% 103,289 3.84% 114,660 4.52%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
78,385 3.03% 134,889 5.02% 140,819 5.55%

Total Annual Operating Budget 2,582,881 100.00% 2,687,973 100.00% 2,537,686 100.00%

Estimated Enrollment 477 501 426


Total Budgeted Operating Cost/student $5,415 $5,365 $5,957

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 66% 83% 83% 52% 69% 73% 49% 83% 80% 2007-08 Academically Unacc
Mathematics 59% 78% 76% 75% 66% 88% 51% 89% 84% 2008-09 Recognized
Writing 79% 87% 95% 2009-10 Academically Acc
Science 36% 76% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.7%
97.0%
2007-08 95.5% 95.3% 96.8% State
96.0%
2006-07 95.5% 95.1% 97.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
11 Instruction 32.30 6.00 33.30 6.00 30.80 4.00 Beginning 0 26.8% 28.4%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 9
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
22.6% 22.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 46.90 48.30 43.30

297
Dallas Independent School District
Cochran Elementary
Organization 236
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 670 630 656
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,463,379 79.39% $ 2,704,148 78.84% $ 2,728,353 79.15% Ethnicity:
12 Instructional Resources 52,761 1.70% 54,271 1.58% 55,169 1.60% African Amer 26.9% 26.5% 28.0%
13 Staff Development 4,946 0.16% 2,100 0.06% - 0.00% Asian 1.2% 1.3% 0.8%
23 School Leadership 230,113 7.42% 225,934 6.59% 229,002 6.64% Hispanic 70.3% 71.4% 70.3%
31 Guidance, Counseling & Eval. 66,290 2.14% 68,361 1.99% 71,810 2.08% Native Amer 0.6% 0.0% 0.3%
33 Health Services 54,925 1.77% 56,803 1.66% 57,699 1.67% White 1.0% 0.8% 0.6%
36 Cocurricular/Extra-curricular 60 0.00% 400 0.01% - 0.00%
51 Maintenance & Operations 120,305 3.88% 129,367 3.77% 135,750 3.94%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.3% 5.4% 7.5%
61 Community Education 3,937 0.13% - 0.00% - 0.00% Econ Disadv. 94.2% 95.2% 96.8%
2,996,716 96.58% 3,241,384 94.51% 3,277,783 95.09%

Non-Payroll Cost by Function Limited English Prof 38.2% 43.7% 40.7%


11 Instruction 31,942 1.03% 38,200 1.11% 36,500 1.06%
12 Instructional Resources 13,430 0.43% 8,143 0.24% 6,506 0.19% Student/
13 Staff Development 101 0.00% 700 0.02% - 0.00% Teacher Ratio 17.3 15.3 15.4
23 School Leadership 2,026 0.07% 1,100 0.03% 500 0.01%
31 Guidance, Counseling & Eval. 95 0.00% 600 0.02% - 0.00%
33 Health Services 184 0.01% 400 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% 100 0.00% - 0.00%
51 Maintenance & Operations 58,319 1.88% 138,808 4.05% 125,500 3.64%
52 Security & Monitoring - 0.00% 400 0.01% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
106,097 3.42% 188,451 5.49% 169,406 4.91%

Total Annual Operating Budget 3,102,812 100.00% 3,429,835 100.00% 3,447,189 100.00%

Estimated Enrollment 656 694 681


Total Budgeted Operating Cost/student $4,730 $4,942 $5,062

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 67% 75% 73% 41% 76% 64% 53% 45% 86% 2007-08 Academically Unacc
Mathematics 69% 78% 68% 61% 78% 81% 79% 53% 95% 2008-09 Academically Acc
Writing 57% 90% 85% 2009-10 Academically Acc
Science 84% 76% 82%

Grade 6
2008 2009 2010
Reading/English Language Arts 80% 82% 77%
Mathematics 73% 73% 61%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.0%
96.0%
2007-08 95.5% 95.3% 95.7% State
95.5%
2006-07 95.5% 95.1% 95.7% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 7.2% 9.4%
11 Instruction 42.10 8.00 45.10 9.00 44.10 7.50 Beginning 4
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 22.4%
1-5 Years E19
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 10
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 3
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 44.6%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
16.4%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 61.10 65.10 62.60

298
Dallas Independent School District
Runyon Elementary
Organization 237
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 698 726 777
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,841,214 79.28% $ 3,145,735 80.46% $ 2,860,671 79.36% Ethnicity:
12 Instructional Resources 63,303 1.77% 62,637 1.60% 62,637 1.74% African Amer 31.8% 34.4% 36.4%
13 Staff Development 339 0.01% - 0.00% 1,500 0.04% Asian 0.0% 0.0% 0.0%
23 School Leadership 276,012 7.70% 238,635 6.10% 245,680 6.82% Hispanic 67.2% 64.5% 62.4%
31 Guidance, Counseling & Eval. 34,314 0.96% 63,144 1.62% 67,464 1.87% Native Amer 0.0% 0.0% 0.3%
33 Health Services 60,147 1.68% 62,637 1.60% 65,355 1.81% White 1.0% 1.1% 0.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 130,510 3.64% 132,656 3.39% 129,825 3.60%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.6% 7.3% 7.6%
61 Community Education (19) 0.00% - 0.00% - 0.00% Econ Disadv. 93.7% 95.5% 97.2%
3,405,820 95.03% 3,705,444 94.77% 3,433,132 95.24%

Non-Payroll Cost by Function Limited English Prof 48.1% 48.5% 45.0%


11 Instruction 120,945 3.37% 39,700 1.02% 32,200 0.89%
12 Instructional Resources 11,244 0.31% 9,109 0.23% 8,438 0.23% Student/
13 Staff Development 731 0.02% 1,526 0.04% 750 0.02% Teacher Ratio 15.6 17.1 18.3
23 School Leadership 3,575 0.10% 6,400 0.16% 2,907 0.08%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 200 0.01% 400 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 40,781 1.14% 147,243 3.77% 127,000 3.52%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 549 0.02% - 0.00% - 0.00%
178,026 4.97% 204,378 5.23% 171,595 4.76%

Total Annual Operating Budget 3,583,845 100.00% 3,909,822 100.00% 3,604,727 100.00%

Estimated Enrollment 777 758 728


Total Budgeted Operating Cost/student $4,612 $5,158 $4,952

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 61% 82% 63% 76% 39% 78% 67% 74% 2007-08 Academically Acc
Mathematics 77% 65% 69% 65% 65% 56% 62% 75% 72% 2008-09 Academically Acc
Writing 78% 85% 65% 2009-10 Academically Unacc
Science 72% 53% 72%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.5%
2007-08 95.5% 95.3% 96.7% 96.0% State
2006-07 95.5% 95.1% 96.5% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 11.8% 11.8%
11 Instruction 46.50 8.00 46.00 9.00 45.50 8.00 Beginning 5
8.2%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E16
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 4
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 37.6%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 30.6%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 65.50 66.00 64.50

299
Dallas Independent School District
Arturo Salazar Elementary
Organization 239
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 845 841 888
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,999,330 79.23% $ 3,263,727 79.76% $ 3,234,475 78.51% Ethnicity:
12 Instructional Resources 74,084 1.96% 74,185 1.81% 74,185 1.80% African Amer 1.3% 2.0% 1.5%
13 Staff Development 4,269 0.11% - 0.00% 2,000 0.05% Asian 0.1% 0.1% 0.1%
23 School Leadership 282,069 7.45% 278,343 6.80% 268,634 6.52% Hispanic 97.6% 96.7% 97.2%
31 Guidance, Counseling & Eval. 59,757 1.58% 62,249 1.52% 130,610 3.17% Native Amer 0.4% 0.2% 0.2%
33 Health Services 61,015 1.61% 67,807 1.66% 69,048 1.68% White 0.6% 1.0% 1.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 133,166 3.52% 140,306 3.43% 143,189 3.48%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.3% 3.8% 3.7%
61 Community Services 4,238 0.11% - 0.00% 2,000 0.05% Econ Disadv. 91.7% 94.2% 93.9%
3,617,928 95.57% 3,886,617 94.98% 3,924,141 95.25%

Non-Payroll Cost by Function Limited English Prof 45.7% 46.7% 52.9%


11 Instruction 75,410 1.99% 27,700 0.68% 27,200 0.66%
12 Instructional Resources 22,540 0.60% 10,592 0.26% 8,649 0.21% Student/
13 Staff Development - 0.00% 2,000 0.05% - 0.00% Teacher Ratio 17.1 17.3 18.3
23 School Leadership 5,980 0.16% - 0.00% 1,795 0.04%
31 Guidance, Counseling & Eval. 614 0.02% - 0.00% - 0.00%
33 Health Services 374 0.01% - 0.00% 600 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 62,071 1.64% 164,770 4.03% 156,920 3.81%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 546 0.01% 250 0.01% 634 0.02%
167,535 4.43% 205,312 5.02% 195,798 4.75%

Total Annual Operating Budget 3,785,463 100.00% 4,091,929 100.00% 4,119,939 100.00%

Estimated Enrollment 888 906 914


Total Budgeted Operating Cost/student $4,263 $4,516 $4,508

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 83% 87% 88% 80% 79% 78% 67% 71% 78% 2007-08 Recognized
Mathematics 86% 81% 88% 91% 87% 87% 79% 84% 76% 2008-09 Recognized
Writing 96% 96% 91% 2009-10 Recognized
Science 75% 77% 75%

Grade 6
2008 2009 2010
Reading/English Language Arts 93% 91% 86%
Mathematics 84% 87% 78%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.0% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 96.9% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 48.70 12.00 49.70 15.00 52.70 8.00 Beginning 0 9.3% 0.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E25 10.3%
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 14
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 5
1‐5 Years Experience
33 Health Services 1.20 0.00 1.20 0.00 1.20 0.00 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 51.5%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 28.9%
Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 72.90 77.90 73.90

300
Dallas Independent School District
Frank Guzick Elementary
Organization 240
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 791 728 727
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,540,180 78.57% $ 2,457,527 76.33% $ 2,674,764 77.76% Ethnicity:
12 Instructional Resources 58,630 1.81% 57,859 1.80% 60,139 1.75% African Amer 52.1% 49.3% 46.6%
13 Staff Development 570 0.02% - 0.00% 2,700 0.08% Asian 0.6% 0.4% 0.4%
23 School Leadership 248,681 7.69% 248,432 7.72% 250,717 7.29% Hispanic 46.0% 48.4% 51.9%
31 Guidance, Counseling & Eval. 53,354 1.65% 59,072 1.83% 59,969 1.74% Native Amer 0.0% 0.3% 0.1%
33 Health Services 67,937 2.10% 66,142 2.05% 67,040 1.95% White 1.3% 1.6% 1.0%
36 Cocurricular/Extra-curricular 1,391 0.04% 3,500 0.11% 3,500 0.10%
51 Maintenance & Operations 124,716 3.86% 130,512 4.05% 132,970 3.87%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.0% 6.3% 7.7%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.9% 92.4% 92.4%
3,095,458 95.74% 3,023,044 93.89% 3,251,799 94.53%

Non-Payroll Cost by Function Limited English Prof 29.3% 33.1% 35.5%


11 Instruction 77,157 2.39% 32,569 1.01% 22,042 0.64%
12 Instructional Resources 11,573 0.36% 8,752 0.27% 7,021 0.20% Student/
13 Staff Development 804 0.02% - 0.00% 1,000 0.03% Teacher Ratio 17.0 15.8 16.3
23 School Leadership 1,818 0.06% 4,100 0.13% 500 0.01%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 46,365 1.43% 151,299 4.70% 157,520 4.58%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
137,716 4.26% 196,720 6.11% 188,083 5.47%

Total Annual Operating Budget 3,233,174 100.00% 3,219,764 100.00% 3,439,882 100.00%

Estimated Enrollment 727 740 737


Total Budgeted Operating Cost/student $4,447 $4,351 $4,667

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 61% 77% 73% 72% 77% 59% 67% 68% 2007-08 Academically Acc
Mathematics 64% 57% 66% 75% 66% 82% 65% 67% 62% 2008-09 Academically Acc
Writing 83% 81% 92% 2009-10 Academically Acc
Science 62% 61% 70%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 95.3% 96.0%
2007-08 95.5% 95.3% 96.4% 95.5% State
2006-07 95.5% 95.1% 96.3% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 14.6% 11.2%
11 Instruction 42.70 6.00 40.30 5.00 43.80 5.00 Beginning 5
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 18.0%
6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 40.4%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 15.7%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 59.70 56.30 59.80

301
Dallas Independent School District
Elementary Daep
Organization 241
Grades Taught: 01 - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 24 19 26


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 873,433 66.54% $ 1,027,130 69.05% $ 334,668 46.18% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer 62.5% 68.4% 76.9%
13 Staff Development 2,215 0.17% - 0.00% 3,500 0.48% Asian 0.0% 0.0% 0.0%
23 School Leadership 201,701 15.37% 167,328 11.25% 115,651 15.96% Hispanic 20.8% 15.8% 19.2%
31 Guidance, Counseling & Eval. 87,151 6.64% 73,507 4.94% 74,904 10.34% Native Amer 0.0% 0.0% 0.0%
33 Health Services 33,954 2.59% 42,247 2.84% 29,337 4.05% White 16.7% 15.8% 3.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 32,652 2.49% 111,858 7.52% 115,592 15.95%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 16.7% 21.1% 11.5%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 100.0% 94.7% 100.0%
1,231,107 93.79% 1,422,070 95.60% 673,652 92.96%

Non-Payroll Cost by Function Limited English Prof 8.3% 0.0% 15.4%


11 Instruction 56,654 4.32% 41,742 2.81% 32,106 4.43%
12 Instructional Resources 1,582 0.12% - 0.00% 349 0.05% Student/
13 Staff Development 1,208 0.09% 10,000 0.67% 2,400 0.33% Teacher Ratio 2.2 2.7 2.4
23 School Leadership 2,071 0.16% 11,500 0.77% 7,000 0.97%
31 Guidance, Counseling & Eval. 550 0.04% 2,000 0.13% 500 0.07%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 19,457 1.48% - 0.00% 8,500 1.17%
52 Security & Monitoring - 0.00% 200 0.01% 200 0.03%
61 Community Education - 0.00% - 0.00% - 0.00%
81,521 6.21% 65,442 4.40% 51,055 7.04%

Total Annual Operating Budget 1,312,629 100.00% 1,487,512 100.00% 724,707 100.00%

Estimated Enrollment 26 4 20
Total Budgeted Operating Cost/student $50,486 $371,878 $36,235

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 2007-08 0
Mathematics 2008-09 0
Writing 2009-10 0
Science

Grade 6
2008 2009 2010
Reading/English Language Arts
Mathematics

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 100.0%
2008-09 95.6% 95.3% 91.4%
95.0%
2007-08 95.5% 95.3% 85.9% State
90.0%
2006-07 95.5% 95.1% 87.2% District
85.0%
80.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0% 9.1%
11 Instruction 12.00 8.00 12.00 7.00 3.50 3.00 Beginning 0
12 Library 0.00 0.00 0.00 0.00 0.00 0.00 1-5 Years E 1
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 1.00 6-10 Years45.5%
3 27.3%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 2
33 Health Services 0.20 1.00 0.20 0.60 0.20 0.60 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 1.00 0.00 3.00 0.00 3.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 18.2%
Total Staff 26.20 26.80 13.30

302
Dallas Independent School District
Seguin Elementary
Organization 249
Grades Taught: PK - 03

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 565 550 587
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,088,325 78.98% $ 2,060,309 77.14% $ - 0.00% Ethnicity:
12 Instructional Resources 59,789 2.26% 58,598 2.19% - 0.00% African Amer 15.2% 15.3% 14.7%
13 Staff Development 915 0.03% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 194,584 7.36% 180,994 6.78% - 0.00% Hispanic 84.8% 84.2% 85.0%
31 Guidance, Counseling & Eval. 50,841 1.92% 60,869 2.28% - 0.00% Native Amer 0.0% 0.0% 0.0%
33 Health Services 43,505 1.65% 47,595 1.78% - 0.00% White 0.0% 0.5% 0.3%
36 Cocurricular/Extra-curricular 206 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 115,968 4.39% 115,364 4.32% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 2.1% 2.2% 1.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.6% 98.5% 99.8%
2,554,133 96.60% 2,523,729 94.49% - 0.00%

Non-Payroll Cost by Function Limited English Prof 64.4% 66.0% 66.8%


11 Instruction 31,804 1.20% 31,800 1.19% - 0.00%
12 Instructional Resources 8,797 0.33% 6,544 0.25% - 0.00% Student/
13 Staff Development 859 0.03% 1,281 0.05% - 0.00% Teacher Ratio 15.5 15.9 16.5
23 School Leadership 11,463 0.43% 7,800 0.29% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services 43 0.00% 100 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 36,988 1.40% 99,514 3.73% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
89,955 3.40% 147,039 5.51% - 0.00%

Total Annual Operating Budget 2,644,087 100.00% 2,670,768 100.00% - 0.00%

Estimated Enrollment 587 548 N/A


Total Budgeted Operating Cost/student $4,504 $4,874 N/A

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Texas Education Association AEIS
2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 91% 92% 2007-08 Recognized
Mathematics 91% 91% 85% 2008-09 Exemplary
2009-10 Exemplary

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.2%
97.0%
2006-07 95.5% 95.1% 97.3% State
96.0%
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 32.50 6.00 30.50 6.00 0.00 0.00 Beginning 1 2.8%
12 Library 1.00 0.00 1.00 0.00 0.00 0.00 1-5 Years E11 23.9%
23 Campus Admin 1.00 2.00 1.00 2.00 0.00 0.00 Beginning Teachers6-10 Years 9 29.6%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.00 0.00 11-20 Year 7
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.00 0.00 Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 0.00 11‐20 Years Experience
18.3%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 47.30 45.50 0.00 25.4%

303
Dallas Independent School District
Young Elementary
Organization 250
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 660 625 550
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,123,180 76.80% $ 1,899,905 74.14% $ 1,984,961 77.58% Ethnicity:
12 Instructional Resources 70,110 2.54% 70,597 2.75% 45,707 1.79% African Amer 47.9% 47.2% 53.1%
13 Staff Development 1,493 0.05% - 0.00% 460 0.02% Asian 0.0% 0.3% 0.0%
23 School Leadership 226,830 8.20% 171,504 6.69% 162,461 6.35% Hispanic 49.7% 50.4% 44.7%
31 Guidance, Counseling & Eval. 64,438 2.33% 63,844 2.49% 32,673 1.28% Native Amer 0.0% 0.2% 0.0%
33 Health Services 56,214 2.03% 49,698 1.94% 50,762 1.98% White 2.4% 1.9% 2.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 130,668 4.73% 134,610 5.25% 126,821 4.96%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.6% 4.6% 5.1%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.8% 96.5% 97.1%
2,672,934 96.68% 2,390,158 93.27% 2,403,845 93.96%

Non-Payroll Cost by Function Limited English Prof 33.6% 37.6% 32.0%


11 Instruction 36,545 1.32% 27,716 1.08% 20,300 0.79%
12 Instructional Resources 10,604 0.38% 6,430 0.25% 4,730 0.18% Student/
13 Staff Development - 0.00% 1,200 0.05% - 0.00% Teacher Ratio 18.6 16.0 15.3
23 School Leadership 3,207 0.12% 3,000 0.12% 2,186 0.09%
31 Guidance, Counseling & Eval. 89 0.00% 300 0.01% 200 0.01%
33 Health Services 112 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 41,135 1.49% 133,598 5.21% 127,000 4.96%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 300 0.01% 200 0.01%
91,693 3.32% 172,544 6.73% 154,616 6.04%

Total Annual Operating Budget 2,764,627 100.00% 2,562,702 100.00% 2,558,461 100.00%

Estimated Enrollment 550 541 488


Total Budgeted Operating Cost/student $5,027 $4,737 $5,243

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 73% 75% 80% 71% 80% 80% 65% 64% 78% 2007-08 Recognized
Mathematics 81% 84% 71% 74% 72% 84% 71% 69% 81% 2008-09 Academically Acc
Writing 89% 88% 91% 2009-10 Academically Acc
Science 73% 67% 72%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.8% 96.0%
2007-08 95.5% 95.3% 95.7%
2006-07 95.5% 95.1% 95.8% 95.5% State
95.0% District

94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 38.50 5.00 33.50 6.00 30.50 4.00 Beginning 1 2.8%
18.1%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E14
23 Campus Admin 2.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
Beginning Teachers
38.9%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
20.8%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 54.30 49.30 43.80 19.4%

304
Dallas Independent School District
Dezavala Elementary
Organization 260
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 407 450 491
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,833,953 78.39% $ 2,045,735 77.97% $ 1,837,450 78.39% Ethnicity:
12 Instructional Resources 55,741 2.38% 56,962 2.17% 45,707 1.95% African Amer 2.7% 2.9% 3.1%
13 Staff Development 1,430 0.06% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 168,957 7.22% 176,725 6.74% 174,878 7.46% Hispanic 96.8% 96.4% 96.5%
31 Guidance, Counseling & Eval. 53,952 2.31% 63,144 2.41% 32,373 1.38% Native Amer 0.2% 0.2% 0.0%
33 Health Services 48,666 2.08% 62,632 2.39% 45,982 1.96% White 0.2% 0.4% 0.4%
36 Cocurricular/Extra-curricular 366 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 114,539 4.90% 116,049 4.42% 117,768 5.02%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 5.3% 4.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 98.0% 98.7% 99.4%
2,277,603 97.36% 2,521,247 96.09% 2,254,158 96.17%

Non-Payroll Cost by Function Limited English Prof 52.1% 55.3% 49.3%


11 Instruction 26,694 1.14% 23,702 0.90% 22,220 0.95%
12 Instructional Resources 10,512 0.45% 6,504 0.25% 4,463 0.19% Student/
13 Staff Development - 0.00% 1,500 0.06% 875 0.04% Teacher Ratio 15.4 15.3 15.6
23 School Leadership 1,489 0.06% 750 0.03% - 0.00%
31 Guidance, Counseling & Eval. 270 0.01% 250 0.01% 250 0.01%
33 Health Services - 0.00% 350 0.01% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% - 0.00%
51 Maintenance & Operations 22,861 0.98% 68,949 2.63% 61,750 2.63%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
61,826 2.64% 102,505 3.91% 89,808 3.83%

Total Annual Operating Budget 2,339,430 100.00% 2,623,752 100.00% 2,343,966 100.00%

Estimated Enrollment 491 455 459


Total Budgeted Operating Cost/student $4,765 $5,766 $5,107

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 92% 87% 83% 80% 71% 67% 66% 80% 2007-08 Academically Acc
Mathematics 90% 86% 72% 73% 89% 84% 71% 80% 57% 2008-09 Academically Acc
Writing 91% 91% 79% 2009-10 Recognized
Science 67% 70% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0%
2006-07 95.5% 95.1% 97.0% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 29.50 6.00 27.50 6.00 29.50 4.50 Beginning 5 4.8% 15.9%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E12
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 625.4%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.60 1.00 0.60 0.40 0.60 0.40 Over 20 Ye 2
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 36.5%
Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 17.5%
Total Staff 45.10 42.50 42.50

305
Dallas Independent School District
Starks Elementary
Organization 263
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 313 338 357
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,625,835 73.55% $ 1,541,626 71.23% $ 1,296,607 69.09% Ethnicity:
12 Instructional Resources 115,882 5.24% 64,130 2.96% 45,707 2.44% African Amer 85.6% 86.7% 81.2%
13 Staff Development 1,456 0.07% 1,000 0.05% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 167,935 7.60% 164,261 7.59% 166,542 8.87% Hispanic 14.4% 12.7% 18.8%
31 Guidance, Counseling & Eval. 64,048 2.90% 63,344 2.93% 32,573 1.74% Native Amer 0.0% 0.0% 0.0%
33 Health Services - 0.00% 35,697 1.65% 47,633 2.54% White 0.0% 0.6% 0.0%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 145,418 6.58% 138,526 6.40% 140,980 7.51%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 3.2% 8.0% 4.5%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 96.8% 98.5% 97.5%
2,120,573 95.92% 2,008,584 92.81% 1,730,042 92.18%

Non-Payroll Cost by Function Limited English Prof 10.5% 6.2% 9.8%


11 Instruction 40,807 1.85% 13,411 0.62% 14,255 0.76%
12 Instructional Resources 8,852 0.40% 4,428 0.20% 3,359 0.18% Student/
13 Staff Development 1,588 0.07% 1,000 0.05% 650 0.03% Teacher Ratio 10.1 12.5 12.1
23 School Leadership 2,684 0.12% 1,500 0.07% 1,400 0.07%
31 Guidance, Counseling & Eval. - 0.00% 350 0.02% - 0.00%
33 Health Services 35 0.00% 50 0.00% 50 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 35,823 1.62% 134,626 6.22% 127,000 6.77%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 298 0.01% 300 0.01% - 0.00%
90,087 4.08% 155,665 7.19% 146,714 7.82%

Total Annual Operating Budget 2,210,660 100.00% 2,164,249 100.00% 1,876,756 100.00%

Estimated Enrollment 357 350 339


Total Budgeted Operating Cost/student $6,192 $6,184 $5,536

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 95% 100% 93% 100% 98% 90% 91% 94% 2007-08 Exemplary
Mathematics 88% 97% 100% 98% 100% 100% 86% 97% 91% 2008-09 Exemplary
Writing 100% 96% 100% 2009-10 Exemplary
Science 93% 97% 98%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.3% 96.5%
2007-08 95.5% 95.3% 96.2%
96.0%
2006-07 95.5% 95.1% 96.2% State
95.5%
District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 28.00 2.50 27.00 3.50 21.50 0.50 Beginning 0 10.2% 0.0%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E11
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
Beginning Teachers 35.6%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.00 0.60 0.40 Over 20 Ye 3
6‐10 Years Experience 30.5%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 39.10 39.10 30.50 23.7%

306
Dallas Independent School District
Mcnair Elementary
Organization 264
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 701 764 724
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,636,989 79.09% $ 2,670,631 77.60% $ 3,094,971 80.25% Ethnicity:
12 Instructional Resources 59,053 1.77% 58,598 1.70% 56,065 1.45% African Amer 86.0% 84.6% 82.5%
13 Staff Development 2,220 0.07% - 0.00% - 0.00% Asian 0.3% 0.3% 0.3%
23 School Leadership 250,161 7.50% 246,692 7.17% 244,137 6.33% Hispanic 13.6% 14.9% 16.7%
31 Guidance, Counseling & Eval. 70,177 2.10% 68,361 1.99% 68,361 1.77% Native Amer 0.0% 0.0% 0.3%
33 Health Services 63,889 1.92% 62,121 1.81% 54,114 1.40% White 0.1% 0.3% 0.3%
36 Cocurricular/Extra-curricular 23 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 137,529 4.12% 137,703 4.00% 130,244 3.38%
52 Security & Monitoring 194 0.01% - 0.00% 375 0.01% Spec Educ 7.4% 5.5% 5.9%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 92.6% 93.2% 94.8%
3,220,235 96.58% 3,244,106 94.27% 3,648,267 94.60%

Non-Payroll Cost by Function Limited English Prof 7.4% 10.3% 7.7%


11 Instruction 42,944 1.29% 41,764 1.21% 38,966 1.01%
12 Instructional Resources 12,720 0.38% 8,488 0.25% 7,471 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.9 16.4 16.6
23 School Leadership 4,174 0.13% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 54,282 1.63% 147,051 4.27% 162,000 4.20%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
114,119 3.42% 197,303 5.73% 208,437 5.40%

Total Annual Operating Budget 3,334,354 100.00% 3,441,409 100.00% 3,856,704 100.00%

Estimated Enrollment 724 847 786


Total Budgeted Operating Cost/student $4,605 $4,063 $4,907

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 82% 81% 90% 81% 91% 82% 85% 99% 93% 2007-08 Recognized
Mathematics 83% 84% 81% 82% 92% 89% 79% 91% 78% 2008-09 Exemplary
Writing 86% 97% 94% 2009-10 Exemplary
Science 92% 99% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 95.7% 100.0%
2007-08 95.5% 95.3% 95.6%
98.0%
2006-07 95.5% 95.1% 98.4% State
96.0%
District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.80 6.00 45.30 6.00 46.80 6.00 Beginning 1 2.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 7 29.8% 16.1%
23 Campus Admin 2.00 2.00 2.00 3.00 2.00 2.00 6-10 Years 11
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 12
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye13
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 24.1%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.80 63.30 63.80 27.7%

307
Dallas Independent School District
Martinez Elementary
Organization 265
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 455 523 548
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,299,454 77.92% $ 2,421,013 75.96% $ 2,473,589 76.05% Ethnicity:
12 Instructional Resources 78,112 2.65% 69,466 2.18% 69,466 2.14% African Amer 2.2% 2.1% 1.8%
13 Staff Development 493 0.02% - 0.00% - 0.00% Asian 0.2% 0.2% 0.4%
23 School Leadership 254,434 8.62% 267,249 8.39% 270,412 8.31% Hispanic 97.1% 97.3% 97.4%
31 Guidance, Counseling & Eval. 52,090 1.77% 63,144 1.98% 64,747 1.99% Native Amer 0.0% 0.0% 0.0%
33 Health Services 50,488 1.71% 59,493 1.87% 54,392 1.67% White 0.4% 0.4% 0.4%
36 Cocurricular/Extra-curricular 146 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 128,052 4.34% 137,395 4.31% 139,985 4.30%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.2% 3.8% 4.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.5% 94.8% 95.3%
2,863,269 97.02% 3,017,760 94.69% 3,072,591 94.46%

Non-Payroll Cost by Function Limited English Prof 46.2% 44.9% 46.7%


11 Instruction 29,471 1.00% 41,104 1.29% 32,121 0.99%
12 Instructional Resources 8,898 0.30% 6,694 0.21% 5,374 0.17% Student/
13 Staff Development - 0.00% 500 0.02% - 0.00% Teacher Ratio 12.6 13.8 14.6
23 School Leadership 2,775 0.09% - 0.00% 2,000 0.06%
31 Guidance, Counseling & Eval. - 0.00% 300 0.01% - 0.00%
33 Health Services 129 0.00% 200 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 46,603 1.58% 120,572 3.78% 140,500 4.32%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
87,877 2.98% 169,370 5.31% 180,395 5.54%

Total Annual Operating Budget 2,951,145 100.00% 3,187,130 100.00% 3,252,986 100.00%

Estimated Enrollment 548 539 558


Total Budgeted Operating Cost/student $5,385 $5,913 $5,830

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 79% 95% 79% 75% 73% 76% 80% 74% 2007-08 Recognized
Mathematics 79% 86% 87% 87% 74% 80% 79% 67% 77% 2008-09 Recognized
Writing 89% 86% 87% 2009-10 Recognized
Science 84% 86% 91%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.6% 96.5%
2007-08 95.5% 95.3% 96.4% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.6% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.7%
11 Instruction 36.00 6.00 34.50 9.00 36.50 7.00 Beginning 1
30.7% 26.7%
12 Library 1.00 1.00 1.00 0.00 1.00 0.00 1-5 Years E10
Beginning Teachers
23 Campus Admin 2.00 3.00 2.00 2.00 2.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
33 Health Services 1.00 0.00 1.00 0.00 0.80 0.20 6‐10 Years Experience
Over 20 Ye12
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 18.7%
21.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 55.00 54.50 54.50

308
Dallas Independent School District
Douglass Elementary
Organization 266
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 778 705 688
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,600,402 80.89% $ 2,551,037 78.11% $ 2,666,486 77.74% Ethnicity:
12 Instructional Resources 62,637 1.95% 57,859 1.77% 60,139 1.75% African Amer 62.1% 61.1% 59.6%
13 Staff Development 374 0.01% - 0.00% 800 0.02% Asian 0.0% 0.0% 0.0%
23 School Leadership 200,547 6.24% 225,088 6.89% 257,306 7.50% Hispanic 37.8% 38.4% 40.0%
31 Guidance, Counseling & Eval. 60,746 1.89% 59,072 1.81% 62,249 1.81% Native Amer 0.0% 0.3% 0.3%
33 Health Services 58,024 1.80% 59,493 1.82% 61,226 1.79% White 0.1% 0.1% 0.1%
36 Cocurricular/Extra-curricular 84 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 132,943 4.14% 128,532 3.94% 141,657 4.13%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 8.6% 6.4% 7.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 98.2% 98.4% 98.5%
3,115,758 96.92% 3,081,081 94.33% 3,249,863 94.75%

Non-Payroll Cost by Function Limited English Prof 28.4% 32.5% 31.5%


11 Instruction 32,462 1.01% 28,380 0.87% 25,030 0.73%
12 Instructional Resources 13,771 0.43% 13,740 0.42% 10,891 0.32% Student/
13 Staff Development 6,354 0.20% 2,500 0.08% 2,100 0.06% Teacher Ratio 14.7 14.7 15.5
23 School Leadership 2,898 0.09% 2,250 0.07% 1,000 0.03%
31 Guidance, Counseling & Eval. 481 0.01% 300 0.01% 300 0.01%
33 Health Services 125 0.00% - 0.00% 125 0.00%
36 Cocurricular/Extra-curricular - 0.00% 300 0.01% - 0.00%
51 Maintenance & Operations 42,950 1.34% 137,372 4.21% 140,588 4.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 200 0.01% - 0.00%
99,042 3.08% 185,042 5.67% 180,034 5.25%

Total Annual Operating Budget 3,214,800 100.00% 3,266,123 100.00% 3,429,897 100.00%

Estimated Enrollment 688 695 636


Total Budgeted Operating Cost/student $4,673 $4,699 $5,393

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 64% 60% 77% 42% 52% 69% 47% 33% 59% 2007-08 Academically Unacc
Mathematics 51% 65% 76% 36% 64% 92% 46% 33% 68% 2008-09 Academically Unacc
Writing 67% 69% 81% 2009-10 Academically Acc
Science 57% 41% 69%

Grade 6
2008 2009 2010
Reading/English Language Arts 78% 73% 69%
Mathematics 56% 76% 66%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.1%
96.0%
2007-08 95.5% 95.3% 95.9% State
95.5%
2006-07 95.5% 95.1% 96.2% District
95.0%
94.5% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.2%
16.9%
11 Instruction 40.90 8.00 41.90 8.00 40.90 6.50 Beginning 1
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E16
Beginning Teachers 36.0%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 3.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 14
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye 8
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
31.5%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 13.5%
Total Staff 59.90 60.90 59.40

309
Dallas Independent School District
Kennedy Elementary
Organization 268
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 648 649 670
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,827,666 77.00% $ 2,867,261 74.35% $ 2,659,910 77.01% Ethnicity:
12 Instructional Resources 80,183 2.18% 70,597 1.83% 55,908 1.62% African Amer 3.2% 2.8% 2.8%
13 Staff Development 1,795 0.05% - 0.00% - 0.00% Asian 1.9% 2.3% 1.6%
23 School Leadership 314,728 8.57% 317,881 8.24% 237,757 6.88% Hispanic 93.5% 93.5% 94.6%
31 Guidance, Counseling & Eval. 73,832 2.01% 78,738 2.04% 79,231 2.29% Native Amer 0.2% 0.3% 0.4%
33 Health Services 46,757 1.27% 57,699 1.50% 58,598 1.70% White 1.2% 1.1% 0.4%
36 Cocurricular/Extra-curricular 943 0.03% 2,500 0.06% 1,826 0.05%
51 Maintenance & Operations 168,516 4.59% 178,061 4.62% 151,450 4.38%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.2% 6.0% 6.9%
61 Community Services 41,681 1.13% 59,269 1.54% 365 0.01% Econ Disadv. 97.4% 98.2% 97.5%
3,556,100 96.84% 3,632,006 94.17% 3,245,045 93.95%

Non-Payroll Cost by Function Limited English Prof 63.9% 69.2% 70.0%


11 Instruction 36,880 1.00% 35,597 0.92% 27,406 0.79%
12 Instructional Resources 10,806 0.29% 8,040 0.21% 6,193 0.18% Student/
13 Staff Development 2,986 0.08% - 0.00% - 0.00% Teacher Ratio 13.5 14.8 16.8
23 School Leadership 6,418 0.17% 5,500 0.14% 4,408 0.13%
31 Guidance, Counseling & Eval. 178 0.00% 200 0.01% 146 0.00%
33 Health Services 197 0.01% 250 0.01% 183 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 55,867 1.52% 172,287 4.47% 168,744 4.89%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 2,896 0.08% 2,800 0.07% 2,045 0.06%
116,229 3.16% 224,674 5.83% 209,125 6.05%

Total Annual Operating Budget 3,672,329 100.00% 3,856,680 100.00% 3,454,170 100.00%

Estimated Enrollment 670 643 647


Total Budgeted Operating Cost/student $5,481 $5,998 $5,339

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 90% 88% 71% 80% 78% 76% 84% 75% 2007-08 Recognized
Mathematics 96% 84% 75% 93% 95% 95% 85% 88% 89% 2008-09 Recognized
Writing 93% 92% 96% 2009-10 Recognized
Science 83% 85% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.2% 97.0%
2006-07 95.5% 95.1% 97.4% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.50 13.00 39.50 11.00 39.50 7.50 Beginning 0 0.0% 12.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 5
23 Campus Admin 3.00 2.00 3.00 2.00 2.00 2.00 6-10 Years 735.0%
Beginning Teachers 17.5%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 14
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye14
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00
Total Staff 67.50 64.50 58.00 35.0%

310
Dallas Independent School District
Hernandez Elementary
Organization 269
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 463 512 448
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,924,360 76.24% $ 1,896,255 75.24% $ 1,875,138 76.40% Ethnicity:
12 Instructional Resources 63,742 2.53% 62,637 2.49% 45,707 1.86% African Amer 21.6% 27.5% 28.1%
13 Staff Development 439 0.02% 1,000 0.04% 2,500 0.10% Asian 5.8% 3.7% 2.9%
23 School Leadership 132,546 5.25% 156,732 6.22% 159,026 6.48% Hispanic 70.8% 66.8% 67.4%
31 Guidance, Counseling & Eval. 74,892 2.97% 71,810 2.85% 31,123 1.27% Native Amer 0.2% 0.2% 0.2%
33 Health Services 31,916 1.26% 30,854 1.22% 42,216 1.72% White 1.5% 1.8% 1.3%
36 Cocurricular/Extra-curricular - 0.00% 500 0.02% - 0.00%
51 Maintenance & Operations 125,612 4.98% 139,695 5.54% 141,929 5.78%
52 Security & Monitoring 16 0.00% - 0.00% - 0.00% Spec Educ 5.2% 5.9% 5.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 94.2% 88.5% 92.4%
2,353,521 93.24% 2,359,483 93.62% 2,297,639 93.62%

Non-Payroll Cost by Function Limited English Prof 56.2% 52.0% 49.8%


11 Instruction 98,788 3.91% 14,400 0.57% 14,222 0.58%
12 Instructional Resources 9,484 0.38% 5,578 0.22% 3,828 0.16% Student/
13 Staff Development - 0.00% 1,000 0.04% - 0.00% Teacher Ratio 13.4 15.5 14.7
23 School Leadership 868 0.03% 3,200 0.13% 3,100 0.13%
31 Guidance, Counseling & Eval. 149 0.01% 400 0.02% 250 0.01%
33 Health Services - 0.00% 150 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 61,370 2.43% 135,922 5.39% 135,000 5.50%
52 Security & Monitoring - 0.00% 85 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
170,658 6.76% 160,735 6.38% 156,600 6.38%

Total Annual Operating Budget 2,524,179 100.00% 2,520,218 100.00% 2,454,239 100.00%

Estimated Enrollment 448 392 390


Total Budgeted Operating Cost/student $5,634 $6,429 $6,293

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 88% 79% 81% 87% 76% 73% 76% 73% 69% 2007-08 Academically Acc
Mathematics 86% 81% 75% 89% 94% 77% 76% 81% 88% 2008-09 Recognized
Writing 93% 84% 74% 2009-10 Recognized
Science 66% 70% 80%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 96.5%
2008-09 95.6% 95.3% 96.3% 96.0%
2007-08 95.5% 95.3% 96.4% 95.5% State
2006-07 95.5% 95.1% 96.0% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 13.1% 0.0%
11 Instruction 30.50 6.00 29.50 6.00 29.50 5.50 Beginning 0
32.8%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E10
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 10
23.0%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 7
33 Health Services 0.60 0.00 0.60 0.40 0.60 0.40 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 31.1%
Total Staff 46.10 45.50 44.50

311
Dallas Independent School District
Mata Elementary
Organization 270
Grades Taught: 04 - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 342 328 288
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,146,499 68.44% $ 1,115,556 63.94% $ 1,312,677 69.35% Ethnicity:
12 Instructional Resources 56,156 3.35% 55,009 3.15% 41,510 2.19% African Amer 4.4% 4.9% 3.8%
13 Staff Development 1,370 0.08% - 0.00% - 0.00% Asian 0.9% 0.6% 0.3%
23 School Leadership 167,477 10.00% 167,354 9.59% 162,983 8.61% Hispanic 92.4% 92.7% 93.8%
31 Guidance, Counseling & Eval. 60,795 3.63% 60,369 3.46% 31,423 1.66% Native Amer 0.6% 0.0% 0.3%
33 Health Services 13,724 0.82% 23,797 1.36% 24,490 1.29% White 1.8% 1.8% 1.7%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 151,388 9.04% 149,861 8.59% 150,014 7.93%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 9.6% 8.5% 9.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 92.7% 93.6% 94.8%
1,597,408 95.36% 1,571,946 90.10% 1,723,097 91.03%

Non-Payroll Cost by Function Limited English Prof 36.8% 45.4% 51.0%


11 Instruction 29,057 1.73% 21,490 1.23% 17,259 0.91%
12 Instructional Resources 4,637 0.28% 3,462 0.20% 2,936 0.16% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.3 18.2 16.7
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 133 0.01% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 43,962 2.62% 147,769 8.47% 149,500 7.90%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
77,789 4.64% 172,721 9.90% 169,695 8.97%

Total Annual Operating Budget 1,675,197 100.00% 1,744,667 100.00% 1,892,792 100.00%

Estimated Enrollment 288 292 293


Total Budgeted Operating Cost/student $5,817 $5,975 $6,460

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 75% 77% 83% 71% 70% 63% 2007-08 Academically Acc
Mathematics 77% 75% 83% 66% 64% 71% 2008-09 Academically Acc
Writing 85% 89% 90% 2009-10 Academically Acc
Science 58% 51% 76%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.8%
97.0%
2007-08 95.5% 95.3% 97.2% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.4%
11 Instruction 17.80 3.00 18.80 3.00 19.80 2.00 Beginning 0 23.2%
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E
Beginning Teachers 3
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 7
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 3
33 Health Services 0.40 0.00 0.40 0.60 0.40 0.00 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
18.8%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 40.6%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 30.20 31.80 30.70

312
Dallas Independent School District
Saldivar Elementary
Organization 271
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 913 959 915
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,079,043 80.39% $ 3,089,661 78.01% $ 3,364,420 78.63% Ethnicity:
12 Instructional Resources 63,723 1.66% 62,637 1.58% 65,355 1.53% African Amer 1.2% 0.4% 1.0%
13 Staff Development 4,086 0.11% - 0.00% 4,000 0.09% Asian 0.0% 0.1% 0.1%
23 School Leadership 244,594 6.39% 253,904 6.41% 261,278 6.11% Hispanic 98.6% 99.3% 98.4%
31 Guidance, Counseling & Eval. 79,848 2.08% 76,927 1.94% 142,674 3.33% Native Amer 0.0% 0.0% 0.0%
33 Health Services 80,758 2.11% 89,043 2.25% 89,939 2.10% White 0.2% 0.2% 0.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 151,756 3.96% 151,240 3.82% 142,055 3.32%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 1.8% 1.8% 2.2%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 97.0% 97.9% 98.8%
3,703,809 96.70% 3,723,412 94.01% 4,069,721 95.11%

Non-Payroll Cost by Function Limited English Prof 77.0% 80.1% 81.5%


11 Instruction 39,196 1.02% 55,350 1.40% 47,630 1.11%
12 Instructional Resources 21,522 0.56% 10,098 0.25% 10,669 0.25% Student/
13 Staff Development 1,554 0.04% 3,500 0.09% 2,500 0.06% Teacher Ratio 16.7 18.6 18.9
23 School Leadership 3,813 0.10% 2,000 0.05% 3,250 0.08%
31 Guidance, Counseling & Eval. 392 0.01% 2,316 0.06% 400 0.01%
33 Health Services 278 0.01% 300 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 59,593 1.56% 163,610 4.13% 144,500 3.38%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
126,349 3.30% 237,174 5.99% 209,349 4.89%

Total Annual Operating Budget 3,830,158 100.00% 3,960,586 100.00% 4,279,070 100.00%

Estimated Enrollment 915 1,028 971


Total Budgeted Operating Cost/student $4,186 $3,853 $4,409

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 97% 95% 71% 82% 97% 73% 72% 78% 2007-08 Academically Acc
Mathematics 84% 70% 86% 92% 88% 81% 76% 82% 85% 2008-09 Academically Acc
Writing 95% 91% 97% 2009-10 Recognized
Science 65% 53% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 99.0%
2007-08 95.5% 95.3% 97.4% 98.0%
2006-07 95.5% 95.1% 98.1% 97.0% State
96.0%
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 51.49 9.00 54.49 12.00 55.50 8.50 Beginning 4 13.4% 8.2%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 12.4%
Beginning Teachers 9
31 Guidance & Counseling 1.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 6
1‐5 Years Experience
33 Health Services 1.40 0.00 1.40 0.00 1.40 0.00 Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 47.4%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience 18.6%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 72.89 79.89 77.40

313
Dallas Independent School District
Moreno Elementary
Organization 272
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 655 661 612
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,591,327 79.14% $ 2,625,735 77.50% $ 2,649,088 77.33% Ethnicity:
12 Instructional Resources 71,350 2.18% 75,102 2.22% 75,999 2.22% African Amer 3.5% 3.3% 3.9%
13 Staff Development 412 0.01% - 0.00% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 238,020 7.27% 237,046 7.00% 240,397 7.02% Hispanic 95.9% 95.6% 95.3%
31 Guidance, Counseling & Eval. 74,490 2.28% 76,294 2.25% 77,238 2.25% Native Amer 0.0% 0.0% 0.0%
33 Health Services 56,050 1.71% 49,698 1.47% 63,452 1.85% White 0.6% 1.1% 0.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 131,574 4.02% 137,413 4.06% 140,478 4.10%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.9% 6.4% 5.7%
61 Community Services 4,231 0.13% - 0.00% - 0.00% Econ Disadv. 89.6% 89.4% 90.7%
3,167,454 96.74% 3,201,288 94.49% 3,246,652 94.77%

Non-Payroll Cost by Function Limited English Prof 44.3% 53.3% 54.1%


11 Instruction 38,251 1.17% 35,920 1.06% 33,884 0.99%
12 Instructional Resources 14,166 0.43% 7,315 0.22% 6,275 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 14.9 15.9 15.5
23 School Leadership 3,743 0.11% 4,000 0.12% 4,500 0.13%
31 Guidance, Counseling & Eval. - 0.00% 150 0.00% 150 0.00%
33 Health Services - 0.00% 250 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 50,657 1.55% 139,164 4.11% 134,000 3.91%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
106,817 3.26% 186,799 5.51% 179,109 5.23%

Total Annual Operating Budget 3,274,271 100.00% 3,388,087 100.00% 3,425,761 100.00%

Estimated Enrollment 612 645 656


Total Budgeted Operating Cost/student $5,350 $5,253 $5,222

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 80% 86% 85% 83% 63% 91% 59% 71% 65% 2007-08 Academically Acc
Mathematics 80% 93% 77% 80% 57% 79% 66% 84% 63% 2008-09 Recognized
Writing 97% 82% 91% 2009-10 Academically Acc
Science 49% 83% 71%

Grade 6
2008 2009 2010
Reading/English Language Arts 90% 88% 84%
Mathematics 84% 83% 84%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.8% 97.0%
2007-08 95.5% 95.3% 96.4%
2006-07 95.5% 95.1% 96.4% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.80 7.00 40.80 7.00 41.80 5.50 Beginning 1 13.9% 2.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
25.3%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 10
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 1.00 0.00 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 32.9%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 25.3%
Total Staff 57.60 58.80 58.30

314
Dallas Independent School District
Pleasant Grove Elementary
Organization 273
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 695 655 623
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,517,915 78.63% $ 2,433,072 76.62% $ 2,714,528 78.78% Ethnicity:
12 Instructional Resources 70,693 2.21% 69,700 2.19% 70,597 2.05% African Amer 24.5% 23.2% 25.7%
13 Staff Development 421 0.01% 1,000 0.03% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 237,405 7.41% 232,520 7.32% 235,837 6.84% Hispanic 72.8% 75.1% 72.4%
31 Guidance, Counseling & Eval. 79,913 2.50% 78,721 2.48% 78,721 2.28% Native Amer 0.0% 0.0% 0.0%
33 Health Services 56,900 1.78% 50,762 1.60% 41,139 1.19% White 2.7% 1.7% 1.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 135,135 4.22% 139,756 4.40% 141,869 4.12%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.3% 5.2% 4.3%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.4% 95.9% 97.9%
3,098,384 96.76% 3,005,531 94.64% 3,282,691 95.27%

Non-Payroll Cost by Function Limited English Prof 48.1% 53.7% 52.2%


11 Instruction 50,590 1.58% 37,500 1.18% 32,245 0.94%
12 Instructional Resources 10,623 0.33% 7,488 0.24% 6,138 0.18% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.4 15.2 16.0
23 School Leadership 1,329 0.04% 1,000 0.03% 1,000 0.03%
31 Guidance, Counseling & Eval. 298 0.01% 366 0.01% 200 0.01%
33 Health Services 203 0.01% 400 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 40,724 1.27% 123,410 3.89% 123,000 3.57%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
103,766 3.24% 170,164 5.36% 162,983 4.73%

Total Annual Operating Budget 3,202,150 100.00% 3,175,695 100.00% 3,445,674 100.00%

Estimated Enrollment 623 636 641


Total Budgeted Operating Cost/student $5,140 $4,993 $5,375

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 85% 80% 73% 86% 82% 60% 65% 79% 2007-08 Academically Unacc
Mathematics 78% 76% 78% 70% 83% 80% 71% 64% 71% 2008-09 Academically Acc
Writing 85% 89% 95% 2009-10 Academically Acc
Science 68% 64% 82%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0%
2006-07 95.5% 95.1% 97.7% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 40.00 8.00 41.00 11.00 40.50 8.50 Beginning 1 11.5% 2.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E12
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 14.1%
6-10 Years 16
Beginning Teachers 30.8%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.80 62.80 59.80 41.0%

315
Dallas Independent School District
Bethune Elementary
Organization 274
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 912 905 860
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,341,645 80.13% $ 3,438,042 79.48% $ 3,304,082 79.37% Ethnicity:
12 Instructional Resources 70,379 1.69% 69,700 1.61% 70,597 1.70% African Amer 0.9% 2.2% 1.9%
13 Staff Development 1,030 0.02% 2,000 0.05% 5,370 0.13% Asian 0.5% 0.8% 0.8%
23 School Leadership 272,977 6.55% 252,531 5.84% 256,732 6.17% Hispanic 97.6% 95.7% 96.5%
31 Guidance, Counseling & Eval. 67,925 1.63% 63,944 1.48% 65,547 1.57% Native Amer 0.2% 0.2% 0.2%
33 Health Services 69,212 1.66% 79,136 1.83% 66,803 1.60% White 0.8% 1.1% 0.6%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 156,037 3.74% 158,041 3.65% 160,795 3.86%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.7% 5.0% 4.9%
61 Community Services 2 0.00% - 0.00% - 0.00% Econ Disadv. 91.3% 92.2% 94.3%
3,979,208 95.42% 4,063,394 93.94% 3,929,926 94.41%

Non-Payroll Cost by Function Limited English Prof 43.3% 46.2% 49.3%


11 Instruction 64,713 1.55% 40,724 0.94% 35,353 0.85%
12 Instructional Resources 16,517 0.40% 10,236 0.24% 8,465 0.20% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 15.7 16.7 15.5
23 School Leadership 4,333 0.10% 4,890 0.11% 2,090 0.05%
31 Guidance, Counseling & Eval. 297 0.01% 200 0.00% 150 0.00%
33 Health Services 425 0.01% 400 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 104,581 2.51% 205,897 4.76% 186,400 4.48%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
190,865 4.58% 262,347 6.06% 232,758 5.59%

Total Annual Operating Budget 4,170,073 100.00% 4,325,741 100.00% 4,162,684 100.00%

Estimated Enrollment 860 905 894


Total Budgeted Operating Cost/student $4,849 $4,780 $4,656

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 63% 72% 88% 79% 63% 72% 73% 74% 67% 2007-08 Recognized
Mathematics 66% 53% 79% 88% 70% 67% 65% 82% 79% 2008-09 Recognized
Writing 92% 82% 86% 2009-10 Recognized
Science 72% 74% 76%

Grade 6
2008 2009 2010
Reading/English Language Arts 97% 91% 90%
Mathematics 85% 81% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 100.0%
2007-08 95.5% 95.3% 97.9%
98.0%
2006-07 95.5% 95.1% 98.5% State
96.0%
District
94.0%
92.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 52.70 7.00 56.70 6.00 52.70 6.00 Beginning 0 0.0%
18.5%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E21
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 11
Beginning Teachers 37.9%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 13
1‐5 Years Experience
33 Health Services 1.40 0.00 1.40 0.00 1.20 0.00 Over 20 Ye10
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience 23.7%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 72.10 75.10 70.90 19.9%

316
Dallas Independent School District
Kahn Elementary
Organization 275
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 726 717 738
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,573,710 80.98% $ 2,765,727 79.17% $ 2,744,527 79.31% Ethnicity:
12 Instructional Resources 78,906 2.48% 78,563 2.25% 78,563 2.27% African Amer 0.7% 0.8% 0.8%
13 Staff Development 1,431 0.05% - 0.00% 1,000 0.03% Asian 0.4% 0.0% 0.1%
23 School Leadership 233,965 7.36% 230,363 6.59% 233,657 6.75% Hispanic 97.0% 97.4% 97.4%
31 Guidance, Counseling & Eval. 62,182 1.96% 59,969 1.72% 62,749 1.81% Native Amer 0.1% 0.1% 0.1%
33 Health Services 13,121 0.41% 59,493 1.70% 52,319 1.51% White 1.8% 1.7% 1.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 101,948 3.21% 109,603 3.14% 116,345 3.36%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 4.3% 3.6% 4.5%
61 Community Services 4,161 0.13% - 0.00% - 0.00% Econ Disadv. 94.9% 96.5% 96.5%
3,069,423 96.58% 3,303,718 94.57% 3,289,160 95.05%

Non-Payroll Cost by Function Limited English Prof 64.3% 64.4% 62.2%


11 Instruction 37,443 1.18% 48,537 1.39% 35,679 1.03%
12 Instructional Resources 13,381 0.42% 8,362 0.24% 6,947 0.20% Student/
13 Staff Development 1,660 0.05% 5,000 0.14% 2,500 0.07% Teacher Ratio 16.6 18.2 17.8
23 School Leadership 265 0.01% 1,000 0.03% 1,500 0.04%
31 Guidance, Counseling & Eval. 192 0.01% 400 0.01% 700 0.02%
33 Health Services 192 0.01% - 0.00% 1,000 0.03%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 55,720 1.75% 126,360 3.62% 123,000 3.55%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
108,853 3.42% 189,659 5.43% 171,326 4.95%

Total Annual Operating Budget 3,178,276 100.00% 3,493,377 100.00% 3,460,486 100.00%

Estimated Enrollment 738 729 729


Total Budgeted Operating Cost/student $4,307 $4,792 $4,747

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 86% 97% 88% 72% 82% 76% 71% 76% 75% 2007-08 Recognized
Mathematics 94% 90% 94% 73% 89% 88% 81% 84% 88% 2008-09 Recognized
Writing 95% 95% 100% 2009-10 Exemplary
Science 72% 83% 90%

Grade 6
2008 2009 2010
Reading/English Language Arts 88% 89% 93%
Mathematics 81% 87% 89%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.4% 97.0%
2006-07 95.5% 95.1% 97.4% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 42.90 8.00 41.90 8.00 43.90 6.00 Beginning 2 8.4% 4.8%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E20
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 20.5%
Beginning Teachers 8
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
48.2%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
18.1%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 60.90 59.90 59.90

317
Dallas Independent School District
Cuellar Elementary
Organization 276
Grades Taught: EE - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 946 908 944
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 3,317,360 83.25% $ 3,460,814 79.66% $ 3,473,679 80.83% Ethnicity:
12 Instructional Resources 61,096 1.53% 63,452 1.46% 63,452 1.48% African Amer 26.4% 20.2% 24.2%
13 Staff Development 1,013 0.03% - 0.00% 5,000 0.12% Asian 0.2% 0.2% 0.2%
23 School Leadership 228,376 5.73% 256,335 5.90% 257,991 6.00% Hispanic 70.2% 75.9% 71.5%
31 Guidance, Counseling & Eval. 63,738 1.60% 126,290 2.91% 64,747 1.51% Native Amer 0.1% 0.4% 0.5%
33 Health Services 67,911 1.70% 69,494 1.60% 68,195 1.59% White 3.1% 3.3% 3.6%
36 Cocurricular/Extra-curricular 153 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 126,737 3.18% 124,166 2.86% 116,667 2.71%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 7.4% 6.8% 6.8%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 94.7% 95.2% 96.1%
3,866,384 97.03% 4,100,551 94.38% 4,049,731 94.23%

Non-Payroll Cost by Function Limited English Prof 43.4% 48.1% 47.7%


11 Instruction 30,928 0.78% 39,561 0.91% 35,645 0.83%
12 Instructional Resources 14,358 0.36% 10,857 0.25% 8,244 0.19% Student/
13 Staff Development 1,864 0.05% - 0.00% - 0.00% Teacher Ratio 16.3 15.7 17.3
23 School Leadership 7,749 0.19% 10,400 0.24% 2,300 0.05%
31 Guidance, Counseling & Eval. - 0.00% 500 0.01% 200 0.00%
33 Health Services 199 0.00% 300 0.01% 400 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 63,451 1.59% 182,459 4.20% 201,000 4.68%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
118,550 2.97% 244,077 5.62% 247,789 5.77%

Total Annual Operating Budget 3,984,934 100.00% 4,344,628 100.00% 4,297,520 100.00%

Estimated Enrollment 944 874 870


Total Budgeted Operating Cost/student $4,221 $4,971 $4,940

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 70% 57% 81% 70% 60% 60% 70% 65% 65% 2007-08 Academically Acc
Mathematics 64% 76% 85% 84% 81% 78% 77% 73% 71% 2008-09 Academically Acc
Writing 95% 86% 85% 2009-10 Academically Acc
Science 78% 78% 79%

Grade 6
2008 2009 2010
Reading/English Language Arts 81% 98% 76%
Mathematics 68% 91% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 96.7% State
96.0%
2006-07 95.5% 95.1% 96.3% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.4%
11 Instruction 52.40 7.00 50.40 8.00 54.40 6.00 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19 33.9%
Beginning Teachers
23 Campus Admin 2.00 3.00 2.00 3.00 2.00 3.00 6-10 Years 15
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 2.00 0.00 1.00 0.00 11-20 Year 12
33 Health Services 1.20 0.00 1.20 0.00 1.20 0.00 6‐10 Years Experience
Over 20 Ye10
22.0%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 26.6%
Total Staff 71.60 71.60 72.60

318
Dallas Independent School District
Tolbert Elementary
Organization 277
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 528 476 453
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 1,901,010 76.95% $ 2,017,314 77.12% $ 2,146,796 76.93% Ethnicity:
12 Instructional Resources 57,597 2.33% 56,962 2.18% 55,169 1.98% African Amer 58.3% 47.9% 43.9%
13 Staff Development 356 0.01% - 0.00% - 0.00% Asian 0.6% 0.4% 0.7%
23 School Leadership 163,963 6.64% 160,263 6.13% 162,504 5.82% Hispanic 41.1% 51.5% 54.7%
31 Guidance, Counseling & Eval. 79,821 3.23% 79,776 3.05% 79,776 2.86% Native Amer 0.0% 0.0% 0.4%
33 Health Services 28,029 1.13% 40,224 1.54% 59,324 2.13% White 0.0% 0.2% 0.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 131,209 5.31% 119,366 4.56% 122,126 4.38%
52 Security & Monitoring - 0.00% 100 0.00% - 0.00% Spec Educ 8.7% 7.8% 7.7%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 95.1% 93.3% 95.6%
2,361,985 95.61% 2,474,005 94.58% 2,625,695 94.09%

Non-Payroll Cost by Function Limited English Prof 25.0% 32.8% 31.8%


11 Instruction 44,850 1.82% 17,150 0.66% 21,882 0.78%
12 Instructional Resources 11,275 0.46% 5,659 0.22% 4,858 0.17% Student/
13 Staff Development 3,656 0.15% 1,500 0.06% 3,200 0.11% Teacher Ratio 14.7 14.2 14.6
23 School Leadership 5,646 0.23% 4,100 0.16% 4,200 0.15%
31 Guidance, Counseling & Eval. - 0.00% 93 0.00% 100 0.00%
33 Health Services 74 0.00% - 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 42,944 1.74% 113,277 4.33% 130,500 4.68%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
108,444 4.39% 141,779 5.42% 164,840 5.91%

Total Annual Operating Budget 2,470,429 100.00% 2,615,784 100.00% 2,790,535 100.00%

Estimated Enrollment 453 513 502


Total Budgeted Operating Cost/student $5,453 $5,099 $5,559

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 77% 85% 83% 62% 84% 84% 65% 68% 86% 2007-08 Recognized
Mathematics 89% 93% 92% 69% 82% 81% 85% 83% 90% 2008-09 Recognized
Writing 90% 91% 97% 2009-10 Exemplary
Science 83% 90% 93%

Grade 6
2008 2009 2010
Reading/English Language Arts 93% 98% 89%
Mathematics 90% 93% 85%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 96.5% 97.0%
2007-08 95.5% 95.3% 96.8%
2006-07 95.5% 95.1% 96.5% 96.0% State
95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 28.80 6.00 32.80 7.00 30.80 6.00 Beginning 0 0.0%
16.1%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 5
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 733.8%
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.60 0.00 0.60 0.40 0.80 0.20 Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
23.6%
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 43.40 48.80 45.80 26.6%

319
Dallas Independent School District
Leonides Cigarroa Elementary
Organization 278
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 631 634 596
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,363,203 75.92% $ 2,420,338 74.95% $ 2,463,193 75.50% Ethnicity:
12 Instructional Resources 70,645 2.27% 69,700 2.16% 65,355 2.00% African Amer 2.7% 2.5% 0.5%
13 Staff Development 1,261 0.04% 2,000 0.06% - 0.00% Asian 0.0% 0.0% 0.0%
23 School Leadership 239,074 7.68% 232,037 7.19% 232,972 7.14% Hispanic 96.7% 96.4% 98.3%
31 Guidance, Counseling & Eval. 75,070 2.41% 74,104 2.29% 74,501 2.28% Native Amer 0.0% 0.2% 0.0%
33 Health Services 51,473 1.65% 55,761 1.73% 61,981 1.90% White 0.6% 0.9% 1.2%
36 Cocurricular/Extra-curricular - 0.00% 1,100 0.03% - 0.00%
51 Maintenance & Operations 127,070 4.08% 132,332 4.10% 135,115 4.14%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 5.5% 6.2%
61 Community Services - 0.00% - 0.00% - 0.00% Econ Disadv. 93.8% 94.8% 96.6%
2,927,795 94.05% 2,987,372 92.51% 3,033,117 92.97%

Non-Payroll Cost by Function Limited English Prof 72.6% 72.6% 80.0%


11 Instruction 98,585 3.17% 37,800 1.17% 37,057 1.14%
12 Instructional Resources 10,837 0.35% 7,246 0.22% 5,880 0.18% Student/
13 Staff Development 61 0.00% - 0.00% - 0.00% Teacher Ratio 15.0 17.4 15.9
23 School Leadership 2,281 0.07% 1,303 0.04% - 0.00%
31 Guidance, Counseling & Eval. 361 0.01% 1,000 0.03% - 0.00%
33 Health Services - 0.00% 400 0.01% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 73,012 2.35% 194,231 6.01% 186,000 5.70%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
185,137 5.95% 241,980 7.49% 229,437 7.03%

Total Annual Operating Budget 3,112,932 100.00% 3,229,352 100.00% 3,262,554 100.00%

Estimated Enrollment 596 617 613


Total Budgeted Operating Cost/student $5,223 $5,234 $5,322

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 66% 94% 85% 60% 62% 83% 57% 61% 66% 2007-08 Academically Acc
Mathematics 70% 69% 72% 64% 75% 68% 75% 70% 80% 2008-09 Academically Acc
Writing 79% 75% 92% 2009-10 Recognized
Science 51% 59% 76%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.1% 98.0%
2007-08 95.5% 95.3% 96.7%
97.0%
2006-07 95.5% 95.1% 97.2% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 39.50 10.00 38.50 10.00 38.50 9.00 Beginning 2 5.3%
16.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 12
Beginning Teachers 26.7%
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 8
1‐5 Years Experience
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience 20.0%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 60.30 59.50 58.50 32.0%

320
Dallas Independent School District
Jerry Junkins Elementary
Organization 279
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 830 690 673
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,449,869 77.64% $ 2,596,719 77.57% $ 2,801,364 77.87% Ethnicity:
12 Instructional Resources 58,212 1.84% 56,803 1.70% 60,139 1.67% African Amer 33.0% 29.1% 27.3%
13 Staff Development 1,301 0.04% - 0.00% - 0.00% Asian 6.3% 4.8% 5.8%
23 School Leadership 199,401 6.32% 238,315 7.12% 262,145 7.29% Hispanic 42.5% 48.1% 50.7%
31 Guidance, Counseling & Eval. 70,983 2.25% 58,175 1.74% 59,072 1.64% Native Amer 0.4% 0.4% 0.1%
33 Health Services 59,591 1.89% 58,598 1.75% 59,493 1.65% White 17.8% 17.5% 16.0%
36 Cocurricular/Extra-curricular 366 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 154,439 4.89% 146,518 4.38% 156,902 4.36%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.1% 5.7% 6.4%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 66.5% 72.2% 72.4%
2,994,162 94.89% 3,155,128 94.25% 3,399,115 94.49%

Non-Payroll Cost by Function Limited English Prof 19.3% 21.9% 23.8%


11 Instruction 78,843 2.50% 29,392 0.88% 27,977 0.78%
12 Instructional Resources 20,397 0.65% 8,062 0.24% 6,616 0.18% Student/
13 Staff Development 830 0.03% 2,000 0.06% 1,800 0.05% Teacher Ratio 18.4 17.3 16.8
23 School Leadership 3,113 0.10% 3,900 0.12% 2,700 0.08%
31 Guidance, Counseling & Eval. 262 0.01% - 0.00% - 0.00%
33 Health Services 306 0.01% 500 0.01% 250 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 56,424 1.79% 148,154 4.43% 158,500 4.41%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 907 0.03% 500 0.01% 500 0.01%
161,082 5.11% 192,508 5.75% 198,343 5.51%

Total Annual Operating Budget 3,155,244 100.00% 3,347,636 100.00% 3,597,458 100.00%

Estimated Enrollment 673 766 693


Total Budgeted Operating Cost/student $4,688 $4,370 $5,191

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 90% 87% 89% 78% 89% 92% 77% 92% 89% 2007-08 Academically Acc
Mathematics 80% 79% 84% 84% 88% 88% 86% 90% 86% 2008-09 Recognized
Writing 89% 87% 98% 2009-10 Exemplary
Science 74% 91% 94%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.5% 96.5%
2007-08 95.5% 95.3% 96.6% 96.0% State
95.5%
2006-07 95.5% 95.1% 96.2% 95.0% District
94.5%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 15.0% 0.0%
11 Instruction 40.80 5.00 45.80 8.00 42.80 7.00 Beginning 0
30.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E12
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience 22.5%
Over 20 Ye 6
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 32.5%
Total Staff 56.80 64.80 60.80

321
Dallas Independent School District
Anne Frank Elementary School
Organization 280
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 1,204 1,264 1,250
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 4,456,702 81.96% $ 4,555,421 79.93% $ 4,191,737 79.60% Ethnicity:
12 Instructional Resources 73,956 1.36% 75,714 1.33% 65,355 1.24% African Amer 23.8% 25.1% 22.5%
13 Staff Development 4,727 0.09% - 0.00% 2,000 0.04% Asian 1.0% 1.6% 1.8%
23 School Leadership 357,124 6.57% 366,322 6.43% 339,101 6.44% Hispanic 69.1% 67.9% 69.7%
31 Guidance, Counseling & Eval. 134,806 2.48% 136,697 2.40% 137,592 2.61% Native Amer 0.1% 0.2% 0.2%
33 Health Services 102,027 1.88% 115,116 2.02% 97,380 1.85% White 6.0% 5.2% 5.9%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 151,535 2.79% 164,773 2.89% 157,464 2.99%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.6% 5.4% 5.7%
61 Community Services (3) 0.00% - 0.00% - 0.00% Econ Disadv. 82.1% 82.8% 85.6%
5,280,875 97.12% 5,414,043 94.99% 4,990,629 94.77%

Non-Payroll Cost by Function Limited English Prof 49.5% 50.6% 53.3%


11 Instruction 54,817 1.01% 54,100 0.95% 45,889 0.87%
12 Instructional Resources 20,319 0.37% 14,307 0.25% 9,882 0.19% Student/
13 Staff Development 1,451 0.03% 900 0.02% 500 0.01% Teacher Ratio 17.7 18.4 16.7
23 School Leadership 5,537 0.10% 7,500 0.13% 5,250 0.10%
31 Guidance, Counseling & Eval. - 0.00% 500 0.01% 500 0.01%
33 Health Services 500 0.01% 1,000 0.02% 500 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 73,971 1.36% 206,988 3.63% 213,000 4.04%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 44 0.00% - 0.00% - 0.00%
156,639 2.88% 285,295 5.01% 275,521 5.23%

Total Annual Operating Budget 5,437,513 100.00% 5,699,338 100.00% 5,266,150 100.00%

Estimated Enrollment 1,250 1,370 1,048


Total Budgeted Operating Cost/student $4,350 $4,160 $5,025

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 87% 84% 93% 84% 84% 92% 84% 86% 86% 2007-08 Recognized
Mathematics 81% 78% 79% 89% 77% 88% 82% 86% 75% 2008-09 Recognized
Writing 98% 97% 94% 2009-10 Recognized
Science 86% 84% 86%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.2% 98.0%
2007-08 95.5% 95.3% 97.1%
97.0%
2006-07 95.5% 95.1% 97.1% State
96.0%
District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 72.40 9.00 74.40 9.00 64.40 9.00 Beginning 3 4.0%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E23 22.4%
23 Campus Admin 3.00 4.00 3.00 4.00 3.00 3.00 6-10 Years 16
Beginning Teachers 31.2%
31 Guidance & Counseling 2.00 0.00 2.00 0.00 2.00 0.00 11-20 Year 16
1‐5 Years Experience
33 Health Services 2.00 0.00 2.00 0.00 1.60 0.00 Over 20 Ye17
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 5.00 11‐20 Years Experience
21.0%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 98.40 100.40 89.00 21.4%

322
Dallas Independent School District
Chavez Elementary
Organization 281
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 677 672 634
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,712,868 77.14% $ 2,694,100 75.05% $ 2,584,725 77.32% Ethnicity:
12 Instructional Resources 65,297 1.86% 62,637 1.74% 65,355 1.96% African Amer 14.6% 14.7% 14.7%
13 Staff Development 1,485 0.04% - 0.00% 400 0.01% Asian 3.4% 3.3% 3.2%
23 School Leadership 303,986 8.64% 295,462 8.23% 235,713 7.05% Hispanic 81.4% 80.8% 80.4%
31 Guidance, Counseling & Eval. 65,733 1.87% 64,747 1.80% 67,464 2.02% Native Amer 0.4% 0.1% 0.6%
33 Health Services 61,201 1.74% 46,160 1.29% 48,897 1.46% White 0.1% 1.0% 1.1%
36 Cocurricular/Extra-curricular 367 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 161,835 4.60% 182,288 5.08% 149,082 4.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 5.4% 9.9%
61 Community Education 35,450 1.01% 48,136 1.34% - 0.00% Econ Disadv. 97.2% 94.5% 98.1%
3,408,222 96.91% 3,393,530 94.54% 3,151,636 94.28%

Non-Payroll Cost by Function Limited English Prof 54.9% 53.9% 55.2%


11 Instruction 42,783 1.22% 29,500 0.82% 22,800 0.68%
12 Instructional Resources 12,464 0.35% 7,637 0.21% 5,843 0.17% Student/
13 Staff Development 357 0.01% 1,200 0.03% 700 0.02% Teacher Ratio 13.7 13.9 15.0
23 School Leadership 2,101 0.06% 2,500 0.07% 2,500 0.07%
31 Guidance, Counseling & Eval. 138 0.00% 136 0.00% 136 0.00%
33 Health Services - 0.00% 110 0.00% 110 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 50,820 1.45% 154,642 4.31% 159,000 4.76%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 260 0.01% - 0.00%
108,663 3.09% 195,985 5.46% 191,089 5.72%

Total Annual Operating Budget 3,516,885 100.00% 3,589,515 100.00% 3,342,725 100.00%

Estimated Enrollment 634 600 609


Total Budgeted Operating Cost/student $5,547 $5,983 $5,489

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 81% 67% 98% 79% 79% 72% 75% 92% 90% 2007-08 Academically Acc
Mathematics 75% 74% 86% 83% 90% 89% 84% 88% 91% 2008-09 Recognized
Writing 93% 87% 94% 2009-10 Exemplary
Science 77% 82% 92%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 96.5% State
96.0%
2006-07 95.5% 95.1% 96.9% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 0.0%
17.1% 21.3%
11 Instruction 39.00 10.00 38.50 9.00 38.50 6.50 Beginning 0
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E 9
Beginning Teachers
23 Campus Admin 3.00 2.00 3.00 2.00 2.00 2.00 6-10 Years 10
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 16
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 7
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
23.7%
51 Maintenance & Operations 0.00 5.00 0.00 5.00 0.00 4.00 Over 20 Years Experience 37.9%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 1.00 0.00 1.00 0.00 0.00 0.00
Total Staff 62.80 61.50 56.00

323
Dallas Independent School District
Medrano Elementary
Organization 283
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 666 645 642
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,500,583 76.71% $ 2,493,549 76.60% $ 2,342,935 76.33% Ethnicity:
12 Instructional Resources 70,347 2.16% 69,700 2.14% 70,597 2.30% African Amer 10.8% 11.3% 11.8%
13 Staff Development 2,389 0.07% - 0.00% - 0.00% Asian 7.7% 7.3% 7.0%
23 School Leadership 243,373 7.47% 245,137 7.53% 236,762 7.71% Hispanic 80.3% 80.5% 80.2%
31 Guidance, Counseling & Eval. 60,046 1.84% 59,072 1.81% 59,969 1.95% Native Amer 0.2% 0.3% 0.3%
33 Health Services 45,848 1.41% 41,856 1.29% 53,216 1.73% White 1.1% 0.6% 0.6%
36 Cocurricular/Extra-curricular 16 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 146,416 4.49% 151,221 4.65% 136,914 4.46%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.9% 5.7% 6.5%
61 Community Education 17 0.00% - 0.00% - 0.00% Econ Disadv. 98.5% 98.0% 98.6%
3,069,035 94.15% 3,060,535 94.01% 2,900,393 94.50%

Non-Payroll Cost by Function Limited English Prof 59.8% 61.9% 60.3%


11 Instruction 119,718 3.67% 34,800 1.07% 35,700 1.16%
12 Instructional Resources 10,990 0.34% 7,729 0.24% 6,238 0.20% Student/
13 Staff Development 458 0.01% 2,000 0.06% - 0.00% Teacher Ratio 14.5 16.4 15.5
23 School Leadership 1,428 0.04% 3,380 0.10% 1,500 0.05%
31 Guidance, Counseling & Eval. 105 0.00% 300 0.01% 300 0.01%
33 Health Services 319 0.01% 300 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 57,640 1.77% 146,348 4.50% 124,899 4.07%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
190,657 5.85% 194,857 5.99% 168,937 5.50%

Total Annual Operating Budget 3,259,693 100.00% 3,255,392 100.00% 3,069,330 100.00%

Estimated Enrollment 642 678 652


Total Budgeted Operating Cost/student $5,077 $4,801 $4,708

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 87% 86% 90% 52% 66% 78% 69% 68% 59% 2007-08 Recognized
Mathematics 80% 90% 79% 72% 76% 77% 85% 85% 82% 2008-09 Recognized
Writing 76% 81% 86% 2009-10 Academically Acc
Science 73% 84% 77%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.5% 97.0%
2007-08 95.5% 95.3% 97.7% 96.0% State
2006-07 95.5% 95.1% 96.9% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 10.8% 7.2%
11 Instruction 40.50 7.00 41.50 7.00 36.50 6.00 Beginning 3
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E19
Beginning Teachers
21.7%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 6
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 0.80 0.00 0.80 0.20 1.00 0.00 6‐10 Years Experience
Over 20 Ye 5
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 45.8%
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 14.5%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 58.30 59.50 53.50

324
Dallas Independent School District
Highland Meadows Elementary
Organization 284
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 717 756 810
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,910,296 79.49% $ 3,592,112 80.03% $ 2,994,728 77.82% Ethnicity:
12 Instructional Resources 61,816 1.69% 61,034 1.36% 70,597 1.83% African Amer 19.0% 15.1% 17.9%
13 Staff Development 444 0.01% - 0.00% - 0.00% Asian 0.6% 0.7% 0.2%
23 School Leadership 220,409 6.02% 262,019 5.84% 233,171 6.06% Hispanic 77.3% 82.1% 79.3%
31 Guidance, Counseling & Eval. 74,692 2.04% 73,517 1.64% 73,604 1.91% Native Amer 0.3% 0.1% 0.1%
33 Health Services 37,210 1.02% 50,526 1.13% 55,009 1.43% White 2.9% 2.0% 2.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 124,128 3.39% 132,985 2.96% 138,009 3.59%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 6.6% 6.2% 8.1%
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. 94.1% 94.2% 96.5%
3,428,997 93.66% 4,172,193 92.96% 3,565,118 92.64%

Non-Payroll Cost by Function Limited English Prof 59.7% 60.7% 57.7%


11 Instruction 134,936 3.69% 49,100 1.09% 39,530 1.03%
12 Instructional Resources 21,432 0.59% 9,926 0.22% 7,426 0.19% Student/
13 Staff Development - 0.00% 662 0.01% - 0.00% Teacher Ratio 15.9 16.4 18.2
23 School Leadership 5,187 0.14% 4,900 0.11% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% 250 0.01% - 0.00%
33 Health Services 537 0.01% 500 0.01% 300 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 69,908 1.91% 250,331 5.58% 236,000 6.13%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 500 0.01% - 0.00%
232,000 6.34% 316,169 7.04% 283,256 7.36%

Total Annual Operating Budget 3,660,997 100.00% 4,488,362 100.00% 3,848,374 100.00%

Estimated Enrollment 810 774 781


Total Budgeted Operating Cost/student $4,520 $5,799 $4,927

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 83% 93% 86% 81% 83% 82% 74% 71% 73% 2007-08 Recognized
Mathematics 80% 78% 79% 85% 94% 92% 90% 81% 79% 2008-09 Recognized
Writing 85% 86% 84% 2009-10 Recognized
Science 86% 77% 75%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.9%
97.0%
2007-08 95.5% 95.3% 97.0% State
96.0%
2006-07 95.5% 95.1% 96.6% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 2.2%
11 Instruction 46.30 13.00 49.30 8.00 47.30 7.00 Beginning 1 23.6%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E14
Beginning Teachers 31.5%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 14
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye11
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience 12.4%
0.00
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 30.3%
Total Staff 70.30 68.30 65.30

325
Dallas Independent School District
Lee Mcshan Jr Elementary
Organization 286
Grades Taught: EE - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 521 551 589
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,402,867 79.55% $ 2,605,680 77.16% $ 2,563,600 76.45% Ethnicity:
12 Instructional Resources 68,395 2.26% 70,597 2.09% 71,494 2.13% African Amer 27.3% 25.2% 18.2%
13 Staff Development 491 0.02% 3,000 0.09% 1,500 0.04% Asian 1.7% 5.3% 11.9%
23 School Leadership 222,036 7.35% 228,699 6.77% 249,378 7.44% Hispanic 66.8% 66.8% 66.4%
31 Guidance, Counseling & Eval. 57,564 1.91% 56,980 1.69% 65,347 1.95% Native Amer 0.0% 0.0% 0.0%
33 Health Services 44,804 1.48% 44,725 1.32% 45,442 1.36% White 4.2% 2.7% 3.6%
36 Cocurricular/Extra-curricular 140 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 112,523 3.73% 129,951 3.85% 127,568 3.80%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 11.7% 8.7% 6.3%
61 Community Education (29) 0.00% - 0.00% - 0.00% Econ Disadv. 97.7% 97.8% 98.1%
2,908,791 96.30% 3,139,632 92.97% 3,124,329 93.18%

Non-Payroll Cost by Function Limited English Prof 70.4% 73.1% 74.2%


11 Instruction 31,539 1.04% 20,267 0.60% 20,895 0.62%
12 Instructional Resources 9,046 0.30% 7,188 0.21% 5,760 0.17% Student/
13 Staff Development 1,570 0.05% 2,100 0.06% 4,000 0.12% Teacher Ratio 13.5 14.7 15.0
23 School Leadership 3,337 0.11% 12,300 0.36% 7,100 0.21%
31 Guidance, Counseling & Eval. 329 0.01% 300 0.01% 300 0.01%
33 Health Services 386 0.01% - 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 65,637 2.17% 193,863 5.74% 190,500 5.68%
52 Security & Monitoring - 0.00% 1,500 0.04% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
111,845 3.70% 237,518 7.03% 228,755 6.82%

Total Annual Operating Budget 3,020,637 100.00% 3,377,150 100.00% 3,353,084 100.00%

Estimated Enrollment 589 597 600


Total Budgeted Operating Cost/student $5,128 $5,657 $5,588

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 64% 90% 91% 70% 63% 64% 52% 78% 74% 2007-08 Academically Acc
Mathematics 83% 71% 58% 84% 65% 64% 73% 76% 68% 2008-09 Recognized
Writing 88% 83% 100% 2009-10 Academically Acc
Science 48% 80% 73%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 96.8%
97.0%
2007-08 95.5% 95.3% 97.2% State
96.0%
2006-07 95.5% 95.1% 97.0% District
95.0%
94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 10.2% 6.4%
11 Instruction 38.30 6.00 40.30 5.00 41.80 5.00 Beginning 3
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 15.3%
1-5 Years E14
Beginning Teachers
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 13 35.8%
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 6
33 Health Services 0.80 0.00 0.80 0.00 0.80 0.00 6‐10 Years Experience
Over 20 Ye 4
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 32.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 55.10 56.10 57.60

326
Dallas Independent School District
C M Soto Jr Elementary
Organization 287
Grades Taught: PK - 06

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 745 760 733
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,695,659 78.70% $ 2,655,458 77.12% $ 3,018,863 79.98% Ethnicity:
12 Instructional Resources 71,000 2.07% 69,700 2.02% 69,700 1.85% African Amer 3.0% 2.0% 1.4%
13 Staff Development 6,294 0.18% 8,000 0.23% 5,300 0.14% Asian 0.0% 0.0% 0.0%
23 School Leadership 233,424 6.81% 232,242 6.74% 239,903 6.36% Hispanic 96.1% 97.4% 97.8%
31 Guidance, Counseling & Eval. 75,760 2.21% 74,502 2.16% 74,752 1.98% Native Amer 0.1% 0.3% 0.3%
33 Health Services 59,885 1.75% 59,493 1.73% 61,226 1.62% White 0.8% 0.4% 0.5%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 137,494 4.01% 137,960 4.01% 126,594 3.35%
52 Security & Monitoring - 0.00% - 0.00% - 0.00% Spec Educ 5.4% 4.3% 7.4%
61 Community Services 4,211 0.12% - 0.00% - 0.00% Econ Disadv. 92.5% 92.6% 94.4%
3,283,726 95.87% 3,237,355 94.01% 3,596,338 95.28%

Non-Payroll Cost by Function Limited English Prof 40.8% 52.6% 58.4%


11 Instruction 62,838 1.83% 40,450 1.17% 28,238 0.75%
12 Instructional Resources 14,148 0.41% 8,844 0.26% 10,934 0.29% Student/
13 Staff Development 5,348 0.16% - 0.00% 2,400 0.06% Teacher Ratio 15.6 17.3 16.9
23 School Leadership 1,489 0.04% 833 0.02% 1,500 0.04%
31 Guidance, Counseling & Eval. 399 0.01% - 0.00% 500 0.01%
33 Health Services 149 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 52,100 1.52% 156,015 4.53% 134,500 3.56%
52 Security & Monitoring 5,000 0.15% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
141,472 4.13% 206,142 5.99% 178,072 4.72%

Total Annual Operating Budget 3,425,198 100.00% 3,443,497 100.00% 3,774,410 100.00%

Estimated Enrollment 733 778 782


Total Budgeted Operating Cost/student $4,673 $4,426 $4,827

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 3 Grade 4 Grade 5 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 73% 90% 92% 66% 70% 80% 64% 78% 68% 2007-08 Recognized
Mathematics 88% 91% 85% 83% 89% 91% 74% 81% 79% 2008-09 Recognized
Writing 84% 88% 96% 2009-10 Recognized
Science 74% 87% 83%

Grade 6
2008 2009 2010
Reading/English Language Arts 95% 90% 88%
Mathematics 78% 84% 89%

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate


Attendance Rates State District Campus Attendance Rates
2008-09 95.6% 95.3% 97.3% 98.0%
2007-08 95.5% 95.3% 97.6% 97.0%
2006-07 95.5% 95.1% 97.3% 96.0% State
95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support Teachers by Years of Experience
11 Instruction 44.70 8.00 47.70 12.00 48.70 8.00 Beginning 1 2.3% 2.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E18 20.8%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 14
Beginning Teachers
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9 42.2%
1‐5 Years Experience
33 Health Services 1.00 0.00 1.00 0.00 1.00 0.00 Over 20 Ye 1
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 6‐10 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 11‐20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00 Over 20 Years Experience
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00 32.4%
Total Staff 63.70 70.70 67.70

327
Dallas Independent School District
Rosemont C V Semos Elementary
Organization 288
Grades Taught: EE - 02

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 607 638 608
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,536,040 86.70% $ 2,528,423 83.15% $ 2,581,151 82.42% Ethnicity:
12 Instructional Resources 62,288 2.13% 61,034 2.01% 62,637 2.00% African Amer 2.6% 3.6% 2.5%
13 Staff Development 469 0.02% 1,000 0.03% - 0.00% Asian 0.3% 0.5% 0.5%
23 School Leadership 197,754 6.76% 222,420 7.31% 228,571 7.30% Hispanic 87.6% 85.0% 84.7%
31 Guidance, Counseling & Eval. 66,822 2.28% 62,249 2.05% 64,991 2.08% Native Amer 0.7% 0.6% 0.2%
33 Health Services - 0.00% - 0.00% 46,550 1.49% White 8.7% 10.3% 12.2%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 1,500 0.05% 1,500 0.05%
52 Security & Monitoring 129 0.00% - 0.00% 200 0.01% Spec Educ 4.6% 4.9% 6.6%
61 Community Education (2,410) -0.08% - 0.00% - 0.00% Econ Disadv. 77.1% 74.6% 74.5%
2,861,092 97.81% 2,876,626 94.60% 2,985,600 95.34%

Non-Payroll Cost by Function Limited English Prof 43.3% 42.6% 42.3%


11 Instruction 25,237 0.86% 33,120 1.09% 23,960 0.77%
12 Instructional Resources 7,306 0.25% 7,660 0.25% 5,917 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio 16.6 17.4 15.9
23 School Leadership 2,822 0.10% 3,000 0.10% 3,783 0.12%
31 Guidance, Counseling & Eval. - 0.00% 150 0.00% 150 0.00%
33 Health Services 90 0.00% 200 0.01% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 28,593 0.98% 119,972 3.95% 112,000 3.58%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
64,048 2.19% 164,102 5.40% 146,010 4.66%

Total Annual Operating Budget 2,925,140 100.00% 3,040,728 100.00% 3,131,610 100.00%

Estimated Enrollment 608 612 617


Total Budgeted Operating Cost/student $4,811 $4,969 $5,076

Goal Results

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 97.0%
2008-09 95.6% 95.3% 96.8%
2007-08 95.5% 95.3% 96.6% 96.0% State
2006-07 95.5% 95.1% 96.5% 95.0% District

94.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 5.2%
11 Instruction 36.00 13.50 35.00 11.00 38.50 8.00 Beginning 2 22.3%
12 Library 1.00 0.00 1.00 0.00 1.00 0.00 1-5 Years E10
Beginning Teachers 26.6%
23 Campus Admin 2.00 2.00 2.00 2.00 2.00 2.00 6-10 Years 9
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 1.00 0.00 11-20 Year 9
33 Health Services 0.80 0.00 0.80 0.20 0.80 0.20 6‐10 Years Experience
Over 20 Ye 9
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 0.00 23.6%
Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
22.3%
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 56.30 53.00 53.50

328
Dallas Independent School District
Botello Elementary
Organization 289
Grades Taught: PK - 05

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment 470 505 491
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ 2,147,072 75.79% $ 2,174,650 75.34% $ 2,125,062 76.10% Ethnicity:
12 Instructional Resources 61,842 2.18% 61,034 2.11% 44,348 1.59% African Amer 3.6% 3.8% 3.7%
13 Staff Development 4,375 0.15% 5,991 0.21% 2,500 0.09% Asian 0.0% 0.0% 0.0%
23 School Leadership 176,859 6.24% 171,774 5.95% 165,236 5.92% Hispanic 94.7% 95.4% 95.3%
31 Guidance, Counseling & Eval. 54,803 1.93% 57,279 1.98% 29,087 1.04% Native Amer 0.9% 0.0% 0.2%
33 Health Services 51,898 1.83% 49,698 1.72% 48,096 1.72% White 0.9% 0.8% 0.8%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 139,905 4.94% 134,849 4.67% 138,375 4.96%
52 Security & Monitoring - 0.00% 500 0.02% 200 0.01% Spec Educ 5.1% 3.6% 4.5%
61 Community Education 1,039 0.04% 500 0.02% - 0.00% Econ Disadv. 97.2% 96.4% 95.9%
2,637,793 93.11% 2,656,275 92.03% 2,552,904 91.42%

Non-Payroll Cost by Function Limited English Prof 65.5% 70.3% 71.7%


11 Instruction 120,858 4.27% 25,900 0.90% 19,604 0.70%
12 Instructional Resources 9,087 0.32% 6,142 0.21% 4,482 0.16% Student/
13 Staff Development 2,920 0.10% 4,200 0.15% 3,400 0.12% Teacher Ratio 16.2 15.1 14.2
23 School Leadership 5,127 0.18% 700 0.02% 700 0.03%
31 Guidance, Counseling & Eval. 370 0.01% 350 0.01% 250 0.01%
33 Health Services 150 0.01% 20 0.00% 100 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 55,693 1.97% 192,134 6.66% 211,000 7.56%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education 1,087 0.04% 652 0.02% 150 0.01%
195,292 6.89% 230,098 7.97% 239,686 8.58%

Total Annual Operating Budget 2,833,085 100.00% 2,886,373 100.00% 2,792,590 100.00%

Estimated Enrollment 491 470 461


Total Budgeted Operating Cost/student $5,770 $6,141 $6,058

Goal Results

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 98.0%
2008-09 95.6% 95.3% 97.6% 97.0%
2007-08 95.5% 95.3% 97.4% 96.0% State
2006-07 95.5% 95.1% 96.7% 95.0% District
94.0%
93.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support 13.0% 5.8%
11 Instruction 36.50 7.00 31.00 8.00 32.50 7.00 Beginning 2
12 Library 1.00 0.00 1.00 0.00 0.50 0.50 1-5 Years E14 8.7%
Beginning Teachers
23 Campus Admin 1.00 2.00 1.00 2.00 1.00 2.00 6-10 Years 11
1‐5 Years Experience
31 Guidance & Counseling 1.00 0.00 1.00 0.00 0.50 0.00 11-20 Year 3
33 Health Services 0.80 0.00 0.80 0.20 0.60 0.40 6‐10 Years Experience
Over 20 Ye 5 40.6%
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 4.00 Over 20 Years Experience 31.9%
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 53.30 49.00 49.00

329
Dallas Independent School District
Wilmer Hutchins Elementary School
Organization 301
Grades Taught: PK - 05

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 2,130,921 72.03%
12 Instructional Resources - 0.00% - 0.00% 65,355 2.21%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% 240,666 8.14%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 2.19%
33 Health Services - 0.00% - 0.00% 59,493 2.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 144,653 4.89%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Services - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 2,705,835 91.47%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 22,401 0.76%
12 Instructional Resources - 0.00% - 0.00% 5,944 0.20%
13 Staff Development - 0.00% - 0.00% 2,500 0.08%
23 School Leadership - 0.00% - 0.00% 9,000 0.30%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 500 0.02%
33 Health Services - 0.00% - 0.00% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 211,500 7.15%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 252,345 8.53%

Total Annual Operating Budget - 0.00% - 0.00% 2,958,180 100.00%

Estimated Enrollment N/A N/A 608


Total Budgeted Operating Cost/student N/A N/A $4,865

Goal Results
Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 34.50 3.50
12 Library 0.00 0.00 0.00 0.00 1.00 0.00
23 Campus Admin 0.00 0.00 1.00 1.00 2.00 2.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 1.00 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 4.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 2.00 49.00

330
Dallas Independent School District
George Herbert Walker Bush Element
Organization 304
Grades Taught: EE - 05

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 2,151,999 73.05%
12 Instructional Resources - 0.00% - 0.00% 65,355 2.22%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% 235,562 8.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 2.20%
33 Health Services - 0.00% - 0.00% 59,493 2.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 1,600 0.05%
51 Maintenance & Operations - 0.00% - 0.00% 144,153 4.89%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 2,722,909 92.43%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 27,700 0.94%
12 Instructional Resources - 0.00% - 0.00% 6,404 0.22%
13 Staff Development - 0.00% - 0.00% 2,000 0.07%
23 School Leadership - 0.00% - 0.00% 3,077 0.10%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 200 0.01%
33 Health Services - 0.00% - 0.00% 200 0.01%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 183,500 6.23%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 223,081 7.57%

Total Annual Operating Budget - 0.00% - 0.00% 2,945,990 100.00%

Estimated Enrollment N/A N/A 670


Total Budgeted Operating Cost/student N/A N/A $4,397

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 34.50 4.50
12 Library 0.00 0.00 0.00 0.00 1.00 0.00
23 Campus Admin 0.00 0.00 1.00 1.00 2.00 2.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 1.00 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 4.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 2.00 50.00

331
Dallas Independent School District
Ebby Halliday Elementary School
Organization 305
Grades Taught: EE - 05

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 2,160,521 72.75%
12 Instructional Resources - 0.00% - 0.00% 65,355 2.20%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% 237,295 7.99%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 2.18%
33 Health Services - 0.00% - 0.00% 59,493 2.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 144,653 4.87%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 2,732,064 91.99%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 27,462 0.92%
12 Instructional Resources - 0.00% - 0.00% 5,815 0.20%
13 Staff Development - 0.00% - 0.00% 3,000 0.10%
23 School Leadership - 0.00% - 0.00% 7,000 0.24%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 500 0.02%
33 Health Services - 0.00% - 0.00% 500 0.02%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 193,500 6.52%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 237,777 8.01%

Total Annual Operating Budget - 0.00% - 0.00% 2,969,841 100.00%

Estimated Enrollment N/A N/A 606


Total Budgeted Operating Cost/student N/A N/A $4,901

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 34.50 5.50
12 Library 0.00 0.00 0.00 0.00 1.00 0.00
23 Campus Admin 0.00 0.00 1.00 1.00 2.00 2.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 1.00 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 4.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 2.00 51.00

332
Dallas Independent School District
Kennedy-Curry Middle School
Organization 354
Grades Taught: 06 - 08

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment N/A N/A N/A
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 1,965,815 61.38% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% 91,413 2.85% African Amer N/A N/A N/A
13 Staff Development - 0.00% - 0.00% - 0.00% Asian N/A N/A N/A
23 School Leadership - 0.00% - 0.00% 313,554 9.79% Hispanic N/A N/A N/A
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 129,494 4.04% Native Amer N/A N/A N/A
33 Health Services - 0.00% - 0.00% 53,006 1.65% White N/A N/A N/A
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 270,355 8.44%
52 Security & Monitoring - 0.00% - 0.00% 47,776 1.49% Spec Educ N/A N/A N/A
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A N/A N/A
- 0.00% - 0.00% 2,871,413 89.65%

Non-Payroll Cost by Function Limited English Prof N/A N/A N/A


11 Instruction - 0.00% - 0.00% 20,495 0.64%
12 Instructional Resources - 0.00% - 0.00% 6,016 0.19% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio N/A N/A N/A
23 School Leadership - 0.00% - 0.00% 11,600 0.36%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 11,368 0.35%
51 Maintenance & Operations - 0.00% - 0.00% 282,000 8.80%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 331,479 10.35%

Total Annual Operating Budget - 0.00% - 0.00% 3,202,892 100.00%

Estimated Enrollment N/A N/A 585


Total Budgeted Operating Cost/student N/A N/A $5,475

Goal Results
Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 32.00 2.00
12 Library 0.00 0.00 0.00 0.00 1.00 1.00
23 Campus Admin 0.00 0.00 1.00 1.00 2.00 4.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 2.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 0.80 0.20
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 7.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 2.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 2.00 54.00

333
Dallas Independent School District
Over Age Middle School
Organization 358
Grades Taught: 07 - 08

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 716,925 57.63%
12 Instructional Resources - 0.00% - 0.00% 97,569 7.84%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% 312,749 25.14%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 5.20%
33 Health Services - 0.00% - 0.00% 23,797 1.91%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 28,299 2.27%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 1,244,086 100.00%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% - 0.00%
12 Instructional Resources - 0.00% - 0.00% - 0.00%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% - 0.00%

Total Annual Operating Budget - 0.00% - 0.00% 1,244,086 100.00%

Estimated Enrollment N/A N/A N/A


Total Budgeted Operating Cost/student N/A N/A N/A

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 12.00 0.00
12 Library 0.00 0.00 0.00 0.00 1.00 1.00
23 Campus Admin 0.00 0.00 0.00 0.00 2.00 4.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 0.40 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 1.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 22.40

334
Dallas Independent School District
Wilmer-Hutchins High School
Organization 380
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment N/A N/A N/A
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 2,400,232 61.37% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% 91,413 2.34% African Amer N/A N/A N/A
13 Staff Development - 0.00% - 0.00% - 0.00% Asian N/A N/A N/A
23 School Leadership - 0.00% - 0.00% 337,418 8.63% Hispanic N/A N/A N/A
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 129,494 3.31% Native Amer N/A N/A N/A
33 Health Services - 0.00% - 0.00% 59,493 1.52% White N/A N/A N/A
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 85,709 2.19%
51 Maintenance & Operations - 0.00% - 0.00% 194,453 4.97%
52 Security & Monitoring - 0.00% - 0.00% 95,948 2.45% Spec Educ N/A N/A N/A
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A N/A N/A
- 0.00% - 0.00% 3,394,160 86.78%

Non-Payroll Cost by Function Limited English Prof N/A N/A N/A


11 Instruction - 0.00% - 0.00% 54,339 1.39%
12 Instructional Resources - 0.00% - 0.00% 8,592 0.22% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio N/A N/A N/A
23 School Leadership - 0.00% - 0.00% 5,000 0.13%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 27,181 0.69%
51 Maintenance & Operations - 0.00% - 0.00% 422,000 10.79%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 517,112 13.22%

Total Annual Operating Budget - 0.00% - 0.00% 3,911,272 100.00%

Estimated Enrollment N/A N/A 645


Total Budgeted Operating Cost/student N/A N/A $6,064

Goal Results
Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate
TAKS - Percent Meeting Minimum Expectations
Grade 9 Grade 10 Grade 11 Texas Education Association AEIS
2008 2009 2010 2008 2009 2010 2008 2009 2010 Accountability Rating:
Reading/English Language Arts 2007-08 #N/A
Mathematics 2008-09 #N/A
Social Studies 2009-10 #N/A
Science

Goal 1 & 2: Student Achievement, College Readiness & Graduation Rate Attendance Rates
Attendance Rates State District Campus 150.0%
2008-09 95.6% 95.3% #N/A
2007-08 95.5% 95.3% #N/A 100.0% State
2006-07 95.5% 95.1% #N/A 50.0% District

0.0% Campus
2008‐09 2007‐08 2006‐07

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012 Teachers by Years of Experience
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 36.50 7.00 Beginning ##
12 Library 0.00 0.00 0.00 0.00 1.00 1.00 1-5 Years E##
Beginning Teachers
23 Campus Admin 0.00 0.00 1.00 1.00 2.00 4.00 6-10 Years ##
1‐5 Years Experience
31 Guidance & Counseling 0.00 0.00 0.00 0.00 2.00 0.00 11-20 Year ##
33 Health Services 0.00 0.00 0.00 0.00 1.00 0.00 6‐10 Years Experience
Over 20 Ye##
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 1.00 0.00 11‐20 Years Experience
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 7.00 Over 20 Years Experience
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 4.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 2.00 66.50

335
Dallas Independent School District
Barrack Obama Male Leadership Academy at B.F. Darrell
Organization 381
Grades Taught: 06 - 09

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ - 0.00% $ 877,255 51.91%
12 Instructional Resources - 0.00% - 0.00% 65,355 3.87%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% 353,763 20.93%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 64,747 3.83%
33 Health Services - 0.00% - 0.00% 40,030 2.37%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 116,993 6.92%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 1,518,143 89.83%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 9,975 0.59%
12 Instructional Resources - 0.00% - 0.00% 2,704 0.16%
13 Staff Development - 0.00% - 0.00% - 0.00%
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. - 0.00% - 0.00% 500 0.03%
33 Health Services - 0.00% - 0.00% 500 0.03%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 9,216 0.55%
51 Maintenance & Operations - 0.00% - 0.00% 149,000 8.82%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% - 0.00% - 0.00%
- 0.00% - 0.00% 171,895 10.17%

Total Annual Operating Budget - 0.00% - 0.00% 1,690,038 100.00%

Estimated Enrollment N/A N/A 80


Total Budgeted Operating Cost/student N/A N/A $21,125

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 0.00 0.00 14.50 0.00
12 Library 0.00 0.00 0.00 0.00 1.00 0.00
23 Campus Admin 0.00 0.00 0.00 0.00 2.00 5.00
31 Guidance & Counseling 0.00 0.00 0.00 0.00 1.00 0.00
33 Health Services 0.00 0.00 0.00 0.00 0.40 0.60
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 0.00 0.00 0.00 0.00 3.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 0.00 0.00 27.50

336
Dallas Independent School District
John Leslie Patton Jr. Academic Center
Organization 389
Grades Taught: 09 - 12

General Fund Budget Student Data


2008 2009 2010

Audited % of Original Budget % of Original Budget % of Total Enrollment N/A N/A N/A
Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction $ - 0.00% $ 836,151 39.46% $ 919,035 61.67% Ethnicity:
12 Instructional Resources - 0.00% - 0.00% - 0.00% African Amer N/A N/A N/A
13 Staff Development - 0.00% 14,000 0.66% - 0.00% Asian N/A N/A N/A
23 School Leadership 34,322 33.67% 297,703 14.05% 289,458 19.42% Hispanic N/A N/A N/A
31 Guidance, Counseling & Eval. - 0.00% 140,171 6.62% 131,803 8.84% Native Amer N/A N/A N/A
33 Health Services - 0.00% 35,697 1.68% 39,684 2.66% White N/A N/A N/A
36 Cocurricular/Extra-curricular - 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 2,153 2.11% 109,995 5.19% 81,689 5.48%
52 Security & Monitoring - 0.00% 52,131 2.46% - 0.00% Spec Educ N/A N/A N/A
61 Community Education - 0.00% - 0.00% - 0.00% Econ Disadv. N/A N/A N/A
36,475 35.78% 1,485,848 70.13% 1,461,669 98.08%

Non-Payroll Cost by Function Limited English Prof N/A N/A N/A


11 Instruction - 0.00% 405,000 19.11% 17,400 1.17%
12 Instructional Resources - 0.00% - 0.00% 3,184 0.21% Student/
13 Staff Development - 0.00% - 0.00% - 0.00% Teacher Ratio N/A N/A N/A
23 School Leadership 47,900 46.99% 5,000 0.24% 2,179 0.15%
31 Guidance, Counseling & Eval. 10,257 10.06% 3,000 0.14% - 0.00%
33 Health Services - 0.00% 1,000 0.05% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 3,308 0.22%
51 Maintenance & Operations 7,315 7.18% - 0.00% 2,000 0.13%
52 Security & Monitoring - 0.00% - 0.00% - 0.00%
61 Community Education - 0.00% 219,000 10.34% 500 0.03%
65,473 64.22% 633,000 29.87% 28,571 1.92%

Total Annual Operating Budget 101,948 100.00% 2,118,848 100.00% 1,490,240 100.00%

Estimated Enrollment N/A 301 290


Total Budgeted Operating Cost/student N/A $7,039 $5,139

Goal Results

Goal 1, 3 & 5: Student Achievement, Safe, Secure & Orderly Environment & Fiscal Management
2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 0.00 0.00 14.00 0.00 15.50 0.00
12 Library 0.00 0.00 0.00 0.00 0.00 0.00
23 Campus Admin 1.00 1.00 2.00 3.00 2.00 3.00
31 Guidance & Counseling 0.00 0.00 2.00 0.00 2.00 0.00
33 Health Services 0.00 0.00 0.60 0.00 0.60 0.00
36 Cocurricular/Extra-curricular 0.00 0.00 0.00 0.00 0.00 0.00
51 Maintenance & Operations 0.00 1.00 0.00 3.00 0.00 3.00
52 Security & Monitoring 0.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Staff 3.00 24.60 26.10

337
 

338
Dallas Independent School District
Extended Year School
Organization 699
Extended Year School is coordinated through the Out of School Time (OST) Department. A cross-functional steering committee from all Teaching and Learning
departments and Dallas ISD divisions oversees the summer school program for students as required by Board Policy.

Goals and Objectives

1. Attendance by all students for whom Board Policy requires a summer school opportunity to be provided.

2. Students who retake courses during summer school pass them.

3. Students who receive accelerated instruction pass the summer administration of required state accountability measures.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 13,787 4.54% 106,116 13.01% 161,074 27.79%
23 School Leadership 75,889 24.97% 412,100 50.52% 280,000 48.31%
31 Guidance, Counseling & Eval. 13 0.00% - 0.00% - 0.00%
33 Health Services - 0.00% 10,000 1.23% - 0.00%
52 Security & Monitoring 26,796 8.82% 40,600 4.98% 6,500 1.12%
116,484 38.33% 568,816 69.74% 447,574 77.22%

Non-Payroll Cost by Function


11 Instruction 139,944 46.04% 148,388 18.19% 57,000 9.83%
21 Instructional Leadership 47,502 15.63% 30,000 3.68% 30,000 5.18%
34 Student Transportation - 0.00% 68,437 8.39% 45,000 7.76%
187,446 61.67% 246,825 30.26% 132,000 22.78%

Total Annual Operating Budget 303,930 100.00% 815,641 100.00% 579,574 100.00%

339
Dallas Independent School District
Superintendent Of Schools
Organization 701
The Superintendent of Schools is the instructional leader and chief executive officer of the Dallas ISD with direct oversight of all district operations.

Goals and Objectives

1. Improve student achievement, district facilities, and maintain a safe and secure environment.

2. Nurture and develop teachers and other employees.

3. Earn the community's trust through good financial management.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 1,016,615 90.60% 956,703 85.31% 484,690 77.98%
1,016,615 90.60% 956,703 85.31% 484,690 77.98%

Non-Payroll Cost by Function


41 General Administration 105,461 9.40% 164,780 14.69% 136,841 22.02%
105,461 9.40% 164,780 14.69% 136,841 22.02%

Total Annual Operating Budget 1,122,076 100.00% 1,121,483 100.00% 621,531 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 4.00 3.00 1.00 2.00 1.00 2.00
Total Staff 7.00 3.00 3.00

340
Dallas Independent School District
Board Of Trustees
Organization 702
The Board of Trustees establishes the policies by which schools operate. In carrying out the task of setting policy, the Board identifies needs and establishes priorities for
the school system, allocates financial and human resources among the priority areas, and evaluates school performance.

Goals and Objectives

1. Educating students for success.

2. Increase student achievement by promoting, identifying, and recognizing excellence.

3. Have high expectations and systems of accountability.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
51 Maintenance & Operations - 0.00% - 0.00% 1,000 0.07%
52 Security & Monitoring - 0.00% - 0.00% 1,500 0.11%
- 0.00% - 0.00% 2,500 0.19%

Non-Payroll Cost by Function


41 General Administration 237,857 100.00% 1,196,000 100.00% 1,348,380 99.81%
237,857 100.00% 1,196,000 100.00% 1,348,380 99.81%

Total Annual Operating Budget 237,857 100.00% 1,196,000 100.00% 1,350,880 100.00%

Goal Results

Goal 1 (Focus: Staffing)

341
Dallas Independent School District
Tax/Appraisal Office
Organization 703
Responsible for managerial oversight and fiscal control of property tax revenues and expenditures, including the forecasting and payment of all costs associated with
property tax appraisal, property tax collection and tax increment financing district payments due to the Dallas Central Appraisal District, Dallas County Tax Office, City
of Dallas and Farmers Branch, respectively.
Goals and Objectives

1. Forecast, budget and monitor the District's property tax appraisal, property tax collection and tax increment financing district expenditures.

2. Review property tax related bills for accuracy and ensure timely payment of appropriately billed costs.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total

Non-Payroll Cost by Function


41 General Administration 478,493 5.79% 479,500 5.68% 460,337 5.68%
97 Payments to TIF 4,029,110 48.73% 4,000,067 47.35% 3,905,055 48.19%
99 Other 3,760,526 45.48% 3,968,260 46.97% 3,738,645 46.13%
8,268,129 100.00% 8,447,827 100.00% 8,104,037 100.00%

Total Annual Operating Budget 8,268,129 100.00% 8,447,827 100.00% 8,104,037 100.00%

Goal Results

Goal 1 (Focus: Staffing)

342
Dallas Independent School District
Legal Services
Organization 705
Legal functions to improve the quality of educational, business and community services provided by the District to all stakeholders. Legal provides comprehensive legal
services to the District in the area of compliance with federal, state and local laws, the interpretation of laws, negotiation of contract terms, facilitation of the Texas Public
Information Act, policy review, and representation of the District in administrative hearings before the Board and in courts.

Goals and Objectives

1. Provide responses to contracts and other documents received in the Office of Legal Services for review within five (5) business days.

2. Provide uniformity in district policies and procedures through in-depth policy legal review.

3. Educate central staff administrators, principals, and other employees through training sessions to minimize legal liability of the District and the Board of Trustees.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 899,274 12.93% 1,027,581 19.13% 1,006,261 13.38%
899,274 12.93% 1,027,581 19.13% 1,006,261 13.38%

Non-Payroll Cost by Function


00 Other 146,750 2.11% 200,000 3.72% - 0.00%
41 General Administration 5,909,318 84.96% 4,140,538 77.06% 6,507,238 86.55%
51 Maintenance & Operations - 0.00% 4,800 0.09% 4,800 0.06%
61 Community Services 472 0.01% - 0.00% - 0.00%
6,056,540 87.07% 4,345,338 80.87% 6,512,038 86.62%

Total Annual Operating Budget 6,955,813 100.00% 5,372,919 100.00% 7,518,299 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 9.00 1.00 10.00 1.00 8.00 1.00
Total Staff 10.00 11.00 9.00

343
Dallas Independent School District
Board Services
Organization 710
Board Services serves as a liaison between the Superintendent of Schools and the Board of Trustees, supports administration and facilitates the work of the trustees.
Board Services strives to provide quality customer service and effective communication to all constituents.

Goals and Objectives

1. Streamline the paperless agenda system to make it more user-friendly and ensure items requiring board review and consideration are moved through the administrative
process in the most efficient and effective manner.

2. Develop and maintain a standard process for tracking mandatory and statutory requirements.

3. Develop a Board Services Web site to address the increased demands from citizens.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 460,223 35.31% 371,834 60.76% 308,719 75.72%
460,223 35.31% 371,834 60.76% 308,719 75.72%

Non-Payroll Cost by Function


41 General Administration 843,046 64.69% 240,130 39.24% 99,000 24.28%
843,046 64.69% 240,130 39.24% 99,000 24.28%

Total Annual Operating Budget 1,303,270 100.00% 611,964 100.00% 407,719 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 5.00 1.00 5.00 1.00 4.00 0.00
Total Staff 6.00 6.00 4.00

344
Dallas Independent School District
Financial Services
Organization 726
Organization has two FTE's, an Executive Director and an Administrative Assistant V. There are five direct reports to the Executive Director: Director - Accounting
Services; Managers - Treasury Services, Risk Management, and Grants Management; and Director - Minority/Women Business Enterprises.

Goals and Objectives

1. Maintain district's accounting records in an accurate fashion and ensure accurate and timely reporting. Manage the cash flow of the District to ensure adequate cash
on hand to meet obligations as they come due and to maximize interest earnings in a safe and prudent fashion.

2. Ensure proper budget and compliance with federal and state regulations for all grant-funded expenditures. Manage the District's property, workers' compensation, and
other safety and liability issues to minimize costs and losses to the District.

3. Support the Minority/Women Business Enterprises community to increase the participation of this group in district's business.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 223,405 3.55% 222,684 3.42% 225,837 12.99%
223,405 3.55% 222,684 3.42% 225,837 12.99%

Non-Payroll Cost by Function


41 General Administration 6,072,871 96.45% 4,285,500 65.85% 1,513,000 87.01%
53 Data Processing Services - 0.00% 2,000,000 30.73% - 0.00%
6,072,871 96.45% 6,285,500 96.58% 1,513,000 87.01%

Total Annual Operating Budget 6,296,276 100.00% 6,508,184 100.00% 1,738,837 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 1.00 1.00 1.00 1.00 1.00 1.00
Total Staff 2.00 2.00 2.00

345
Dallas Independent School District
Budget Services
Organization 727
The Budget Services Department provides financial planning, budget analysis, and budget monitoring in order to facilitate financial decisions that support the educational
goals of the District.

Goals and Objectives

1. Develop and prepare the District´s annual budget and to load the adopted budget successfully into the financial system.

2. Provide budgetary support to campuses and central departments, which includes budget maintenance, budget monitoring, and coding compliance.

3. Maintain and update staffing ratios that generate staffing numbers for campuses.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 977,721 96.34% 1,240,838 93.31% 729,274 95.42%
977,721 96.34% 1,240,838 93.31% 729,274 95.42%

Non-Payroll Cost by Function


41 General Administration 37,133 3.66% 88,950 6.69% 35,000 4.58%
37,133 3.66% 88,950 6.69% 35,000 4.58%

Total Annual Operating Budget 1,014,854 100.00% 1,329,788 100.00% 764,274 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 16.00 0.00 16.00 0.00 10.00 0.00
Total Staff 16.00 16.00 10.00

346
Dallas Independent School District
Internal Audit
Organization 728
Internal Audit contributes to the quality of district operations by conducting an independent, objective and ongoing review of management procedures. The main
objectives of Internal Audit are to: 1) Review the efficiency and effectiveness of operations; 2) Evaluate and identify risk exposures; and 3) Provide value-added
services.
Goals and Objectives

1. Complete engagements outlined in the annual audit plan. 1) Complete 75% of current year audit projects; 2) Complete 100% of audit projects from prior year plan that
are still in progress; 3) Have sufficient hours allocated to enable 100% completion of any unplanned special projects and investigation.

2. Achieve superior client satisfaction. 1) Achieve overall rating of 4.0/5.0 or greater on client evaluation for 90% of engagements; 2) Management is aware of all issues
prior to receiving the draft report on 100% of engagements; 3) Management concurs with 90% of audit recommendations.

3. Continuing Professional Education (CPE) meets professional organization and federal audit standards. 1) Auditors are to receive 80 hours of CPE every two years with
at least 20 hours received every year; and 2) Auditors meet Dallas ISD training requirements.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 711,613 89.97% 783,942 90.85% 547,338 89.87%
711,613 89.97% 783,942 90.85% 547,338 89.87%

Non-Payroll Cost by Function


41 General Administration 79,344 10.03% 79,000 9.15% 61,670 10.13%
79,344 10.03% 79,000 9.15% 61,670 10.13%

Total Annual Operating Budget 790,956 100.00% 862,942 100.00% 609,008 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 10.00 0.00 11.00 0.00 7.00 0.00
Total Staff 10.00 11.00 7.00

347
Dallas Independent School District
Accounting Services
Organization 729
Accounting Services ("AS") includes the Accounts Payable Department, the Payroll Department, the General Ledger Department, the Campus Activity Funds Department
and the Grant Accounting Department. AS is responsible for timely payment of payroll and vendor invoices, timely and accurate interim and annual financial
statements, processing and reconciling campus activity fund transactions and drawdown of local, state and federal grant funds and the reporting associated with grant
funds.
Goals and Objectives

1. The preparation of timely and accurate interim and annual financial statements.

2. All departmental procedures will be documented in Tutor and filed centrally with the Tutor Librarian.

3. All professional staff will receive 16 hours of continuing professional education during the year and all non-professional staff will receive 8 hours of training during
the year.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 3,495,749 91.98% 3,828,852 92.94% 3,406,489 95.14%
3,495,749 91.98% 3,828,852 92.94% 3,406,489 95.14%

Non-Payroll Cost by Function


41 General Administration 304,896 8.02% 291,000 7.06% 174,000 4.86%
53 Data Processing Services 23 0.00% - 0.00% - 0.00%
304,919 8.02% 291,000 7.06% 174,000 4.86%

Total Annual Operating Budget 3,800,668 100.00% 4,119,852 100.00% 3,580,489 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 35.50 27.00 35.50 28.00 32.00 23.00
Total Staff 62.50 63.50 55.00

348
Dallas Independent School District
District Initiatives & Planning Services
Organization 731
District Initiatives and Planning is responsible for providing cross-functional project management and support, recognition events for deserving students, teaching
professionals, and administrators. The department also provides demographic data that provides up-to-date attendance zone and boundary changes.

Goals and Objectives

1. The department is responsible for using the DISD student database, census data, facilities and geographic information to estimate enrollment projections, manage the
design of attendance zones utilizing ArcGIS, and provide data for facilities planning and school support administration, while designing and printing wall maps of the
district.

2. The department provides cross-functional, district wide project management leadership and assistance, and planning services in support of student success and
achievement.

3. The department coordinates and manages recognition events that honor high school students for upholding high academic standards and campus leaders for their
success and accomplishments.
General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
36 Cocurricular/Extra-curricular 40 0.01% - 0.00% - 0.00%
41 General Administration 648,300 92.88% 673,761 93.54% 241,130 80.61%
51 Maintenance & Operations - 0.00% 250 0.03% 200 0.07%
52 Security & Monitoring - 0.00% 250 0.03% 200 0.07%
648,340 92.88% 674,261 93.61% 241,530 80.74%

Non-Payroll Cost by Function


41 General Administration 48,668 6.97% 46,019 6.39% 55,100 18.42%
51 Maintenance & Operations - 0.00% - 0.00% 2,500 0.84%
61 Community Services 1,000 0.14% - 0.00% - 0.00%
49,668 7.12% 46,019 6.39% 57,600 19.26%

Total Annual Operating Budget 698,008 100.00% 720,280 100.00% 299,130 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 9.00 0.00 9.00 0.00 2.00 0.00
Total Staff 9.00 9.00 2.00

349
Dallas Independent School District
Minority Women Business Enterpirse
Organization 732
The Minority/Women Business Enterprises (M/WBE) Department administers the District's M/WBE Program. Our mission is to increase the District's M/WBE
utilization and assure compliance with Board Policy CH (LOCAL). Overall, we provide initiatives to achieve the District's numerical M/WBE goals and foster student
achievement.
Goals and Objectives

1. Educate internal and external stakeholders regarding the District's M/WBE Policy. Conduct at least 1 M/WBE Vendor EXPO, 1 Knowledge Is Power Business
Conference, 2 M/WBE focused Summits, 25 individualized training sessions, 10 internal training sessions, 6 bid debriefings, 6 external seminars, 100 outreach events,
etc.

2. Achieve the District's numerical M/WBE goals: 30% for general operating funds and construction, 35% for bond funded professional services

3. Directly support the District's mission to educate students for success. Implement 4 philanthropic initiatives designed to give back to our schools/students.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 259,204 50.70% 294,107 53.07% 219,839 51.48%
259,204 50.70% 294,107 53.07% 219,839 51.48%

Non-Payroll Cost by Function


41 General Administration 252,021 49.30% 260,100 46.93% 207,200 48.52%
252,021 49.30% 260,100 46.93% 207,200 48.52%

Total Annual Operating Budget 511,225 100.00% 554,207 100.00% 427,039 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 4.00 0.00 4.00 0.00 3.00 0.00
Total Staff 4.00 4.00 3.00

350
Dallas Independent School District
Purchasing
Organization 733
The Purchasing Department is organized to perform the centralized procurement process for Dallas ISD as authorized in state, federal and local Dallas ISD Board Policy
CH(LOCAL) with one (1) Director, five (5) Senior Buyers, six (6) Buyers, three (3) Buyer Assistants and three (3) clerical staff.

Goals and Objectives

1. To perform the procurement function for Dallas ISD in an efficient and effective manner in providing timely purchasing contracts and issuing purchase orders within
24 hours from receipt of a purchase requisition.

2. To provide a fully functional and highly informative Purchasing website that will provide end users clear information for current purchasing contracts, provide vendors
easy access to procurement documents and provide the community a venue to view public information as required in order to increase confidence in the procurement
operation.

3. To apply for and achieve the Texas Association of School Business Officials (TASBO) Award of Merit in PurchasIng at the 2012 TASBO Winter Conference.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 970,276 90.89% 1,007,223 87.97% 924,839 89.38%
970,276 90.89% 1,007,223 87.97% 924,839 89.38%

Non-Payroll Cost by Function


13 Staff Development 834 0.08% - 0.00% - 0.00%
41 General Administration 96,427 9.03% 137,700 12.03% 109,850 10.62%
97,261 9.11% 137,700 12.03% 109,850 10.62%

Total Annual Operating Budget 1,067,537 100.00% 1,144,923 100.00% 1,034,689 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 10.00 6.00 10.00 6.00 10.00 4.00
Total Staff 16.00 16.00 14.00

351
Dallas Independent School District
Employee Benefits
Organization 735
The Benefits Department administers the Dallas ISD benefits programs in accordance with local, state and federal laws and regulations. The department is comprised of
the health & welfare outsourced program, retirement program, leave of absence management and administration, wellness program and compliance with the Americans
Disabilities Act (ADA) requirements.

Goals and Objectives

1. Provide comprehensive and competitive benefits programs that will help recruit well-qualified employees, reward continued employment and improve retention of
qualified employees.

2. Provide outstanding customer service to our employees and external contacts that promotes and ensures positive relationships.

3. Ensure administrative compliance with local, state and federal laws and regulations by effectively communicating benefits information, processes and procedures.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 730,328 12.13% 682,115 8.43% 349,540 6.06%
51 Maintenance & Operations - 0.00% - 0.00% 3,830 0.07%
52 Security & Monitoring - 0.00% - 0.00% 250 0.00%
730,328 12.13% 682,115 8.43% 353,620 6.13%

Non-Payroll Cost by Function


41 General Administration 5,292,467 87.87% 7,410,550 91.57% 5,413,255 93.85%
51 Maintenance & Operations - 0.00% - 0.00% 1,200 0.02%
5,292,467 87.87% 7,410,550 91.57% 5,414,455 93.87%

Total Annual Operating Budget 6,022,795 100.00% 8,092,665 100.00% 5,768,075 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 5.00 3.00 5.00 3.00 3.00 2.00
Total Staff 8.00 8.00 5.00

352
Dallas Independent School District
Districtwide Records Management
Organization 736
Districtwide Records Management secures, maintains and preserves all district records in accordance with state regulations

Goals and Objectives

1. Provide superior customer service - Measuring Records Management services including training effectiveness, delivery, retrieval, box sales, and records center
utilization.

2. Scanning Services - Track scope of work documents developed, number of documents scanned and quality of service.

3. Compliant Records Destruction - Measure campus and department compliance with policy. Closely monitor volume of records shredded, pounds recycled, and rebates
received.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
31 Guidance, Counseling & Eval. 105,676 11.02% - 0.00% - 0.00%
41 General Administration 176,207 18.38% 509,979 51.25% 517,413 52.89%
61 Community Services 194,660 20.31% - 0.00% - 0.00%
476,543 49.71% 509,979 51.25% 517,413 52.89%

Non-Payroll Cost by Function


41 General Administration 477,387 49.80% 485,120 48.75% 457,816 46.80%
51 Maintenance & Operations 76 0.01% - 0.00% 3,048 0.31%
61 Community Services 4,645 0.48% - 0.00% - 0.00%
482,108 50.29% 485,120 48.75% 460,864 47.11%

Total Annual Operating Budget 958,652 100.00% 995,099 100.00% 978,277 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 0.00 4.00 3.00 7.00 3.00 7.00
Total Staff 10.00 10.00 10.00

353
Dallas Independent School District
Human Resources
Organization 737
Human Resources builds positive relationships with internal and external customers to promote student success and its goal is to be a key contributor to become a premier
urban school district by attracting, recruiting, and retaining the most effective teachers .

Goals and Objectives

1. To staff and retain a diverse workforce that will promote student success by visiting campuses and ensuring internal and external customers are provided with optimum
service to assist them with their human resources related needs.

2. To ensure understanding and application of district policies and procedures to prevent and resolve employee matters.

3. To ensure equitable compensation reflected by the maintenance of accurate and updated job descriptions comparable to market surveys.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 93 0.00% - 0.00% - 0.00%
41 General Administration 5,022,074 83.56% 5,489,812 73.82% 3,720,438 73.32%
51 Maintenance & Operations 118,540 1.97% 120,772 1.62% 125,077 2.46%
5,140,706 85.53% 5,610,584 75.45% 3,845,515 75.78%

Non-Payroll Cost by Function


11 Instruction 1,659 0.03% - 0.00% - 0.00%
13 Staff Development 2,326 0.04% - 0.00% - 0.00%
23 School Leadership 230 0.00% - 0.00% - 0.00%
41 General Administration 865,290 14.40% 1,325,994 17.83% 1,228,966 24.22%
53 Data Processing Services - 0.00% 500,000 6.72% - 0.00%
869,505 14.47% 1,825,994 24.55% 1,228,966 24.22%

Total Annual Operating Budget 6,010,211 100.00% 7,436,578 100.00% 5,074,481 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 45.00 42.00 45.00 41.00 33.00 25.00
51 Maintenance & Operations 0.00 3.00 0.00 3.00 0.00 3.00
Total Staff 90.00 89.00 61.00

354
Dallas Independent School District
Grants Management
Organization 745
Dallas ISD has been awarded over $350 million in special revenue funds. Awarded funds are used to achieve the district's mission of educating students for success .
The responsibilities of the Grants Management department include preparing, maintaining, and monitoring grant budgets, as well as assisting program managers with
comprehension of and compliance with program guidelines.

Goals and Objectives

1. Ensure grant expenditures align to program objectives and guidelines.

2. Assist program managers in maximizing the use of special revenue funds within the grant period.

3. Ensure compliance with federal and state discretionary and formula-funded grant requirements.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 346,927 87.13% 610,684 94.92% 281,539 94.31%
346,927 87.13% 610,684 94.92% 281,539 94.31%

Non-Payroll Cost by Function


13 Staff Development 1,600 0.40% - 0.00% - 0.00%
41 General Administration 49,610 12.46% 32,650 5.08% 17,000 5.69%
53 Data Processing Services 21 0.01% - 0.00% - 0.00%
51,231 12.87% 32,650 5.08% 17,000 5.69%

Total Annual Operating Budget 398,158 100.00% 643,334 100.00% 298,539 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 4.50 1.00 7.00 1.50 3.50 0.50
Total Staff 5.50 8.50 4.00

355
Dallas Independent School District
Business Services
Organization 746
The Business Services Division is to provide a professional level of service to all Dallas Independent School District schools and departments, as well as external clients
and partners, by utilizing effective and appropriate procurement practices, maximizing technology resources, ensuring clean, comfortable and safe facilities, identifying
and administering effective benefits programs, utilizing best business and financial practices, and exhibiting the highest integrity in all its endeavors.

Goals and Objectives

1. Ensure the financial stablility of the District through innovative strategies for core business practices.

2. Provide students with an opportunity to aquire a quality education by creating a clean, comfortable and safe learning environment.

3. Provide for effective appropriate acquisition, implementation and utilization of technologies that relate to instruction, instructional support and administration.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 369,378 89.55% 359,369 88.43% 307,341 89.10%
369,378 89.55% 359,369 88.43% 307,341 89.10%

Non-Payroll Cost by Function


41 General Administration 43,094 10.45% 47,000 11.57% 37,600 10.90%
43,094 10.45% 47,000 11.57% 37,600 10.90%

Total Annual Operating Budget 412,472 100.00% 406,369 100.00% 344,941 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 1.00 1.00 1.00 1.00 1.00 1.00
Total Staff 2.00 2.00 2.00

356
Dallas Independent School District
Communication Services
Organization 760
Communication Services develops and uses a variety of means to communicate with and engage the District's internal and external audiences in support of the District
and its goals of improving student achievement and educating students who are college and workforce ready.

Goals and Objectives

1. Improve how Dallas ISD schools are perceived by parents, students and the general public.

2. Improve morale by enhancing communication with staff by effectively using online resources.

3. Improve communication with key community leaders, stakeholders and partners.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 64,012 10.53% 301,225 31.40% 305,380 31.44%
61 Community Services 203,900 33.53% - 0.00% - 0.00%
267,912 44.06% 301,225 31.40% 305,380 31.44%

Non-Payroll Cost by Function


13 Staff Development 349 0.06% - 0.00% - 0.00%
21 Instructional Leadership 7,988 1.31% - 0.00% - 0.00%
41 General Administration 330,994 54.43% 658,095 68.60% 666,076 68.56%
61 Community Services 882 0.15% - 0.00% - 0.00%
340,212 55.94% 658,095 68.60% 666,076 68.56%

Total Annual Operating Budget 608,124 100.00% 959,320 100.00% 971,456 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 2.00 1.00 2.00 1.00 2.00 1.00
Total Staff 3.00 3.00 3.00

357
Dallas Independent School District
News and Information
Organization 762
News and Information produces and distributes accurate and comprehensive information about Dallas ISD to internal and external audiences through news releases,
advisories, electronic and print publications, social media and Web site. Staff also assists schools and the district in responding to crises.

Goals and Objectives

1. Promote positive stories about the successes, achievements and honors of Dallas ISD, its students, staff, initiatives and programs.

2. Own the Dallas ISD message through increased social media presence, timely distribution of information to internal and external stakeholders through Web and
intranet sites, and electronic and print channels.

3. Assist schools and departments with communication planning and materials, crisis management and engaging the community.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 633,629 82.35% 745,842 87.06% 529,472 67.37%
53 Data Processing Services - 0.00% - 0.00% 173,693 22.10%
61 Community Services 61,971 8.05% - 0.00% - 0.00%
695,601 90.40% 745,842 87.06% 703,165 89.47%

Non-Payroll Cost by Function


41 General Administration 70,846 9.21% 110,848 12.94% 80,300 10.22%
51 Maintenance & Operations - 0.00% - 0.00% 2,500 0.32%
61 Community Services 3,017 0.39% - 0.00% - 0.00%
73,863 9.60% 110,848 12.94% 82,800 10.53%

Total Annual Operating Budget 769,464 100.00% 856,690 100.00% 785,965 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 9.00 1.00 9.00 1.00 6.00 1.00
53 Data Processing Services 0.00 0.00 3.00 0.00 2.00 0.00
Total Staff 10.00 13.00 9.00

358
Dallas Independent School District
Treasury Services
Organization 764
Responsibilities include performing cash management, investment management, collateral management, debt management and property tax appraisal and collection
management and oversight functions for the district.

Goals and Objectives

1. Cash, investment and collateral management: (1) Cash - minimal treasury monthly bank reconciliation items; (2) Investments - Quarterly Investment Report will
reflect that the portfolio benchmark of the three-month T-Bill rate has been met or exceeded; (3) Collateral - No instances of under-collateralization during the current
fiscal year.

2. Debt Management: (1) No instances of the late payment of debt during the current fiscal year; (2) Annual continuing debt disclosures filed timely.

3. Property tax appraisal and collections management and oversight: Oversee and interact with district tax partners (Dallas Central Appraisal District and Dallas County
Tax Office) to ensure the accurate and timely receipt, recording and reporting of the District's property tax collections.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 303,051 4.76% 357,506 5.16% 363,472 5.89%
303,051 4.76% 357,506 5.16% 363,472 5.89%

Non-Payroll Cost by Function


00 Other - 0.00% 504,321 7.27% - 0.00%
41 General Administration 354,695 5.57% 278,570 4.02% 332,450 5.38%
71 Debt Service 5,706,933 89.67% 5,794,249 83.56% 5,478,952 88.73%
6,061,628 95.24% 6,577,140 94.84% 5,811,402 94.11%

Total Annual Operating Budget 6,364,679 100.00% 6,934,646 100.00% 6,174,874 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 3.00 3.00 3.00 3.00 3.00 3.00
Total Staff 6.00 6.00 6.00

359
Dallas Independent School District
Risk Management
Organization 765
The Risk Management Department identifies a risk determines which technique(s) to treat that risk, including traditional techniques of assumption, reduction, retention
and transfer to lower the exposure of accidental loss for the District. The Risk Management program forms the framework within which insurance, safety, claims, loss
control, workers' compensation and other risk management decisions are made.

Goals and Objectives

1. Ensure that the District complies with all federal, state and local mandates including statutes regarding workers' compensation, auto liability, unemployment, medicare
reporting, EPA, TX Department of Health, and others.

2. Protect and manage district assets through insurance or self-insurance programs to reduce cost of risk to the District.

3. Provide training, inspections and investigations for the purposes of preventing and reducing injuries and protecting district personnel, property and other assets. Get
every employee involved for best results.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total

Non-Payroll Cost by Function


36 Cocurricular/Extra-curricular - 0.00% 2,144,000 54.25% 1,900,000 57.59%
41 General Administration - 0.00% 25,918 0.66% 23,884 0.72%
51 Maintenance & Operations 3,504,924 100.00% 1,622,935 41.07% 1,230,548 37.30%
52 Security & Monitoring - 0.00% 159,186 4.03% 144,700 4.39%
3,504,924 100.00% 3,952,039 100.00% 3,299,132 100.00%

Total Annual Operating Budget 3,504,924 100.00% 3,952,039 100.00% 3,299,132 100.00%

Goal Results

Goal 1 (Focus: Staffing)

360
Dallas Independent School District
Chief of Staff
Organization 766
The Chief of Staff (CoS) division directs and coordinates broad general administrative and staff support activities for the Superintendent of Schools and the District. The
position and division also provides counsel and assistance to other executive staff members and divisions of the district. In addition the CoS position provides direct
oversight, support and direction to the following district departments: Police & Security, Professional Development, Evaluation & Accountability, Human Resources,
Performance Management & Analytics, Compliance, Student Transfers, Athletics and Emergency Operations.

Goals and Objectives

1. Improve student achievement, district facilities, and maintain a safe and secure environment.

2. Nurture and develop teachers and other employees.

3. Earn the community's trust through good financial management.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration - 0.00% 639,607 93.61% 580,438 93.55%
- 0.00% 639,607 93.61% 580,438 93.55%

Non-Payroll Cost by Function


41 General Administration - 0.00% 43,681 6.39% 40,000 6.45%
- 0.00% 43,681 6.39% 40,000 6.45%

Total Annual Operating Budget - 0.00% 683,288 100.00% 620,438 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 0.00 0.00 9.00 3.00 4.00 2.00
Total Staff 0.00 12.00 6.00

361
Dallas Independent School District
Textbooks
Organization 769
Textbook Services provides textbook inventory control, implements the process of textbook distribution throughout the District, and maintains the inventory of state-and-
district owned textbooks.

Goals and Objectives

1. Complete campus requisitions for textbooks within three days of the request.

2. Complete textbook requisitions with 100% accuracy.

3. Maintain a current textbook count and 100% check and balance of inventories between the warehouse and books distributed to campuses

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 224,465 36.33% 280,953 24.02% 221,524 28.52%
51 Maintenance & Operations 28,546 4.62% - 0.00% - 0.00%
253,011 40.95% 280,953 24.02% 221,524 28.52%

Non-Payroll Cost by Function


11 Instruction 171,417 27.74% 550,000 47.02% 250,000 32.19%
41 General Administration 166,054 26.87% 338,786 28.96% 305,136 39.29%
51 Maintenance & Operations 27,396 4.43% - 0.00% - 0.00%
364,867 59.05% 888,786 75.98% 555,136 71.48%

Total Annual Operating Budget 617,878 100.00% 1,169,739 100.00% 776,660 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 2.00 3.00 2.00 3.00 2.00 2.00
Total Staff 5.00 5.00 4.00

362
Dallas Independent School District
Alternative Programs
Organization 802
0

Goals and Objectives

1.

2.

3.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 138,293 18.19% 162,000 19.52% - 0.00%
13 Staff Development 22,361 2.94% - 0.00% - 0.00%
21 Instructional Leadership 311,168 40.93% 417,666 50.31% 125,178 67.59%
23 School Leadership 103,433 13.60% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 171 0.02% - 0.00% - 0.00%
52 Security & Monitoring 21,141 2.78% 10,000 1.20% - 0.00%
61 Community Services 20,635 2.71% 101,940 12.28% 32 0.02%
617,203 81.18% 691,606 83.32% 125,210 67.60%

Non-Payroll Cost by Function


11 Instruction 33,245 4.37% 55,000 6.63% - 0.00%
21 Instructional Leadership 38,154 5.02% 41,500 5.00% 60,000 32.40%
23 School Leadership 28,833 3.79% 16,000 1.93% - 0.00%
32 Social Work Services 4,981 0.66% - 0.00% - 0.00%
34 Student Transportation 9,500 1.25% - 0.00% - 0.00%
41 General Administration 180 0.02% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 2,000 0.24% - 0.00%
61 Community Services 26,868 3.53% 24,000 2.89% - 0.00%
81 Faclities Acquisition & Construction 1,311 0.17% - 0.00% - 0.00%
143,072 18.82% 138,500 16.68% 60,000 32.40%

Total Annual Operating Budget 760,276 100.00% 830,106 100.00% 185,210 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 2.00 0.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 3.00 2.00 4.00 1.00 1.00 0.00
Total Staff 7.00 5.00 1.00

363
Dallas Independent School District
Student Transfers
Organization 805
Process and maintain documentation and database for student transfers: curriculum, hardship, medical, and safety and security. Schedule and hear appeals for transfers
that were not approved. Notify parents and process applications for Public Education Grant (PEG) School Choice and NCLB School Choice. Process applications and
assign students to high school career/college pathways and academies for Parental Public School Choice in alignment with High School Redesign.

Goals and Objectives

1. Meet the compliance requirements for federal guidelines concerning the notification of parents about and processing of NCLB School Choice within state assigned
timelines of June 1st and 14 days before the start of school. (100%)

2. Meet the compliance requirements for state guidelines concerning the notification of parents about and processing of Public Education Grant (PEG) School Choice
within state assigned timeline of February 1st. (100%)

3. Maintain and make readily available information on student transfers for district staff and programs, especially in regards to compliance with cohort tracking, dropout
prevention and recovery, and UIL eligibility. (100%)

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 51,497 51.31% 128,387 61.39% - 0.00%
51 Maintenance & Operations 259 0.26% 500 0.24% - 0.00%
52 Security & Monitoring 127 0.13% 250 0.12% - 0.00%
51,883 51.70% 129,137 61.75% - 0.00%

Non-Payroll Cost by Function


41 General Administration 48,478 48.30% 79,988 38.25% 64,500 100.00%
48,478 48.30% 79,988 38.25% 64,500 100.00%

Total Annual Operating Budget 100,362 100.00% 209,125 100.00% 64,500 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 0.00 1.00 1.00 1.00 0.00 0.00
Total Staff 1.00 2.00 0.00

364
Dallas Independent School District
Federal and State Accountability
Organization 806
The Office of Federal and State Accountability focuses on the implementation of both federal and state compliance requirements for district campuses.

Goals and Objectives

1. The department monitors, implements, and reports on the required levels of interventions as determined by the Texas Education Code (TEC), Chapter 39.

2. The department monitors, implements, and reports on the required levels of interventions as determined from requirements of No Child Left Behind (NCLB).

3. The department implements Supplemental Education Services (SES) to students in Stage 2 schools or higher under the provisions stated in No Child Left Behind
(NCLB).

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 177,936 16.84% 363,765 26.47% 274,829 25.50%
41 General Administration 83,847 7.93% - 0.00% - 0.00%
261,783 24.77% 363,765 26.47% 274,829 25.50%

Non-Payroll Cost by Function


11 Instruction 27,687 2.62% - 0.00% - 0.00%
21 Instructional Leadership 708,296 67.02% 1,010,592 73.53% 797,974 74.05%
23 School Leadership 18,974 1.80% - 0.00% - 0.00%
41 General Administration 40,090 3.79% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 4,800 0.45%
795,047 75.23% 1,010,592 73.53% 802,774 74.50%

Total Annual Operating Budget 1,056,830 100.00% 1,374,357 100.00% 1,077,603 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 2.00 2.00 2.00 2.00 1.00
41 General Administration 1.00 0.00 0.00 0.00 0.00 0.00
Total Staff 5.00 4.00 3.00

365
Dallas Independent School District
College And Career Readiness
Organization 807
The College and Career Readiness Department provides quality curriculum, effective professional development, and technical assistance for the Advanced Placement
(AP), Advancement Via Individual Determination (AVID), Career Education and Workforce Partnerships, Gifted and Talented (GT), and High School Redesign
programs. The department also provides districtwide leadership and coordination of dual credit, PSAT/SAT/ACT, and all other P-16 initiatives.

Goals and Objectives

1. The number of students participating in advanced courses in order to earn college credit will increase annually.

2. The number of students participating in college entrance exams will increase annually.

3. The number of students enrolling in higher education will increase annually.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction (188) -0.03% - 0.00% - 0.00%
13 Staff Development - 0.00% 125,000 17.22% 90,000 16.20%
21 Instructional Leadership 506,954 90.88% 551,756 76.02% 348,400 62.72%
51 Maintenance & Operations 709 0.13% 1,000 0.14% 1,000 0.18%
52 Security & Monitoring 97 0.02% 1,000 0.14% 1,000 0.18%
507,573 90.99% 678,756 93.51% 440,400 79.28%

Non-Payroll Cost by Function


13 Staff Development 7,667 1.37% - 0.00% - 0.00%
21 Instructional Leadership 42,585 7.63% 47,076 6.49% 113,900 20.50%
51 Maintenance & Operations - 0.00% - 0.00% 1,200 0.22%
50,252 9.01% 47,076 6.49% 115,100 20.72%

Total Annual Operating Budget 557,825 100.00% 725,832 100.00% 555,500 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 6.00 2.00 5.00 2.00 3.00 1.00
Total Staff 8.00 7.00 4.00

366
Dallas Independent School District
Translation Services
Organization 811
Translation Services provides interpreters/translators to increase involvement of parents of Limited English Proficient students in academics and school activities. Staff
includes full time Spanish and Vietnamese interpreters. Interpreters for often-requested African languages such as Amharic/Swahili are contracted as needed. Department
also translates printed information to help parents become fully engaged in their child’s education and tutors LEP students at the request of the principals.

Goals and Objectives

1. Support multiple programs through the translation of documents such as the Admission, Review and Dismissal evaluations for Special Education, Student Code of
Conduct, letters and training materials to increase Limited English Proficient parent participation in school activities and ensure their understanding of academic
requirements.

2. Schedule requested number of language interpreters to cover ARD meetings, school meetings, psychological evaluations and parent-related events in order to
maximize parent engagement and promote Limited English Proficient student participation in academic and extra-curricular activities.

3. Improve the academic performance of LEP students by providing additional individual support.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 21 0.01% - 0.00% - 0.00%
61 Community Services 289,837 91.39% 316,963 90.47% 291,083 92.07%
289,858 91.40% 316,963 90.47% 291,083 92.07%

Non-Payroll Cost by Function


41 General Administration 478 0.15% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 3,000 0.95%
61 Community Services 26,802 8.45% 33,406 9.53% 22,075 6.98%
27,280 8.60% 33,406 9.53% 25,075 7.93%

Total Annual Operating Budget 317,138 100.00% 350,369 100.00% 316,158 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
61 Community Services 2.00 3.00 2.00 3.00 2.00 2.00
Total Staff 5.00 5.00 4.00

367
Dallas Independent School District
Office Of Broadcast & Programming
Organization 813
Dallas Schools Television incorporates video into a variety of media to communicate with and engage the district's internal and external audiences in support of the
District and its goals of improving student achievement and educating students to be college and workforce ready.
Goals and Objectives

1. Improve how Dallas ISD schools are perceived by parents, students and the general public.

2. Improve morale by enhancing communication with staff by effectively using online resources.

3. Serve students and schools through the use of distance learning programming.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 396 0.06% - 0.00% - 0.00%
12 Instructional Resources 584,523 82.59% 585,086 82.55% 405,871 80.48%
51 Maintenance & Operations - 0.00% 300 0.04% 300 0.06%
52 Security & Monitoring - 0.00% 300 0.04% 300 0.06%
584,920 82.64% 585,686 82.63% 406,471 80.60%

Non-Payroll Cost by Function


12 Instructional Resources 122,846 17.36% 123,108 17.37% 97,819 19.40%
21 Instructional Leadership 5 0.00% - 0.00% - 0.00%
122,851 17.36% 123,108 17.37% 97,819 19.40%

Total Annual Operating Budget 707,770 100.00% 708,794 100.00% 504,290 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
12 Instructional Resources 8.00 1.00 8.00 1.00 5.00 1.00
Total Staff 9.00 9.00 6.00

368
Dallas Independent School District
English/Language Arts
Organization 814
The goal of the English Language Arts Department is to engage students in learning communities that build the literacy and writing needed to pursue life goals based on
current research and using current technology.

Goals and Objectives

1. The English Language Arts Department will provide research-based professional development for classroom teachers to assist in developing pedagogical and content
knowledge.

2. The department will support classroom implementation so students learn to explore, to think deeply, to ask questions, and to problem solve.

3. The English Language Arts Department will place special emphasis on developing curricular tools which support teaching and learning through a reading and writing
connection as well as small group instruction for the academic success of all students.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 6,876 0.31% - 0.00% - 0.00%
13 Staff Development 370,407 16.61% 400,000 13.61% 111,500 5.42%
21 Instructional Leadership 624,959 28.02% 905,155 30.80% 434,890 21.15%
51 Maintenance & Operations 1,411 0.06% - 0.00% - 0.00%
52 Security & Monitoring 3,030 0.14% 2,000 0.07% 500 0.02%
1,006,684 45.13% 1,307,155 44.47% 546,890 26.59%

Non-Payroll Cost by Function


11 Instruction 403,873 18.11% 540,000 18.37% - 0.00%
13 Staff Development 812,297 36.42% 1,083,000 36.85% 1,504,509 73.15%
21 Instructional Leadership 6,613 0.30% 9,000 0.31% 5,300 0.26%
34 Student Transportation 931 0.04% - 0.00% - 0.00%
1,223,713 54.87% 1,632,000 55.53% 1,509,809 73.41%

Total Annual Operating Budget 2,230,397 100.00% 2,939,155 100.00% 2,056,699 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 1.80 2.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 7.20 0.00 9.00 2.00 4.00 1.00
Total Staff 11.00 11.00 5.00

369
Dallas Independent School District
Desktop Services
Organization 816
Desktop Services provides the computer, peripheral, and other technology services that allows Dallas ISD students, teachers, and staff to perform their daily technology
related tasks in an efficient manner.

Goals and Objectives

1. Provide computer, peripheral, and other technology equipment services to Dallas ISD schools and departments. Create Dallas ISD images for students, teachers, and
administrators.

2. Assist Dallas ISD customers in identifying their computer and peripheral technology requirements; perform the installation of new computers at Dallas ISD schools
and departments.

3. Perform campus technology equipment inventory; document campus obsolete technology equipment for removal. Manage special projects associated with computer
and peripherals at Dallas ISD schools.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 2 0.00% - 0.00% - 0.00%
13 Staff Development 2 0.00% - 0.00% - 0.00%
21 Instructional Leadership 36,040 0.41% - 0.00% - 0.00%
53 Data Processing Services 942,371 10.69% 1,019,324 6.46% 2,483,613 28.41%
978,415 11.10% 1,019,324 6.46% 2,483,613 28.41%

Non-Payroll Cost by Function


11 Instruction 222 0.00% - 0.00% - 0.00%
13 Staff Development 191 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 7,941 0.09% 18,720 0.12% 42,000 0.48%
53 Data Processing Services 7,831,468 88.81% 14,738,546 93.42% 6,216,035 71.11%
7,839,822 88.90% 14,757,266 93.54% 6,258,035 71.59%

Total Annual Operating Budget 8,818,237 100.00% 15,776,590 100.00% 8,741,648 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 16.00 2.00 16.00 2.00 14.00 61.00
Total Staff 18.00 18.00 75.00

370
Dallas Independent School District
Technical Assistance Center
Organization 817
Technical Assistance Center is a group of specialized technicians that have the necessary skill sets to assist with various technical problems remotely or via phone
support in the classroom and administrative areas.

Goals and Objectives

1. First call resolution averaging 95% closure of all incoming calls on the Automatic Call Distribution System.

2. Co-partners with Desktop Services using Absolute Manage Utility to remote control desktops/laptops to push down images/applications/updates.

3. Implement Print Management Solution touching each Network Printer, monitoring toner and maintenance needs on a weekly basis across the District.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
53 Data Processing Services 392,447 89.60% 443,711 86.86% 606,770 62.47%
392,447 89.60% 443,711 86.86% 606,770 62.47%

Non-Payroll Cost by Function


51 Maintenance & Operations - 0.00% - 0.00% 1,080 0.11%
53 Data Processing Services 45,571 10.40% 67,150 13.14% 363,519 37.42%
45,571 10.40% 67,150 13.14% 364,599 37.53%

Total Annual Operating Budget 438,018 100.00% 510,861 100.00% 971,369 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 1.00 9.00 1.00 9.00 6.00 6.00
Total Staff 10.00 10.00 12.00

371
Dallas Independent School District
Professional Development
Organization 818
This department is responsible for facilitating professional development for the departments that provide content. As an approved professional development site for
SBEC, the department must also monitor and verify the attendance of teachers and administrators who must use professional development as part of their re-certification
requirements.

Goals and Objectives

1. Develop technological solutions for addressing the professional development needs of the teachers, campus administrators, teacher assistants, campus support staff,
and central administrators in the District.

2. Develop the ability to correlate professional development experiences with increases in student achievement beginning with a study of the literature for research
related to identifying such a correlation.

3. Develop emerging delivery systems to meet the needs of current adult learners. The influx of younger teachers alters the expectations for professional development -
podcasts or webinars in addition to face-to-face training experiences.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 44,741 5.63% 684,894 48.10% 1,176,734 64.97%
21 Instructional Leadership 445,065 56.02% 455,921 32.02% 207,361 11.45%
41 General Administration (1) 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 6,259 0.79% 5,000 0.35% 10,400 0.57%
52 Security & Monitoring 5,716 0.72% 12,500 0.88% 26,350 1.45%
501,780 63.16% 1,158,315 81.35% 1,420,845 78.45%

Non-Payroll Cost by Function


13 Staff Development 158,280 19.92% 128,200 9.00% 253,043 13.97%
21 Instructional Leadership 134,442 16.92% 137,334 9.65% 136,663 7.55%
51 Maintenance & Operations - 0.00% - 0.00% 600 0.03%
292,723 36.84% 265,534 18.65% 390,306 21.55%

Total Annual Operating Budget 794,502 100.00% 1,423,849 100.00% 1,811,151 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 0.00 0.00 0.00 0.00 5.00 1.00
21 Instructional Leadership 4.00 0.00 4.00 0.00 1.00 1.00
Total Staff 4.00 4.00 8.00

372
Dallas Independent School District
School And Community Relations
Organization 819
Community Relations is responsible for the District’s volunteer/partnership program, developing new partnerships, training school staff, assessing school needs, and
coordinating community support; external/internal programs for staff/community input; bond programs and events; the United Way and Lee Denim Day campaigns;
Principal for a Day, the districtwide student uniform program, and the school messenger telephone system that communicates emergency and routine information to
parents and staff.

Goals and Objectives

1. Increase annual number of volunteers serving the district by 5%.

2. Increase the annual number of partnership supporting schools and departments by 10%.

3. Increase the annual use of school messenger and other department services by 10%.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 461,626 38.00% 545,647 45.00% 432,660 39.46%
61 Community Services 88,635 7.30% - 0.00% - 0.00%
550,261 45.30% 545,647 45.00% 432,660 39.46%

Non-Payroll Cost by Function


41 General Administration 7,309 0.60% 662,914 54.67% 659,694 60.17%
51 Maintenance & Operations 419 0.03% 4,000 0.33% 4,000 0.36%
61 Community Services 656,816 54.07% - 0.00% - 0.00%
664,545 54.70% 666,914 55.00% 663,694 60.54%

Total Annual Operating Budget 1,214,806 100.00% 1,212,561 100.00% 1,096,354 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 6.00 1.00 6.00 1.00 5.00 0.00
Total Staff 7.00 7.00 5.00

373
Dallas Independent School District
Office Of Professional Responsibility
Organization 821
The Office of Professional Responsibility (OPR) is charged with the responsibility of conducting thoroughly documented investigations of fraud, waste, abuse, and
employee misconduct. These investigations provide Human Resources (HR) and management with the tools necessary to efficiently discipline employee misconduct,
correct financial discrepancies and reduce backend litigation fees. In addition, OPR conducts district wide ethics and policy awareness training for all employees.

Goals and Objectives

1. Conduct investigations that provide HR reports which clearly state the events investigated and which allow district management to make appropriate administrative
decisions. Prioritize investigations to ensure that investigations of employees on paid administrative leave are given the highest priority in order to conserve financial
resources.

2. Coordinate all hotline complaints not accepted for investigation by OPR with appropriate action within two business days of receipt.

3. Raise awareness of district policies by conducting ethics training, publishing a quarterly newsletter, and developing and distributing promotional materials.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 889,893 87.27% 996,124 89.57% 690,327 89.07%
889,893 87.27% 996,124 89.57% 690,327 89.07%

Non-Payroll Cost by Function


41 General Administration 129,845 12.73% 116,000 10.43% 84,750 10.93%
129,845 12.73% 116,000 10.43% 84,750 10.93%

Total Annual Operating Budget 1,019,738 100.00% 1,112,124 100.00% 775,077 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 10.00 0.00 11.00 0.00 7.00 0.00
Total Staff 10.00 11.00 7.00

374
Dallas Independent School District
Facility Services
Organization 823
Facility Services provides on-time availability of resources relating to district wide records management, textbook services, mail center services, administrative facilities
management, real property management, energy management, HVAC, and logistical distribution of materials and supplies.

Goals and Objectives

1. Protect the health and safety of students, employees and community.

2. Provide safe and efficient student transportation for the District's school bus ridership.

3. Improve service access and usability to students/campuses.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 46 0.00% - 0.00% - 0.00%
23 School Leadership 138 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 169 0.02% - 0.00% - 0.00%
41 General Administration 56,294 5.57% - 0.00% - 0.00%
51 Maintenance & Operations 854,568 84.58% 826,379 82.72% 914,666 85.56%
52 Security & Monitoring 891 0.09% - 0.00% - 0.00%
912,105 90.27% 826,379 82.72% 914,666 85.56%

Non-Payroll Cost by Function


41 General Administration 315 0.03% - 0.00% - 0.00%
51 Maintenance & Operations 97,979 9.70% 172,575 17.28% 154,384 14.44%
98,293 9.73% 172,575 17.28% 154,384 14.44%

Total Annual Operating Budget 1,010,399 100.00% 998,954 100.00% 1,069,050 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 5.00 9.00 5.00 9.00 5.00 9.00
Total Staff 14.00 14.00 14.00

375
Dallas Independent School District
Alternative Certification
Organization 827
Alternative Certification is an accredited, state-approved teacher preparation program that recruits, selects, trains and certifies effective teachers in critical need
certification areas for the Dallas ISD. The program serves to meet the student performance and staffing needs of the District.

Goals and Objectives

1. To increase student achievement as measured by the District student performance targets and AEIS/AYP/CEI results through effective recruitment, selection, training
(professional development) and retention of teachers, especially critical need areas (bilingual, math, and science) based on 90% of the hiring targets provided.

2. To increase college readiness and graduation as measured by the District student performance targets and AEIS/AYP/CEI results by providing rigorous training in
effective practices, ongoing coaching, mentoring and supervision.

3. To provide a safe and secure learning environment for students by ensuring that 100% of the Dallas ISD interns demonstrate strong classroom management skills;
diversity training; analyze, interpret classroom data and differentiated instructional practices; meet the "No Child Left Behind" highly qualified status in all critical need
areas.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 600,415 74.77% 2,361,865 85.23% 862,630 71.08%
21 Instructional Leadership - 0.00% 110,217 3.98% 111,571 9.19%
41 General Administration 174,831 21.77% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 5,000 0.18% 12,000 0.99%
52 Security & Monitoring - 0.00% 5,000 0.18% 14,000 1.15%
775,245 96.54% 2,482,082 89.57% 1,000,201 82.41%

Non-Payroll Cost by Function


11 Instruction 1,888 0.24% 8,000 0.29% - 0.00%
13 Staff Development 20,105 2.50% 276,109 9.96% 209,480 17.26%
21 Instructional Leadership 5,177 0.64% 5,000 0.18% 2,500 0.21%
41 General Administration 631 0.08% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 1,500 0.12%
27,802 3.46% 289,109 10.43% 213,480 17.59%

Total Annual Operating Budget 803,047 100.00% 2,771,191 100.00% 1,213,681 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 18.00 4.00 25.00 6.00 7.00 1.00
21 Instructional Leadership 1.00 0.00 1.00 0.00 1.00 0.00
41 General Administration 3.00 1.00 0.00 0.00 0.00 0.00
Total Staff 27.00 32.00 9.00

376
Dallas Independent School District
Multilanguage Enrichment
Organization 828
The M-LEP department provides instructional support and guidance related to the education of Limited English Proficient (LEP) students according to federal, state, and
local compliance requirements. M-LEP supports the academic achievement and linguistic needs of LEP students through teacher training, curriculum/assessment
development, and campus support in implementing the special language programs in our district. Additionally, direct services to recent immigrants are provided.

Goals and Objectives

1. Support the District in meeting compliance requirements for LEP students according to TAC 19, Chapter 89, Subchapter BB and FF; TEC Subchapter B Section 29;
and NCLB Title III Part A, regarding the Bilingual/ESL program implementation, identification, placement, assessment and exit of the LEP students and Dual Language
program implementation.

2. High academic achievement for LEP students by providing district staff with: 1) training on second language acquisition and literacy development, 2) materials, and 3)
technical assistance. These three components are aligned to the District Improvement Plan.

3. Develop and update curriculum, program guides, and handbooks to support the academic achievement and linguistic needs of all Limited English Proficient students.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 160,197 6.84% 170,000 5.85% 170,500 10.16%
13 Staff Development 1,166,525 49.77% 173,300 5.96% 414,041 24.68%
21 Instructional Leadership 423,824 18.08% 1,861,711 64.07% 551,601 32.87%
31 Guidance, Counseling & Eval. 398,666 17.01% 523,557 18.02% 418,774 24.96%
36 Cocurricular/Extra-curricular 72 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 2,000 0.07% 2,000 0.12%
52 Security & Monitoring 737 0.03% 2,000 0.07% 2,000 0.12%
61 Community Services 7,297 0.31% - 0.00% - 0.00%
2,157,318 92.05% 2,732,568 94.04% 1,558,916 92.91%

Non-Payroll Cost by Function


11 Instruction 5,227 0.22% 12,000 0.41% - 0.00%
13 Staff Development 136,094 5.81% 30,600 1.05% 91,000 5.42%
21 Instructional Leadership 33,559 1.43% 126,500 4.35% 21,000 1.25%
31 Guidance, Counseling & Eval. 11,439 0.49% 4,000 0.14% 7,000 0.42%
186,319 7.95% 173,100 5.96% 119,000 7.09%

Total Annual Operating Budget 2,343,637 100.00% 2,905,668 100.00% 1,677,916 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 14.81 6.00 0.00 0.00 3.20 0.20
21 Instructional Leadership 4.00 1.00 19.81 8.00 5.61 1.80
31 Guidance, Counseling & Eval. 1.00 0.00 0.00 0.00 0.00 0.00
Total Staff 26.81 27.81 10.81

377
Dallas Independent School District
Enrichment Curriculum And Instruction
Organization 829
The Enrichment Curriculum and Instruction Department includes directors and specialists in Fine Arts, Health Services, JROTC, languages other than English,
Library/Media Services, Out of School Time Department, physical education and technology applications. Budgets for Languages other than English and technology
applications are included in the 829 budget and other departments have their own budgets.

Goals and Objectives

1. Meet district goals through enrichment curriculum and instruction programs and services.

2. Provide continuous support to campus instructional staff and administration in the implementation of existing and expanded languages other than English programs
including curriculum writing, monitoring ACP exams and delivering professional development.

3. Provide continuous support to campus instructional staff and administration in the implementation of existing and expanded Technology Applications programs
including curriculum writing, monitoring ACP exams and delivering professional development.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 3,515 0.67% - 0.00% - 0.00%
13 Staff Development 10,073 1.91% 34,800 4.25% 8,900 1.65%
21 Instructional Leadership 452,564 85.69% 679,129 82.91% 426,920 78.98%
466,152 88.26% 713,929 87.16% 435,820 80.63%

Non-Payroll Cost by Function


11 Instruction 21,463 4.06% 25,700 3.14% - 0.00%
13 Staff Development - 0.00% - 0.00% 3,000 0.56%
21 Instructional Leadership 40,532 7.67% 79,500 9.71% 101,700 18.82%
61,995 11.74% 105,200 12.84% 104,700 19.37%

Total Annual Operating Budget 528,147 100.00% 819,129 100.00% 540,520 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 4.00 2.00 7.00 2.00 5.00 2.00
Total Staff 6.00 9.00 7.00

378
Dallas Independent School District
Environmental Center
Organization 830
The Dallas Environmental Education Center is a unique outdoor academic facility with programs designed to instruct students and teachers in all grade levels supporting
science curriculum.

Goals and Objectives

1. To serve as many district students as possible, emphasizing the Texas Essential Knowledge and Skills, Dallas ISD Curriculum Framework, and the TAKS Objectives
in an outdoor and hands-on setting. The number of students and teachers served is tabulated monthly.

2. To provide an educational learning experience by utilizing the EEC's unique outdoor campus as an extension of the classroom. The measure of our productivity is
found in the evaluations returned to the Center by the visiting teachers.

3. To provide as many learners as possible of all ages, cultures and backgrounds with the opportunity to experience the outdoor learning programs provided to Dallas ISD
students by offering access to the facility on special occasions such as Earth Day, A visitors log is maintained for each special event.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 321,114 44.47% 321,184 44.58% 323,349 61.95%
13 Staff Development 6,392 0.89% 6,597 0.92% 3,597 0.69%
21 Instructional Leadership 171,909 23.81% 171,644 23.83% 85,559 16.39%
51 Maintenance & Operations 145,751 20.19% 154,046 21.38% 54,795 10.50%
645,166 89.35% 653,471 90.71% 467,300 89.52%

Non-Payroll Cost by Function


11 Instruction 60,528 8.38% 51,294 7.12% 41,784 8.00%
21 Instructional Leadership 513 0.07% 5,156 0.72% 2,656 0.51%
34 Student Transportation 7,200 1.00% 7,000 0.97% 7,000 1.34%
51 Maintenance & Operations 8,656 1.20% 3,500 0.49% 3,241 0.62%
76,897 10.65% 66,950 9.29% 54,681 10.48%

Total Annual Operating Budget 722,063 100.00% 720,421 100.00% 521,981 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 4.00 0.00 4.00 0.00 4.00 0.00
21 Instructional Leadership 2.00 2.00 1.00 2.00 1.00 0.00
51 Maintenance & Operations 0.00 4.00 0.00 4.00 0.00 1.00
Total Staff 12.00 11.00 6.00

379
Dallas Independent School District
Learning Centers
Organization 831

Goals and Objectives

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 11,053 4.83% - 0.00% - 0.00%
12 Instructional Resources 194 0.09% - 0.00% - 0.00%
13 Staff Development 28,021 12.25% - 0.00% - 0.00%
21 Instructional Leadership 131,312 57.39% 94,007 78.07% 93,562 80.32%
23 School Leadership 565 0.25% - 0.00% - 0.00%
51 Maintenance & Operations 1,954 0.85% 1,500 1.25% 2,000 1.72%
52 Security & Monitoring 550 0.24% 1,500 1.25% 1,900 1.63%
173,649 75.90% 97,007 80.57% 97,462 83.67%

Non-Payroll Cost by Function


11 Instruction 5,350 2.34% - 0.00% - 0.00%
13 Staff Development 20,890 9.13% - 0.00% - 0.00%
21 Instructional Leadership 28,868 12.62% 23,400 19.43% 19,020 16.33%
41 General Administration 35 0.02% - 0.00% - 0.00%
55,143 24.10% 23,400 19.43% 19,020 16.33%

Total Annual Operating Budget 228,792 100.00% 120,407 100.00% 116,482 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 1.00 1.00 0.00 1.00 0.00
Total Staff 3.00 1.00 1.00

380
Dallas Independent School District
Student Activities
Organization 832
The Student Activities department will provide students multiple opportunities through co/extracurricular activities to enhance the core curriculum, improve the quality
of student life and instill interest in topics that will produce, upon completion of their education, well-rounded, educated citizens who become assets to the community.

Goals and Objectives

1. The department provides learning experiences for students outside of the classroom through University Interscholastic League academic competitions for grades 5-12,
and provides high school students an opportunity to experience the "team" challenges of rigorous academic competition in the Academic Decathlon.

2. The department provides a forum for high school students to exercise leadership skills by participating on the Teen School Board and working with administrative staff
and Board Members regarding student concerns based on the perspective of the students.

3. The department provides the opportunity for students to walk across the stage to receive their diplomas, ensuring that all logistics are set and each ceremony runs
smoothly, so that all graduating seniors will experience a memorable commencement program.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 46,819 9.37% 25,000 4.62% 25,000 6.06%
21 Instructional Leadership 19,931 3.99% 30,170 5.57% 29,142 7.06%
23 School Leadership 295 0.06% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 31,682 6.34% 31,000 5.72% 20,000 4.85%
51 Maintenance & Operations 41,575 8.32% 24,000 4.43% 24,000 5.82%
52 Security & Monitoring 36,366 7.28% 40,000 7.38% 38,500 9.33%
176,668 35.36% 150,170 27.72% 136,642 33.12%

Non-Payroll Cost by Function


11 Instruction 178,902 35.81% 192,500 35.54% 111,000 26.91%
36 Cocurricular/Extra-curricular 144,060 28.83% 199,000 36.74% 159,900 38.76%
41 General Administration 11 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 5,000 1.21%
322,973 64.64% 391,500 72.28% 275,900 66.88%

Total Annual Operating Budget 499,641 100.00% 541,670 100.00% 412,542 100.00%

Goal Results

Goal 1 (Focus: Staffing)

381
Dallas Independent School District
New Stadium/Fieldhouse
Organization 835
The goal of the New Stadium/Fieldhouse is to provide the best customer service in the DFW area and to portray a clean and safe image of the Dallas Independent School
District athletic facilities.

Goals and Objectives

1. Provide all before and after cleaning of athletic facilities.

2. Manage the day-to-day set up and preparation for various athletic events district wide.

3. Reduce overtime and use best practice for cleaning and managing athletic facilities.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
36 Cocurricular/Extra-curricular 3 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 1,150,299 95.38% 1,233,764 95.53% 1,197,843 95.99%
1,150,303 95.38% 1,233,764 95.53% 1,197,843 95.99%

Non-Payroll Cost by Function


51 Maintenance & Operations 55,724 4.62% 57,700 4.47% 50,000 4.01%
55,724 4.62% 57,700 4.47% 50,000 4.01%

Total Annual Operating Budget 1,206,026 100.00% 1,291,464 100.00% 1,247,843 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 0.00 25.00 0.00 25.00 0.00 24.00
Total Staff 25.00 25.00 24.00

382
Dallas Independent School District
Leadership Academy
Organization 859
Leadership Academy provides comprehensive, differentiated and career-staged professional development for current and aspiring Dallas ISD principals to enhance their
capacity for instructional and transformational campus leadership.

Goals and Objectives

1. The department will establish and maintain a robust principal pipeline by identifying, recruiting, selecting, developing and preparing highly effective principals for
Dallas ISD schools.

2. The department will provide targeted curricular, coaching and organizational support to early career stage (new and novice) principals to ensure effectiveness, as
measured by a variety of metrics, and retention of these principals.

3. The department will build a comprehensive, differentiated and career-staged professional development system for current and aspiring principals that increases their
capacity for effective instructional leadership.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development - 0.00% - 0.00% 41,002 8.88%
21 Instructional Leadership - 0.00% - 0.00% 209,045 45.29%
- 0.00% - 0.00% 250,047 54.18%

Non-Payroll Cost by Function


21 Instructional Leadership - 0.00% - 0.00% 211,490 45.82%
- 0.00% - 0.00% 211,490 45.82%

Total Annual Operating Budget - 0.00% - 0.00% 461,537 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 0.00 0.00 2.00 0.00 2.00 0.00
Total Staff 0.00 2.00 2.00

383
Dallas Independent School District
Alternative Education Learning Community
Organization 860
The Alternative Education Learning Community provides leadership and direct oversight to all alternative schools/programs, student discipline and truancy.

Goals and Objectives

1. The department emphasis is to improve student discipline and to reduce the number of students removed from the regular classroom through either suspensions or
removals.

2. The department ensures that high schools and middle schools implement programs to assist students with recovering credits and courses.

3. The department ensures that the District is in compliance with all local, state, and federal guidelines related to student discipline and truancy.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction - 0.00% - 0.00% 100,000 20.77%
21 Instructional Leadership - 0.00% - 0.00% 253,909 52.74%
- 0.00% - 0.00% 353,909 73.52%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 50,000 10.39%
21 Instructional Leadership - 0.00% - 0.00% 77,500 16.10%
- 0.00% - 0.00% 127,500 26.48%

Total Annual Operating Budget - 0.00% - 0.00% 481,409 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 0.00 0.00 2.00 1.00 2.00 1.00
Total Staff 0.00 3.00 3.00

384
Dallas Independent School District
Northwest Elementary Learning Community
Organization 861
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.
Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 7,658 1.63% 27,000 5.57% 5,000 1.34%
21 Instructional Leadership 390,454 83.18% 389,827 80.42% 306,368 82.13%
398,112 84.81% 416,827 85.99% 311,368 83.47%

Non-Payroll Cost by Function


11 Instruction 5,240 1.12% - 0.00% - 0.00%
13 Staff Development 30,991 6.60% - 0.00% - 0.00%
21 Instructional Leadership 29,736 6.33% 67,900 14.01% 61,643 16.53%
23 School Leadership 5,343 1.14% - 0.00% - 0.00%
71,310 15.19% 67,900 14.01% 61,643 16.53%

Total Annual Operating Budget 469,422 100.00% 484,727 100.00% 373,011 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 2.00 3.00 2.00 2.00 2.00
Total Staff 5.00 5.00 4.00

385
Dallas Independent School District
SE Elementary Learning Community
Organization 862
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 371,892 85.20% 402,217 81.26% 412,541 86.82%
371,892 85.20% 402,217 81.26% 412,541 86.82%

Non-Payroll Cost by Function


11 Instruction 8,821 2.02% 41,281 8.34% - 0.00%
13 Staff Development 19,995 4.58% - 0.00% 1,000 0.21%
21 Instructional Leadership 35,714 8.18% 50,229 10.15% 61,607 12.97%
34 Student Transportation - 0.00% 880 0.18% - 0.00%
53 Data Processing Services 82 0.02% 370 0.07% - 0.00%
64,613 14.80% 92,760 18.74% 62,607 13.18%

Total Annual Operating Budget 436,505 100.00% 494,977 100.00% 475,148 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 2.00 3.00 2.00 3.00 2.00
Total Staff 5.00 5.00 5.00

386
Dallas Independent School District
SW Elementary Learning Community
Organization 863
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 2,855 0.69% - 0.00% - 0.00%
21 Instructional Leadership 333,330 80.67% 333,304 81.43% 325,291 82.17%
336,185 81.36% 333,304 81.43% 325,291 82.17%

Non-Payroll Cost by Function


21 Instructional Leadership 77,028 18.64% 76,000 18.57% 70,590 17.83%
77,028 18.64% 76,000 18.57% 70,590 17.83%

Total Annual Operating Budget 413,213 100.00% 409,304 100.00% 395,881 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 2.00 3.00 2.00 2.00 2.00
Total Staff 4.00 5.00 4.00

387
Dallas Independent School District
West Secondary Learning Community
Organization 864
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 891 0.18% - 0.00% - 0.00%
13 Staff Development 2,369 0.48% 6,000 1.28% - 0.00%
21 Instructional Leadership 409,967 83.14% 384,299 82.23% 511,142 89.66%
413,228 83.80% 390,299 83.51% 511,142 89.66%

Non-Payroll Cost by Function


11 Instruction 872 0.18% 1,914 0.41% - 0.00%
13 Staff Development 44,508 9.03% 32,080 6.86% 9,062 1.59%
21 Instructional Leadership 29,493 5.98% 33,056 7.07% 48,692 8.54%
23 School Leadership 5,000 1.01% 10,000 2.14% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 1,200 0.21%
79,873 16.20% 77,050 16.49% 58,954 10.34%

Total Annual Operating Budget 493,101 100.00% 467,349 100.00% 570,096 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 2.00 4.00 2.00 4.00 2.00
Total Staff 5.00 6.00 6.00

388
Dallas Independent School District
East Secondary Learning Community
Organization 865
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 354 0.07% - 0.00% - 0.00%
13 Staff Development 8,862 1.85% 6,922 1.50% 2,000 0.41%
21 Instructional Leadership 382,082 79.95% 366,818 79.60% 412,826 84.94%
391,298 81.88% 373,740 81.10% 414,826 85.35%

Non-Payroll Cost by Function


13 Staff Development 21,492 4.50% 12,650 2.75% 5,000 1.03%
21 Instructional Leadership 47,322 9.90% 48,586 10.54% 63,000 12.96%
23 School Leadership 16,683 3.49% 17,925 3.89% - 0.00%
36 Cocurricular/Extra-curricular 1,123 0.23% 3,000 0.65% - 0.00%
51 Maintenance & Operations - 0.00% 758 0.16% 3,200 0.66%
52 Security & Monitoring - 0.00% 4,159 0.90% - 0.00%
86,620 18.12% 87,078 18.90% 71,200 14.65%

Total Annual Operating Budget 477,918 100.00% 460,818 100.00% 486,026 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 2.00 4.00 2.00 3.00 2.00
Total Staff 5.00 6.00 5.00

389
Dallas Independent School District
Northeast Elementary Learning Community
Organization 866
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 316,490 76.99% 316,852 77.65% 408,438 84.86%
52 Security & Monitoring - 0.00% 500 0.12% - 0.00%
316,490 76.99% 317,352 77.77% 408,438 84.86%

Non-Payroll Cost by Function


11 Instruction 38,507 9.37% 39,400 9.66% - 0.00%
13 Staff Development 6,896 1.68% 17,800 4.36% 46,795 9.72%
21 Instructional Leadership 49,171 11.96% 33,500 8.21% 26,083 5.42%
23 School Leadership 10 0.00% - 0.00% - 0.00%
94,584 23.01% 90,700 22.23% 72,878 15.14%

Total Annual Operating Budget 411,074 100.00% 408,052 100.00% 481,316 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 0.00 0.00 3.00 2.00 3.00 2.00
Total Staff 0.00 5.00 5.00

390
Dallas Independent School District
Central Secondary Learning Community
Organization 867
The District's horizontal learning communities provide direct oversight to the assigned campuses within each learning community. Learning Community Senior
Executive Directors provide an intensive and aligned focus on leadership and academic success for all students.

Goals and Objectives

1. The primary goal of the learning community office/staff is to provide leadership, direction, and focus to the schools through individualized support, coaching, and
principal training to ensure attainment of student achievement targets.

2. The learning community office/staff serves as the liaison and broker between campuses and the central office regarding matters related to teaching and learning,
maintenance, human resources, business, transportation, etc.

3. The learning community office/staff organize and lead principal meetings focused on teaching and learning with specific emphasis on implementing the District's
instructional programs and other research-based best practices.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 14,017 1.50% - 0.00% - 0.00%
13 Staff Development 12 0.00% - 0.00% - 0.00%
21 Instructional Leadership 3,117 0.33% 874,861 94.08% 460,729 85.59%
23 School Leadership (6,607) -0.71% 6,500 0.70% - 0.00%
41 General Administration 853,876 91.27% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% 1,000 0.11% - 0.00%
864,415 92.39% 882,361 94.88% 460,729 85.59%

Non-Payroll Cost by Function


11 Instruction 5,401 0.58% 3,000 0.32% - 0.00%
13 Staff Development 2,642 0.28% 2,100 0.23% 5,711 1.06%
21 Instructional Leadership 3,291 0.35% 40,000 4.30% 68,849 12.79%
41 General Administration 59,836 6.40% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 2,500 0.27% 3,000 0.56%
71,171 7.61% 47,600 5.12% 77,560 14.41%

Total Annual Operating Budget 935,586 100.00% 929,961 100.00% 538,289 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 0.00 0.00 4.00 2.00 3.00 2.00
Total Staff 0.00 6.00 5.00

391
Dallas Independent School District
Information Technology
Organization 870
The Information and Technology Department delivers reliable, robust, information systems, and services that support teaching and learning in the classroom and supports
the business operations of the District.

Goals and Objectives

1. Provide technology governance, change control and service level management for information services.

2. Provide information technology to support student and finance/human resource requirements for central staff and campuses.

3. Provide technology (network, devices, and maintenance) support to the classroom.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
53 Data Processing Services 368,593 95.00% 402,440 91.99% 386,833 93.24%
368,593 95.00% 402,440 91.99% 386,833 93.24%

Non-Payroll Cost by Function


51 Maintenance & Operations - 0.00% 1,680 0.38% 2,160 0.52%
53 Data Processing Services 19,382 5.00% 33,375 7.63% 25,901 6.24%
19,382 5.00% 35,055 8.01% 28,061 6.76%

Total Annual Operating Budget 387,974 100.00% 437,495 100.00% 414,894 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 4.00 1.00 5.00 1.00 4.00 0.00
Total Staff 5.00 6.00 4.00

392
Dallas Independent School District
Network Services
Organization 871
Network Services primary responsibility is to provide districtwide support and services in direct support of Dallas ISD mission and departmental goals to serve the
instructional needs of our students. This includes user support to staff and students, access to servers and services, management of districtwide applications and resources
(Oracle, SMS, Finance, etc), network and wireless access, provide voice and data line service, and mail administration.

Goals and Objectives

1. Migrate 323+ campus based servers running eDirectory (Novell) to an Active Directory (Windows) environment that utilizes virtualization as the primary method to
manage and reduce cost in maintenance, power consumption and repair cost to be completed by the end 2011 - 2012 school year.

2. Reduce cost saving by redesigning e-mail infrastructure and migrating from in-house Novell Groupwise mail system to a hosted solution that will be easier to use by
end users and increase e-mail reliability and management in the process.

3. Replace and upgrade of network electronics using E-rate funding as well as replacement and upgrade of outdated telephone systems. Provision for network design and
connectivity for new schools.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 20 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 935 0.03% - 0.00% - 0.00%
53 Data Processing Services 2,830,854 80.86% 3,597,304 79.87% 2,607,913 25.73%
2,831,809 80.89% 3,597,304 79.87% 2,607,913 25.73%

Non-Payroll Cost by Function


41 General Administration 8,824 0.25% 9,500 0.21% 16,420 0.16%
51 Maintenance & Operations - 0.00% - 0.00% 35,020 0.35%
53 Data Processing Services 660,225 18.86% 897,081 19.92% 7,476,993 73.76%
669,049 19.11% 906,581 20.13% 7,528,433 74.27%

Total Annual Operating Budget 3,500,857 100.00% 4,503,885 100.00% 10,136,346 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 36.00 20.00 34.00 20.00 23.00 17.00
Total Staff 56.00 54.00 40.00

393
Dallas Independent School District
Management Information Systems
Organization 872
Management Information Systems provides application support for enterprise level student records, financial, human resources, payroll, state reporting and facility
management systems.

Goals and Objectives

1. Improve data quality through the use of validation rules provided directly to campuses and program managers.

2. Enterprise applications will be operationally functional for 99% of operational hours when network and power outages are not occurring.

3. Manage MIS resources more effectively through implementation of ITIL processes (specifications for all reports prior to start of work, service level agreements and
service catalogs).

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
53 Data Processing Services 2,863,070 66.84% 3,303,830 71.25% 2,705,144 33.72%
61 Community Services 58,265 1.36% - 0.00% - 0.00%
2,921,336 68.20% 3,303,830 71.25% 2,705,144 33.72%

Non-Payroll Cost by Function


41 General Administration 1 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 20,290 0.25%
53 Data Processing Services 1,362,383 31.80% 1,333,373 28.75% 5,296,602 66.03%
1,362,383 31.80% 1,333,373 28.75% 5,316,892 66.28%

Total Annual Operating Budget 4,283,719 100.00% 4,637,203 100.00% 8,022,036 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 36.00 4.00 36.00 3.00 29.00 3.00
40.00 39.00 32.00

394
Dallas Independent School District
Classroom Application
Organization 873
Instructional Technology provides support to students and teachers in the acquisition and integration of technology skills as identified by local, state, and national
technology standards. This support is provided in a variety of ways (face-to-face, online, webinar, campus-based, afterschool, etc.). Our goal is to equip teachers to equip
students with 21st century technology skills so they may compete in a global society by being college and workforce ready upon graduation.

Goals and Objectives

1. Instructional Technology will collaborate with content departments to develop/provide technology initiatives that target specific district goals so that at least 90% of
the teachers participating report a positive impact on their ability to teach to the standards, and their students’ abilities to master the concepts addressed by the initiatives.

2. Instructional Technology will provide training and support to classroom teachers in order for them to demonstrate acquisition of the required SBEC Technology
Applications Standards for all teachers so that by June of each year, at least 85% of teachers will show growth as measured by the Texas Teacher STAR chart and the
iTEACH program.

3. Instructional Technology will develop/update rigorous and engaging curriculum to support the Technology Applications TEKS for students (K-12) as provided in the
Curriculum Planning Guides for each grade level (K-5) and secondary Technology Applications course (6-12).

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 2,346 0.48% - 0.00% - 0.00%
13 Staff Development 358,435 73.25% 22,000 5.99% 4,710 6.94%
21 Instructional Leadership - 0.00% 256,091 69.76% - 0.00%
51 Maintenance & Operations 2,607 0.53% 5,000 1.36% 4,787 7.05%
52 Security & Monitoring 1,727 0.35% 3,000 0.82% 2,460 3.62%
365,115 74.62% 286,091 77.93% 11,957 17.61%

Non-Payroll Cost by Function


11 Instruction 61,168 12.50% 53,000 14.44% - 0.00%
13 Staff Development 33,589 6.86% 21,000 5.72% 47,560 70.04%
21 Instructional Leadership 29,452 6.02% 7,000 1.91% 5,500 8.10%
51 Maintenance & Operations - 0.00% - 0.00% 2,885 4.25%
124,208 25.38% 81,000 22.07% 55,945 82.39%

Total Annual Operating Budget 489,324 100.00% 367,091 100.00% 67,902 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 4.00 0.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 0.00 0.00 3.00 0.00 0.00 0.00
Total Staff 4.00 3.00 0.00

395
Dallas Independent School District
Regional Day School/Deaf
Organization 891
The Dallas Regional Day School Program for the Deaf (DRDSPD) is a program mandated by state/federal guidelines serving students, ages 0-21 years. DISD is the fiscal
agent for this multi-district program with 26 school districts/charter schools that provide instructional/related services to students with substantial hearing disabilities.
The Callier Center, University of Texas at Dallas, provides audiological management to all students and administrative support to students ages 0-5 years.

Goals and Objectives

1. Provide comprehensive educational services for deaf and hard-of-hearing students within the shared service contractual arrangement of the DRDSPD as evidenced by
completed ARDs.

2. Provide support services (such as sign language interpreters and amplification systems) to deaf education students to assure quality access to general education
curriculum as evidenced by completed ARDS.

3. Provide opportunities with support for deaf students to participate in extra-curricular activities as evidenced by served student lists for 504 with attached supplemental
pay information.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 61,145 98.88% 58,673 39.46% 64,747 47.37%
36 Cocurricular/Extra-curricular 593 0.96% 85,000 57.17% 63,930 46.77%
61 Community Services - 0.00% 5,000 3.36% 8,000 5.85%
61,738 99.84% 148,673 100.00% 136,677 100.00%

Non-Payroll Cost by Function


11 Instruction 101 0.16% - 0.00% - 0.00%
101 0.16% - 0.00% - 0.00%

Total Annual Operating Budget 61,839 100.00% 148,673 100.00% 136,677 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 1.00 0.00 1.00 0.00 1.00 0.00
Total Staff 1.00 1.00 1.00

396
Dallas Independent School District
Specialized Data Management
Organization 897
SDMS supports a comprehensive technology for managing special populations by automating and streamlining data collection and management. This organization is
assigned to MIS 872. It is federally funded except for .5 FTE for manager from general operating.

Goals and Objectives

1. Provide correct responses to callers on first call, 95% of the time.

2. Enterprise applications will be operationally functional for 99% of operational hours when network and power outages are not occurring.

3. Manage resources more effectively through implementation of ITIL processes (specifications for all reports prior to start of work, service level agreements and service
catalogs).

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 47,533 85.17% - 0.00% - 0.00%
53 Data Processing Services - 0.00% 50,384 75.14% 41,669 78.96%
47,533 85.17% 50,384 75.14% 41,669 78.96%

Non-Payroll Cost by Function


13 Staff Development 210 0.38% - 0.00% - 0.00%
21 Instructional Leadership 5,581 10.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 628 1.13% - 0.00% - 0.00%
53 Data Processing Services 1,859 3.33% 16,673 24.86% 11,102 21.04%
8,278 14.83% 16,673 24.86% 11,102 21.04%

Total Annual Operating Budget 55,811 100.00% 67,057 100.00% 52,771 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 0.50 0.00 0.00 0.00 0.00 0.00
53 Data Processing Services 0.00 0.00 0.50 0.00 0.50 0.00
Total Staff 0.50 0.50 0.50

397
Dallas Independent School District
Gifted and Talented
Organization 900
The Gifted and Talented Program (GT) is a mandated state program that provides services for those students who have been nominated, screened and identified as gifted
students K-12. The program provides instructional support through an interdisciplinary program that addresses the four core academic areas, supporting students through
leadership opportunities, the arts, and a variety of creative areas of giftedness.

Goals and Objectives

1. To conduct an annual GT district wide open enrollment process, whereby teachers, parents, students and community are encouraged to nominate students to be
screened and identified for GT services.

2. To ensure GT programs at the campus level are in service to identify gifted students as outlined in the state plan. To provide curriculum, professional development and
technical support to enhance the core academic program.

3. To support the core academic area by increasing commended levels in the four core areas as measured on state assessments.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 508,049 75.98% 92,800 12.25% 38,700 7.56%
21 Instructional Leadership 108,552 16.23% 607,493 80.22% 394,624 77.10%
616,601 92.21% 700,293 92.48% 433,324 84.66%

Non-Payroll Cost by Function


13 Staff Development 11,433 1.71% 5,000 0.66% 8,000 1.56%
21 Instructional Leadership 40,668 6.08% 51,960 6.86% 70,516 13.78%
52,101 7.79% 56,960 7.52% 78,516 15.34%

Total Annual Operating Budget 668,702 100.00% 757,253 100.00% 511,840 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 6.00 1.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 1.00 0.00 7.00 1.00 4.00 1.00
Total Staff 8.00 8.00 5.00

398
Dallas Independent School District
Athletics
Organization 902
Athletics is committed to excellence by providing a positive and challenging environment for its student-athletes. The focus of athletics is to develop a culture of success
for all who participate. This department, along with coaches, parents and student-athletes, share in the task of creating an atmosphere of goal-setting, positive
communication and successful outcomes that foster an environment which establishes personal and team successes.

Goals and Objectives

1. To provide competitive athletic participation opportunities for student-athletes in grades 7-12 who wish to participate in UIL athletic competitions, and ensure that
those student-athletes are compliant with UIL guidelines for participation.

2. To provide, coordinate and administer a comprehensive transportation program to safely transport student-athletes to UIL athletic competitions.

3. To procure quality equipment for all student-athletes to utilize in UIL athletic practices and competitions.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 4 0.00% - 0.00% - 0.00%
23 School Leadership 2,019 0.04% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 1,477,634 30.39% 1,460,081 26.38% 1,422,775 29.93%
51 Maintenance & Operations (75) 0.00% - 0.00% - 0.00%
1,479,583 30.43% 1,460,081 26.38% 1,422,775 29.93%

Non-Payroll Cost by Function


11 Instruction 1,727 0.04% - 0.00% - 0.00%
32 Social Work Services 127 0.00% - 0.00% - 0.00%
33 Health Services 170 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 3,380,014 69.52% 4,072,670 73.57% 3,327,487 70.00%
51 Maintenance & Operations - 0.00% 3,000 0.05% 3,000 0.06%
61 Community Services 246 0.01% - 0.00% - 0.00%
3,382,284 69.57% 4,075,670 73.62% 3,330,487 70.07%

Total Annual Operating Budget 4,861,867 100.00% 5,535,751 100.00% 4,753,262 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
36 Cocurricular/Extra-curricular 15.00 2.00 15.00 2.00 15.00 1.00
Total Staff 17.00 17.00 16.00

399
Dallas Independent School District
Core Curriculum And Instructional
Organization 903
Core Curriculum and Instruction includes the following: Math, Reading Language Arts, Social Studies, Science, Early Childhood, and Instructional Technology. Each of
these departments provides teachers with the curriculum planning guides (CPG), the foundation of a managed curriculum. The Core department provides curriculum
tools, structures, timelines, and professional development for teachers and administrators.

Goals and Objectives

1. Provide a clear, coherent and rigorous curriculum, PK-12, aligned to required state and national standards and aimed at preparing students for college and the
workforce.

2. Provide ongoing, year-long professional development that supports a teacher's content and pedagogical improvement in order to more effectively implement the
curriculum.

3. Lead teachers in making informed instructional decisions through a systematic data analysis protocol and district assessment system using national, state, and local
assessment data.
General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development - 0.00% 5,000 1.46% 4,000 1.02%
21 Instructional Leadership 330,401 92.06% 301,407 87.72% 361,646 92.06%
330,401 92.06% 306,407 89.17% 365,646 93.08%

Non-Payroll Cost by Function


21 Instructional Leadership 28,463 7.93% 37,200 10.83% 27,181 6.92%
36 Cocurricular/Extra-curricular 32 0.01% - 0.00% - 0.00%
28,495 7.94% 37,200 10.83% 27,181 6.92%

Total Annual Operating Budget 358,896 100.00% 343,607 100.00% 392,827 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 2.00 2.00 2.00 3.00 1.00
Total Staff 4.00 4.00 4.00

400
Dallas Independent School District
Mathematics
Organization 904
The goal of the Mathematics department is to engage students in solving real-world problems in order to construct meaning and make sense of learning, and to challenge
students to justify and explain their solutions so that they take ownership of their learning. Curricular tools and resources, including technology, will be based on current
research.

Goals and Objectives

1. Based on data, the Mathematics department will focus on developing number sense, developing numerical fluency, and problem-solving strategies (in lower
elementary grades); concepts and uses of measurement (in upper elementary and middle school grades); and proportionality and probability and statistics (in high school).

2. Teachers will study research, complete high cognitive demand tasks, and employ the Principles of Learning. Teachers will apply the habits of thinking of a
mathematician including looking for patterns, making conjectures, guessing and checking, moving from textual to graphical to tabular representations, forming
generalizations, posing questions.

3. The Mathematics department will continue to develop and fine tune experiential mathematics curricula that give students opportunities to problem solve and apply
mathematics concepts to real-word situations. These curricula also give teachers opportunities to develop and extend students' interaction with current technology.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 2,196 0.09% - 0.00% - 0.00%
13 Staff Development 11,064 0.47% 275,000 10.22% 110,000 6.14%
21 Instructional Leadership 756,042 32.33% 837,797 31.14% 411,144 22.97%
51 Maintenance & Operations 1,002 0.04% 2,000 0.07% 1,200 0.07%
52 Security & Monitoring 414 0.02% 2,000 0.07% 1,000 0.06%
770,718 32.96% 1,116,797 41.51% 523,344 29.23%

Non-Payroll Cost by Function


11 Instruction 1,071,850 45.84% 979,730 36.41% 261,500 14.61%
13 Staff Development 345,205 14.76% 385,000 14.31% 862,336 48.17%
21 Instructional Leadership 150,480 6.44% 209,063 7.77% 143,000 7.99%
1,567,536 67.04% 1,573,793 58.49% 1,266,836 70.77%

Total Annual Operating Budget 2,338,254 100.00% 2,690,590 100.00% 1,790,180 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 9.00 2.00 9.00 2.00 4.00 1.00
Total Staff 11.00 11.00 5.00

401
Dallas Independent School District
Library/Media Services
Organization 905
L. M. S .provides intellectual and technological support to all the schools in the District. Providing professional and curricular support includes assistance and guidance
in collection development, technology and automation, staff development, literacy and reading motivation programs support for all grade levels. It is one of the few "turn
key" organizations that is able to supply assistance in all areas of library activities.

Goals and Objectives

1. To ensure the equity of access to all students and staff in all print and electronic resources while keeping abreast of the changes in curriculum and delivery systems
which respond positively to changes that users need and want in resources and services within the constraints of copyright compliance.

2. Support the collaborative teaching of information processing skills while supporting high academic rigor and ethical behavior in the use of information to make
students life-long learners . Program support includes documentation, professional development, and school library observations/visits.

3. Provide essential technology support for all school libraries to maintain the "learner" to "systems" connection in this increasingly technological society while staying
abreast of the information culture of students and incorporating this awareness within library programs.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 6 0.00% - 0.00% - 0.00%
12 Instructional Resources 1,108,236 90.07% 1,142,722 35.76% 710,073 26.35%
13 Staff Development 2,080 0.17% - 0.00% - 0.00%
1,110,322 90.24% 1,142,722 35.76% 710,073 26.35%

Non-Payroll Cost by Function


12 Instructional Resources 119,581 9.72% 2,050,780 64.18% 1,982,602 73.57%
21 Instructional Leadership 304 0.02% 2,000 0.06% 2,000 0.07%
36 Cocurricular/Extra-curricular 242 0.02% - 0.00% - 0.00%
120,128 9.76% 2,052,780 64.24% 1,984,602 73.65%

Total Annual Operating Budget 1,230,450 100.00% 3,195,502 100.00% 2,694,675 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
12 Instructional Resources 8.00 14.00 8.00 14.00 7.00 6.00
Total Staff 22.00 22.00 13.00

402
Dallas Independent School District
Social Studies
Organization 907
The Social Studies Department is responsible for all social studies content K-12. The department is responsible for curriculum, instruction, assessments, campus support,
professional development, special initiatives (Mock Trial, Model United Nations, National History Day, and the use of historical fiction and non-fiction in the
development of reading and writing skills).

Goals and Objectives

1. To ensure the alignment of social studies standards, curriculum, instruction, assessments and incorporating effective, research-based instructional strategies to meet the
needs of all learners throughout the district leading to increased student achievement.

2. To facilitate students' development in the skills of historians (Primary source analysis tools, understanding cause and effect, asking good questions, developing map
and graph skills, summarizing, predicting, differencing and comparing and contrasting.)

3. To promote the use of a variety of instructional resources that are grade-level appropriate for the in-depth investigation of social studies content (primary source
documents, periodicals, historical literature, maps, charts, graphs, manipulative, project resource kits and technology.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 6,359 0.96% 142,800 15.35% 99,040 18.20%
21 Instructional Leadership 601,717 90.73% 719,108 77.30% 390,850 71.83%
51 Maintenance & Operations - 0.00% 900 0.10% 2,993 0.55%
52 Security & Monitoring 408 0.06% 1,130 0.12% 2,130 0.39%
61 Community Services 7,483 1.13% - 0.00% - 0.00%
615,967 92.88% 863,938 92.87% 495,013 90.97%

Non-Payroll Cost by Function


13 Staff Development 577 0.09% 12,411 1.33% 6,255 1.15%
21 Instructional Leadership 45,708 6.89% 52,923 5.69% 41,883 7.70%
32 Social Work Services 934 0.14% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 1,000 0.11% 1,000 0.18%
47,219 7.12% 66,334 7.13% 49,138 9.03%

Total Annual Operating Budget 663,187 100.00% 930,272 100.00% 544,151 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 8.00 2.00 8.00 2.00 4.00 1.00
Total Staff 10.00 10.00 5.00

403
Dallas Independent School District
Fine Arts
Organization 908
The Fine Arts Department oversees the music (elementary, band, choir, and orchestra), art (elementary and secondary), dance, and theatre programs. This department has
established goals, expectations, and requirements for each area of Fine Arts. This department provides teacher training which is aligned with the Fine Arts Standard of
Service and the goals of the district and provides the equipment necessary to meet the goals and expectations.

Goals and Objectives

1. All state and local Fine Arts content standards are included in the required curriculum and teachers are expected to teach using the Curriculum Planning Guides which
provides a sequence of learning from K to grade 12 for all areas of Fine Arts.

2. To have each campus offer the Standards of Service for Fine Arts which supports a vertically aligned program that is multi-leveled, including Fine Arts Pathways and
Academies.

3. To continue the improvement of Fine Arts programs across the district as reflected in increased secondary student enrollment in advanced FA programs , increased
student participation in all performance requirements and continued higher levels of achievement in all FA programs.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 26,128 1.02% 39,527 1.29% - 0.00%
13 Staff Development 28,480 1.11% 17,750 0.58% 14,200 0.59%
21 Instructional Leadership 534,661 20.80% 537,994 17.62% 453,179 18.69%
36 Cocurricular/Extra-curricular 7,033 0.27% - 0.00% 26,621 1.10%
51 Maintenance & Operations 7,080 0.28% 235,878 7.73% 55,690 2.30%
52 Security & Monitoring 8,482 0.33% 7,104 0.23% 7,104 0.29%
611,865 23.81% 838,253 27.46% 556,794 22.97%

Non-Payroll Cost by Function


11 Instruction 1,168,599 45.47% 1,150,872 37.70% - 0.00%
21 Instructional Leadership 23,804 0.93% 29,796 0.98% 22,616 0.93%
36 Cocurricular/Extra-curricular 765,710 29.79% 862,093 28.24% 1,715,185 70.74%
51 Maintenance & Operations - 0.00% 171,900 5.63% 129,890 5.36%
1,958,113 76.19% 2,214,661 72.54% 1,867,691 77.03%

Total Annual Operating Budget 2,569,978 100.00% 3,052,914 100.00% 2,424,485 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 6.00 1.00 6.00 1.00 5.00 1.00
51 Maintenance & Operations 0.00 0.00 1.00 3.00 0.00 1.00
Total Staff 7.00 11.00 7.00

404
Dallas Independent School District
JROTC
Organization 909
To provide administrative support, logistical, and technical assistance/support to all JROTC units and oversee the operations, functions, and compliance of 21 Army
JROTC units, 1 Navy JROTC unit, 1 Marine Corps JROTC unit and 19 Leadership Cadet Corps (LCC), middle school units. Additional duties include coordinating
Summer Camp (JCLC )and facilitating Academy Day. This office also provide operational oversight for the Leadership Cadet Corp Program (LCC).

Goals and Objectives

1. Insure all units pass both the DAI off year inspection and the Brigade Formal Inspection with a rating of “Honor Unit” or Honor Unit with Distinction.

2. Insure each unit is staffed and funded IAW CCR 145-2 Section V.

3. Insure each instructor meet or exceed all educational requirements as prescribed by DISD and Cadet Command.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 479,352 76.32% 474,627 73.43% 376,778 73.28%
36 Cocurricular/Extra-curricular 126,988 20.22% 141,000 21.82% 111,960 21.78%
606,341 96.54% 615,627 95.25% 488,738 95.06%

Non-Payroll Cost by Function


11 Instruction 3,667 0.58% 4,000 0.62% - 0.00%
21 Instructional Leadership 11,905 1.90% 13,200 2.04% 5,650 1.10%
36 Cocurricular/Extra-curricular 6,142 0.98% 13,500 2.09% 19,750 3.84%
21,713 3.46% 30,700 4.75% 25,400 4.94%

Total Annual Operating Budget 628,054 100.00% 646,327 100.00% 514,138 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 4.00 3.00 4.00 3.00 3.00 2.00
Total Staff 7.00 7.00 5.00

405
Dallas Independent School District
Early Childhood Education
Organization 910
The Early Childhood Department serves children ages three to five through the following programs: Prekindergarten, School Readiness Integration (SRI), Home
Instruction for Parents of Preschool Youngsters (HIPPY), and the Dallas ISD/ Head Start of Greater Dallas collaboration. The purpose of these programs is to prepare all
children to enter school with the readiness skills necessary for a successful academic career in kindergarten and beyond.

Goals and Objectives

1. Academic data - A minimum of 80% of the students attending prekindergarten in Dallas ISD during the 2010-11 school year will score "on level" in kindergarten
during the fall 2011 administration of the Texas Primary Reading Inventory (TPRI).

2. Capacity building - In a continuing effort to provide high quality prekindergarten programs for children through community partnerships, the Dallas ISD/Head Start of
Greater Dallas collaboration will expand by a minimum of 7 classrooms for the 2011-12 school year.

3. Curriculum development - In order to meet the needs of all learners throughout the district, 100% of the Curriculum Planning Guides (CPGs) for prekindergarten will
be aligned to the state standards (Prekindergarten Curriculum Guidelines), current research, and best practices in early childhood education.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 78,332 13.03% - 0.00% 64,631 16.53%
13 Staff Development 21 0.00% 8,000 1.50% 5,160 1.32%
21 Instructional Leadership 371,664 61.83% 466,007 87.42% 273,973 70.07%
61 Community Services 90,308 15.02% - 0.00% - 0.00%
540,325 89.89% 474,007 88.92% 343,764 87.92%

Non-Payroll Cost by Function


13 Staff Development 6,377 1.06% 3,567 0.67% 5,002 1.28%
21 Instructional Leadership 15,607 2.60% 19,000 3.56% 19,744 5.05%
41 General Administration 2,334 0.39% - 0.00% - 0.00%
61 Community Services 36,457 6.07% 36,500 6.85% 22,500 5.75%
60,777 10.11% 59,067 11.08% 47,246 12.08%

Total Annual Operating Budget 601,101 100.00% 533,074 100.00% 391,010 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 4.00 4.00 4.00 3.00 1.00
61 Community Services 2.00 0.00 0.00 0.00 0.00 0.00
Total Staff 9.00 8.00 4.00

406
Dallas Independent School District
Physical Education
Organization 911
The purpose of Health and Physical Education is to provide students with the knowledge and skills needed to develop and maintain personal health, lifetime fitness, and
recreational enjoyment. DISD is striving, through the development of a comprehensive approach to school health, to create an environment that supports healthy habits
and making healthy choices. The H/PE Department serves all grade levels Pre K-12 in the areas of Health Education, Physical Education and Coordinated School Health.

Goals and Objectives

1. All state and local Health and Physical Education content standards, benchmarks, and eligible content are included in the required curriculum in a sequence that is
developmentally appropriate and consistent with state and national standards, with additional district identified content related to both.

2. District-wide implementation of Coordinated School Health; an effective program designed to connect health (physical, emotional and social) with education, to
improve overall health and the capacity to learn through the support of families, communities and schools working together.

3. All 3rd-12th grade students complete a fitness assessment to promote life-long healthy living, with the focus on achieving their personal best.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 83 0.03% - 0.00% - 0.00%
13 Staff Development 4,575 1.53% 62,800 5.01% 43,440 4.37%
21 Instructional Leadership 197,768 66.25% 212,587 16.95% 160,718 16.15%
36 Cocurricular/Extra-curricular 432 0.14% 15,400 1.23% 17,400 1.75%
202,859 67.95% 290,787 23.18% 221,558 22.27%

Non-Payroll Cost by Function


11 Instruction 15,576 5.22% 799,000 63.69% - 0.00%
13 Staff Development 16,863 5.65% 117,700 9.38% 726,480 73.01%
21 Instructional Leadership 29,419 9.85% 17,000 1.36% 9,000 0.90%
36 Cocurricular/Extra-curricular 33,817 11.33% 30,000 2.39% 38,000 3.82%
95,675 32.05% 963,700 76.82% 773,480 77.73%

Total Annual Operating Budget 298,534 100.00% 1,254,487 100.00% 995,038 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 1.00 2.00 1.00 2.00 0.00
Total Staff 3.00 3.00 2.00

407
Dallas Independent School District
Science
Organization 912
The Science Department supports the mission of the District and the goals of the Teaching & Learning Division by providing comprehensive leadership and management
for K-12 Science education. The Department develops and manages the K-12 Science curriculum, provides professional development for all Science teachers, and
provides direct support to campuses, Learning Communities, principals, teachers and students in all aspects of Science education.

Goals and Objectives

1. Utilize district achievement data in Science to purposefully & effectively deploy the resources of the department to improve student learning and achievement in
science. Performance Measure: Improvement in TAKS/STAAR/EOC achievement data for Science.

2. Build the capacity of all science teachers, K-12, to effectively implement a high-quality science curriculum for all students by providing multiple forms of professional
development and through the implementation of the Dallas coaching model. Performance Measure: Provide professional development for all K-12 Science teachers in the
district.

3. Develop, revise, manage, and distribute all curriculum products related to K-12 Science instruction so that teachers are provided with all of the resources necessary to
deliver quality science instruction for all students. Performance Measure: Provide all curriculum deliverables to all science teachers.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 228 0.02% - 0.00% - 0.00%
13 Staff Development 18,483 1.35% 230,000 12.39% 370,000 28.62%
21 Instructional Leadership 771,709 56.43% 816,825 44.00% 461,557 35.71%
51 Maintenance & Operations 2,858 0.21% 2,500 0.13% 2,500 0.19%
52 Security & Monitoring 1,350 0.10% 2,500 0.13% 2,500 0.19%
794,628 58.11% 1,051,825 56.66% 836,557 64.72%

Non-Payroll Cost by Function


11 Instruction 290,387 21.24% 405,000 21.82% - 0.00%
13 Staff Development 104,120 7.61% 105,000 5.66% 171,063 13.23%
21 Instructional Leadership 178,344 13.04% 294,499 15.86% 284,998 22.05%
572,851 41.89% 804,499 43.34% 456,061 35.28%

Total Annual Operating Budget 1,367,480 100.00% 1,856,324 100.00% 1,292,618 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 9.00 4.00 9.00 4.00 5.00 1.00
Total Staff 13.00 13.00 6.00

408
Dallas Independent School District
New Teacher Support And Development
Organization 913
0

Goals and Objectives

1.

2.

3.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 25,334 7.01% 144,020 29.82% - 0.00%
21 Instructional Leadership 303,133 83.89% 300,255 62.18% - 0.00%
328,467 90.90% 444,275 92.00% - 0.00%

Non-Payroll Cost by Function


13 Staff Development 32,884 9.10% 38,619 8.00% - 0.00%
32,884 9.10% 38,619 8.00% - 0.00%

Total Annual Operating Budget 361,351 100.00% 482,894 100.00% - 0.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 0.00 3.00 0.00 0.00 0.00
Total Staff 3.00 3.00 0.00

409
Dallas Independent School District
Academic Services
Organization 915
The Academic Services department works operationally with all of the departments in the Teaching and Learning division to coordinate educational programs and
processes. Academic Services is responsible for the divisions’ budget and personnel issues, the review procedure for instructional materials and consultants, the
secondary course master schedule which involves facilitating the Curriculum, Alignment, Review and Approval committee, and the Board agenda process.

Goals and Objectives

1. Increase the usage of Curriculum Central, the district’s Web site for curricular resources for teachers and campus administrators by 5%.

2. Ninety-five percent accuracy with Position Control for the Teaching and Learning division.

3. Provide course update training to all secondary schools on master scheduling tools that are 95% accurate.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 1,810 0.16% 3,500 0.25% 45,000 5.13%
21 Instructional Leadership 335,859 29.47% 394,288 28.26% 417,840 47.65%
41 General Administration 49,896 4.38% - 0.00% - 0.00%
52 Security & Monitoring - 0.00% - 0.00% 800 0.09%
387,565 34.00% 397,788 28.51% 463,640 52.87%

Non-Payroll Cost by Function


13 Staff Development 855 0.08% - 0.00% - 0.00%
21 Instructional Leadership 751,391 65.92% 996,634 71.44% 412,050 46.99%
51 Maintenance & Operations - 0.00% 600 0.04% 1,200 0.14%
752,246 66.00% 997,234 71.49% 413,250 47.13%

Total Annual Operating Budget 1,139,811 100.00% 1,395,022 100.00% 876,890 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 4.00 0.00 4.00 1.00 4.00 1.00
41 General Administration 0.00 1.00 0.00 0.00 0.00 0.00
Total Staff 5.00 5.00 5.00

410
Dallas Independent School District
Teaching And Learning
Organization 916
The division is responsible for the development, implementation and coordination of policies and programs in core academic areas as well as special and enrichment
programs. The division provides direct support to schools through curricular resources, professional development, and instructional support.

Goals and Objectives

1. Reduce the achievement gap to fewer than 5 percentage points.

2. Fifty percent of all graduates scoring at the college ready level on STAAR/EOC.

3. Eighty percent of graduates meeting the Recommended Graduation Plan requirements.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 238,739 50.56% 342,993 89.50% 421,299 93.07%
238,739 50.56% 342,993 89.50% 421,299 93.07%

Non-Payroll Cost by Function


11 Instruction 473 0.10% - 0.00% - 0.00%
21 Instructional Leadership 232,979 49.34% 40,220 10.50% 31,376 6.93%
41 General Administration 40 0.01% - 0.00% - 0.00%
233,492 49.44% 40,220 10.50% 31,376 6.93%

Total Annual Operating Budget 472,231 100.00% 383,213 100.00% 452,675 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 1.00 2.70 1.20 2.70 1.20
Total Staff 3.00 3.90 3.90

411
Dallas Independent School District
Performance Management and Analytics
Organization 918
PM&A serves to empower our students, parents, district staff and the community with the ability to monitor college and career readiness & other key indicators in the
areas of student achievement, finance, operations and stakeholder satisfaction. The department provides data coaching services to support systemic use of the dashboards
and a data warehouse to facilitate decision-making to further student academic achievement. PM&A also administers the district wide performance pay program.

Goals and Objectives

1. Deliver data coaching services to support systemic use of data to improve decision-making. Provide timely access to pertinent information through dashboards to
monitor instructional and operational performance

2. Develop and maintain the district data warehouse to support the dashboards and other reporting tools that address the needs of the internal and external stakeholders.

3. Manage the district wide performance pay incentives to recruit, retain, and reward effective campus employees.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 424,098 26.88% - 0.00% 170,145 10.15%
53 Data Processing Services 125,158 7.93% 897,040 43.07% 430,791 25.70%
61 Community Services 97,329 6.17% - 0.00% - 0.00%
646,585 40.99% 897,040 43.07% 600,936 35.85%

Non-Payroll Cost by Function


41 General Administration 4,449 0.28% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 4,225 0.20% 3,380 0.20%
53 Data Processing Services 926,563 58.73% 1,181,648 56.73% 1,071,790 63.95%
931,012 59.01% 1,185,873 56.93% 1,075,170 64.15%

Total Annual Operating Budget 1,577,597 100.00% 2,082,913 100.00% 1,676,106 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 5.00 1.00 2.00 0.00 2.00 0.00
53 Data Processing Services 2.00 0.00 7.00 1.00 4.00 0.00
Community Services 2.00 0.00 7.00 1.00 4.00 0.00
Total Staff 10.00 10.00 6.00

412
Dallas Independent School District
Campus Administrative Services
Organization 919
The Campus Administrative Services Department plans, oversees, and coordinates planning and project support, magnet school application processes and learning
centers.

Goals and Objectives

1. The department designs and maintains the Campus Improvement Planning Process to ensure compliance with federal, state, and local mandates and implement
intervention programs to enrich student learning.

2. The department coordinates and manages the magnet application process, as well communication and statistical reporting of data.

3. The department coordinates and manages student activities for the district's elementary and middle school learning centers.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 142 0.04% - 0.00% - 0.00%
21 Instructional Leadership 256,765 75.32% 281,944 78.22% 283,172 83.44%
23 School Leadership 116 0.03% - 0.00% - 0.00%
41 General Administration 28,781 8.44% - 0.00% - 0.00%
51 Maintenance & Operations 1,625 0.48% 2,000 0.55% - 0.00%
287,428 84.32% 283,944 78.78% 283,172 83.44%

Non-Payroll Cost by Function


21 Instructional Leadership 53,456 15.68% 76,500 21.22% 56,200 16.56%
53,456 15.68% 76,500 21.22% 56,200 16.56%

Total Annual Operating Budget 340,884 100.00% 360,444 100.00% 339,372 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 2.00 1.00 2.00 1.00 2.00 1.00
Total Staff 3.00 3.00 3.00

413
Dallas Independent School District
Career & Technology Education
Organization 921
The Career Education & Workforce Partnerships department provides curriculum, professional development, business advisory development and budget leadership and
support for the Career and Technical Education (CTE) programs in Dallas ISD. Additionally, the department provides a robust college and career guidance program for
all students grades 6-12 and monitors state and federal compliance rules and regulations concerning the CTE programs.

Goals and Objectives

1. Write and/or procure appropriate curriculum, equipment and supplies for 100% of Career and Technical Education courses/programs.

2. Provide college and career guidance so that all students complete a career interest inventory and skills assessment, 4-year education plan and conduct college research
and planning beginning in middle school.

3. Ensure that all state and federal compliance rules and regulations (teacher certification, allowable expenditures, program accessibility, etc.) concerning the CTE
programs are followed and monitored.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 2,820 0.24% - 0.00% - 0.00%
13 Staff Development 11,752 0.99% 149,000 10.77% - 0.00%
21 Instructional Leadership 545,663 46.13% 567,584 41.03% 291,485 32.89%
51 Maintenance & Operations 488 0.04% 2,000 0.14% 1,500 0.17%
52 Security & Monitoring 342 0.03% 1,500 0.11% 1,000 0.11%
561,065 47.44% 720,084 52.06% 293,985 33.17%

Non-Payroll Cost by Function


11 Instruction 372,210 31.47% 408,543 29.53% - 0.00%
13 Staff Development 17,761 1.50% 29,000 2.10% 288,234 32.52%
21 Instructional Leadership 143,291 12.12% 204,434 14.78% 156,330 17.64%
31 Guidance, Counseling & Eval. 159 0.01% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% 21,200 1.53% 144,340 16.29%
51 Maintenance & Operations 88,269 7.46% - 0.00% 3,384 0.38%
621,689 52.56% 663,177 47.94% 592,288 66.83%

Total Annual Operating Budget 1,182,754 100.00% 1,383,261 100.00% 886,273 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 6.00 1.00 6.00 1.00 3.00 1.00
Total Staff 7.00 7.00 4.00

414
Dallas Independent School District
Student Support Team
Organization 922
Serve as a multi-disciplinary team to develop strategies and identify interventions that will enable students to reach their potential. The team refers children to Special
Education, Section 504, and DAEP.

Goals and Objectives

1. Reduce the number of inappropriate referral to DAEP, Special Education Evaluation, and Section 504 especially African-American males.

2. Provide training to all SST chairs and campuses on the SST and RtI process

3. Provide technical assistance regarding the SST and RTI process

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction (11,963) -32.85% - 0.00% - 0.00%
13 Staff Development 29,120 79.96% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 7,277 19.98% 87,650 89.67% - 0.00%
41 General Administration (108) -0.30% - 0.00% - 0.00%
24,327 66.79% 87,650 89.67% - 0.00%

Non-Payroll Cost by Function


31 Guidance, Counseling & Eval. 10,827 29.73% 10,100 10.33% - 0.00%
41 General Administration 49 0.13% - 0.00% - 0.00%
61 Community Services 1,218 3.35% - 0.00% - 0.00%
12,094 33.21% 10,100 10.33% - 0.00%

Total Annual Operating Budget 36,420 100.00% 97,750 100.00% - 0.00%

Goal Results

Goal 1 (Focus: Staffing)

415
Dallas Independent School District
School Leadership And Administrative Services
Organization 923
The School Leadership & Administrative Services Division provides oversight to all district campuses through the horizontal learning communities. This division is
responsible for oversight to programs that fall under Administrative Services, Administrative Operations & Support, State & Federal Accountability, Dallas Leadership
Academy, and District & Student Initiatives.

Goals and Objectives

1. The primary goal of the division is to provide leadership, direction, and focus to the senior executive directors to ensure attainment of student achievement targets.

2. The division will focus on building a pipeline to ensure effective quality leadership at all campuses.

3. The division will support and provide guidance to campuses to ensure implementation of district wide initiatives and compliance with all local, state, and federal
guidelines.
General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 290,807 31.98% 602,956 32.99% 279,921 36.08%
51 Maintenance & Operations - 0.00% - 0.00% 500 0.06%
52 Security & Monitoring - 0.00% - 0.00% 500 0.06%
290,807 31.98% 602,956 32.99% 280,921 36.21%

Non-Payroll Cost by Function


13 Staff Development 2,832 0.31% - 0.00% - 0.00%
21 Instructional Leadership 613,371 67.45% 1,224,500 67.01% 494,946 63.79%
23 School Leadership 2,420 0.27% - 0.00% - 0.00%
618,623 68.02% 1,224,500 67.01% 494,946 63.79%

Total Annual Operating Budget 909,430 100.00% 1,827,456 100.00% 775,867 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 1.00 1.00 1.00 1.00 1.00
Total Staff 4.00 2.00 2.00

416
Dallas Independent School District
Attendance Improvement and Truancy
Organization 925
The Attendance Improvement and Truancy Reduction Department ensures compliance with state compulsory attendance parent notification and enforcement mandates.

Goals and Objectives

1. The department ensures the enforcement of attendance and truancy state mandates and district policies.

2. The department ensures the development and implementation of prevention, intervention and enforcement initiatives and other programs that target truant behavior.

3. The department oversees the development and continued utilization of the Student Attendance Monitoring System (SAMS).

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 289,016 35.56% - 0.00% - 0.00%
32 Social Work Services 476,262 58.60% 778,074 86.12% 611,982 85.61%
765,278 94.15% 778,074 86.12% 611,982 85.61%

Non-Payroll Cost by Function


21 Instructional Leadership 69 0.01% - 0.00% - 0.00%
32 Social Work Services 47,450 5.84% 125,382 13.88% 102,834 14.39%
33 Health Services - 0.00% - 0.00% - 0.00%
47,519 5.85% 125,382 13.88% 102,834 14.39%

Total Annual Operating Budget 812,796 100.00% 903,456 100.00% 714,816 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 3.00 2.00 0.00 0.00 0.00 0.00
32 Social Work Services 6.00 1.00 9.00 3.00 8.00 1.00
Total Staff 12.00 12.00 9.00

417
Dallas Independent School District
Youth And Family Centers
Organization 926
The pupose of the Youth and Family Centers is to provide affordable school-based physical health care, mental health care, and other support services to Dallas children
and their families. In addition, the centers reduce the barriers to academic success and promote the wholeness of the family and engage families in their children's health
and education.

Goals and Objectives

1. Continue to increase access to to services for behavioral and physical health care through continued collabortation with Parkland and hiring additional clinicians that
can bill for services rendered. Outcomes will be measred by increased volume of students and families seen at each center and increased revenue generated by licensed
clinicians.

2. Continue to ensure accessible and quality services are available to all Dallas ISD students. Outcomes measured by satisfaction surveys adminstered twice per year to
students and families, school counselors, and school nurses.

3. Provide ongoing mental health services that will assist with elimating barriers to learning and increase students' academic success. Outcomes will be measured by
number of families served, and pre and post test scores on clinical insruments.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 505 0.02% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 1,516,214 51.29% 2,574,653 79.09% 2,418,640 77.62%
32 Social Work Services 116,810 3.95% - 0.00% - 0.00%
51 Maintenance & Operations 1,535 0.05% 900 0.03% - 0.00%
52 Security & Monitoring 81,873 2.77% 59,724 1.83% 85,000 2.73%
61 Community Services 595,768 20.15% - 0.00% - 0.00%
2,312,705 78.23% 2,635,277 80.95% 2,503,640 80.35%

Non-Payroll Cost by Function


11 Instruction 85 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 210,200 7.11% 619,981 19.05% 612,217 19.65%
51 Maintenance & Operations 376 0.01% - 0.00% - 0.00%
61 Community Services 432,955 14.65% - 0.00% - 0.00%
71 Debt Service - 0.00% - 0.00% - 0.00%
643,615 21.77% 619,981 19.05% 612,217 19.65%

Total Annual Operating Budget 2,956,320 100.00% 3,255,258 100.00% 3,115,857 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 15.50 1.00 28.00 0.00 25.75 1.00
32 Social Work Services 2.00 0.00 0.00 0.00 0.00 0.00
61 Community Services 8.00 0.00 0.00 0.00 0.00 0.00
Total Staff 26.50 28.00 26.75

418
Dallas Independent School District
Student Discipline
Organization 929
The Office of Student Discipline is responsible for handling student discipline matters to ensure compliance with Federal Guidelines, States Statues, Texas Education
Agency, and Dallas ISD Board Policy.

Goals and Objectives

1. The department ensures compliance with Federal Guidelines, State Statutes, Texas Education Agency (TEA) Regulations, and Dallas ISD Board Policy in the areas of
Student Discipline and Student Appeal Hearings.

2. The department monitors student discipline records to ensure accuracy of the annual submission of Public Information Management System (PEIMS) 425 Discipline
Data Reporting.

3. The department conducts annual Student Discipline training sessions for: (1) Campus administrators on discipline management requirements; and (2) Student Code of
Conduct for parents, district personnel, and community.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 127,314 8.97% 417,226 24.73% 328,694 27.93%
31 Guidance, Counseling & Eval. 280,505 19.76% 289,236 17.15% 71,002 6.03%
41 General Administration 271,956 19.16% - 0.00% - 0.00%
679,776 47.89% 706,462 41.88% 399,696 33.97%

Non-Payroll Cost by Function


21 Instructional Leadership 23,805 1.68% 80,500 4.77% 29,000 2.46%
23 School Leadership - 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 13,282 0.94% 10,000 0.59% 8,000 0.68%
32 Social Work Services 89 0.01% - 0.00% - 0.00%
41 General Administration 1,757 0.12% - 0.00% - 0.00%
53 Data Processing Services - 0.00% - 0.00% 40,000 3.40%
95 Payments to JJAEP 700,744 49.37% 890,000 52.76% 700,000 59.49%
739,678 52.11% 980,500 58.12% 777,000 66.03%

Total Annual Operating Budget 1,419,454 100.00% 1,686,962 100.00% 1,176,696 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 1.00 2.00 4.00 2.00 3.00 2.00
31 Guidance, Counseling & Eval. 5.00 0.00 5.00 0.00 1.00 0.00
41 General Administration 3.00 0.00 0.00 0.00 0.00 0.00
Total Staff 11.00 11.00 6.00

419
Dallas Independent School District
Out of School Time Department
Organization 931
The OST department assists campuses in developing and maintaining extended learning opportunities for students before school, after school and during the summer.

Goals and Objectives

1. Ensure that all OST programs are in compliance with state law and Dallas ISD Board Policy.

2. Close achievement gaps based on socio-economic status and ethnicity for all students who participate in OST programs.

3. Collaborate with the larger Dallas community in providing quality learning opportunities for Dallas ISD students outside the school day.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 582,283 39.36% 394,900 24.14% - 0.00%
13 Staff Development 11,478 0.78% - 0.00% 4,400 0.36%
21 Instructional Leadership - 0.00% 422,525 25.82% 251,685 20.59%
23 School Leadership 10,165 0.69% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 46 0.00% - 0.00% - 0.00%
33 Health Services 2 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 312,600 25.57%
51 Maintenance & Operations 576 0.04% - 0.00% - 0.00%
61 Community Services 97,341 6.58% 300 0.02% - 0.00%
701,892 47.44% 817,725 49.98% 568,685 46.52%

Non-Payroll Cost by Function


11 Instruction 728,002 49.21% 790,400 48.31% - 0.00%
13 Staff Development 2,127 0.14% - 0.00% - 0.00%
21 Instructional Leadership 16,338 1.10% 25,000 1.53% 16,600 1.36%
36 Cocurricular/Extra-curricular - 0.00% - 0.00% 637,280 52.13%
61 Community Services 31,086 2.10% 3,000 0.18% - 0.00%
777,553 52.56% 818,400 50.02% 653,880 53.48%

Total Annual Operating Budget 1,479,445 100.00% 1,636,125 100.00% 1,222,565 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 6.00 1.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 0.00 0.00 6.00 1.00 4.00 0.00
61 Community Services 1.00 0.00 0.00 0.00 0.00 0.00
Total Staff 8.00 7.00 4.00

420
Dallas Independent School District
Medicaid Coordination Services
Organization 933
Administrative oversight for two major reimbursement programs--School Health and Related Services (SHARS) and Medicaid Administrative Claim (MAC)--that
provide for Medicaid reimbursement to the district for certain medical and health-related outreach services and case management activities.

Goals and Objectives

1. Increase School Health and Related Services (SHARS) reimbursement and cost reconciliation revenue by 3-4% annually by instituting more efficient claims
submission practices and increasing staff compliance.

2. Maintain staff participation in the MAC program's random moment time study (RMTS) at 93% quarterly via appropriate training and frequent monitoring of staff.

3. Decrease number of uninsured children by 2% annually through supporting outreach insurance enrollment events, distribution of Medicaid/CHIP materials, staff
awareness information and working with the Health and Human Services Commission (HHSC) to establish Medicaid eligibility in a timely manner.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
33 Health Services 258,063 75.91% 271,695 79.77% 244,165 75.82%
258,063 75.91% 271,695 79.77% 244,165 75.82%

Non-Payroll Cost by Function


33 Health Services 81,906 24.09% 68,900 20.23% 77,870 24.18%
81,906 24.09% 68,900 20.23% 77,870 24.18%

Total Annual Operating Budget 339,969 100.00% 340,595 100.00% 322,035 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
33 Health Services 2.00 3.00 2.00 3.00 2.00 2.00
Total Staff 5.00 5.00 4.00

421
Dallas Independent School District
Health Services
Organization 934
Health Services provides programs that enhance the educational process by removing health barriers to learning and promotes wellness and environmental safety for
students and staff.

Goals and Objectives

1. Ensure Health Services department and staff meet established professional quality performance standards including compliance with state mandated diabetes
education, coordinated school health initiative and state program requirements for immunizations, vision, hearing, spinal and Acanthosis Nigricans screenings.

2. Ensure students are protected from vaccine preventable diseases through increased compliance with state mandated program requirements for immunizations.

3. Identify resources and provide services to meet pregnant and/or parenting students' educational, social, emotional, and health needs to increase academic achievement
and reduce the dropout rate for these students.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 230,872 7.69% 287,171 9.11% 265,371 9.08%
31 Guidance, Counseling & Eval. 34,813 1.16% 79,586 2.53% - 0.00%
32 Social Work Services - 0.00% 344,683 10.94% 338,111 11.56%
33 Health Services 2,481,521 82.61% 2,106,313 66.83% 2,032,349 69.51%
2,747,206 91.45% 2,817,753 89.41% 2,635,831 90.16%

Non-Payroll Cost by Function


11 Instruction - 0.00% - 0.00% 10,000 0.34%
23 School Leadership 66 0.00% - 0.00% - 0.00%
32 Social Work Services - 0.00% - 0.00% 2,500 0.09%
33 Health Services 256,755 8.55% 333,771 10.59% 263,313 9.01%
36 Cocurricular/Extra-curricular 17 0.00% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 12,000 0.41%
53 Data Processing Services 22 0.00% - 0.00% - 0.00%
256,861 8.55% 333,771 10.59% 287,813 9.84%

Total Annual Operating Budget 3,004,067 100.00% 3,151,524 100.00% 2,923,644 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 1.00 0.00 0.00 0.00 0.00 0.00
32 Social Work Services 0.00 0.00 5.00 0.00 5.00 0.00
33 Health Services 27.50 8.00 28.90 8.60 27.90 3.50
Total Staff 36.50 42.50 36.40

422
Dallas Independent School District
Counseling Services
Organization 935
Counseling Services will implement a systematic PK-12 data driven school counseling program that will foster a safe environment to empower students to graduate
college & career ready in order to ultimately become productive and responsible citizens.

Goals and Objectives

1. PK-12 Data Driven Counseling Program: To provide results on the impact the school counselors have on student achievement and success by using the Counselor
Tracking System (100% of all counselors)

2. Graduate Students College & Career Ready: To provide equal access and opportunity for all students to have the knowledge and skills to become college and career
ready using the College Readiness Performance Targets (100% of all counselors)

3. Foster a Safe Environment: To support students with issues that impact their success in school and to create a positive, consistent, and proactive interventions by using
the Developmental Assets Profile and Counseling Program Tracking (100% of all counselors)

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
31 Guidance, Counseling & Eval. 876,208 86.01% 790,013 82.99% 563,341 87.54%
52 Security & Monitoring 627 0.06% 609 0.06% 700 0.11%
876,835 86.08% 790,622 83.05% 564,041 87.65%

Non-Payroll Cost by Function


21 Instructional Leadership 9 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 138,737 13.62% 161,323 16.95% 79,487 12.35%
41 General Administration 3,093 0.30% - 0.00% - 0.00%
141,838 13.92% 161,323 16.95% 79,487 12.35%

Total Annual Operating Budget 1,018,672 100.00% 951,945 100.00% 643,528 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 8.50 1.00 8.50 1.00 5.50 1.00
Total Staff 9.50 9.50 6.50

423
Dallas Independent School District
Psychological Services
Organization 936
PS provides direct intervention services such as crisis response, counseling and individual behavior plans. We work primarily with general education students who are
experiencing such extreme difficulties socially, emotionally and behaviorally that they are not able to benefit from, or are disruptive to, the instructional setting. We also
provide consultation on Section 504 districtwide and provide direct services and/or consultation to students and families experiencing homelessness.

Goals and Objectives

1. Provide direct intervention services to students experiencing extreme emotional and behavioral difficulties such that they cannot benefit from, or are disruptive to, the
instructional setting. The objective is to get them functional and learning in their regular educational setting. Measured by data collection and analysis in Review 360.

2. Provide assistance to administrators/teachers/counselors/parents to create action plans in response to students whose behaviors are disruptive to their learning due to
difficulties associated with such issues as bullying, anger management, heightened anxiety, PTSD, etc. Measured by data collection and analysis in Review 360.

3. Assist administrators/counselors/parents with students who need services related to Section 504 and the McKinney-Vento Homeless Act in order to maintain legal
compliance and assist those students to maximize the learning environment. Measured by Chancery data and internal data collection system.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 10,500 0.33% - 0.00% - 0.00%
12 Instructional Resources 42 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 2,113,965 66.10% 2,193,393 70.47% 2,099,918 69.79%
32 Social Work Services 933,401 29.19% 838,065 26.93% 847,600 28.17%
36 Cocurricular/Extra-curricular 44,235 1.38% - 0.00% - 0.00%
41 General Administration 14,247 0.45% - 0.00% - 0.00%
61 Community Services 3,333 0.10% - 0.00% - 0.00%
3,119,723 97.55% 3,031,458 97.40% 2,947,518 97.96%

Non-Payroll Cost by Function


11 Instruction 1,500 0.05% - 0.00% - 0.00%
13 Staff Development 433 0.01% - 0.00% - 0.00%
21 Instructional Leadership 118 0.00% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 67,569 2.11% 76,000 2.44% 58,900 1.96%
32 Social Work Services 8,034 0.25% 5,000 0.16% 2,500 0.08%
41 General Administration 154 0.00% - 0.00% - 0.00%
61 Community Services 524 0.02% - 0.00% - 0.00%
78,332 2.45% 81,000 2.60% 61,400 2.04%

Total Annual Operating Budget 3,198,055 100.00% 3,112,458 100.00% 3,008,918 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 31.00 0.00 31.00 1.00 29.00 1.00
32 Social Work Services 12.00 0.00 12.00 0.00 12.00 0.00
41 General Administration 0.00 1.00 0.00 0.00 0.00 0.00
Total Staff 44.00 44.00 42.00

424
Dallas Independent School District
Advanced Placement
Organization 938
The AP program is sponsored by the College Board and enables high school students access to college level AP course offerings for high school credit, college credit, or
both.

Goals and Objectives

1. To increase high school student enrollment in AP courses.

2. To increase the number of students enrolled taking the AP exam.

3. To increase the number of students passing the AP exam.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 708,378 43.01% 901,537 42.23% 816,122 53.01%
13 Staff Development 53,201 3.23% 287,000 13.44% 200,000 12.99%
21 Instructional Leadership 96,980 5.89% 141,074 6.61% - 0.00%
51 Maintenance & Operations 4,506 0.27% 4,000 0.19% 5,000 0.32%
52 Security & Monitoring 4,892 0.30% 4,000 0.19% 5,000 0.32%
867,957 52.69% 1,337,611 62.65% 1,026,122 66.65%

Non-Payroll Cost by Function


11 Instruction 3,257 0.20% 152,390 7.14% - 0.00%
13 Staff Development - 0.00% - 0.00% 74,700 4.85%
21 Instructional Leadership 517,904 31.44% 160,000 7.49% 93,700 6.09%
31 Guidance, Counseling & Eval. 258,057 15.67% 485,000 22.72% 345,000 22.41%
779,219 47.31% 797,390 37.35% 513,400 33.35%

Total Annual Operating Budget 1,647,175 100.00% 2,135,001 100.00% 1,539,522 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 13.00 0.00 13.00 0.00 12.00 0.00
13 Staff Development 0.00 1.00 0.00 0.00 0.00 0.00
21 Instructional Leadership 1.00 0.00 1.00 1.00 0.00 0.00
Total Staff 15.00 15.00 12.00

425
Dallas Independent School District
Administrative Support
Organization 939
The Administrative Support Department provides direct support to the learning communities and campuses. This department is responsible for oversight to the
Alternative Programs, Student Discipline & Truancy, Parent Complaints, Campus Crisis Management, Administrative Assignments, Division Board Updates, Division
Budget Management, and Student Success Initiatives.

Goals and Objectives

1. The primary goal of the department is to provide quality customer service to all campuses, parents, staff and community of the Dallas ISD.

2. The department will serve as a liaison and broker between the learning communities/campuses and other central departments regarding matters related to business,
teaching and learning, human resources, transportation, etc.

3. The department will support and provide guidance to campuses through the implementation of districtwide initiatives and assist with compliance measures.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 743,765 88.91% 823,504 95.77% 753,482 96.32%
36 Cocurricular/Extra-curricular 8 0.00% - 0.00% - 0.00%
743,772 88.92% 823,504 95.77% 753,482 96.32%

Non-Payroll Cost by Function


11 Instruction 54,595 6.53% - 0.00% - 0.00%
21 Instructional Leadership 38,128 4.56% 35,000 4.07% 26,500 3.39%
51 Maintenance & Operations - 0.00% 1,350 0.16% 2,310 0.30%
92,723 11.08% 36,350 4.23% 28,810 3.68%

Total Annual Operating Budget 836,495 100.00% 859,854 100.00% 782,292 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 8.00 3.00 8.00 3.00 7.00 2.00
Total Staff 11.00 11.00 9.00

426
Dallas Independent School District
Continuing Education
Organization 940

Goals and Objectives

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 314,651 61.96% 376,561 58.90% 230,906 48.83%
23 School Leadership 159,106 31.33% 161,486 25.26% 148,569 31.42%
52 Security & Monitoring 7,497 1.48% - 0.00% 57,170 12.09%
481,254 94.77% 538,047 84.15% 436,645 92.34%

Non-Payroll Cost by Function


11 Instruction 19,978 3.93% 36,070 5.64% 29,213 6.18%
12 Instructional Resources - 0.00% 514 0.08% 411 0.09%
13 Staff Development 762 0.15% - 0.00% - 0.00%
23 School Leadership 5,802 1.14% 7,560 1.18% 6,600 1.40%
52 Security & Monitoring - 0.00% 57,170 8.94% - 0.00%
26,542 5.23% 101,314 15.85% 36,224 7.66%

Total Annual Operating Budget 507,796 100.00% 639,361 100.00% 472,869 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
23 School Leadership 1.00 1.00 1.00 1.00 1.00 1.00
Total Staff 2.00 2.00 2.00

427
Dallas Independent School District
Special Education
Organization 942
Provides the required administrative structure for delivery of services to students eligible under the Individuals with Disabilities Education Act (IDEA). Currently,
approximately 12,700 students, birth through age 21, both within the school district boundaries and regionally in the case of Regional Day School Programs for the Deaf,
receive services. Over 1,500 special education staff provide special education services on district campuses, in homes, in hospitals, and in residential facilities.

Goals and Objectives

1. Meet IDEA 100% compliance standards (evaluation and ARD timelines, service match, HQ SPED teachers); address noncompliance when identified and correct as
soon as possible.

2. Develop a process including tools, technical assistance, and monitoring for the District to meet NCLB Adequate Yearly Progress (SPED state assessment participation
and performance rates) for special education.

3. Meet 100% compliance standards for the Residential Facilities Program.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 6,217,828 39.75% 8,159,363 45.09% 5,989,992 39.85%
13 Staff Development 55,678 0.36% 55,231 0.31% 56,537 0.38%
21 Instructional Leadership 884,420 5.65% 996,698 5.51% 705,492 4.69%
23 School Leadership 114,214 0.73% 116,861 0.65% 118,906 0.79%
31 Guidance, Counseling & Eval. 7,331,922 46.87% 7,657,931 42.32% 7,098,486 47.22%
32 Social Work Services 442,065 2.83% 445,665 2.46% 361,781 2.41%
33 Health Services 278,677 1.78% 281,988 1.56% 289,237 1.92%
36 Cocurricular/Extra-curricular 745 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 648 0.00% 600 0.00% 1,500 0.01%
52 Security & Monitoring 849 0.01% 1,600 0.01% 2,400 0.02%
15,327,044 97.98% 17,715,937 97.89% 14,624,331 97.28%

Non-Payroll Cost by Function


00 Other 6,750 0.04% 20,000 0.11% - 0.00%
11 Instruction 13,278 0.08% 49,000 0.27% 43,350 0.29%
12 Instructional Resources 36 0.00% - 0.00% - 0.00%
13 Staff Development 7,488 0.05% 9,000 0.05% 3,800 0.03%
21 Instructional Leadership 220,013 1.41% 227,175 1.26% 285,267 1.90%
31 Guidance, Counseling & Eval. 12,114 0.08% 7,000 0.04% 5,300 0.04%
33 Health Services 13,060 0.08% 15,000 0.08% 13,200 0.09%
36 Cocurricular/Extra-curricular 17,069 0.11% 26,500 0.15% 26,500 0.18%
51 Maintenance & Operations 25,213 0.16% 27,000 0.15% 31,000 0.21%
53 Data Processing Services 930 0.01% - 0.00% - 0.00%
61 Community Services 420 0.00% 500 0.00% 400 0.00%
316,371 2.02% 381,175 2.11% 408,817 2.72%

Total Annual Operating Budget 15,643,415 100.00% 18,097,112 100.00% 15,033,148 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 115.02 2.00 116.85 2.00 85.43 2.00
13 Staff Development 0.00 1.00 0.00 1.00 0.00 1.00
21 Instructional Leadership 4.00 14.00 4.00 14.00 3.00 9.00
23 School Leadership 0.00 3.00 0.00 3.00 0.00 3.00
31 Guidance, Counseling & Eval. 104.50 4.00 104.50 4.00 95.50 2.00
32 Social Work Services 5.98 0.00 5.98 0.00 5.00 0.00
33 Health Services 4.00 0.00 4.00 0.00 4.00 0.00
Total Staff 257.50 259.33 209.93

428
Dallas Independent School District
Dyslexia Services
Organization 943
Dyslexia Services' mission is to assist students with dyslexia in the achievement of independent literacy skills by providing service and support to students, their parents,
and school personnel through identification, instructional program training, and community awareness.

Goals and Objectives

1. Assist campuses in the implementation and maintenance of a compliant dyslexia program which meets federal/state laws and mandates regarding dyslexia student
identification, placement, and instruction. Total time -- 65% of an 8-hour work day.

2. Provide increased training, supervision, technical assistance, and information dissemination about dyslexia and related disorders. Total time -- 25% of an 8-hour
work day.

3. Conduct campus compliance visits to ensure services are provided in accordance with state and local mandates. Total time -- 10% of an 8-hour work day.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 712,284 73.38% 882,838 61.37% 881,763 66.43%
13 Staff Development 913 0.09% - 0.00% - 0.00%
21 Instructional Leadership - 0.00% 117,182 8.15% 118,879 8.96%
51 Maintenance & Operations - 0.00% 1,000 0.07% - 0.00%
52 Security & Monitoring - 0.00% 1,000 0.07% - 0.00%
713,197 73.48% 1,002,020 69.65% 1,000,642 75.38%

Non-Payroll Cost by Function


11 Instruction 151,686 15.63% 248,000 17.24% 225,500 16.99%
13 Staff Development 46,807 4.82% 82,000 5.70% 31,000 2.34%
21 Instructional Leadership 6,199 0.64% 44,000 3.06% 33,300 2.51%
31 Guidance, Counseling & Eval. 46,226 4.76% 49,000 3.41% 23,000 1.73%
33 Health Services 1 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 6,510 0.67% 3,615 0.25% 4,000 0.30%
61 Community Services - 0.00% 10,000 0.70% 10,000 0.75%
257,429 26.52% 436,615 30.35% 326,800 24.62%

Total Annual Operating Budget 970,627 100.00% 1,438,635 100.00% 1,327,442 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
11 Instruction 13.00 1.00 12.00 0.00 12.00 0.00
21 Instructional Leadership 0.00 0.00 1.00 1.00 1.00 1.00
Total Staff 14.00 14.00 14.00

429
Dallas Independent School District
Student Services
Organization 944
The Dallas ISD's Child Abuse/Domestic Violence office provides employees with information, support, and assistance in reporting suspected child abuse to the proper
authorities.

Goals and Objectives

1. Serve as consultants to campuses regarding recognition and reporting requirements of child abuse and neglect by providing annual staff training as well as telephone
support.

2. Coordinate the District's Child Abuse Investigation Team, which responds to allegations of abuse or neglect of students by District employees. The team consists of
representatives from Office of Professional Responsibility, Employee Relations, Dallas ISD Police and Security Services, and the District's Child Abuse and Neglect
Prevention office.

3. Offer training mandated by Texas Education Code 37.0831 on teen dating violence to students and staff in middle and high schools.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 82,293 11.44% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 458,878 63.78% 555,256 67.42% 400,555 61.64%
52 Security & Monitoring - 0.00% - 0.00% 650 0.10%
541,171 75.21% 555,256 67.42% 401,205 61.74%

Non-Payroll Cost by Function


11 Instruction - 0.00% 3,500 0.43% - 0.00%
13 Staff Development 1,852 0.26% 2,500 0.30% - 0.00%
21 Instructional Leadership 112 0.02% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 176,376 24.51% 232,270 28.20% 215,862 33.22%
51 Maintenance & Operations - 0.00% - 0.00% 2,800 0.43%
53 Data Processing Services - 0.00% 30,000 3.64% 30,000 4.62%
178,339 24.79% 268,270 32.58% 248,662 38.26%

Total Annual Operating Budget 719,510 100.00% 823,526 100.00% 649,867 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 1.00 0.00 0.00 0.00 0.00 0.00
31 Guidance, Counseling & Eval. 5.50 1.00 6.50 1.00 3.50 1.00
Total Staff 7.50 7.50 4.50

430
Dallas Independent School District
Enrichment & Support Training & Development
Organization 945
0

Goals and Objectives

1.

2.

3.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
13 Staff Development 103,046 32.40% 198,520 44.49% - 0.00%
21 Instructional Leadership 130,887 41.16% 131,192 29.40% - 0.00%
51 Maintenance & Operations 540 0.17% 5,450 1.22% - 0.00%
52 Security & Monitoring 2,003 0.63% 16,150 3.62% - 0.00%
236,476 74.36% 351,312 78.74% - 0.00%

Non-Payroll Cost by Function


13 Staff Development 81,309 25.57% 94,872 21.26% - 0.00%
21 Instructional Leadership 246 0.08% - 0.00% - 0.00%
81,555 25.64% 94,872 21.26% - 0.00%

Total Annual Operating Budget 318,031 100.00% 446,184 100.00% - 0.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
13 Staff Development 0.00 2.00 0.00 2.00 0.00 0.00
21 Instructional Leadership 1.00 1.00 1.00 1.00 0.00 0.00
Total Staff 4.00 4.00 0.00

431
Dallas Independent School District
Parent Engagement/Sbdm
Organization 946
The mission of the Parent and Family Services Department is to engage families in relevant and rigorous instructional relationships of support of student success and
academic achievement.

Goals and Objectives

1. Offer Parent Portal Services to all Dallas ISD schools and reach a parent registration and usage percentage of 40%.

2. Provide an instructionally-based Parent University in all 22 high school feeder patterns with an average attendance of 500.

3. Offer parent training workshops on instructionally-based topics to all Dallas ISD schools, presenting to approximately 20,000 parents, teachers and administrators.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 67 0.01% - 0.00% - 0.00%
52 Security & Monitoring 146 0.02% - 0.00% - 0.00%
61 Community Services 613,117 90.57% 698,672 92.82% 123,428 77.81%
613,330 90.60% 698,672 92.82% 123,428 77.81%

Non-Payroll Cost by Function


32 Social Work Services 728 0.11% - 0.00% - 0.00%
61 Community Services 62,930 9.30% 54,084 7.18% 35,193 22.19%
63,658 9.40% 54,084 7.18% 35,193 22.19%

Total Annual Operating Budget 676,988 100.00% 752,756 100.00% 158,621 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
61 Community Services 9.00 1.00 10.00 1.00 2.00 0.00
Total Staff 10.00 11.00 2.00

432
Dallas Independent School District
Parent Services and School Choice
Organization 949
The mission of the Parent and Family Services Department is to engage families in relevant and rigorous instructional relationships of support of student success and
academic achievement.

Goals and Objectives

1. Offer Parent Portal Services to all Dallas ISD schools and reach a parent registration and usage percentage of 40%.

2. Provide an instructionally-based Parent University in all 22 high school feeder patterns with an average attendance of 500.

3. Offer parent training workshops on instructionally-based topics to all Dallas ISD schools, presenting to approximately 20,000 parents, teachers and administrators.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 175 0.02% - 0.00% - 0.00%
13 Staff Development 3,293 0.34% - 0.00% - 0.00%
41 General Administration 313,723 32.24% 270,415 33.48% 71,834 15.30%
51 Maintenance & Operations 849 0.09% - 0.00% - 0.00%
52 Security & Monitoring 710 0.07% - 0.00% - 0.00%
61 Community Services 86,358 8.87% - 0.00% - 0.00%
405,108 41.63% 270,415 33.48% 71,834 15.30%

Non-Payroll Cost by Function


31 Guidance, Counseling & Eval. 50,000 5.14% - 0.00% - 0.00%
32 Social Work Services - 0.00% - 0.00% 375,000 79.89%
41 General Administration 66,748 6.86% 37,342 4.62% - 0.00%
52 Security & Monitoring 450,000 46.24% 500,000 61.90% - 0.00%
61 Community Services 1,231 0.13% - 0.00% 22,573 4.81%
567,978 58.37% 537,342 66.52% 397,573 84.70%

Total Annual Operating Budget 973,087 100.00% 807,757 100.00% 469,407 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 3.00 1.00 2.00 1.00 1.00 0.00
61 Community Services 1.00 0.00 0.00 0.00 0.00 0.00
Total Staff 5.00 3.00 1.00

433
Dallas Independent School District
Benchmark Assessment
Organization 951
The Assessment group is made up of three groups. The State and National Assessment group oversees the implementation and coordination of both national and state
mandated assessments. The Test Development group develops and implements both Benchmark assessments and Assessment of Course Performance (ACP) tests which
are administered twice per year. The Assessment Program Support group provides computer and data services to support both the Evaluation group and the Assessment
group.

Goals and Objectives

1. Provide high quality assessment related services.

2. Improve validity and reliability of Benchmark and ACP tests developed by the test development group.

3. Increase efficiency in meeting the systemwide testing program objectives.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 1,442 0.09% - 0.00% - 0.00%
13 Staff Development 18,096 1.14% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 886,271 55.97% 1,315,978 48.06% 1,416,641 53.41%
36 Cocurricular/Extra-curricular 7 0.00% - 0.00% - 0.00%
51 Maintenance & Operations (1) 0.00% 5,000 0.18% 2,300 0.09%
52 Security & Monitoring - 0.00% 1,000 0.04% 1,000 0.04%
905,815 57.20% 1,321,978 48.28% 1,419,941 53.53%

Non-Payroll Cost by Function


31 Guidance, Counseling & Eval. 677,721 42.80% 1,416,028 51.72% 1,232,522 46.47%
677,721 42.80% 1,416,028 51.72% 1,232,522 46.47%

Total Annual Operating Budget 1,583,536 100.00% 2,738,006 100.00% 2,652,463 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 13.00 4.50 19.25 9.50 12.80 6.00
Total Staff 17.50 28.75 18.80

434
Dallas Independent School District
Evaluation, Accountability & Info
Organization 952
To successfully provide services, data, and information for schools, the administration, the Board and others so that informed decisions are made about student learning.

Goals and Objectives

1. Supervise Evaluation and Accountability staff in delivering accurate and timely products and services in the areas of assessment and evaluation.

2. Provide accurate and timely reporting of student performance/demographic and state/federal accountability information.

3. Assist campus leadership with the use of test data for improvement of instruction and decision making.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
21 Instructional Leadership 102,669 18.55% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 262,702 47.45% 481,564 67.71% 390,702 88.13%
53 Data Processing Services 64,916 11.73% - 0.00% - 0.00%
430,288 77.72% 481,564 67.71% 390,702 88.13%

Non-Payroll Cost by Function


21 Instructional Leadership 5,435 0.98% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 117,883 21.29% 229,600 32.29% 52,600 11.87%
123,318 22.28% 229,600 32.29% 52,600 11.87%

Total Annual Operating Budget 553,606 100.00% 711,164 100.00% 443,302 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 1.00 0.00 0.00 0.00 0.00 0.00
31 Guidance, Counseling & Eval. 3.00 0.00 4.00 1.00 3.00 1.00
53 Data Processing Services 0.00 1.00 0.00 0.00 0.00 0.00
Total Staff 5.00 5.00 4.00

435
Dallas Independent School District
Group Assessment
Organization 954

Goals and Objectives

1.

2.

3.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 273 0.02% - 0.00% - 0.00%
13 Staff Development 64,699 3.83% - 0.00% - 0.00%
21 Instructional Leadership (1,308) -0.08% - 0.00% - 0.00%
23 School Leadership 207 0.01% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 1,049,698 62.15% 782,271 100.00% - 0.00%
33 Health Services 146 0.01% - 0.00% - 0.00%
51 Maintenance & Operations (1,900) -0.11% - 0.00% - 0.00%
52 Security & Monitoring 791 0.05% - 0.00% - 0.00%
1,112,607 65.87% 782,271 100.00% - 0.00%

Non-Payroll Cost by Function


11 Instruction 362,276 21.45% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 214,213 12.68% - 0.00% - 0.00%
576,489 34.13% - 0.00% - 0.00%

Total Annual Operating Budget 1,689,096 100.00% 782,271 100.00% - 0.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
21 Instructional Leadership 1.00 0.00 0.00 0.00 0.00 0.00
31 Guidance, Counseling & Eval. 5.50 6.00 0.00 0.00 0.00 0.00
Total Staff 12.50 0.00 0.00

436
Dallas Independent School District
Evaluation
Organization 955
The Evaluation group includes the Data Analysis and Reporting (DARRS) group and the Program Evaluation group. The DARRS group manages data and provides data
support districtwide; thereby, providing district staff with easy access to research and test data. The Program Evaluation group provides quality evaluation services for
districtwide core academic and ancillary programs (Titles I, II, III, competitive and privately funded grants) using both quantitative and qualitative methods.

Goals and Objectives

1. Accurately report student data and provide it to district staff in a format that is easily accessed.

2. Produce accurate employee measures including, but not limited to, teacher effectiveness, teacher retention and principal effectiveness.

3. Provide accurate evaluations of selected district programs in a timely manner.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
31 Guidance, Counseling & Eval. 933,806 96.55% 999,117 96.63% 548,935 91.91%
41 General Administration (3) 0.00% - 0.00% - 0.00%
933,803 96.55% 999,117 96.63% 548,935 91.91%

Non-Payroll Cost by Function


11 Instruction 616 0.06% - 0.00% - 0.00%
31 Guidance, Counseling & Eval. 33,019 3.41% 34,800 3.37% 48,300 8.09%
41 General Administration 18 0.00% - 0.00% - 0.00%
51 Maintenance & Operations (329) -0.03% - 0.00% - 0.00%
33,323 3.45% 34,800 3.37% 48,300 8.09%

Total Annual Operating Budget 967,126 100.00% 1,033,917 100.00% 597,235 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
31 Guidance, Counseling & Eval. 10.00 1.00 10.00 1.00 6.00 0.00
Total Staff 11.00 11.00 6.00

437
Dallas Independent School District
Data Support And Compliance
Organization 959
Campus and Administrative Support functions as a service department to all Dallas ISD schools, departments and to the general public in the areas of Oracle and Student
Information System (SIS) end user support, training and student record management. Campus and Administrative Support is comprised of: Elementary and Secondary
Learning Units, Application Training and Support, and Student Records.

Goals and Objectives

1. Support/train school and district staff in the daily use of the District's student information system (Chancery, GradeSpeed, TREx) to ensure compliance with TEA and
district policies. (Goal of 100 % of schools fully scheduled and 100 % of schools complete grade reporting with the printing of report cards each six weeks)

2. Support/train school and district staff in the use of Oracle financial applications (payroll, iExpense, iProcurement, etc.) to ensure compliance with TEA and district
policies.

3. Manage archived student records and provide assistance to the general public, schools and district staff in enrollment policy and procedures and all records requests
including attendance summary reports, ad hoc reports, and open records requests.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
53 Data Processing Services 2,078,077 87.71% 2,133,980 85.06% 1,811,728 85.07%
2,078,077 87.71% 2,133,980 85.06% 1,811,728 85.07%

Non-Payroll Cost by Function


11 Instruction 1,886 0.08% - 0.00% - 0.00%
21 Instructional Leadership - 0.00% - 0.00% 10,000 0.47%
31 Guidance, Counseling & Eval. 11,233 0.47% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 30,000 1.20% 30,349 1.43%
53 Data Processing Services 277,952 11.73% 344,956 13.75% 277,643 13.04%
291,071 12.29% 374,956 14.94% 317,992 14.93%

Total Annual Operating Budget 2,369,148 100.00% 2,508,936 100.00% 2,129,720 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 17.00 18.00 17.00 18.00 15.00 14.00
Total Staff 35.00 35.00 29.00

438
Dallas Independent School District
Environmental Services
Organization 964
The Environmental/Fleet Services Department manages the District’s compliance to federal, state, and local environmental regulatory requirements regarding indoor air
quality, hazardous and regulated materials, and IPM (pest) management programs. In addition, the Fleet Maintenance section services the District’s fleet of vehicles,
heavy equipment, and small engine repair.

Goals and Objectives

1. To maintain sound environmental policies through regulatory compliance efforts, sustain environmental resources by establishing pollution prevention, source
reduction and waste minimization programs.

2. Educating the community through public outreach and environmental awareness initiatives. Our commitment to these areas has allowed us to pursue environmental
excellence, one small step at a time, while ensuring the health and safety of all district employees and students alike.

3. Identify cost reduction and avoidance areas by utilizing best practices, reduce lost time accidents and overtime expenditures.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 69 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 68 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 2,698,434 58.81% 2,720,281 53.98% 2,722,222 58.78%
2,698,571 58.82% 2,720,281 53.98% 2,722,222 58.78%

Non-Payroll Cost by Function


51 Maintenance & Operations 1,889,658 41.18% 2,319,438 46.02% 1,908,800 41.22%
1,889,658 41.18% 2,319,438 46.02% 1,908,800 41.22%

Total Annual Operating Budget 4,588,229 100.00% 5,039,719 100.00% 4,631,022 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 6.00 49.00 6.00 48.00 5.00 46.00
Total Staff 55.00 54.00 51.00

439
Dallas Independent School District
Maintenance Services
Organization 965
The Maintenance Department believes that our buildings, grounds and infrastructure must reflect the vision and goals of academic excellence at DISD. We commit to
achieve this vision with and through our employees, students and customers now and in the future to come.

Goals and Objectives

1. To provide maintenance and repairs to schools and facilities.

2. School Finances - Maintain fiscal integrity and strive to provide the current level of services with the maintenance services program.

3. Through the continuance of our Cyclic Maintenance Program, increase the number of work orders completed, increase in the number of facilities visited throughout the
year, and decrease M&O expenses or capital costs in building maintenance operations.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 1,535 0.01% - 0.00% - 0.00%
51 Maintenance & Operations 15,786,610 65.64% 16,936,008 65.63% 15,683,105 64.64%
53 Data Processing Services 41,002 0.17% 40,955 0.16% 41,736 0.17%
15,829,147 65.81% 16,976,963 65.79% 15,724,841 64.81%

Non-Payroll Cost by Function


51 Maintenance & Operations 8,222,777 34.19% 8,828,191 34.21% 8,538,855 35.19%
8,222,777 34.19% 8,828,191 34.21% 8,538,855 35.19%

Total Annual Operating Budget 24,051,924 100.00% 25,805,154 100.00% 24,263,696 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 25.00 336.00 25.00 336.00 25.00 298.00
53 Data Processing Services 0.00 1.00 0.00 1.00 0.00 1.00
Total Staff 362.00 362.00 324.00

440
Dallas Independent School District
Heat,Ventilation & Air Conditioning
Organization 968
Energy Management and HVAC is responsible for the development, implementation, and monitoring of a districtwide energy management plan, and ensure the provision
of prompt, courteous, and professional service to our customers in the area of environmental comfort.

Goals and Objectives

1. Effectively manage budget to maximize our resources.

2. Increase customer service through effective communication.

3. Decrease energy consumption by developing, implementing, and monitoring an energy management plan.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 3,102 0.03% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 115 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 4,834,075 51.38% 5,108,900 56.76% 5,078,395 49.94%
4,837,293 51.42% 5,108,900 56.76% 5,078,395 49.94%

Non-Payroll Cost by Function


11 Instruction 54 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 4,570,736 48.58% 3,892,188 43.24% 5,090,636 50.06%
4,570,790 48.58% 3,892,188 43.24% 5,090,636 50.06%

Total Annual Operating Budget 9,408,082 100.00% 9,001,088 100.00% 10,169,031 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 9.00 93.00 9.00 93.00 7.00 88.00
Total Staff 102.00 102.00 95.00

441
Dallas Independent School District
Custodial Services
Organization 969
Our goal is to have the best maintained schools in the State of Texas so that each student in the Dallas Independent School District has a clean and healthy environment
for learning.

Goals and Objectives

1. Provide ongoing staff development for site-based custodial personnel that includes Housekeeping, Advanced Housekeeping, Advanced Supervision, HVAC, Advanced
HVAC, Facility Management, Basic Computer, Advanced Computer and Substitute Training.

2. Provides custodial training and management protocols for all custodians.

3. Provide campuses with the best industry supplies and equipment to improve efficiency.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 1,240 0.02% - 0.00% - 0.00%
51 Maintenance & Operations 3,575,761 64.09% 3,886,063 56.47% 4,042,375 58.77%
52 Security & Monitoring 2 0.00% - 0.00% - 0.00%
3,577,002 64.11% 3,886,063 56.47% 4,042,375 58.77%

Non-Payroll Cost by Function


51 Maintenance & Operations 2,002,609 35.89% 2,995,974 43.53% 2,835,646 41.23%
2,002,609 35.89% 2,995,974 43.53% 2,835,646 41.23%

Total Annual Operating Budget 5,579,612 100.00% 6,882,037 100.00% 6,878,021 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 12.00 28.00 12.00 28.00 12.00 26.00
Total Staff 40.00 40.00 38.00

442
Dallas Independent School District
Police And Security Services
Organization 970
The Dallas ISD Police Department is dedicated to the task of providing a safe and secure environment for over 157,000 students and 22,000 employees as well as visitors
and residents of the municipalities served by the District, twenty–four hours a day, seven days a week. The jurisdiction of the Dallas ISD Police Department includes
more than 220 school campuses and district facilities (owned, leased and or rented by the District) and the 350-square mile area encompassing seven municipalities.

Goals and Objectives

1. Maintain standard of service of providing police officers and security personnel to 100% of selected secondary campuses to include new campuses.

2. Maintain standard of service to ensure safety at all assigned districtwide athletic/special events. Maintain order at 100% of districtwide/special events as defined by an
event not being stopped due to violent disruptions by non-participants or the need for assistance by outside law enforcement agencies.

3. Provide police visibility at elementary schools by uniformed patrol and conduct safe school visits at least twice each month at 100% of elementary campuses.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction (216) 0.00% - 0.00% - 0.00%
13 Staff Development 371 0.00% - 0.00% - 0.00%
23 School Leadership (53) 0.00% - 0.00% - 0.00%
36 Cocurricular/Extra-curricular 5,925 0.05% - 0.00% - 0.00%
51 Maintenance & Operations 12,700 0.11% 28,518 0.22% 28,399 0.25%
52 Security & Monitoring 10,804,142 90.99% 11,696,915 90.66% 10,136,211 89.02%
61 Community Services (31) 0.00% - 0.00% - 0.00%
10,822,838 91.15% 11,725,433 90.88% 10,164,610 89.27%

Non-Payroll Cost by Function


51 Maintenance & Operations - 0.00% 69,850 0.54% 72,500 0.64%
52 Security & Monitoring 1,051,345 8.85% 1,106,492 8.58% 1,149,882 10.10%
1,051,345 8.85% 1,176,342 9.12% 1,222,382 10.73%

Total Annual Operating Budget 11,874,183 100.00% 12,901,775 100.00% 11,386,992 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 0.00 1.00 0.00 1.00 0.00 1.00
52 Security & Monitoring 55.00 167.00 55.00 168.00 29.00 164.00
Total Staff 223.00 224.00 194.00

443
Dallas Independent School District
Transportation Services
Organization 971
The Student Transportation department of the Dallas Independent School District provides safe, efficient, and reliable transportation services to the students enrolled in
the District.

Goals and Objectives

1. Complete negotiations and execute the Interlocal Agreement between Dallas County Schools and the Dallas Independent School District for student transportation
services.

2. Provide safe, efficient reliable and cost effective school bus transportation to students enrolled in the Dallas ISD, including the implementation of the Radio Frequency
Identification (RFID) and reporting mechanism for Dallas ISD special education bus routes.

3. Improve communications between student transportation and schools.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
34 Student Transportation 519,516 2.49% 553,251 2.28% 552,521 2.28%
519,516 2.49% 553,251 2.28% 552,521 2.28%

Non-Payroll Cost by Function


11 Instruction 480 0.00% - 0.00% - 0.00%
34 Student Transportation 20,305,971 97.50% 23,686,376 97.69% 23,673,026 97.69%
51 Maintenance & Operations - 0.00% 7,000 0.03% 7,000 0.03%
20,306,451 97.51% 23,693,376 97.72% 23,680,026 97.72%

Total Annual Operating Budget 20,825,967 100.00% 24,246,627 100.00% 24,232,547 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
34 Student Transportation 6.00 3.00 6.00 3.00 6.00 3.00
Total Staff 9.00 9.00 9.00

444
Dallas Independent School District
Central Operations
Organization 972
The Central Operations department provides administrative and management services to the Administration Building and satellite facilities. Responsibilities include
overseeing custodial staff assigned to these facilities, receipt and distribution of district's correspondence, relocation of central staff, room reservations, public notary
applications and to facilitate a secure and productive environment for the Central Administration, Board of Education and the local community.

Goals and Objectives

1. To process and distribute 100% of all mail received within 24 hours with the exception of second- and third-class mail such as magazines, periodicals, non-profit bulk
mail, advertisements, etc.

2. To provide the coordination of a smooth and efficient transition of central staff relocations with the least amount of disruption of departmental workflow.

3. To promptly process all room reservation requests at the Administration Building and to create and post for display throughout the building a daily schedule of
activities.
General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 42 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 1,305,486 92.65% 1,598,268 93.59% 1,537,735 93.24%
1,305,528 92.66% 1,598,268 93.59% 1,537,735 93.24%

Non-Payroll Cost by Function


11 Instruction 109 0.01% - 0.00% - 0.00%
41 General Administration 37,260 2.64% 39,876 2.33% 37,876 2.30%
51 Maintenance & Operations 66,097 4.69% 69,639 4.08% 73,689 4.47%
103,466 7.34% 109,515 6.41% 111,565 6.76%

Total Annual Operating Budget 1,408,994 100.00% 1,707,783 100.00% 1,649,300 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 1.00 42.00 1.00 42.00 1.00 40.00
Total Staff 43.00 43.00 41.00

445
Dallas Independent School District
Construction Services
Organization 979
Manage the design and construction of bond-funded school projects. Oversee the procurement of real property for new schools and expansion of existing campuses.
Manage the procurement of furniture, fixtures, and equipment for new schools and additions. Assist in the administration of construction related warranties. Oversee a
construction safety program to ensure safe activities on all campuses during construction activities.

Goals and Objectives

1. Complete construction and open all 2008 Bond Program new schools scheduled for August 2012 openings.

2. Complete design and engineering work and begin construction on all 2008 Bond Program new schools scheduled for August 2013 openings.

3. Complete project close-out for all 2008 Bond Program Phase I projects and begin the close-out process for all 2008 Bond Program Phase II projects.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
51 Maintenance & Operations - 0.00% 59,523 65.47% 61,255 70.89%
81 Faclities Acquisition & Construction 28,057 97.22% - 0.00% - 0.00%
28,057 97.22% 59,523 65.47% 61,255 70.89%

Non-Payroll Cost by Function


41 General Administration 801 2.78% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 31,400 34.53% 25,150 29.11%
801 2.78% 31,400 34.53% 25,150 29.11%

Total Annual Operating Budget 28,858 100.00% 90,923 100.00% 86,405 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 0.00 0.00 0.30 0.20 0.30 0.10
81 Faclities Acquisition & Construction 0.30 0.10 0.00 0.00 0.00 0.00
Total Staff 0.40 0.50 0.40

446
Dallas Independent School District
Service Center(S)
Organization 980
Service Center(s) provide logistical support to the District's schools and departments with pride, wisdom and integrity in a "World Class Manner".

Goals and Objectives

1. Warehouse sells and delivers supplies and furniture to all schools and departments districtwide.

2. Pick up and delivery of intra district mail and surplus items from locations and relocate schools, departments and staff.

3. Receive and document capital equipment.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
11 Instruction 105 0.00% - 0.00% - 0.00%
51 Maintenance & Operations 3,700,504 82.17% 4,138,699 77.34% 3,701,657 76.87%
52 Security & Monitoring 14,914 0.33% 35,754 0.67% 154,830 3.22%
3,715,522 82.50% 4,174,453 78.00% 3,856,487 80.08%

Non-Payroll Cost by Function


51 Maintenance & Operations 787,968 17.50% 1,177,144 22.00% 959,250 19.92%
787,968 17.50% 1,177,144 22.00% 959,250 19.92%

Total Annual Operating Budget 4,503,491 100.00% 5,351,597 100.00% 4,815,737 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
51 Maintenance & Operations 5.00 91.00 5.00 88.00 5.00 80.00
52 Security & Monitoring 0.00 0.00 0.00 3.00 0.00 3.00
Total Staff 96.00 96.00 88.00

447
Dallas Independent School District
Technical Assistance Center Tier 2
Organization 982
0

Goals and Objectives

1.

2.

3.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
53 Data Processing Services 479,292 89.41% 523,436 87.74% - 0.00%
479,292 89.41% 523,436 87.74% - 0.00%

Non-Payroll Cost by Function


41 General Administration 1,997 0.37% - 0.00% - 0.00%
53 Data Processing Services 54,768 10.22% 73,157 12.26% - 0.00%
56,765 10.59% 73,157 12.26% - 0.00%

Total Annual Operating Budget 536,058 100.00% 596,593 100.00% - 0.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
53 Data Processing Services 9.00 0.00 9.00 0.00 0.00 0.00
Total Staff 9.00 9.00 0.00

448
Dallas Independent School District
Emergency Operations and Compliance
Organization 983
Emergency Operations and Compliance is responsible for the District Emergency Operations Plan, as well as implementing throughout the District the 4 phases of
emergency management: prevention/mitigation, preparedness, response, and recovery. The department provides equipment and supplies to campuses and facilities and
assists them in preparing a multi-hazard emergency operations plan, ensuring compliance with emergency drill requirements.

Goals and Objectives

1. Install high-water sensors at 40 campuses with below-ground boiler rooms.

2. Ensure that 100% of campuses comply with the requirements for emergency drills and fire drills.

3. Respond to all emergencies that could possibly affect school operations and document with digital photographs or video.

General Fund Budget

Audited % of Original Budget % of Original Budget % of


Payroll Cost by Function 2009-10 Total 2010-11 Total 2011-12 Total
41 General Administration 176,243 23.62% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% - 0.00% 140,000 20.53%
52 Security & Monitoring 219,892 29.47% 380,678 49.84% 386,058 56.61%
396,135 53.09% 380,678 49.84% 526,058 77.13%

Non-Payroll Cost by Function


41 General Administration 7,002 0.94% - 0.00% - 0.00%
51 Maintenance & Operations - 0.00% 104,160 13.64% - 0.00%
52 Security & Monitoring 343,076 45.98% 279,000 36.53% 155,950 22.87%
350,079 46.91% 383,160 50.16% 155,950 22.87%

Total Annual Operating Budget 746,214 100.00% 763,838 100.00% 682,008 100.00%

Goal Results

Goal 1 (Focus: Staffing)


2010 2011 2012
Prof Support Prof Support Prof Support
41 General Administration 2.00 0.00 0.00 0.00 0.00 0.00
52 Security & Monitoring 1.00 2.00 3.00 2.00 3.00 2.00
Total Staff 5.00 5.00 5.00

449
 

450
Potential Teaching FTE Reductions by Campus ‐ Version 5.0 
(Based on 2011‐12 Enrollment and 27:1 Ratio)

Total Teaching FTE 

After Reductions
Teaching FTEs 

Teaching FTEs 

FTEs Without 

(Adjusted for 

Students per 
Teaching FTE
Org Number

Reductions

Enrollment
SPED FTE's
Org Name

Reductions

Projected
2011‐12 
Before 

SPED

PK)
001 BRYAN ADAMS HIGH SCHOOL 119.1 ‐15.5 103.6 15.0 88.6 1,894 21.4
002 ADAMSON HIGH SCHOOL 81.0 ‐8.5 72.5 9.0 63.5 1,345 21.2
003 NEW TECH HIGH SCHOOL 0.0 9.0 9.0 0.0 9.0 150 16.7
003‐olA MACEO SMITH HIGH SCHOOL 61.5 ‐61.5 0.0 0.0 0.0 0
004 MULTIPLE CAREER CENTER 8.0 ‐2.0 6.0 0.0 6.0 0
005 MOLINA HIGH SCHOOL 112.3 ‐16.5 95.8 11.0 84.8 1,857 21.9
006 HILLCREST HIGH SCHOOL 77.2 ‐14.0 63.2 9.0 54.2 1,122 20.7
007 THOMAS JEFFERSON HIGH SCHOOL 95.5 ‐18.5 77.0 8.0 69.0 1,384 20.1
008 J F KIMBALL HIGH SCHOOL 85.0 ‐14.0 71.0 11.0 60.0 1,211 20.2
009 LINCOLN HIGH SCHOOL 75.0 ‐26.0 49.0 10.0 39.0 802 20.6
011 LACEY ALTERNATIVE 34.0 ‐9.0 25.0 2.0 23.0 158 6.9
012 PINKSTON HIGH SCHOOL 77.0 ‐14.0 63.0 11.0 52.0 1,014 19.5
013 ROOSEVELT HIGH SCHOOL 55.0 ‐7.0 48.0 12.0 36.0 733 20.4
014 SAMUELL HIGH SCHOOL 129.0 ‐9.5 119.5 26.0 93.5 2,014 21.5
015 SEAGOVILLE HIGH SCHOOL 77.2 ‐13.5 63.7 11.0 52.7 981 18.6
016 SOUTH OAK CLIFF HIGH SCHOOL 77.5 ‐3.0 74.5 11.0 63.5 1,336 21.0
017 H GRADY SPRUCE HIGH SCHOOL 66.7 2.5 69.2 13.0 56.2 1,128 20.1
018 SUNSET HIGH SCHOOL 134.2 ‐13.5 120.7 13.0 107.7 2,304 21.4
020 BARBARA M MANNS HIGH SCHOOL 16.0 ‐16.0 0.0 0.0 0.0 0
021 W T WHITE HIGH SCHOOL 125.6 ‐7.0 118.6 11.0 107.6 2,327 21.6
022 WOODROW WILSON HIGH SCHOOL 91.5 ‐9.5 82.0 10.0 72.0 1,619 22.5
023 D W CARTER HIGH SCHOOL 81.5 ‐15.5 66.0 12.0 54.0 1,094 20.3
024 NORTH DALLAS HIGH SCHOOL 104.0 ‐18.5 85.5 12.0 73.5 1,487 20.2
025 SKYLINE HIGH SCHOOL 291.5 ‐48.0 243.5 18.0 225.5 4,428 19.6
027 OTTO M FRIDIA HIGH SCHOOL 16.0 ‐16.0 0.0 0.0 0.0 0
028 EMMETT CONRAD HIGH SCHOOL 102.5 ‐10.5 92.0 8.0 84.0 1,591 18.9
029 SCHOOL COMMUNITY GUIDANCE CENTER 32.0 ‐7.0 25.0 2.0 23.0 146 6.3
030 MAYA ANGELOU HIGH SCHOOL 13.0 ‐6.5 6.5 0.5 6.0 39 6.5
032 JAMES MADISON HIGH SCHOOL 54.0 ‐19.5 34.5 5.0 29.5 573 19.4
034 BOOKER T WASHINGTON SPVA MAGNET 58.5 ‐5.0 53.5 0.0 53.5 900 16.8
035 RANGEL ALL GIRLS HIGH SCHOOL 38.0 ‐20.5 17.5 0.0 17.5 391 22.3
085 KATHLYN JOY GILLIAM COLLEGIATE ACAD 19.0 ‐4.0 15.0 0.0 15.0 326 21.7
088 TRINIDAD GARZA EARLY COLLEGE 19.0 ‐3.0 16.0 0.0 16.0 379 23.7
090 MIDDLE COLLEGE 14.0 ‐3.0 11.0 0.0 11.0 226 20.5
381 HS BARACK OBAMA  MALE LEADERSHIP A 0.0 14.5 14.5 0.0 14.5 252 17.4
380 WILMER‐HUTCHINS HIGH SCHOOL 0.0 36.5 36.5 3.0 33.5 645 19.3
389 JOHN LESLIE PATTON JR ACADEMIC CENT 14.0 1.5 15.5 0.0 15.5 300 19.4

026 SCHOOL OF SCIENCE/ENGINEERING 19.0 3.5 22.5 0.0 22.5 397 17.6


033 BUSINESS MAGNET 16.0 13.0 29.0 0.0 29.0 532 18.3
036 TOWNVIEW‐HEALTH PROFESSIONS MAGN 20.0 10.5 30.5 0.0 30.5 588 19.3
037 EDUCATION/SOCIAL SERVICES MAGNET 10.0 5.0 15.0 0.0 15.0 289 19.3
038 LAW & PUBLIC ADMINISTRATION MAGNE 10.0 12.5 22.5 0.0 22.5 433 19.2
039 TAG MAGNET 15.0 ‐1.0 14.0 0.0 14.0 250 17.9
041 YVONNE EWELL TOWNVIEW MAGNET 89.5 ‐89.5 0.0 0.0 0.0
041a Townview Total 179.5 ‐46.0 133.5 0.0 133.5 2,489.0 18.6

High School Total 2,634.8 ‐437.5 2,197.3 253.5 1,943.8 38,645.0 19.9


Core Teachers Only 1,445.0

451
5/25/2011 Page 1 of 5
Potential Teaching FTE Reductions by Campus ‐ Version 5.0 
(Based on 2011‐12 Enrollment and 27:1 Ratio)

Total Teaching FTE 

After Reductions
Teaching FTEs 

Teaching FTEs 

FTEs Without 

(Adjusted for 

Students per 
Teaching FTE
Org Number

Reductions

Enrollment
SPED FTE's
Org Name

Reductions

Projected
2011‐12 
Before 

SPED

PK)
042 W H ATWELL MIDDLE SCHOOL 60.1 ‐15.0 45.1 3.0 42.1 849 20.2
043 T W BROWNE MIDDLE SCHOOL 54.5 ‐14.5 40.0 4.0 36.0 779 21.6
044 E H CARY MIDDLE SCHOOL 35.5 ‐8.5 27.0 3.0 24.0 477 19.9
045 E B COMSTOCK MIDDLE SCHOOL 73.7 ‐8.5 65.2 8.0 57.2 1,224 21.4
046 FRED FLORENCE MIDDLE SCHOOL 74.0 ‐18.0 56.0 9.0 47.0 991 21.1
047 BENJAMIN FRANKLIN MIDDLE SCHOOL 77.3 ‐23.0 54.3 7.0 47.3 984 20.8
048 GASTON MIDDLE SCHOOL 75.3 ‐15.0 60.3 8.0 52.3 1,128 21.6
049 GREINER MIDDLE SCHOOL 108.3 ‐24.5 83.8 4.0 79.8 1,668 20.9
050 HILL MIDDLE SCHOOL 61.6 ‐13.0 48.6 8.0 40.6 812 20.0
051 HOLMES MIDDLE SCHOOL 80.5 ‐21.5 59.0 10.0 49.0 973 19.9
052 HOOD MIDDLE SCHOOL 95.5 ‐19.0 76.5 10.0 66.5 1,449 21.8
053 LONG MIDDLE SCHOOL 76.5 ‐16.0 60.5 7.0 53.5 1,192 22.3
054 MARSH MIDDLE SCHOOL 76.1 ‐19.0 57.1 4.0 53.1 1,140 21.5
055 RUSK MIDDLE SCHOOL 50.0 ‐12.5 37.5 3.0 34.5 757 21.9
056 ED WALKER MIDDLE SCHOOL 45.9 ‐8.5 37.4 3.0 34.4 756 22.0
058 SPENCE MIDDLE SCHOOL 77.5 ‐16.5 61.0 6.0 55.0 1,109 20.2
059 STOCKARD MIDDLE SCHOOL 57.1 ‐12.5 44.6 4.0 40.6 856 21.1
060 STOREY MIDDLE SCHOOL 51.5 ‐14.5 37.0 6.0 31.0 643 20.7
061 MAYNARD JACKSON MIDDLE SCHOOL 25.5 ‐25.5 0.0 0.0 0.0 0
062 BILLY E DADE MIDDLE SCHOOL 35.5 ‐13.0 22.5 3.0 19.5 420 21.5
063 HULCY MIDDLE SCHOOL 48.4 ‐16.5 31.9 6.0 25.9 540 20.8
065 PEARL C ANDERSON MIDDLE SCHOOL 39.4 ‐12.5 26.9 6.0 20.9 439 21.0
068 QUINTANILLA MIDDLE SCHOOL 55.9 ‐13.5 42.4 4.0 38.4 833 21.7
069 SEAGOVILLE MIDDLE SCHOOL 71.3 ‐15.5 55.8 8.0 47.8 1,004 21.0
071 DALLAS ENVIRONMENTAL SCIENCE ACAD 16.0 ‐5.0 11.0 0.0 11.0 221 20.1
072 ZUMWALT MIDDLE SCHOOL 34.5 ‐7.0 27.5 3.0 24.5 524 21.4
073 LONGFELLOW MIDDLE SCHOOL 32.0 ‐10.5 21.5 0.0 21.5 426 19.8
074 EDISON LEARNING CENTER 65.0 ‐17.0 48.0 9.0 39.0 807 20.7
076 H W LANG MIDDLE SCHOOL 92.0 ‐19.0 73.0 10.0 63.0 1,303 20.7
077 HECTOR GARCIA MIDDLE SCHOOL 70.0 ‐15.5 54.5 8.0 46.5 1,018 21.9
079 FRANCISCO MEDRANO MIDDLE SCHOOL 53.5 ‐13.0 40.5 2.0 38.5 810 21.0
083 SAM TASBY MIDDLE SCHOOL 66.4 ‐15.5 50.9 5.0 45.9 880 19.2
354 KENNEDY‐CURRY MIDDLE SCHOOL 0.0 32.0 32.0 5.0 27.0 585 21.7
358 OVER AGE MS 0.0 12.0 12.0 0.5 11.5 250 21.7

Middle School Total 1,936.3 ‐435.0 1,501.3 176.5 1,324.8 27,847.0 21.0


Core Teachers Only 1,116.0

101 J Q ADAMS ELEMENTARY 38.5 3.0 41.5 2.0 39.5 658 16.7


103 GABE ALLEN (INTERNAL CHARTER) ELEM 36.5 1.0 37.5 1.0 36.5 638 17.5
104 WILLIAM ANDERSON ELEMENTARY 45.3 6.0 51.3 4.0 47.3 831 17.6
105 ARCADIA PARK ELEMENTARY 46.4 1.0 47.4 2.0 45.4 816 18.0
106 ARLINGTON PARK ELEMENTARY 16.5 ‐1.0 15.5 0.0 15.5 234 15.1
108 BAYLES ELEMENTARY 41.5 1.3 42.8 5.0 37.8 605 16.0
109 BLAIR ELEMENTARY 43.9 4.0 47.9 3.0 44.9 758 16.9
110 BLANTON ELEMENTARY 46.0 1.0 47.0 2.0 45.0 782 17.4
111 BONHAM ELEMENTARY 19.5 ‐2.0 17.5 0.0 17.5 255 14.6
112 BOWIE ELEMENTARY 39.5 ‐3.0 36.5 2.0 34.5 619 17.9
114 BRYAN ELEMENTARY 35.5 ‐3.0 32.5 3.0 29.5 518 17.6
115 HARRELL BUDD ELEMENTARY 36.5 ‐3.0 33.5 0.0 33.5 594 17.7
116 BURNET ELEMENTARY 61.0 5.0 66.0 4.0 62.0 1,033 16.7
117 BURLESON ELEMENTARY 52.4 ‐2.0 50.4 5.0 45.4 790 17.4
118 BUSHMAN ELEMENTARY 35.5 ‐3.0 32.5 1.0 31.5 515 16.3

452
5/25/2011 Page 2 of 5
Potential Teaching FTE Reductions by Campus ‐ Version 5.0 
(Based on 2011‐12 Enrollment and 27:1 Ratio)

Total Teaching FTE 

After Reductions
Teaching FTEs 

Teaching FTEs 

FTEs Without 

(Adjusted for 

Students per 
Teaching FTE
Org Number

Reductions

Enrollment
SPED FTE's
Org Name

Reductions

Projected
2011‐12 
Before 

SPED

PK)
119 CABELL ELEMENTARY 38.9 2.0 40.9 3.0 37.9 641 16.9
120 CAILLET ELEMENTARY 40.8 0.0 40.8 2.0 38.8 669 17.2
121 CARPENTER ELEMENTARY 27.5 1.0 28.5 2.0 26.5 406 15.3
122 CARR ELEMENTARY 27.5 5.0 32.5 2.0 30.5 459 15.0
124 CARVER ELEMENTARY 45.5 ‐8.5 37.0 1.0 36.0 625 17.4
125 CASA VIEW ELEMENTARY 42.9 1.0 43.9 2.0 41.9 737 17.6
126 CENTRAL ELEMENTARY 32.5 1.0 33.5 3.0 30.5 547 17.9
127 CITY PARK ELEMENTARY 20.0 ‐2.5 17.5 1.0 16.5 255 15.5
128 MARTIN LUTHER KING, JR LEARNING CEN 20.0 ‐0.5 19.5 4.0 15.5 247 15.9
129 CONNER ELEMENTARY 42.8 0.0 42.8 5.0 37.8 669 17.7
130 COWART ELEMENTARY 45.2 ‐1.0 44.2 3.0 41.2 724 17.6
131 ZARAGOSA ELEMENTARY 32.5 0.0 32.5 1.0 31.5 519 16.5
133 JORDAN ELEMENTARY 39.5 ‐1.0 38.5 3.0 35.5 578 16.3
134 GEORGE BANNERMAN DEALEY MONTESS 39.0 ‐2.0 37.0 0.0 37.0 614 16.6
135 DEGOLYER ELEMENTARY 25.9 1.0 26.9 1.0 25.9 383 14.8
136 DONALD ELEMENTARY 38.9 ‐1.0 37.9 2.0 35.9 585 16.3
137 DORSEY ELEMENTARY 33.9 2.0 35.9 1.0 34.9 596 17.1
139 DUNBAR ELEMENTARY 33.0 2.0 35.0 4.0 31.0 498 16.1
140 EARHART ELEMENTARY 21.0 ‐2.5 18.5 1.0 17.5 304 17.4
141 JILL STONE ELEMENTARY SCHOOL AT VICK 23.5 ‐1.0 22.5 0.0 22.5 334 14.8
142 ERVIN ELEMENTARY 39.5 ‐4.0 35.5 1.0 34.5 598 17.3
143 FANNIN ELEMENTARY 18.5 ‐1.0 17.5 1.0 16.5 270 16.4
144 FIELD ELEMENTARY 29.5 0.0 29.5 2.0 27.5 444 16.1
145 FOSTER ELEMENTARY 48.0 2.0 50.0 4.0 46.0 823 17.9
146 FRAZIER ELEMENTARY 10.5 0.0 10.5 0.0 10.5 162 15.4
147 GILL ELEMENTARY 45.3 1.7 47.0 3.0 44.0 760 17.3
148 GOOCH ELEMENTARY 32.8 ‐2.0 30.8 1.0 29.8 425 14.3
149 HALL ELEMENTARY 40.8 ‐1.0 39.8 2.0 37.8 610 16.1
150 HARLLEE (INTERNAL CHARTER) ELEM 23.0 ‐8.5 14.5 2.0 12.5 190 15.2
152 HENDERSON ELEMENTARY 39.9 ‐4.0 35.9 2.0 33.9 558 16.5
153 HEXTER ELEMENTARY 35.9 ‐1.0 34.9 3.0 31.9 538 16.9
154 LARRY SMITH ELEMENTARY 45.3 2.0 47.3 3.0 44.3 799 18.0
155 C A TATUM JR ELEMENTARY 38.5 0.0 38.5 2.0 36.5 630 17.3
156 HAWTHORNE ELEMENTARY 33.5 ‐1.0 32.5 2.0 30.5 516 16.9
157 HOGG ELEMENTARY 21.5 ‐2.0 19.5 0.0 19.5 297 15.2
158 HOOE ELEMENTARY 29.5 1.0 30.5 0.0 30.5 444 14.6
159 HOTCHKISS ELEMENTARY 56.4 6.0 62.4 4.0 58.4 998 17.1
160 HOUSTON ELEMENTARY 21.5 0.0 21.5 2.0 19.5 290 14.9
161 IRELAND ELEMENTARY 37.5 0.0 37.5 2.0 35.5 638 18.0
162 JACKSON ELEMENTARY 35.9 1.0 36.9 1.0 35.9 589 16.4
163 JOHNSTON ELEMENTARY 33.5 ‐2.0 31.5 3.0 28.5 488 17.1
164 JONES ELEMENTARY 56.3 ‐1.0 55.3 3.0 52.3 902 17.2
166 KIEST ELEMENTARY 40.7 2.0 42.7 2.0 40.7 742 18.2
167 KLEBERG ELEMENTARY 62.0 ‐4.0 58.0 4.0 54.0 963 17.8
168 KNIGHT ELEMENTARY 42.5 ‐2.0 40.5 1.0 39.5 697 17.6
169 KRAMER ELEMENTARY 38.8 ‐2.0 36.8 2.0 34.8 596 17.1
170 LAGOW ELEMENTARY 47.3 0.0 47.3 4.0 43.3 805 18.6
171 LAKEWOOD ELEMENTARY 41.9 0.0 41.9 1.0 40.9 718 17.6
172 J T BRASHEAR ELEMENTARY 43.9 2.0 45.9 3.0 42.9 730 17.0
173 LANIER ELEMENTARY 38.0 0.5 38.5 1.0 37.5 624 16.6
174 R E LEE ELEMENTARY 23.5 ‐3.0 20.5 2.0 18.5 271 14.6
175 U LEE ELEMENTARY 35.5 ‐3.0 32.5 2.0 30.5 534 17.5
176 JACK LOWE, SR ELEMENTARY 37.8 0.0 37.8 1.0 36.8 604 16.4

453
5/25/2011 Page 3 of 5
Potential Teaching FTE Reductions by Campus ‐ Version 5.0 
(Based on 2011‐12 Enrollment and 27:1 Ratio)

Total Teaching FTE 

After Reductions
Teaching FTEs 

Teaching FTEs 

FTEs Without 

(Adjusted for 

Students per 
Teaching FTE
Org Number

Reductions

Enrollment
SPED FTE's
Org Name

Reductions

Projected
2011‐12 
Before 

SPED

PK)
177 LIPSCOMB ELEMENTARY 31.8 0.0 31.8 1.0 30.8 517 16.8
178 H I HOLLAND ELEMENTARY SCHOOL AT LI 27.5 ‐3.0 24.5 1.0 23.5 357 15.2
180 MACON ELEMENTARY 37.9 4.0 41.9 4.0 37.9 621 16.4
181 MAPLE LAWN ELEMENTARY 30.5 2.0 32.5 2.0 30.5 515 16.9
182 MARCUS ELEMENTARY 50.3 2.0 52.3 1.0 51.3 884 17.2
183 MARSALIS ELEMENTARY 35.5 0.0 35.5 1.0 34.5 552 16.0
184 MILAM ELEMENTARY 19.5 0.0 19.5 0.0 19.5 298 15.3
185 MILLER ELEMENTARY 28.5 ‐4.0 24.5 3.0 21.5 337 15.7
186 MILLS ELEMENTARY 29.5 ‐2.0 27.5 1.0 26.5 419 15.8
187 MOSELEY ELEMENTARY 67.3 ‐22.5 44.8 4.0 40.8 718 17.6
188 MT AUBURN ELEMENTARY 40.5 0.0 40.5 2.0 38.5 714 18.5
189 OLIVER ELEMENTARY 26.5 0.0 26.5 1.0 25.5 367 14.4
190 PEABODY ELEMENTARY 36.8 0.0 36.8 2.0 34.8 585 16.8
191 PEASE ELEMENTARY 23.0 5.5 28.5 1.0 27.5 484 17.6
192 PEELER ELEMENTARY 28.5 ‐1.0 27.5 1.0 26.5 428 16.2
193 PERSHING ELEMENTARY 35.4 ‐2.5 32.9 4.0 28.9 506 17.5
194 POLK ELEMENTARY 37.5 ‐2.0 35.5 1.0 34.5 551 16.0
195 PRESTON HOLLOW ELEMENTARY 26.8 0.0 26.8 2.0 24.8 401 16.2
196 RAY ELEMENTARY 25.5 ‐1.0 24.5 3.0 21.5 356 16.6
197 REAGAN ELEMENTARY 33.5 1.0 34.5 2.0 32.5 532 16.4
198 REILLY ELEMENTARY 29.7 1.0 30.7 1.0 29.7 492 16.6
199 REINHARDT ELEMENTARY 40.8 ‐1.0 39.8 2.0 37.8 646 17.1
200 RHOADS ELEMENTARY 27.8 ‐1.0 26.8 1.0 25.8 418 16.2
201 RICE ELEMENTARY 34.3 ‐2.5 31.8 1.0 30.8 557 18.1
202 ROBERTS ELEMENTARY 30.5 0.0 30.5 0.0 30.5 469 15.4
203 ROGERS ELEMENTARY 28.8 4.0 32.8 1.0 31.8 488 15.3
204 ROSEMONT ELEMENTARY 26.9 3.0 29.9 4.0 25.9 429 16.6
205 RUSSELL ELEMENTARY 13.5 32.0 45.5 1.0 44.5 776 17.4
206 SANGER ELEMENTARY 32.5 1.0 33.5 2.0 31.5 502 15.9
207 SAN JACINTO ELEMENTARY 43.5 ‐1.0 42.5 3.0 39.5 669 16.9
208 SEAGOVILLE ELEMENTARY 42.5 ‐1.0 41.5 1.0 40.5 735 18.1
209 SILBERSTEIN ELEMENTARY 37.5 2.0 39.5 2.0 37.5 665 17.7
210 STEMMONS ELEMENTARY 54.4 4.0 58.4 1.0 57.4 981 17.1
211 STEVENS PARK ELEMENTARY 45.9 0.0 45.9 3.0 42.9 789 18.4
212 HARRY STONE MONTESSORI SCHOOL 37.0 ‐5.0 32.0 0.0 32.0 514 16.1
213 TERRY ELEMENTARY 26.8 1.0 27.8 0.0 27.8 394 14.2
214 THOMPSON ELEMENTARY 26.8 ‐10.0 16.8 2.0 14.8 229 15.5
215 THORNTON ELEMENTARY 29.5 3.5 33.0 1.0 32.0 527 16.5
216 TITCHE ELEMENTARY 60.0 ‐1.0 59.0 4.0 55.0 969 17.6
217 TRAVIS ELEMENTARY 28.9 ‐4.0 24.9 0.0 24.9 391 15.7
218 TRUETT ELEMENTARY 60.2 ‐2.0 58.2 4.0 54.2 980 18.1
219 TURNER ELEMENTARY 27.2 2.0 29.2 2.0 27.2 424 15.6
220 TWAIN ELEMENTARY 29.9 ‐3.0 26.9 1.0 25.9 377 14.6
222 URBAN PARK ELEMENTARY 45.0 ‐2.0 43.0 1.0 42.0 765 18.2
224 WALNUT HILL ELEMENTARY 26.5 ‐1.0 25.5 3.0 22.5 356 15.8
225 WEBSTER ELEMENTARY 47.4 ‐1.5 45.9 3.0 42.9 740 17.2
226 WEISS ELEMENTARY 33.9 ‐1.0 32.9 2.0 30.9 472 15.3
227 WHEATLEY ELEMENTARY 12.0 2.5 14.5 1.0 13.5 221 16.4
228 WILLIAMS ELEMENTARY 19.5 4.0 23.5 2.0 21.5 345 16.0
229 WINNETKA ELEMENTARY 47.0 ‐1.0 46.0 1.0 45.0 815 18.1
230 WITHERS ELEMENTARY 27.9 3.0 30.9 2.0 28.9 446 15.4
232 ROWE ELEMENTARY 43.4 ‐2.0 41.4 1.0 40.4 746 18.5
233 NATHAN ADAMS ELEMENTARY 32.8 0.0 32.8 1.0 31.8 491 15.4

454
5/25/2011 Page 4 of 5
Potential Teaching FTE Reductions by Campus ‐ Version 5.0 
(Based on 2011‐12 Enrollment and 27:1 Ratio)

Total Teaching FTE 

After Reductions
Teaching FTEs 

Teaching FTEs 

FTEs Without 

(Adjusted for 

Students per 
Teaching FTE
Org Number

Reductions

Enrollment
SPED FTE's
Org Name

Reductions

Projected
2011‐12 
Before 

SPED

PK)
234 H B GONZALEZ ELEMENTARY 43.5 1.5 45.0 1.0 44.0 768 17.5
235 ALEXANDER ELEMENTARY 32.3 ‐2.5 29.8 3.0 26.8 426 15.9
236 COCHRAN ELEMENTARY 45.1 ‐2.0 43.1 4.0 39.1 698 17.9
237 RUNYON ELEMENTARY 45.0 ‐0.5 44.5 3.0 41.5 776 18.7
239 ARTURO SALAZAR ELEMENTARY 49.7 3.0 52.7 1.0 51.7 914 17.7
240 FRANK GUZICK ELEMENTARY 40.3 3.5 43.8 3.0 40.8 737 18.1
241 ELEMENTARY DAEP 12.0 ‐8.5 3.5 0.0 3.5 20 5.7
249 SEGUIN ELEMENTARY 30.5 ‐30.5 0.0 0.0 0.0 0
250 YOUNG ELEMENTARY 34.5 ‐4.0 30.5 1.0 29.5 488 16.5
260 DEZAVALA ELEMENTARY 28.5 1.0 29.5 1.0 28.5 460 16.1
262 SEQUOYAH ELEMENTARY 0.0 0.0 0.0 0.0 0.0 0
263 STARKS ELEMENTARY 27.0 ‐5.5 21.5 0.0 21.5 340 15.8
264 MCNAIR ELEMENTARY 45.3 1.5 46.8 2.0 44.8 797 17.8
265 MARTINEZ ELEMENTARY 35.5 1.0 36.5 3.0 33.5 558 16.7
266 DOUGLASS ELEMENTARY 41.9 ‐1.0 40.9 3.0 37.9 665 17.5
268 KENNEDY ELEMENTARY 39.5 0.0 39.5 3.0 36.5 647 17.7
269 HERNANDEZ ELEMENTARY 29.5 0.0 29.5 2.0 27.5 398 14.5
270 MATA ELEMENTARY 18.8 1.0 19.8 2.0 17.8 293 16.5
271 SALDIVAR ELEMENTARY 54.0 1.0 55.0 1.0 54.0 979 18.1
272 MORENO ELEMENTARY 39.8 1.0 40.8 3.0 37.8 656 17.4
273 PLEASANT GROVE ELEMENTARY 40.0 ‐0.5 39.5 3.0 36.5 642 17.6
274 BETHUNE ELEMENTARY 55.7 ‐4.0 51.7 1.0 50.7 895 17.7
275 KAHN ELEMENTARY 41.9 1.0 42.9 1.0 41.9 731 17.4
276 CUELLAR ELEMENTARY 50.4 3.0 53.4 3.0 50.4 878 17.4
277 TOLBERT ELEMENTARY 32.8 ‐3.0 29.8 1.0 28.8 502 17.4
278 LEONIDES CIGARROA ELEMENTARY 38.5 0.0 38.5 4.0 34.5 612 17.7
279 JERRY JUNKINS ELEMENTARY 46.8 ‐5.0 41.8 4.0 37.8 709 18.8
280 ANNE FRANK ELEMENTARY SCHOOL 73.4 ‐10.0 63.4 3.0 60.4 1,092 18.1
281 CHAVEZ ELEMENTARY 37.5 0.0 37.5 1.0 36.5 610 16.7
283 MEDRANO ELEMENTARY 41.5 ‐5.0 36.5 2.0 34.5 652 18.9
284 HIGHLAND MEADOWS ELEMENTARY 48.3 ‐2.0 46.3 2.0 44.3 781 17.6
286 LEE MCSHAN JR ELEMENTARY 40.3 1.5 41.8 2.0 39.8 641 16.1
287 C M SOTO JR ELEMENTARY 47.7 1.0 48.7 3.0 45.7 782 17.1
288 ROSEMONT C V SEMOS ELEMENTARY 36.5 2.0 38.5 4.0 34.5 629 18.2
289 F G BOTELLO ELEMENTARY 30.0 1.5 31.5 1.0 30.5 461 15.1
301 WILMER HUTCHINS ELEMENTARY SCHOO 0.0 34.5 34.5 1.0 33.5 564 16.8
304 GEORGE HERBERT WALKER BUSH ELEMEN 0.0 34.5 34.5 1.0 33.5 622 18.6
305 EBBY HALLIDAY ELEMENTARY SCHOOL 0.0 34.5 34.5 1.0 33.5 562 16.8

Elementary School Total 5,666.9 20.5 5,687.4 306.0 5,381.4 91,234.0 17.0


Core Teachers Only 4,608.0

Grand Total 10,238.0 ‐852.0 9,386.0 736.0 8,650.0 157,726.0 18.2

455
5/25/2011 Page 5 of 5
 

456
457
458
459
460
461
462
463
464
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher
Comprehensive Elementary
Pre-K 1:22 rounded up Full Day
Grades K - 4 1:22 (Cap of 24 in one class per grade) rounded up No Change
Grade 5 1:27 rounded up No Change
Grade 6 1:23 rounded up 1:25 rounded up

Special Area:
Fine Arts/Music Students Teacher
1-349 .5 music teacher and No Change
.5 art teacher
350-849 1 music teacher and
1 art teacher
850-999 1.5 music teachers
and 1.5 art teacher
1000+ 2 music teachers
and 2 art teachers

PE Students Teacher Teacher No Change


Assistant
(60G0) (56G0)
1 - 350 1 0
351 - 850 1 1
851 - 1000 2 1
1001+ 3 1

Talented and Gifted Students Teacher No Change


1 - 739 0.5
740+ 1

Mind Institute 3.5 Allocated by Managing Department Discontinued 2011-12 School Year

Newcomer 7.0 Allocated by Managing Department No Change

Special Education (Non-Inclusion) Allocated by Managing Department No Change

Special Education (Inclusion Teachers) 1:15 (rounded up) No Change

Itinerant Music 70 Positions Allocated by Managing Department No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
465
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher (continued)
Elementary
Learning Center Pre-K 1:22 rounded up Full Day
Grades K - 4 1:22 (Cap of 24 in one class per grade) rounded up No Change
Grade 5 1:27 rounded up No Change

Other Additional Teacher Allocation 10 Percent Above Standard Comprehensive Elementary School Staff Formula Discontinued 2011-12 School Year

Special Area:

Fine Arts/Music Students Teacher No Change


1-349 .5 music teacher and
.5 art teacher
350-849 1 music teacher and
1 art teacher
850-999 1.5 music teachers
and 1.5 art teacher
1000+ 2 music teachers
and 2 art teachers

PE Students Teacher Teacher No Change


Assistant
(60G0) (56G0)
1 - 350 1 0
351 - 850 1 1
851 - 1000 2 1
1001+ 3 1

Talented and Gifted Students Teacher No Change


1 - 739 0.5
740+ 1

Mind Institute 3.5 Allocated by Managing Department Discontinued 2011-12 School Year

Newcomer 7.0 Allocated by Managing Department No Change

Special Education (Non-Inclusion) Allocated by Managing Department No Change

Special Education (Inclusion Teachers) 1:15 (rounded up) No Change

Itinerant Music 70 Positions Allocated by Managing Department No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
466
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher (continued)
Comprehensive
Middle School Regular Classes 1:23 with each teacher teaching 5 of 7 sections rounded up 1:27 with each teacher teaching 6 of 7 sections rounded up
less: 35% of sum of ESOL, Reading Improvement and Academy Teachers less: 35% of sum of ESOL and Reading Improvement Teachers rounded down
rounded down

Occupational Education No additional allocation No Change

Special Education (Non-Inclusion) Allocated by Managing Department No Change

Special Education (Inclusion Teachers) 1:17 (rounded up) No Change

Talented and Gifted 1 per school .5 per school

Reading Improvement 1:23 Determined by number of students below the 49th No Change
percentile on norm-referenced test

ESOL Teacher/Student Ratio Teacher/Student Ratio


Levels Range Number of Classes Levels Range Number of Classes
Level 1 1:15 6 Level 1 1:15 6
Level 2 1:15 2 Level 2 1:15 2
Level 3 1:20 2 Level 3 1:20 2
Plus hours for compliance work based on LEP population

Military JROTC 9 Positions Allocated by Managing Department - grandfathered No Change

Itinerant Music 70 Positions Allocated by Managing Department No Change

Alternative Education 1 per school Discontinued 2011-12 School Year

Athletic Coach No additional allocation No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
467
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher (continued)
Middle School
Learning Center Regular Classes
Grades 6 -8 1:23 with each teacher teaching 5 of 7 sections rounded up 1:27 with each teacher teaching 6 of 7 sections rounded up
less: 35% of sum of ESOL, Reading Improvement and Academy Teachers less: 35% of sum of ESOL and Reading Improvement Teachers rounded down
rounded down

Other Additional Teacher Allocation 10 Percent Above Standard Comprehensive Middle School Staff Formula Discontinued 2011-12 School Year

Occupational Education No additional allocation No Change

Special Education (Non-Inclusion) Allocated by Managing Department No Change

Special Education (Inclusion Teachers) 1:17 (rounded up) No Change

Talented and Gifted 1 per Learning Center .5 per school

Reading Improvement 1:23 Determined by number of students below the 49th No Change
percentile on norm-referenced test

ESOL Teacher/Student Ratio Teacher/Student Ratio


Levels Range Number of Classes Levels Range Number of Classes
Level 1 1:15 6 Level 1 1:15 6
Level 2 1:15 2 Level 2 1:15 2
Level 3 1:20 2 Level 3 1:20 2
Plus hours for compliance work based on LEP population

Military JROTC 9.0 Positions Allocated by Managing Department - grandfathered No Change

Itinerant Music 70 Positions Allocated by Managing Department No Change

Alternative Education 1 per Learning Center Discontinued 2011-12 School Year

Athletic Coach No additional allocation No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
468
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher (continued)
Comprehensive
High School Regular Classes 1:25 for 4 Core areas (Language Arts, Math, Science, Social Studies) with each 1:27 rounded
teacher teaching 5 of 7 sections
Plus 1:25 for Elective Periods with each teacher teaching 6 of 7 sections
Plus 3 Coaches
Rounded up at .5 or greater

Career & Technology 348 Positions Allocated by Managing Department 268.5 Positions Allocated by Managing Department

Military JROTC 1 per school - additional instructor on a 1:100 ratio No Change

Honors 56 Teachers Allocated by Managing Department 50 Teachers Allocated by Managing Department

Special Education (Non-Inclusion) Allocated by Managing Department No Change

Special Education (Inclusion Teachers) 1:17 (rounded up) No Change

ESOL Teacher/Student Ratio Teacher/Student Ratio


Levels Range Number of Classes Levels Range Number of Classes
Level 1 1:15 6 Level 1 1:15 6
Level 2 1:15 2 Level 2 1:15 2
Level 3 1:20 2 Level 3 1:20 2
Plus hours for compliance work based on LEP population

Alternative Education 1 per school Discontinued 2011-12 School Year

Reading Improvement 1:22 Determined by number of students below the 49th percentile on norm- Discontinued 2011-12 School Year
referenced test

Athletic Director 1 per school No Change

Other Special Allocations


Dealey, G.B. 4.5 Montessori Teachers 3.0 Montessori Teachers
Stone, H. 4.0 Montessori Teachers 2.0 Montessori Teachers
Lanier, S. 3.5 Vanguard Teachers 2.0 Vanguard Teachers
Polk, K.B. 3.0 Vanguard Teachers 1.0 Vanguard Teacher
Starks, J.P. 2.5 Vanguard Teachers 1.0 Vanguard Teacher
Travis, W. 10.0 Vanguard/Academy Teachers 5.0 Vanguard/Academy Teachers
Twain, M. 2.5 Vanguard Teachers 1.0 Vanguard Teacher
Atwell, W. 6.0 Academy Teachers 3.0 Academy Teachers
Greiner, W. 9.0 Academy Teachers 4.5 Academy Teachers
Holmes, O. 7.5 Academy Teachers 4.0 Academy Teachers
Longfellow, H. 3.5 Academy Teachers 2.0 Academy Teachers
Spence, A. 7.0 Academy Teachers 3.5 Academy Teachers
Madison HS 5.0 Additional Core Teachers Discontinued 2011-12 School Year
Distributed based on need 4.0 Special Education Assistant Principals No change

SATELLITE MAGNET PROGRAMS:


Seagoville HS 1 Satellite Program Magnet Teachers No change
Pinkston HS (Law) 1 Satellite Program Magnet Teachers No change
Kimball HS 1 Satellite Program Magnet Teachers No change
Roosevelt HS (Health) 1 Satellite Program Magnet Teachers No change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
469
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher (continued)
Comparability Adjustments
- Instructional Staff These campuses are being adjusted to ensure 1.0 Instructional FTE Alexander Elementary School
compliance with the TEA's comparability -1.0 Instructional FTE Arlington Park Elementary School
requirements. These adjustments will be -1.0 Instructional FTE City Park Elementary School
reviewed at Fall Leveling at which time -3.0 Instructional FTE Donald Elementary School
adjustments to these or to other campuses 3.5 Instructional FTE Dunbar Elementary School
may be made. -1.0 Instructional FTE Frazier Elementary School
1.0 Instructional FTE Guzick Elementary School
-1.0 Instructional FTE Hall Elementary School
-5.0 Instructional FTE Harllee Elementary School (Internal Charter)
-4.0 Instructional FTE Henderson Elementary School
-1.0 Instructional FTE Hogg Elementary School
-2.0 Instructional FTE Houston Elementary School
-4.0 Instructional FTE Lee, R. Elementary School
1.0 Instructional FTE Junkins Elementary School
-1.0 Instructional FTE Macon Elementary School
1.0 Instructional FTE Mata Elementary School
2.5 Instructional FTE McNair Elementary School
1.0 Instructional FTE Rosemont Elementary School
-2.0 Instructional FTE Thompson Elementary School
3.5 Instructional FTE Thornton Elementary School
2.0 Instructional FTE Turner Elementary School
-1.0 Instructional FTE Vickery Meadows Elementary School

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
470
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher Assistants
Elementary
Pre-K 1 Pre-K TA per Pre-K Teacher 1 Pre-K TA per 2 Pre-K Teachers

Bilingual LEP Students Teacher Assts No Change


40 - 150 1
151 - 275 2
276 - 450 3
451 - 625 4
626 - 800 5
801 - 975 6
976+ 7

Special Education Allocated by Managing Department No Change

Elementary
Learning Center Pre-K 1 Pre-K TA per Pre-K Teacher 1 Pre-K TA per 2 Pre-K Teachers

Bilingual LEP Students Teacher Assts No Change


40 - 150 1
151 - 275 2
276 - 450 3
451 - 625 4
626 - 800 5
801 - 975 6
976+ 7

Special Education Allocated by Managing Department No Change

Middle School

Monitor - School Safety Maximum 2 per Middle School No Change

Security Advisor 1.0 Greiner Middle School Discontinued 2011-12 School Year
1.0 Holmes Middle School Discontinued 2011-12 School Year

Special Education Allocated by Managing Department No Change

Middle School
Learning Center Monitor - School Safety Maximum 2 per Middle School No Change

Special Education Allocated by Managing Department No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
471
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Teacher Assistants (continued)
High School

Special Education Allocated by Managing Department No Change

Monitor - School Safety 3 Adams, B. High School Students Monitors


4 Adamson High School 1 - 600 2
4 Smith High School 601-1,200 3
1 Multiple Careers Magnet 1,201-1,800 4
4 Molina High School 1,801-2,400 5
1 Jefferson High School 2,401-3,000 6
3 Kimball High School 3,001-3,600 7
6 Lincoln High School 3,601-4,200 8
2 Pinkston High School 4,201-4,800 9
4 Roosevelt High School 4,801-5,401 10
7 Samuell High School
2 Seagoville High School
4 Spruce High School
3 Sunset High School
4 White High School
2 Wilson High School
4 Carter High School
1 North Dallas High School
13 Skyline High School
3 Conrad, Emmett High School
1 Angelou High School
6 Madison High School
3 Washington, B.T. SPVA Magnet
6 Yvonne Ewell Townview Magnet

Security Advisor 1 Carter High School Discontinued 2011-12 School Year


1 Jefferson High School Discontinued 2011-12 School Year
1 Lincoln High School Discontinued 2011-12 School Year
2 Madison High School Discontinued 2011-12 School Year
5 North Dallas High School Discontinued 2011-12 School Year
2 Pinkston High School Discontinued 2011-12 School Year
2 Roosevelt High School Discontinued 2011-12 School Year
5 South Oak Cliff High School Discontinued 2011-12 School Year
1 Sunset High School Discontinued 2011-12 School Year
2 Yvonne Ewell Townview Magnet Discontinued 2011-12 School Year

Other Special Allocations


Dallas Environmental Science 0 Academy Teacher Assistant No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
472
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Other Supplemental Units
Other Special Allocations
Teacher - CTU 2 - Distributed according to need by Managing Department Reallocated by managing departments
Teacher - Special Education 3 - Distributed according to need by Managing Department
Teacher - Spec Ed/Adaptive PE 7 - Distributed according to need by Managing Department
Teacher - Spec Ed/Deaf Education 1 - Distributed according to need by Managing Department
Teacher - Spec Ed/Hospital/Homebound 26 - Distributed according to need by Managing Department
Teacher - Spec Ed/Itinerant Vision 27 - Distributed according to need by Managing Department
Teacher - Spec Ed/Itinerant 9 - Distributed according to need by Managing Department
Teacher - Honors 10 - Distributed according to need by Managing Department
Teacher - Itinerant 1 - Distributed according to need by Managing Department
Teacher - AC 6 - Distributed according to need by Managing Department
Audiologist 1 - Distributed according to need by Managing Department
Nurse - Staff Degreed 186 - Distributed according to need by Managing Department
Assistant - Nurse 16 - Distributed according to need by Managing Department
Attendant - Clinic 41 - Distributed according to need by Managing Department
Coach - Instructional 48 - Distributed according to need by Managing Department
Counselor 2 - Distributed according to need by Managing Department
Diagnostician - Educational 69.5 - Distributed according to need by Managing Department
Psychologist - Licensed Special School 14 - Distributed according to need by Managing Department
Psychologist - Licensed Special School 33 - Distributed according to need by Managing Department
Social Worker 5 - Distributed according to need by Managing Department
Teacher - Visiting 4 - Distributed according to need by Managing Department
Therapist - Mobility 4 - Distributed according to need by Managing Department
Therapist - Occupational/Physical 16.25 - Distributed according to need by Managing Department
Therapist - Speech 88 - Distributed according to need by Managing Department
Therapist Assistant - Speech 16.5 - Distributed according to need by Managing Department
Teacher- Itinerant/Dyslexia
Librarian

Elementary Students Media Specialist Media Assistant Students Media Specialist Media Assistant
(6785) (5630) (6785) (5630)
1 - 250 0.5 0.5 1 - 500 0.5 0.5
251+ 1 0 500+ 1 0

Elementary LC Students Media Specialist Media Assistant Students Media Specialist Media Assistant
(6785) (5630) (6785) (5630)
1 - 250 0.5 0.5 1 - 500 0.5 0.5
251+ 1 0 500+ 1 0

Middle School 1 Specialist and 1 Assistant No Change

Middle LC 1 Specialist and 1 Assistant No Change

High School Students Media Specialist 1 Specialist


(6785)
1 - 1000 1
1000 + 2

Students Media Assistant No Change


(5630)
1 - 1500 1
1500 + 2

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
473
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Principal

Elementary School 1 per school No Change

Elementary LC 1 per School No Change

New Elementary School 3 New Schools No Change

Middle School 1 per school No Change

Middle LC 1 per School No Change

New Middle School 2 New Schools No Change

High School 1 per school No Change

New High School 1 New School No Change

Assistant and Associate Principals

Elementary Students Asst Principal No Change


(2032)
1 - 550 0
551 - 1000 1
1001+ 2

Elementary LC Students Asst Principal No Change


(2032)
1 - 550 0
551 - 1000 1
1001+ 2

Middle School Students Associate Principal Asst Principal No Change

(2035) (2031)
1 - 250 0 0
251 - 700 1 0
701 - 1000 1 1
1001 - 1500 1 2
1501+ 1 3

Middle LC Students Associate Principal Asst Principal No Change

(2035) (2031)
1 - 250 0 0
251 - 700 1 0
701 - 1000 1 1
1001 - 1500 1 2
1501+ 1 3

High School Students Associate Principal Asst Principal No Change

(2034) (2030)
1 - 500 0 0
501 - 675 1 0
676 - 950 1 1
951 - 1500 1 2
1501 - 2000 1 3
2001 - 2500 1 4
2501 - 3000 1 5
3001 - 3500 1 6
3501 - 4000 1 7
4001+ 1 8

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
474
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Campus Clerical
Elementary
Office Manager 1 per School No Change

Computerized Records Controller 1 per School No Change

School Clerk Students No Change


(5540)
1 - 800 0
801 - 1200 1
1201+ 2

Elementary LC
Office Manager 1 per Learning Center No Change

Computerized Records Controller 1 per Learning Center No Change

School Clerk Students No Change


(5540)
1 - 800 0
801 - 1200 1
1201+ 2

New Elementary School


Office Manager 3 New Schools No Change

Middle School
Office Manager 1 per School No Change

School Clerk Students No Change


(5540)
1 - 675 2
676 - 1025 3
1026 - 1375 4
1376 - 1725 5
1726+ 6

Registrar 1 per School No Change

Data Controller Students No Change


(5560)
1 - 1650 1
1651 - 2750 2
2751+ 3

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
475
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Campus Clerical (continued)
Middle LC
Office Manager 1 per Learning Center No Change

School Clerk Students No Change


(5540)
1 - 675 2
676 - 1025 3
1026 - 1375 4
1376 - 1725 5
1726+ 6

Registrar 1 per Learning Center No Change

Data Controller Students No Change


(5560)
1 - 1650 1
1651 - 2750 2
2751+ 3

New Middle School


Office Manager 2 New Schools 3 New Schools

High School
Office Manager 1 per School No Change

Study Hall 1 per School No Change

Registrar Students No Change


(5590)
1 - 1650 1
1651+ 2

Data Controller Students Students


(5560) (5560)
1 - 1650 1 1 - 1650 1
1651 - 2750 2 1651 - 2750 2
2751 - 3850 3 2751+ 3
3851 - 4950 4

School Clerk Students No Change


(5540)
1 - 600 2
601 - 1000 3
1001 - 1400 4
1401 - 1800 5
1801 - 2200 6
2201 - 2600 7
2601 - 3000 8
3001 - 3400 9
3401 - 3800 10
3801 - 4200 11
4201 - 4600 12
4600+ 13

New High School


Office Manager 1 New Schools No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
476
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Counselor

Elementary Counselor Students Counselor Students Counselor


(6870) (6870)
1 - 900 1 1 - 500 0.5
901+ 2 501 - 900 1
901+ 2

Elementary LC Counselor Students Counselor Students Counselor


(6870) (6870)
1 - 900 1 1 - 500 0.5
901+ 2 501 - 900 1
901+ 2

Middle School Counselor Students Counselor No Change


(6870)
1 - 500 1
501 - 1000 2
1001 - 1500 3
1501 - 2000 4
2001+ 5

Middle LC Counselor Students Counselor No Change


(6870)
1 - 500 1
501 - 1000 2
1001 - 1500 3
1501 - 2000 4
2001+ 5

High School Counselor Students Counselor No Change


(6870)
1 - 500 1
501 - 1000 2
1001 - 1500 3
1501 - 2000 4
2001 - 2500 5
2501 - 3000 6
3001 - 3500 7
3501 - 4000 8
4001 - 4500 9
4501+ 10

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
477
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Nurses
Students
Elementary 1 - 750 .20 RN per day per 150 students No Change
750+ 1 RN + .20 additional Health Service
personnel for each 100 students above

Elementary LC Students
1 - 750 .20 RN per day per 150 students No Change
750+ 1 RN + .20 additional Health Service
personnel for each 100 students above

Middle School 1 - 750 .20 RN per day per 100 students No Change
750+ 1 RN + .20 additional Health Service
personnel for each 100 students above

Middle School LC 1 - 750 .20 RN per day per 100 students No Change
750+ 1 RN + .20 additional Health Service
personnel for each 100 students above

High School 1 - 750 .20 RN per day per 150 students No Change
750 - 2000 1 RN + .20 additional Health Service
personnel for each 100 students above
2000+ 2 RN’s + .20 additional Health Service
personnel for each 200 students above

Trainers

Sprague 2 Trainers No Change

Forrester 3 Trainers - including Head Trainer No Change

Lowe 2 Trainers No Change

Owen 1 Trainers No Change

Cobb 2 Trainers No Change

Custodial

1.0 Supervisor Position per Campus, Responsible for Adjustment for Maximum Utilization
12,500 sq ft.

Elementary 1 per 24,000 remaining sq ft Adjustment for Maximum Utilization

Middle School 1 per 24,000 remaining sq ft Adjustment for Maximum Utilization

High School 1 per 24,000 remaining sq ft Adjustment for Maximum Utilization

Parking Lot Attendant

High School 1 Per High School, except 3 at Skyline and 2 at Townview 1 Per High School, except 2 at Skyline

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
478
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses
Maya Angelou High School Based on enrollment of 49 - During Fall 1 Principal - HS 0
Leveling if campus attendance is not at this 1 Office Manager - HS 0
level, the staffing will be adjusted accordingly. 2 Clerk - School 0
1 Registrar - Support - HS 0
1 Assistant - Media 0
2 Teacher Assistant - I 0
1 Teacher Assistant - Special Education No Change
9 Teacher - CTU 3
Teacher - ESOL 1
3 Teacher - CATE 2
1 Teacher - Special Education 0.5
1 Specialist - Media 0
Nurse 0
Clinic Attendant 0
1 Counselor 0
1 Teacher - Visiting 0
1 Monitor - School No Change
1 Supervisor - Facility III No Change
1 Leadperson - Custodial III No Change
4 Custodian No Change

Barbara M. Manns High School Based on enrollment of 100 - During Fall 0 Principal Assistant - HS 0
Leveling if campus attendance is not at this 1 Principal Assistant - Magnet/Metro 0
level, the staffing will be adjusted accordingly. 1 Liaison - Community 0
1 Office Manager - HS 0
2 Clerk - School 0
1 Registrar - Support - HS 0
0 Monitor - School 0
10 Teacher - CTU 0
1 Teacher - CATE 0
1 Teacher - ESOL 0
4 Teacher - CATE DCP 0
1 Specialist - Media 0
1 Advisor - Social Services 0
1 Counselor 0

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
479
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)

Otto M. Fridia Jr. Alternative High School Based on enrollment of 160 - During Fall 1 Principal - HS 0
Leveling if campus attendance is not at this 1 Office Manager - HS 0
level, the staffing will be adjusted accordingly. 1 Clerk - School 0
1 Controller - Data HS 0
0 Teacher Assistant - Special Education 0
15 Teacher - CTU 0
0 Teacher - ESOL 0
2 Teacher - Special Education 0
1 Teacher - CATE DCP 0
1 Specialist - Media 0
3 Counselor 0
1 Psychologist - Licensed Special School 0
1 Social Worker 0
1 Supervisor - Facility I 0
1 Leadperson - Custodial I 0
0 Custodian 0
1 Officer - Campus 0

John Leslie Patton Academic Center Based on enrollment of 500 (250 in the morning 1 Principal No Change
and 250 in the afternoon) - During Fall Leveling 1 Associate No Change
if campus attendance is not at this level, the 1 Office Manager No Change
staffing will be adjusted accordingly. 1 Registrar 0
1 Counselor No Change
1 Clerk No Change
12 Teacher - CTU 13.5
Teacher - Fine Arts 1
1 Social Worker No Change
0.6 Nurse No Change
1 Police Officer 0 Position Moved to Security Services
1 Facility Supervisor No Change
2 Custodian No Change
0 Controller - Data HS 1

Accelerated MS Based on enrollment of 300 - During Fall 1 Principal - MS


Leveling if campus attendance is not at this 1 Principal Associate - MS
level, the staffing will be adjusted accordingly. 1 Office Manager
1 Clerk - School
1 Controller - Data
1 Monitor
10 Teacher - CTU
0.5 Teacher - TAG
0.4 Nurse
1 Assistant - Media
1 Specialist - Media
1 Counselor
1 Custodian

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
480
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)
School Community Guidance Center Based on enrollment of 300 - During Fall 1 Principal - HS No Change
(SCGC), grades 9-12 Leveling if campus attendance is not at this 1 Principal Assistant - Magnet/Metro 0
level, the staffing will be adjusted accordingly. 1 Principal Associate - Magnet/Metro No Change
2 Specialist - Alternative Program 0
1 Assistant V - Administrative 0
3 Assistant IV - Administrative 0
1 Assistant III - Administrative 0
1 Office Manager - HS No Change
0 Clerk - School 2
1 Registrar - Support - HS No Change
4 Teacher Assistant - I 2
2 Teacher Assistant - ESOL 1
2 Teacher Assistant - Special Education 1
19 Teacher - CTU 18
1 Teacher - CATE No Change
4 Teacher - Special Education 2
1 Teacher - Duty Free No Change
7 Teacher - ESOL 1
1 Teacher - Alternative Education No Change
1 Teacher - Reading Improvement No Change
1 Assistant - Nurse No Change
1 Specialist - Media No Change
2 Counselor 1
1 Specialist No Change
1 Teacher - Visiting No Change
1 Supervisor - Facility III No Change
1 Leadperson - Custodial III No Change
3 Custodian No Change
Security Advisor 1
1 Attendant - Parking Lot No Change

Learning Alternative Center for Based on enrollment of 300 - During Fall 2 Principal Assistant - HS No Change
Empowering Youth (LACEY), Grades 6-8 Leveling if campus attendance is not at this 2 Specialist - Alternative Program 0
level, the staffing will be adjusted accordingly. 1 Liaison - Community 0
0 Office Manager - HS No Change
1 Registrar - Support - HS No Change
0 Clerk - School 1
1 Teacher Assistant - Special Education No Change
23 Teacher - CTU 16
4 Teacher - Special Education 2
1 Teacher - Duty Free No Change
5 Teacher - ESOL 2
1 Teacher - Alternative Education No Change
Teacher - CATE 1
Nurse 1 (Correction)
1 Teacher - Reading Improvement No Change
1 Teacher - CATE - MS No Change
1 Counselor No Change

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
481
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)
Elementary DAEP - Dallas Based on enrollment of 47 - During Fall
Leveling if campus attendance is not at this 1 Principal - ES 0
level, the staffing will be adjusted accordingly. Principal Assistant - ES 1
1 Office Manager - ES No Change
1 Controller - Computer Record 0
Clerk - Media 0
6 Teacher Assistant - I 2
2 Teacher Assistant - Special Education 0
6 Teacher - CTU 1
1 Teacher - Special Education No Change
1 Teacher - Duty Free 0.5
4 Teacher - 5-6 2
1 Counselor No Change
Nurse .2 - Correction
Clinic Attendant .6 - Correction
Facility Supervisor 1 - Correction
1 Leadperson - Custodial No Change
Custodian 1 - Correction

Booker T. Washington SPVA Magnet 1 Principal - HS No Change


1 Principal Assistant - HS No Change
1 Principal Associate - Magnet/Metro No Change
1 Office Manager - HS No Change
1 Clerk - Financial HS No Change
3 Clerk - School 4
1 Controller - Data HS No Change
1 Registrar - Support - HS No Change
1 Assistant - Media No Change
3 Monitor - School No Change
34 Teacher - CTU 38.5
11 Teacher - CATE 2
1 Teacher - Alternative Education 0
1 Teacher - TAG 0
12 Teacher - Magnet 11
Teacher - Honors 2
Nurse 1 - Correction
1 Specialist - Campus No Change
1 Specialist - Media 0
2 Counselor No Change
Facility Supervisor 1 - Correction
Leadperson - Custodial 1 - Correction
Custodian 6 - Correction

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
482
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)

Yvonne Ewell Townview Center 1 Principal - HS 0


2 Principal Assistant - Magnet/Metro 0
1 Principal Associate - Magnet/Metro 0
1 Liaison - Community 0
1 Technician - Network 0
1 Assistant V - Administrative 0
1 Office Manager - HS 0
4 Clerk - School 0
2 Controller - Data HS 0
4 Registrar - Support - HS 0
2 Assistant - Media 0
7 Monitor - School 0
1 Teacher Assistant - ESOL 0
2 Paraprofessional - Advisor 0
84.5 Teacher - CTU 0
1 Teacher - ESOL 0
1 Teacher - Alternative Education 0
Teacher- Honors 0
2 Teacher - ROTC HS 0
2 Specialist - Media 0
8 Counselor 0
2 Attendant - Parking Lot 0
1 Officer - Campus 0

School of Business and Management at 1 Principal - HS No Change


Yvonne A. Ewell Townview Center 1 Office Manager - HS No Change
Registrar - Support - HS 1
1 Clerk - Financial HS 0
3 Clerk - School 1
1 Teacher - CTU 18
9 Teacher - CATE 6
3 Teacher - CATE Career Prep 2
3 Teacher - CATE PEL 2
Teacher - Cluster Lead 1
Counselor 1
Facility Supervisor 1
Leadperson - Custodial 2
Custodian 8
School Monitor 1

School of Science and Engineering at 1 Principal - HS No Change


Yvonne A. Ewell Townview Center 1 Office Manager - HS No Change
1 Clerk - School No Change
Controller - Data HS 1
1 Paraprofessional - Study Hall - HS 0
6 Teacher - CTU 20.5
1 Teacher - CATE No Change
1 Teacher - ESOL 0
11 Teacher - Magnet 0
Teacher - Honors 1
Security - Advisor 2
1 Counselor No Change
School Monitor 1

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
483
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)

School of Health Professions at Yvonne 1 Principal - HS No Change


A. Ewell Townview Center 1 Office Manager - HS No Change
2 Clerk - School 1
Registrar - Support - HS 1
1 Paraprofessional - Study Hall - HS 0
Teacher - CTU 19.5
1 Teacher - CATE No Change
1 Teacher - CATE Career Prep No Change
13 Teacher - CATE PEL 9
4 Teacher - Magnet 0
1 Teacher - Cluster Lead 0
Specialist - Media 1
Assistant - Media 2
Counselor 1
School Monitor 1

Rosie M. Collins Sorrells School of 1 Principal - HS No Change


Education and Social Services at 1 Office Manager - HS No Change
Yvonne A. Ewell Townview Center 1 Clerk - School 1
1 Teacher Assistant - I 0
1 Teacher - CTU 10
4 Teacher - CATE No Change
1 Teacher - CATE FCSCP/Ag Sci 0
1 Teacher - Magnet 0
2 Teacher - Cluster Lead 0
1 Teacher - CATE Preschool No Change
Counselor 1
School Monitor 1

Judge Harold Barefoot Sanders Magnet 1 Principal - HS No Change


Center for Public Services Government / 1 Office Manager - HS No Change
Law / Law Enforcement at Townview Controller - Data HS 1
Center 1 Clerk - School 1
Teacher - CTU 19.5
1 Teacher - CATE Career Prep No Change
3 Teacher - CATE PEL 2
5 Teacher - Magnet 0
1 Teacher - Cluster Lead 0
Counselor 1
School Monitor 1

School for the Talented and Gifted at 1 Principal - HS No Change


Yvonne A. Ewell Townview Center 1 Office Manager - HS No Change
1 Clerk - School 0
1 Paraprofessional - Study Hall - HS 0
Teacher - CTU 13
15 Teacher - Magnet 0
Teacher - Honors 1
Nurse 1.2
Clinic Attendant 1
School Monitor 1

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
484
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)
Irma Lerma Rangel Young Women's Based on enrollment of 388 - During Fall 1 Principal - HS No Change
Leadership School Leveling if campus attendance is not at this 1 Principal Associate - HS No Change
level, the staffing will be adjusted accordingly. 1 Office Manager - HS No Change
2 Clerk - School No Change
1 Controller - Data HS No Change
1 Registrar - Support - HS No Change
1 Assistant - Media No Change
1 Teacher Assistant - I 0
31 Teacher - CTU 15
1 Teacher - CATE No Change
1 Teacher - TAG 0.5
4 Teacher - 5-6 0
Teacher - Instrumental Music 1 - Correction
1 Specialist - Media No Change
Nurse .6 - Correction
Clinic Attendant .4 - Correction
2 Counselor 1
1 Supervisor - Facility II No Change
1 Custodian 3 - Correction
Barack Obama Male Leadership Based on enrollment of 180 at the MS and 60 at 1 Principal - HS
Academy at BF Darrell HS - During Fall Leveling if campus attendance 1 Principal Associate - HS
is not at these levels, the staffing will be 1 Office Manager - HS
adjusted accordingly. 1 Controller - Data HS
1 Registrar - Support - HS
2 Clerk - School
7 Teacher - CTU
1 Teacher - CATE
0.5 Teacher - TAG
5 Teacher - 5-6
1 Teacher - Instrumental Music
1 Specialist - Media
1 Counselor
0.4 Nurse
0.6 Clinic Attendant
1 Facility Supervisor
1 Leadperson - Custodial
1 Custodian

Skyline CDC 1 Principal Assistant - HS Reallocated into main campus organization


1 Principal Associate - HS
1 Supervisor I - Operations
1 Switchboard - Operator
1 Technician II - Data
1 Office Manager - HS
2 Clerk - School
1 Controller - Data HS
1 Assistant - Media
1 Teacher Assistant - I
10.5 Teacher - CATE
5 Teacher - CATE Career Prep
25 Teacher - CATE PEL
3 Teacher - CATE FCSCP/Ag Sci
5 Teacher - Magnet
3 Teacher - Cluster Lead
1 Teacher - CATE Preschool
2 Counselor

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
485
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)

Multiple Careers Magnet Center 1 Principal - HS No Change


1 Office Manager - HS No Change
1 Registrar - Support - HS No Change
1 Monitor - School No Change
6 Paraprofessional - CATE No Change
5 Teacher - CATE 3
1 Teacher - CATE Career Prep No Change
2 Teacher - CATE PEL No Change
Nurse 0.2 - Correction
Clinic Attendant 1 - Correction
1 Specialist - Media No Change
1 Counselor No Change
1 Supervisor - Facility I No Change
1 Leadperson - Custodial I No Change

Dallas Environmental Science Academy 1 Principal - MS No Change


1 Office Manager - MS No Change
1 Clerk - School No Change
1 Controller - Data MS No Change
1 Registrar - Support - MS No Change
1 Monitor - School No Change
1 Teacher Assistant - Academy/Vanguard 0
10 Teacher - CTU No Change
2 Teacher - Academy/Vanguard 0
Teacher - ESOL 0.5
1 Teacher - Duty Free 0
1 Teacher - TAG 0.5
1 Teacher - CATE - MS 0
Teacher - Alternative 0
1 Counselor No Change
Nurse .4 - Correction
Nurse - Assistant .4 - Correction
Clinic Attendant .2 - Correction
Facility Supervisor 1
Leadperson - Custodial 1
2 Custodian 1
Specialist - Media 0.5

Kathlyn Joy Gilliam Collegiate Academy 1 Principal - HS No Change


1 Principal Associate - HS No Change
1 Office Manager - HS No Change
1 Controller - Data HS No Change
1 Teacher Assistant - I 0
17 Teacher - CTU 13
2 Teacher - ESOL No Change
Nurse .6 - Correction
Nurse - Assistant .4 - Correction
1 Counselor No Change
Facility Supervisor 1
Leadperson - Custodial 1
1 Custodian 3

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
486
Summary of Campus Staffing Formulas
 2011 ‐ 12

2010-11 2011-12
Grade Level/Assignment Approved June 24, 2010 Proposed May 26, 2011
Alternative and Other Specialized Campuses (continued)

Trini Garza Early College High School at 1 Principal - HS No Change


Mountain View College 1 Principal Associate - HS No Change
1 Office Manager - HS No Change
1 Controller - Data HS No Change
1 Teacher Assistant - I 0
18 Teacher - CTU 15
2 Teacher - ESOL 1
Nurse .6 - Correction
Nurse - Assistant .4 - Correction
1 Counselor No Change

Middle College 1 Principal - HS No Change


1 Technician IV - Data No Change
1 Office Manager - HS No Change
1 Clerk - Financial HS No Change
13 Teacher - CTU 11
1 Teacher - CATE 0
Nurse .2 - Correction
1 Counselor No Change

Evening Academy 1 Principal Assistant - HS No Change


1 Office Manager - HS No Change

New Tech HS Based on enrollment of 100 - During Fall 1 Principal - HS


Leveling if campus attendance is not at this 1 Associate Principal - HS
level, the staffing will be adjusted accordingly. 1 Office Manager - HS
1 Clerk - School
1 Monitor - School
1 Clerk - Financial HS
1 Registrar
6 Teacher - CTU
1 Teacher - CATE
2 Teacher - Honors
0.2 Nurse
0.8 Clinic Attendant
1 Specialist - Media
1 Counselor
1 Supervisor - Facility II
1 Leadperson
5 Custodian

Summary of Campus Staffing Formulas 2011‐2012 V.5

Prepared by Budget Services
487
 

488
 

Dallas Independent School District


2012-2013 Budget Calendar
August 8, 2011

Executive Leadership Team (ELT) identifies budget priorities/initiatives.

September/ October, 2011

Campus leveling analysis. Review of staffing allocations.

Community Budget Input Meetings.

October 6, 2011

Board of Trustees Business Briefing: Review/revise ELT budget priorities/initiatives.

October 10, 2011

ELT reviews formulas and budget development/process plan.

October 31, 2011

PEIMS Fall snapshot enrollment determined.

November 3, 2011

Board of Trustees Business Briefing: Review of budget process and status.

November 8-18, 2011

Budget preparation materials and budget training available for all Campus and Non-Campus Personnel.

December 1, 2011

Board of Trustees Business Briefing: Review of budget process and status.

December 9, 2011

Deadline for Principals and Non-Campus Administrators to have entered their line item budgets.

January 3-13, 2012

Budget Services staff review and analysis of Principals and Non-Campus Administrators budget input.

January 12, 2012

Board of Trustees Business Briefing: Review of budget process and status.

489
5/17/2011 
 

Dallas Independent School District


2012-2013 Budget Calendar
January 17-27, 2012

Non-Campus Budget Review Meetings.

February 9, 2012

Board of Trustees Business Briefing: Presentation of 2012-2013 budget.

March 8, 2012

Board of Trustees Business Briefing:

April 12, 2012

Board of Trustees Business Briefing:

May 10, 2012

Board of Trustees Business Briefing:

June 1, 2012

Preliminary Certification of Appraisal Roll Received from Dallas Central Appraisal District (DCAD).

June 7, 2012

Board of Trustees Business Briefing: Board of Trustees decides on public meeting date on budget and
proposed tax rate.

June 11, 2012

Publication of Notice of Public Meeting to Discuss Proposed Tax Rate.

Publish proposed budget summary on DISD website.

June 21, 2012

Public Meeting to discuss budget. Presentation of proposed budget. Adoption of budget.

July 25, 2012

Final Tax Roll estimates received from DCAD.

August 22, 2012

Adoption of Tax Rate.

490
5/17/2011 
DALLAS INDEPENDENT
SCHOOL DISTRICT
General Information Book
2010‐2011

D ll  ISD 
Dallas ISD 
3700 Ross  Ave.
Dallas, TX 75204

491
General Information 2010‐2011 
Table of Contents 
 
 
     Student Growth                                 3‐19 
 
     Student Demographics                            20‐25 
 
     Building Statistics                                                                                                       26‐40 
 
     Tax Information                                            41‐67 
 
     General Fund Revenue                                        68‐71 
 
     General Fund Expenditures                                                                    72‐80 
 
     Undesignated Fund Balance                           81 
 

492
Student
G
Growth
th

493
Dallas ISD
Total Enrollment 

166,000 

164,000 

162,000 

160,000 
163,562 

162,989 

158,000 

160,969 
160,319 

158,814 
156,000 
157,743 

157,605 

157,174 

157,162 
156,728 
154,000 

152,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  494
Dallas ISD 
Average Daily Attendance 
152,000 

150,000 

148,000 
150,742 

146,000 
149,374 

148,167 
147,656 

147,506 

147,231 

146,702 
144,000 
145,957 

145,762 

143,751 
142,000 

140,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on TEA's Summary of Finance  495
Dallas ISD
Weighted Average Daily Attendance 

204,000 

203,000 

202,000 

201,000 

200,000 
202,745 

201,241 
201,221 

199,000 

200,818 

200,376 
200,289 

199,965 

199,545 
199,280 
198,000 
198,302 

197,000 

196,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on TEA's Summary of Finance 496
Dallas ISD
Student Population 

Pre‐Kindergarten 

10,000 

9,000 

8,000 

7,000 

6,000 

5,000 

8,666 
8,635 

8,629 
8,570 

8,478 
8,318 
7,281 
7,256 

7,248 

4,000 
6,917 

3,000 

2,000 

1,000 


2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  497
Dallas ISD
Student Population 
Kindergarten
14,200 

14,000 

13,800 

13,600 

14,007 
13,400 

13,802 
13,633 

13,611 
13,551 

13,547 
13,510 

13,200 

13,380 
13,364 

13,239 

13,000 

12,800 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  498
Dallas ISD 
Student Population 

1st Grade
14,800 

14,600 

14,400 

14,200 
14,630 

14,625 
14,000 

14,418 

14,261 
14,237 

14,216 
14,096 

13,800 
14,023 

13,985 

13,899 
13,600 

13,400 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  499
Dallas ISD 
Student Population 
2nd Grade
14,400 

14,200 

14,000 

13,800 

13,600 
14,263 

13,400 

13,984 
13,752 

13,709 

13,616 
13,200 
13,595 

13,458 

13,410 
13,366 

13,287 

13,000 

12,800 

12 600
12,600 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  500
Dallas ISD 
Student Population 
3rd Grade
13,800 

13,600 

13,400 

13,200 

13,000 
13,659 

13,449 
12,800 
13,398 

13,120 
12,600 

13,015 

12,996 
12,991 
12,951 

12,852 
12,400 
12,560 

12,200 

12,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  501
Dallas ISD
Student Population 
4th Grade

13,400 

13,200 

13,000 

12,800 

12,600 
13,227 

12,400 
13,021 

12,893 
12,200 
12,544 

12,449 
12,000 

12,368 
12,275 

12,171 
12,158 
12,111 

11,800 

11,600 

11,400 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  502
Dallas ISD
Student Population 
5th Grade
13,000 

12,800 

12,600 

12,400 

12,200 
12,757 

12,681 
12,657 

12,000 
12,262 

11,800 

12,132 
11,905 
11,841 

11,830 
11,600 

11,800 
11,400  11,778 

11,200 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  503
Dallas ISD
Student Population 

6th Grade
12,500 

12,000 

11,500 
12,280 

12,215 

11,000 
12,004 

11,537 

11,335 
10,500  10,872 

10,648 
10,621 
10,511 

10,480 
10,000 

9,500 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  504
Dallas ISD
Student Population 
7th Grade
12,000 

11,500 

11,000 
11,785 
11,704 

10,500 
11,573 

11,235 
11,168 

10,872 
10,000 

10,383 
10,339 
10,192 

10,143 
9,500 

9,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  505
Dallas ISD
Student Population 

8th Grade
11,500 

11,000 

10,500 
11,367 

11,214 

11,190 

10,933 
10,927 

10,767 
10,000 

10,519 

10,273 
10,069 
9,920 
9,500 

9,000 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  506
Dallas ISD
Student Population 

10th Grade
10,400 

10,200 

10,000 

9,800 

9,600 

10,164 
9,400 

9,814 
9,768 

9,700 

9,655 
9,638 

9,200 

9,559 

9,534 
9,437 
9,000 
9,171 

8,800 

8,600 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  507
Dallas ISD 
Student Population 
11th Grade
8,800 

8,600 

8,400 

8,200 

8,000 

8,592 
8,414 
7,800 
8,259 

8,209 

8,193 
8,059 

8,048 
8,026 

7,906 

7,600 
7,707 

7,400 

7,200 
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  508
Dallas ISD
Student Population 

12th Grade
9,000 

8,000 

7,000 

6,000 

5,000 

8,025 
7,524 
7,308 
7,226 

7,179 
4,000 
7,113 

6,953 
6,935 
6,450 
6,307 

3,000 

2,000 

1,000 


2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  509
Student
D
Demographics
hi

510
Dallas ISD
Student Demographics 

African American
40.00%

35.00%

30.00%

25.00%

20.00%
34.30%

32.90%

31.35%

30.81%
30.31%

29.50%

28.74%

27.64%

26.35%
15.00%

25.04%
10.00%

5.00%

0.00%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  511
Dallas ISD
Student Demographics 
Hispanic
80.00%

70.00%

60.00%

50.00%

40.00%

68.32%
67.66%
66.52%
65.33%
64.22%
62.66%
62.56%
61.00%
58.90%
56.84%

30.00%

20.00%

10.00%

0.00%
%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Fiscal Year Ended

based on latest available AEIS data  512
Dallas ISD
Student Demographics

White
8.00%

7.00%

6.00%

5.00%

4.00%
7.21%

6.67%

6.25%

5.78%

3.00%
5.28%

5.04%

4.76%

4.59%
4.57%

4.56%
2.00%

1.00%

0.00%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

Based upon the latest available AEIS data. 513
Dallas ISD 
Student Demographics 
Other
2.50%

2.00%

1.50%

2.09%
1.00%
1.66%

1.53%

1.40%
1.40%

1.35%

1.27%
1.25%

1.17%

1.17%
0.50%

0.00%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

based on latest available AEIS data  514
Dallas ISD
Student Demographics 

Economically Disadvantaged
88.00%

86.00%

84.00%

82.00%

80.00%

86.93%
86.80%
86.12%
78.00%

84.74%
83.86%
82.99%
81.52%

76.00%
79.45%
77.56%

74.00%
76.13%
6.13%

72.00%

70.00%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

based on latest available AEIS data 
515
Building
St ti ti
Statistics

516
Dallas ISD
Building Statistics
Projects Since 1985

1985 Bond Projects* 1985 Bond Projects (continued)


A. Maceo Smith HS South Oak Cliff HS Addition
Eladio Martinez ES Sunset HS Addition
James Bowie ES Umphrey Lee ES Addition
John Reagan ES W. E. Greiner MS Addition
Alex Spence MS Addition W. H. Adamson HS Addition
Anson Jones ES Addition Woodrow Wilson HS Addition
Arcadia Park ES Addition
John H. Brown ES (Billy Earl Dade MS)* Addition 1992 Bond Projects
Daniel "Chappie" James Learning Center (Irma Rangel HS)* Addition Anne Frank ES
David W. Carter HS Addition César Chávez Learning Center
Erasmo Seguin ES Addition Eduardo Mata ES
Franklin D. Roosevelt HS Addition Gilbert Cuellar Sr. ES
Gabe P. Allen ES Addition John F. Kennedy Learning Center
George Peabody ES Addition Julian T. Saldíver ES
Harrell Budd ES Addition Louise Wolff Kahn ES
Harry Stone Montessori Addition María Moreno ES
James Fannin ES Addition Mary McLeod Bethune ES
L. P. Cowart ES Addition Moisés Molina HS
L. V. Stockard MS Addition Onésimo Hernandez ES
Lisbon ES (Holland) Addition Pleasant Grove ES
Maple Lawn ES Addition Raúl Quintanilla MS
Colonial Learning Center (Martin Luther King, Jr.)* Addition Thomas Tolbert ES
N. W. Harllee ES Addition Yvonne Ewell Townview Center
North Dallas HS Addition B.F. Darrell Addition
Obadiah Knight ES Addition Charles Gill Addition
Paul L. Dunbar Learning Center Addition George B. Dealey Montessori Addition
Reinhardt ES Addition J.W. Ray ES Addition
Roger Q. Mills ES Addition L.O. Donald ES Addition
Ronald McNair ES Addition Margaret B. Henderson ES Addition
Rosemont ES Addition Robert E. Lee ES Addition
Sidney Lanier ES Addition Ronald McNair ES Addition
Stevens Park ES Addition
Titche School ES Addition
Whitney Young ES Addition

517
*Current Facility Name
Dallas ISD
Building Statistics
Projects Since 1985

2002 Bond Projects 2002 Bond Projects (continued)


Arcadia Park ES Daniel Webster ES Addition
Arturo Salazar ES E.D. Walker MS Addition
Booker T. Washington HS Edward H. Cary MS Addition
C. A. Tatum Jr. ES Eladio R. Martinez ES Addition
Celestine Soto ES Frederick Douglas ES Addition
Emmet J. Conrad HS Hillcrest HS Addition
Felix Botello ES J.L. Long MS Addition
Francisco Medrano ES John B. Hood MS Addition
Frank Guzick ES John Ireland ES Addition
Harold W. Lang MS John W. Runyon ES Addition
Hector Garcia MS Julius Dorsey ES Addition
Henry B. Gonzalez ES K.B. Polk ES Addition
Highland Meadows ES Kleberg ES Addition
Jack Lowe Sr. ES L.L. Hotchkiss ES Addition
Jerry Junkins ES Leila P. Cowart ES Addition
Jimmy Tyler Brashear ES Maple Lawn ES Addition
Larry G. Smith ES Marcus, Herbert Addition
Lee McShan ES Martin Weiss ES Addition
Leonides Cigarroa ES Nancy J. Cochran ES Addition
Rosemont Primary ES Nancy Moseley ES Addition
Roy Benevides ES North Dallas HS Addition
Sam Tasby MS Obadiah Knight ES Addition
Alex Spence MS Addition Preston Hollow ES Addition
F.P. Caillet ES Addition Reinhardt ES Addition
J.P. Starks ES Addition Richard Lagow ES Addition
W. H. Gaston MS Addition Ronald E. McNair ES Addition
Anne Frank ES Addition Rufus C. Burleson ES Addition
Annie Webb Blanton ES Addition S.S. Conner ES Addition
Arthur Kramer ES Addition Seagoville HS Addition
Ascher Silberstein ES Addition Stephen C. Foster ES Addition
Barbara Jordan ES Addition Stevens Park ES Addition
Bayles ES Addition Sunset HS Addition
Benjamin Franklin MS Addition Thomas J. Rusk ES Addition
Birdie Alexander ES Addition Thomas Jefferson HS Addition
Charles Gill ES Addition Tom C. Gooch ES Addition
Dan D. Rogers ES Addition Tom W. Field ES Addition

518
*Current Facility Name
Dallas ISD
Building Statistics
Projects Since 1985

2002 Bond Projects (continued) 2008 Bond Projects


Umphrey Lee ES Addition Ebby Halliday ES
Urban Park ES Addition George Bush ES
Victor Hexter ES Addition Kathlyn Gilliam HS
W.H. Adamson HS Addition Kennedy-Curry MS
W.T. White HS Addition Wilmer-Hutchins ES
William Anderson ES Addition Wilmer-Hutchins HS
Winnetka ES Addition Wilmer-Hutchins Stadium
Barack Obama HS (B.F. Darrell) Addition
Clinton Russell ES Addition
Daniel Webster ES Addition
Gilbert Cuellar ES Addition
L.V. Stockard MS Addition
Leslie Stemmons ES Addition
Nancy Moseley ES Addition
Robert T. Hill MS Addition
Seagoville HS Addition
Seagoville MS Addition
Skyline HS Addition
Thomas L. Marsalis ES Addition
W.A. Blair ES Addition
Woodrow Wilson HS Addition

519
*Current Facility Name
Square Footage Increases By Year 

30,000,000

25,000,000

20,000,000
Square Footage

15,000,000

10,000,000

5,000,000

0
2003‐04 2004‐05 2005‐06 2006‐07 2007‐08 2008‐09 2009‐10 2010‐11
Square Footage  20,924,522  20,929,106  22,857,794  22,880,186  22,881,722  24,190,702  24,419,210  25,221,886 

520
Dallas ISD 
Building Statistics 
Building Ages

17%
3% 9%

15%

10%
49%

1 to 20 Years 21 to 40 Years 41 to 60 Years 61 to 80 Years 81 to 100 Years 101 Years Plus


Percentage of Schools 17% 9% 49% 10% 15% 3%

The oldest existing  Dallas ISD facility was constructed in 1903.
The newest existing Dallas ISD facility was constructed in 2006.
7 newly constructed facilities are scheduled to open August 2011.
The average age of existing Dallas ISD facilities is 56.6 years.

521
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
001 Adams, Bryan 1956 High 9‐12          193,334 21,504
101 Adams, John Q. 1946 Elementary PK‐5            51,125 7,680
233 Adams, Nathan 1968 Elementary PK‐5            43,128 6,144
002 Adamson, W.H. 1915 High 9‐12          172,772 6,144
235 Alexander, Birdie 1968 Elementary PK‐5            48,555 3,072
103 Allen, Gabe P. 1955 Elementary PK‐5            50,082 9,984
065 Anderson, Pearl C. 1963 Middle 6‐8          154,573 2,304
104 Anderson, William 1957 Elementary PK‐6            78,697 12,288
105 Arcadia Park 2004 Elementary PK‐6            85,975 0
106 Arlington Park 1970 Elementary PK‐5            19,945 3,096
042 Atwell, William Hawley 1964 Middle 6‐8          132,572 9,984
108 Bayles 1960 Elementary PK‐5            66,868 5,376
274 Bethune, Mary McLeod 1995 Elementary PK‐6            70,538 14,592
109 Blair, W.A. 1959 Elementary PK‐6            47,859 13,056
110 Blanton, A.W. 1955 Elementary PK‐5            74,303 10,752
111 Bonham, James B. 1924 Elementary PK‐3            28,462 12,312
289 Botello, Felix 2006 Elementary PK‐5            86,450 0
112 Bowie, James 1987 Elementary PK‐5            57,285 15,360
172 Brashear, Jimmie Tyler 2006 Elementary PK‐6            85,136 1,536
043 Browne, T.W. 1961 Middle 7‐8          109,835 10,752
114 Bryan, J.N. 1951 Elementary PK‐5            63,194 0
115 Budd, Harrell 1923 Elementary PK‐5            57,792 1,536
117 Burleson, R.C. 1955 Elementary PK‐6            76,254 6,144
116 Burnet, David G. 1956 Elementary PK‐5            61,634 23,808
118 Bushman, W.W. 1955 Elementary PK‐5            66,904 0
119 Cabell, William L. 1958 Elementary PK‐5            59,632 0
120 Caillet, F.P. 1955 Elementary PK‐5            72,338 0
121 Carpenter, John W. 1960 Elementary PK‐6            39,936 11,520

522
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
122 Carr, C.F. 1950 Elementary PK‐5            46,731 5,376
023 Carter, David W. 1965 High 9‐12          205,818 13,056
124 Carver, George W. 1955 Elementary PK‐5            71,186 0
044 Cary, Edward H. 1959 Middle 6‐8            99,301 16,896
125 Casa View 1953 Elementary PK‐5            56,509 19,968
126 Central 1987 Elementary 3‐5            38,422 16,920
281 Chávez, César 1997 Elementary PK‐5            68,864 0
278 Cigarroa, Leonides G. 2006 Elementary PK‐5            87,537 0
127 City Park 1919 Elementary PK‐5            45,647 0
236 Cochran, Nancy J. 1968 Elementary PK‐6            63,679 13,056
045 Comstock, E.B. 1961 Middle 7‐8          110,116 4,608
129 Conner, S.S. 1964 Elementary PK‐5            72,680 5,376
028 Conrad, Emmett J. 2006 High 9‐12          355,799 0
130 Cowart, L.P. 1937 Elementary PK‐6            73,359 9,216
276 Cuellar Sr., Gilbert 1996 Elementary PK‐6            53,481 13,824
062 Dade, Billy Earl 2006 Middle 6‐8            51,022 16,896
071 Dallas Env. Science Academy at Sequoyah 1957 Middle 6‐8            30,928 0
260 De Zavala, Lorenzo  1979 Elementary PK‐5            31,258 2,304
134 Dealey, George Bannerman 1955 Montessori PK‐8            77,902 0
135 DeGolyer, Everette L. 1962 Elementary PK‐5            40,653 2,304
136 Donald, L.O. 1949 Elementary PK‐6            61,160 8,448
137 Dorsey, Julius C. 1963 Elementary PK‐6            50,137 3,840
266 Douglass, Frederick 1987 Elementary PK‐6            72,665 3,072
139 Dunbar, Paul L. 1930 Elementary PK‐5            66,210 0
140 Earhart, Amelia 1957 Elementary PK‐5            36,236 11,544
074 Edison, Thomas A. 1966 Middle 6‐8          156,707 5,376
142 Ervin, J.N. 1962 Elementary PK‐5            86,023 3,072

523
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
035 Ewell, Yvonne A. Townview Center 2005 High 9‐12            20,711 0
143 Fannin, James W. 1915 Elementary PK‐3            55,137 0
144 Field, Tom C. 1952 Elementary PK‐5            37,646 13,848
046 Florence, Fred F. 1962 Middle 6‐8          116,622 18,432
145 Foster, Stephen C. 1953 Elementary PK‐5            70,726 10,752
280 Frank, Anne      1998 Elementary PK‐5            88,289 15,360
047 Franklin, Benjamin 1956 Middle 6‐8          131,267 9,240
146 Frazier, Julius C. 1930 Elementary K‐3            29,845 1,536
077 Garcia, Hector P. 2007 Middle 6‐8          152,465 0
088 Garza, Trinidad Early College at MV 2006 High 9‐12                   ‐ 0
048 Gaston, W.H. 1953 Middle 6‐8          127,731 13,824
147 Gill, Charles A. 1957 Elementary PK‐5            56,154 19,200
085 Gilliam, Kathlyn Collegiate Academy at NE 2011 High 9‐11                   ‐ 0
234 Gonzalez, Henry B. 2006 Elementary PK‐6            86,450 0
148 Gooch, Tom C. 1965 Elementary PK‐5            49,963 3,072
049 Greiner, W.E. 1990 Middle 6‐8          121,798 33,024
240 Guzick, Frank 2006 Elementary K‐5            85,500 0
149 Hall, L.K. 1954 Elementary PK‐6            55,466 10,776
150 Harllee, N.W. 1928 Elementary PK‐5            39,936 0
156 Hawthorne, Nathaniel 1956 Elementary PK‐5            36,813 13,080
152 Henderson, M.B. 1947 Elementary PK‐6            63,637 4,608
269 Hernandez, Onesimo 1996 Elementary PK‐5            55,030 2,304
153 Hexter, Victor H. 1954 Elementary PK‐5            46,573 6,936
284 Highland Meadows 2004 Elementary PK‐5            86,365 4,608
050 Hill, Robert T. 1951 Middle 6‐8            88,984 12,288
006 Hillcrest 1937 High 9‐12          135,341 16,896
157 Hogg, James S. 1979 Elementary PK‐5            37,835 10,008

524
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
178 Holland, H.I. at Lisbon 1919 Elementary PK‐5            40,203 6,144
051 Holmes, Oliver Wendell 1955 Middle 6‐8          148,319 0
052 Hood, John B. 1955 Middle 6‐8          160,255 11,520
158 Hooe, Lida 1922 Elementary PK‐5            44,984 1,536
159 Hotchkiss, L.L. 1962 Elementary PK‐5            70,970 15,384
160 Houston, Sam 1909 Elementary PK‐5            39,404 6,144
063 Hulcy, D.A. 1970 Middle 6‐8          155,352 1,536
161 Ireland, John 1955 Elementary PK‐5            53,207 11,544
061 Jackson, Maynard 1971 Middle 6‐8            62,751 6,936
162 Jackson, Stonewall 1940 Elementary K‐5            39,584 13,056
007 Jefferson, Thomas 1956 High 9‐12          187,123 16,128
163 Johnston, Albert S. 1954 Elementary PK‐5            75,556 0
164 Jones, Anson 1955 Elementary PK‐6            63,758 16,896
133 Jordan, Barbara 1951 Elementary PK‐5            45,848 17,664
279 Junkins, Jerry R. 2006 Elementary PK‐5            86,131 0
275 Kahn, Louise Wolff 1997 Elementary PK‐6            53,755 0
268 Kennedy, John F. 1996 Elementary PK‐5            75,480 1,536
166 Kiest, Edwin J. 1954 Elementary PK‐5            55,894 7,680
008 Kimball, Justin F. 1956 High 9‐12          180,080 11,520
128 King Jr., Martin Luther 1980 Elementary PK‐5            63,602 0
167 Kleberg 1987 Elementary PK‐5            50,937 23,040
168 Knight, Obadiah 1931 Elementary PK‐5            71,744 4,608
169 Kramer, Arthur 1957 Elementary PK‐5            48,980 18,432
170 Lagow, Richard 1962 Elementary PK‐6            49,206 10,752
171 Lakewood 1952 Elementary K‐5            49,824 8,448
076 Lang, Harold Wendell 2007 Middle 6‐8          140,250 0
173 Lanier, Sidney 1949 Elementary PK‐5            66,713 6,144

525
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
174 Lee, Robert E. 1931 Elementary PK‐5            49,912 0
175 Lee, Umphrey 1959 Elementary PK‐5            56,221 0
009 Lincoln 1980 High 9‐12          135,849 3,072
177 Lipscomb, William 1920 Elementary PK‐5            54,593 2,328
053 Long, J.L. 1933 Middle 6‐8            68,098 0
073 Longfellow, Henry W. 1945 Middle 6‐8            45,420 11,520
176 Lowe Sr., Jack 2006 Elementary K‐5            84,666 0
180 Macon, B.H. 1952 Elementary PK‐6            35,171 13,080
032 Madison, James 1915 High 9‐12          130,485 1,560
181 Maple Lawn 1931 Elementary PK‐5            87,861 0
182 Marcus, Herbert 1963 Elementary PK‐5            75,761 12,288
183 Marsalis, T.L. 1957 Elementary PK‐5            37,915 10,752
054 Marsh, Thomas C. 1962 Middle 6‐8          108,638 19,200
265 Martinez, Eladio R. 1990 Elementary PK‐5            72,505 0
270 Mata, Eduardo 1997 Elementary 4‐5            50,045 0
264 McNair, Ronald E. 1989 Elementary PK‐5            53,058 6,912
286 McShan Jr., Lee A. 2005 Elementary K‐5            87,690 0
283 Medrano, Esperanza "Hope" 1999 Elementary PK‐5            71,867 0
079 Medrano, Francisco F. "Pancho" 2008 Middle 6‐8          140,250 0
090 Middle College at El Centro 1988 High 9‐12                   ‐ 0
184 Milam, Ben 1909 Elementary PK‐5            36,636 768
185 Miller, William B. 1955 Elementary PK‐5            41,646 0
186 Mills, Roger Q. 1929 Elementary PK‐5            73,602 0
005 Molina, Moisés E. 1997 High 9‐12          171,116 12,288
272 Moreno, Maria 1996 Elementary PK‐6            59,279 0
187 Moseley, Nancy 1959 Elementary PK‐6            82,121 20,736
188 Mount Auburn 1921 Elementary PK‐3            64,279 7,680
004 Multiple Careers 1951 High 9‐12            24,195 1,536

526
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
024 North Dallas 1921 High 9‐12          191,053 3,840
189 Oliver, Clara 1954 Elementary PK‐5            42,549 1,536
190 Peabody, George 1928 Elementary PK‐6            47,587 11,520
191 Pease, Elisha M. 1952 Elementary PK‐3            53,791 0
192 Peeler, John F. 1927 Elementary PK‐5            35,306 11,520
193 Pershing, John J. 1957 Elementary PK‐5            45,831 6,144
012 Pinkston, L.G. 1961 High 9‐12          225,234 3,072
273 Pleasant Grove      1996 Elementary PK‐5            54,592 10,752
194 Polk, K.B. 1964 Elementary PK‐5            76,505 4,608
195 Preston Hollow 1946 Elementary PK‐5            60,062 4,608
068 Quintanilla Sr., Raúl 1997 Middle 7‐8          115,874 0
041 Rangel, Irma Lerma Young Women's 1994 Academy 6‐12          359,180 0
196 Ray, J.W. 1940 Elementary PK‐5            70,794 0
197 Reagan, John H. 1980 Elementary PK‐5            42,753 12,312
198 Reilly, Martha Turner 1954 Elementary PK‐5            59,028 768
199 Reinhardt 1940 Elementary PK‐5            61,387 6,144
200 Rhoads, Joseph J. 1926 Elementary PK‐5            64,188 3,072
201 Rice, Charles 1927 Elementary PK‐5            69,697 3,072
202 Roberts, Oran M. 1909 Elementary PK‐5            49,948 4,608
203 Rogers, Dan D. 1955 Elementary PK‐5            48,477 13,848
013 Roosevelt, Franklin D. 1963 High 9‐12          156,144 0
204 Rosemont 1922 Elementary 3‐5            48,394 6,912
288 Rosemont Primary 2005 Elementary PK‐2            87,821 0
232 Rowe, Edna 1968 Elementary PK‐5            41,535 2,304
237 Runyon, John W. 1968 Elementary PK‐5            76,046 0
055 Rusk, Thomas J. 1953 Middle 6‐8          102,138 12,288
205 Russell, Clinton P. 1931 Elementary 4‐5            47,624 0

527
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
239 Salazar, Arturo 2006 Elementary PK‐6            85,656 0
271 Saldivar, Julian T.       1996 Elementary PK‐5            53,230 13,824
014 Samuell, W.W. 1955 High 9‐12          203,740 9,216
207 San Jacinto 1952 Elementary PK‐5            44,278 9,216
206 Sanger, Alex 1956 Elementary PK‐5            42,373 1,536
208 Seagoville (Elementary) 1988 Elementary PK‐2            59,811 4,608
015 Seagoville (High) 1980 High 9‐12          158,642 26,880
069 Seagoville (Middle) 1986 Middle 6‐8            76,317 28,416
249 Seguin, Erasmo 1970 Elementary PK‐3            51,358 2,328
209 Silberstein, Ascher 1956 Elementary PK‐5            76,407 9,984
025 Skyline 1968 High 9‐12          503,685 24,576
003 Smith, A. Maceo 1989 High 9‐12          152,544 3,072
154 Smith, Larry G. 2007 Elementary K‐5            77,828 3,840
287 Soto Jr., Celestino M. 2006 Elementary PK‐6            86,450 0
016 South Oak Cliff 1951 High 9‐12          178,257 5,376
058 Spence, Alex W. 1940 Middle 6‐8          114,484 18,432
017 Spruce, H. Grady 1962 High 9‐11          219,604 9,984
263 Starks, J.P. 1987 Elementary PK‐5            65,144 0
210 Stemmons, Leslie A. 1963 Elementary PK‐6            49,747 18,432
211 Stevens Park 1943 Elementary PK‐6            53,765 19,200
059 Stockard, L.V. 1954 Middle 7‐8            86,176 11,544
212 Stone, Harry 1957 Montessori PK‐8            68,844 2,304
141 Stone, Jill at Vickery Meadow 1998 Elementary PK‐5            29,450 4,608
060 Storey, Boude 1933 Middle 6‐8          129,611 1,536
018 Sunset 1925 High 9‐12          186,665 6,912
083 Tasby, Sam 2006 Middle 6‐8          113,631 0
155 Tatum Jr., C.A. 2006 Elementary K‐5            86,450 3,072

528
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
213 Terry, T.G. 1956 Elementary PK‐5            39,999 9,216
214 Thompson, H.S. 1951 Elementary PK‐5            84,772 0
215 Thornton, Robert L. 1962 Elementary PK‐5            47,205 9,216
216 Titche, Edward 1997 Elementary PK‐5          104,583 19,968
277 Tolbert, Thomas 1996 Elementary PK‐6            51,973 768
217 Travis, William B. 1955 Academy 4‐8            42,003 3,072
218 Truett, George W. 1955 Elementary PK‐5            64,093 26,136
219 Turner, Adelle 1966 Elementary PK‐5            40,607 10,008
220 Twain, Mark 1955 Elementary PK‐5            49,331 6,144
222 Urban Park 1920 Elementary PK‐5            73,587 7,680
056 Walker, E.D. 1970 Middle 6‐8          124,096 9,216
224 Walnut Hill 1945 Elementary PK‐5            45,594 2,304
034 Washington, Booker T. Performing Arts 1922/2008 High 9‐12          159,600 0
225 Webster, Daniel 1955 Elementary PK‐6            55,602 13,848
226 Weiss, Martin 1962 Elementary PK‐5            40,681 5,376
227 Wheatley, Phillis 1929 Elementary PK‐3            25,111 3,840
021 White, W.T. 1964 High 9‐12          218,744 21,504
228 Williams, Sudie L. 1952 Elementary PK‐5            41,097 3,840
022 Wilson, Woodrow 1927 High 9‐12          137,983 16,896
229 Winnetka 1939 Elementary PK‐5            63,269 2,304
230 Withers, Harry C. 1962 Elementary PK‐5            39,825 6,912
250 Young Jr., Whitney M. 1971 Elementary PK‐5            79,300 1,536
131 Zaragoza, Ignacio 1989 Elementary PK‐5            61,380 0
072 Zumwalt, Sarah 1957 Middle 6‐8            86,516 1,536

529
Dallas ISD
Building Statistics
Year Built  
Year Built
Grade Building Net Portable Building     
School Purchased or  Classification
School  Levels Sq. Ft. Sq. Ft
Leased
Location #
2011 School Openings
TBD Bush, George 2011 Elementary TBD            94,500 0
TBD Gilliam, Kathlyn Collegiate Academy at NE 2011 High  TBD          106,800 0
TBD Halliday, Ebby  2011 Elementary TBD            96,200 0
TBD Kennedy‐Curry MS 2011 Middle TBD          131,000 0
TBD Wilmer‐Hutchins ES 2011 Elementary TBD          103,800 0
TBD Wilmer‐Hutchins HS 2011 High  TBD          215,200 0

530
Tax
I f
Information
ti

531
DALLAS INDEPENDEDNT SCHOOL DISTRICT
2010‐2011 BUDGET
CURRENT TAX ‐ REVENUE COLLECTION CALCULATION

GENERAL FUND DEBT SERVICE

CERTIFIED ROLL
TAXABLE VALUE (1) $76,285,310,056 $76,285,310,056

COLLECTION RATE 97.00% 97.00%

ADJUSTED VALUE $73,996,750,754 $73,996,750,754

TAX RATE $1.040050 $0.197761

CURRENT TAXES $769,603,206 $146,336,714

LOSS DUE TO FREEZE (2) ($23,760,888) ($4,518,030)

(3)
TOTAL CURRENT TAXES $745,842,319 $141,818,684

TAX RATES

2009‐2010 2010‐2011

GENERAL FUND 1.04005 1.04005

DEBT SERVICE 0.231293 0.197761

TOTAL 1.271343 1.237811

(1)
 Includes values in dispute at certification
(2)
 Includes rendition penalty adjustement
(3)
 Includes $3.9 million of Tax Iincrement Financing (TIF) payments budgeted in object code 5746

532
a
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Comparison of Tax Rates
Last Ten Fiscal Years

Fiscal Year Total Rate Operations Interest & Sinking

2011 $1.237811 $1.040050 $0.197761

2010 $1.271343 $1.040050 $0.231293

2009 $1.183402 $1.040050 $0.143352

2008 $1.199643 $1.040050 $0.159593

2007 $1.502640 $1.330050 $0.172590

2006 $1.688360 $1.500000 $0.188360

2005 $1.669400 $1.500000 $0.169400

2004 $1.639500 $1.500000 $0.139500

2003 $1.587530 $1.478030 $0.109500

2002 $1.547530 $1.478030 $0.069500

533
Dallas ISD 
Total Tax Rate
$1.800000

$1.600000

$1.400000

$1.200000

$1.000000

$1.688360
$1.669400
$1.639500
$1.587530
$1.547530

$1.502640
$0.800000

$1.271343

$1.237811
$1.199643

$1.183402
$0.600000

$0.400000

$0.200000

$0.000000
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

534
Dallas ISD 
Maintenance and Operations Tax Rate
$1.600000

$1.400000

$1.200000

$1.000000

$1.500000

$1.500000

$1.500000
$1.478030

$1.478030

$0.800000

$1.330050

$1.040050

$1.040050

$1.040050

$1.040050
$0.600000

$0.400000

$0.200000

$0.000000
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

535
Dallas ISD 
Interest and Sinking Fund Tax Rate
$0.250000

$0.200000

$0.150000

$0.231293

$0.197761
$0.188360
$0.100000

$0.172590
$0.169400

$0.159593

$0.143352
$0.139500
109500
$0.109500

$0 050000
$0.050000
$0.069500

$0.000000
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

536
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Comparison of Tax Collections to Levy
Last Ten Fiscal Years

Fiscal Year  Adjusted Tax  Current Tax  Percent of Levy  Delinquent Tax 


Ended Tax Year Levy Collections Collected Collections

2010 2009 $973,456,881 $944,623,970 97.0% $13,262,284

2009 2008 $936,822,412 $902,680,977 96.4% $8,679,394

2008 2007 $883,009,750 $857,460,126 97.1% $17,855,906

2007 2006 $997,819,375 $967,686,598 97.0% $21,292,160

2006 2005 $1,016,398,514 $981,765,629 96.6% $21,583,474

2005 2004 $947,689,831 $915,013,479 96.6% $22,906,959

2004 2003 $913,002,082 $881,424,143 96.5% $20,550,959

2003 2002 $891,957,975 $856,131,078 96.0% $11,334,826

2002 2001 $850,325,821 $825,090,533 97.0% $13,199,635

2001 2000 $795,652,305 $775,850,115 97.5% $9,249,616

537
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Top Ten Taxpayers
Fiscal Year  2010‐2011

Percent of Total 
Name Market Value Taxable Value Taxable Values (1)

AT&T Communications $733,311,700 $733,307,090 0.96%

Oncor Electric Delivery $564,570,090 $564,569,640 0.74%

Northpark Partners LP $530,065,080 $530,065,080 0.69%

Southwest Airlines $518,572,660 $473,596,374 0.62%

Crescent TC Investors LP $353,059,560 $353,059,560 0.46%

Galleria Mall Investors LP $326,980,760 $326,980,760 0.43%

PC Village Apt Dallas LP $289,505,120 $289,505,120 0.38%

YPI Central Expy LP $262,680,830 $262,680,830 0.34%

Teachers Insuarance & Annuity $210,988,170 $210,988,170 0.28%

Hines 68 LP $194,518,650 $194,518,650 0.25%

(1)  Total Taxable Values at certification: $76,285,310,056

538
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Tax Rates ‐ Dallas County ISD's
Fiscal Year  2010‐2011

ISD Name M&O Tax Rate I&S Tax Rate Total Tax Rate (1)

DeSoto ISD $1.040000 $0.450000 $1.490000

Irving ISD $1.040000 $0.425000 $1.465000

Grand Prairie ISD $1.040000 $0.425000 $1.465000

Cedar Hill ISD $1.040000 $0.400000 $1.440000

Coppell ISD $1.170000 $0.254200 $1.424200

Mesquite ISD $1.040000 $0.380000 $1.420000

Duncanville ISD $1.040000 $0.378000 $1.418000

Lancaster ISD $1.034700 $0.378000 $1.412700

Sunnyvale ISD $1.023000 $0.328000 $1.351000

Carrolton‐Farmer's Branch ISD $1.040000 $0.306900 $1.346900

Richardson ISD $1.040050 $0.300000 $1.340050

Ferris ISD $1.040000 $0.277850 $1.317850

Grapevine‐Colleyville ISD $1.040000 $0.250000 $1.290000

Garland ISD $1.040000 $0.213300 $1.253300

Dallas ISD $1.040050 $0.197761 $1.237811

Highland Park ISD $1.012500 $0.102500 $1.115000


(1)
 Ranked highest to lowest by "Total Tax Rate"

539
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Comparison of Assessed Taxable Values
Last Ten Fiscal Years

Increase (Decrease)  Percentage Change 
Fiscal Year Ended Assessed Value from Prior Year from Prior Year

2011 $76,285,310,056 ($3,729,605,298) ‐4.9%

2010 $80,014,915,354 ($2,800,242,633) ‐3.5%

2009 $82,815,157,987 $5,582,907,242 6.7%

2008 $77,232,250,745 $7,758,691,892 10.0%

2007 $69,473,558,853 $6,791,388,763 9.8%

2006 $62,682,170,090 $3,309,470,448 5.3%

2005 $59,372,699,642 $991,975,468 1.7%

2004 $58,380,724,174 ($103,576,113) ‐0.2%

2003 $58,484,300,287 $1,199,973,553 2.1%

2002 $57,284,326,734 $4,147,498,070 7.2%

540
Dallas ISD 
Comparison of Assessed Taxable Values 
$90,000,000,000

$80,000,000,000

$70,000,000,000

$60,000,000,000

$50,000,000,000

$82,815,157,987

$80,014,915,354
$77,232,250,745

$76,285,310,056
$69,473,558,853
$40,000,000,000

$62,682,170,090
$59,372,699,642
$58,484,300,287

$58,380,724,174
$57,284,326,734

$30,000,000,000

$20,000,000,000

$10,000,000,000

$0
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Fiscal Year Ended

541
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Assessed Taxable Values Per Student
Last Five Fiscal Years plus Current

Fall Student  Assessed Value Per 
Fiscal Year Ended Enrollment Assessed Value Student

2007 158,814 $69,473,558,853 $437,452

2008 157,605 $77,232,250,745 $490,037

2009 157,174 $82,815,157,987 $526,901

2010 156,728 $80,014,915,354 $510,534

2011 157,085 $76,285,310,056 $485,631

542
Dallas ISD 
Assessed Values Per Student 
$600,000

$500,000

$400,000

$300,000

$526,901

$510,534
$490,037

$485,631
$437,452

$200,000

$100,000

$0
2007 2008 2009 2010 2011
Fiscal Year Ended

543
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Property Tax Exemptions
Fiscal Year  2010‐2011

Percentage of Total 
Tax Exemption Exemption Amount (1) Exemptions

Residential Homestead $5,626,664,950 29.05%

Over‐65 $1,765,391,829 9.11%

Disabled $233,260,831 1.20%

Disabled Veterans $55,153,193 0.28%

Totally Exempt Parcels $9,922,438,740 51.22%

Agricultural $208,361,778 1.08%

Tax Abatements $62,725,453 0.32%

Historical Sites $11,443,500 0.06%

Pollution Control $7,114,648 0.04%

Freeport $1,207,608,635 6.23%

Under $500 Parcels $727,380 0.00%


Capped Value Loss $270,906,608 1.40%

Total Exemptions $19,371,797,545 100.00%

(1)
 At certification

544
$0.00
$0 00
$10,000,000,000.00

$1,000,000,000.00
$2,000,000,000.00
$3,000,000,000.00
$4,000,000,000.00
$5,000,000,000.00
$6,000,000,000.00
$7,000,000,000.00
$8,000,000,000.00
$9,000,000,000.00

Residential Homestead $5,626,664,950

Over‐65 $1,765,391,829

Disabled $233,260,831

Disabled Veterans $55,153,193

Totally Exempt Parcels $9,922,438,740

545
Agricultural $208,361,778

2010 Tax Exemptions
Dallas ISD

Tax Abatements $62,725,453

Historical Sites $11,443,500

Pollution Control $7,114,648
Property Tax Exemptions 

Freeport $1,207,608,635

Under $500 Parcels $727,380

Capped Value Loss $270,906,608
DALLAS INDEPENDEDNT SCHOOL DISTRICT
Property Tax on Average Residence
Five Fiscal Years

2006‐2007 2007‐2008 2008‐2009 2009‐2010 2010‐2011

Average Market Value of Residence $161,390 $172,339 $182,028 $178,281 $173,949

Less: Exemptions (1) $37,387 $38,760 $40,637 $37,460 $35,711

Average Taxable Value of Residences $124,002 $133,580 $141,391 $140,821 $138,238

Total Property Tax Rate $1.502640 $1.199643 $1.183402 $1.271343 $1.237811

Taxes Due on Average Residence $1,863 $1,602 $1,673 $1,790 $1,711

Property Tax Percent Increase (Decrease) 
From Prior Year ‐5.99% ‐14.00% 4.41% 7.00% ‐4.42%

546
Dallas ISD
Taxes Due on Average Residence 
$1,900 

$1,850  $1,863 

$1,800 
Taxes Due on Average Residence

$1,790 
$1,750 

$1,700 
$1,711 

$1,650  $1,673 

$1,600 
$1,602 
$1,550 

$1,500 

$1,450 
2006‐2007 2007‐2008 2008‐2009 2009‐2010 2010‐2011

Fiscal Year Ended

547
Dallas ISD
Percentage Total Assessed Valuation by Category
Tax Year 2010
50.00% 47.42%

45.00%

40.00%

35.00%

30.00%
26.02%
25.00%

20.00%

15.00% 13.49%

10.00% 8.21%

5.00% 2.74% 1.80%


0.02% 0.03% 0.25%
0.00%
Single Family  Multifamily  Vacant Lots Rural Real  Commercial  Utilities Tangible  Other  Residential & 
Residence Residence (Taxable) and Industrial Personal  Personal Special 
Business  Inventory
Property

548
Dallas ISD
Property Valuation: Single Family Residence
$45,000,000,000 

$40,000,000,000 

$35,000,000,000 

$30,000,000,000 

$42,139,224,280 

$41,474,489,950 

$40,605,235,270 
$39,223,330,070 
$25,000,000,000 

$36,146,422,580 
$33,510,976,970 

$20,000,000,000 

$15,000,000,000 

$10,000,000,000 

$5,000,000,000 

$‐
2005 2006 2007 2008 2009 2010

Tax Year

549
Dallas ISD
Property Valuation: Multi‐Family Residence 
$9,000,000,000 

$8,000,000,000 

$7,000,000,000 

$6,000,000,000 

$5,000,000,000 

$7,684,996,360 

$7,442,578,690 

$7,033,739,090 
$6,975,312,230 
$6,182,449,430 
$5,879,428,910 

$4,000,000,000 

$3,000,000,000 

$2,000,000,000 

$1,000,000,000 

$0 
2005 2006 2007 2008 2009 2010

Tax Year

550
Dallas ISD
Property Valuation: Vacant Lots
$3,000,000,000 

$2,500,000,000 

$2,000,000,000 

$2,781,149,520 

$2,527,901,840 

$2,349,549,490 
$1,500,000,000 

$2,060,741,290 
$1,825,169,870 
$1,616,617,120 

$1,000,000,000 

$500,000,000 

$0 
2005 2006 2007 2008 2009 2010

Tax Year

551
Dallas ISD
Property Valuation: Rural Real (Taxable)
$120,000,000 

$100,000,000 

$80,000,000 

$60,000,000 

$96,502,832 
$86,367,778 

$78,264,129 
$62,039,560 
$40,000,000 
$54,796,979 

$14,709,864 
$20,000,000 

$0 
2005 2006 2007 2008 2009 2010

Tax Year

552
Dallas ISD
Property Valuation: Commercial and Industrial
$30,000,000,000 

$25,000,000,000 

$20,000,000,000 

$26,198,994,040 
$25,081,625,980 

$23,877,871,230 

$22,281,153,690 
$15,000,000,000 

$20,460,211,160 
$18,669,913,490 

$10,000,000,000 

$5,000,000,000 

$0 
2005 2006 2007 2008 2009 2010

Tax Year

553
Dallas ISD
Property Valuation: Utilities
$1,800,000,000 

$1,750,000,000 

$1,700,000,000 

$1,650,000,000 

$1,754,657,040 
$1,717,045,570 

$1,600,000,000 

$1,701,398,050 

$1,664,779,810 
$1,550,000,000 

$1,593,623,950 

$1,543,091,460 
$1,500,000,000 

$1,450,000,000 

$1,400,000,000 
2005 2006 2007 2008 2009 2010

Tax Year

554
Dallas ISD
Property Valuation: Commercial and Industrial Personal

$13,000,000,000 

$12,500,000,000 

$12,000,000,000 

$11,500,000,000 

$12,477,020,920 
$12,206,936,030 
$11,000,000,000 

$11,555,166,490 
$11,522,783,240 
$10,845,070,740 
$10,772,524,200 

$10,500,000,000 

$10,000,000,000 

$9,500,000,000 
2005 2006 2007 2008 2009 2010

Tax Year

555
Dallas ISD
Property Valuation: Other Personal Property
$32,000,000 

$31,000,000 

$30,000,000 
$31,485,600 

$29,000,000 

$29,915,750 

$29,804,740 
$29,575,330 

$28,999,350 
$28,000,000 

$28,119,520 
$27,000,000 

$26,000,000 
2005 2006 2007 2008 2009 2010

Tax Year

556
Dallas ISD
Property Valuation: Residential and Special Inventory

$300,000,000 

$250,000,000 

$200,000,000 

$276,116,350 

$265,950,370 

$264,025,720 

$245,991,550 
$150,000,000 
$220,600,250 

$217,482,890 
$100,000,000 

$50,000,000 

$0 
2005 2006 2007 2008 2009 2010

Tax Year

557
General Fund
Revenue

558
Dallas ISD 
Comparison of General Fund
Local Revenue

$1,200,000,000 

$1,000,000,000 

$800,000,000 

$600,000,000  $979,191,640 
$910,983,698 

$900,261,831 
$846,663,583 

$816,834,514 
$815,023,647 
$783,499,016 
$400,000,000 

$200,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

559
Dallas ISD 
Comparison of General Fund
State Revenue

$500,000,000 

$450,000,000 

$400,000,000 

$350,000,000 

$300,000,000 

$437,229,768 
$424,377,425 

$392,602,696 
$250,000,000 

$200,000,000 

$264,854,432 
$150,000,000 
$162,295,685 

$163,091,064 

$162,927,418 

$100,000,000 

$50,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

560
Dallas ISD 
Comparison of General Fund
Federal Revenue

$18,000,000 

$16,000,000 

$14,000,000 

$12,000,000 

$10,000,000 

$15,537,029 
$8,000,000 

$6,000,000 

$6,831,969 
$6,454,168 

$5,691,260 
$5,663,480 

$5,482,106 
$5,107,557 

$4,000,000 

$2,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

561
General Fund
E
Expenditures
dit

562
Dallas ISD 
Comparison of General Fund Expenditures 

$120,000,000 

$100,000,000 

$80,000,000 
Total Expenditures

$99,590,161 
$60,000,000 

$95,384,903 
$92,348,579 
$84,012,513 
$80,519,548 
$75,871,092 

$73,863,959 

$40,000,000 

$20,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

563
Dallas ISD 
Comparison of General Fund Expenditures 

$900,000,000 

$800,000,000 

$700,000,000 

$600,000,000 
Instruction

$818,541,308 

$789,530,979 
$500,000,000 

$759,745,127 
$731,549,338 
$663,318,789 
$660,734,090 
$650,418,391 

$400,000,000 

$300,000,000 

$200,000,000 

$100,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

564
Dallas ISD 
Comparison of General Fund Expenditures 

$105,000,000 

$100,000,000 
Instructional and School Leadership

$95,000,000 

$100,474,341 
$90,000,000 

$97,700,948 
$94,916,644 

$93,941,034 
$85,000,000 
$87,938,241 

$87,397,064 
$83,943,188 

$80,000,000 

$75 000 000


$75,000,000 
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

565
Dallas ISD 
Comparison of General Fund Expenditures 

$120,000,000 

$100,000,000 
Student Support Services

$80,000,000 

$99,590,161 
$60,000,000 

$95,384,903 
$92,348,579 
$84,012,513 
$80,519,548 
$75,871,092 

$73,863,959 

$40,000,000 

$20,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

566
Dallas ISD 
Comparison of General Fund Expenditures 

$50,000,000 

$45,000,000 

$40,000,000 

$35,000,000 
General Administration

$30,000,000 

$46,164,297 
$43,516,700 
$25,000,000 

$39,292,561 
$32,703,453 
$31,658,232 

$20,000,000 
$29,222,521 

$27,083,658 

$15,000,000 

$10,000,000 

$5,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

567
Dallas ISD 
Comparison of General Fund Expenditures 

$250,000,000 
Support  Services ‐ Nonstudent Based

$200,000,000 

$150,000,000 

$201,750,807 
$193,730,737 

$187,249,573 
$185,263,998 

$181,258,820 
$174,806,141 
$158,824,170 

$100,000,000 

$50,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

568
Dallas ISD
Comparison of General Fund Expenditures 

$9,000,000 

$8,000,000 

$7,000,000 
Community  Service

$6,000,000 

$8,457,932 
$5,000,000 

$8,074,500 
$7,953,279 
$7,729,341 
$7,124,527 

$6,882,280 
$4,000,000 

$5,265,024 
$3,000,000 

$2,000,000 

$1,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended

569
Dallas ISD
Comparison of General Fund Expenditures
Last Seven Fiscal Year

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year


Ended Ended Ended Ended Ended Ended Ended
6/30/2004 6/30/2005 6/30/2006 6/30/2007 6/30/2008 6/30/2009 6/30/2010

Instruction                621,816,050              627,958,261              632,393,830               695,010,602              780,847,577              754,270,787              725,394,231


Media Services                  19,132,965                20,226,351                19,557,276                 22,353,404                22,704,483                22,860,985                22,952,862
Staff Development                    9,469,376                12,549,478                11,367,683                 14,185,332                14,989,248                12,399,207                11,398,034
Total Instruction $            650,418,391 $            660,734,090 $            663,318,789 $            731,549,338 $            818,541,308 $            789,530,979 $            759,745,127

Instructional Leadership                  14,216,941                15,027,910                14,659,568                 16,456,274                18,644,277                17,199,477                19,780,100


School Leadership                  69,726,247                72,910,331                72,737,496                 78,460,370                81,830,064                80,501,471                74,160,934
Total Instructional and School Leadership $               83,943,188 $              87,938,241 $              87,397,064 $               94,916,644 $            100,474,341 $              97,700,948 $              93,941,034

Guidance & Counseling                  39,547,367                41,103,614                40,423,125                 42,784,691                46,491,738                45,375,010                45,417,019


Social Work                    2,148,159                   2,146,336                   1,996,297                   1,893,863                   1,481,390                   1,304,846                   2,200,648
Health Services                  10,605,052                11,154,581                11,289,613                 13,033,453                16,189,560                14,671,545                15,955,708
Student Transportation                  14,087,097                   9,615,090                16,427,877                 16,178,389                17,530,741                24,282,687                20,867,759
Co‐curricular/Extracurricular Activities                    9,483,417                   9,844,338                10,382,636                 10,122,117                10,655,150                   9,750,815                15,149,027
Food Services
Total Student Support Services $               75,871,092 $              73,863,959 $              80,519,548 $               84,012,513 $              92,348,579 $              95,384,903 $              99,590,161

General Administration $               31,658,232 $              29,222,521 $              27,083,658 $               32,703,453 $              43,516,700 $              39,292,561 $              46,164,297


Total General Administration $               31,658,232 $              29,222,521 $              27,083,658 $               32,703,453 $              43,516,700 $              39,292,561 $              46,164,297

Total Support Services ‐ Nonstudent Based $            158,824,170 $            174,806,141 $            185,263,998 $            193,730,737 $            201,750,807 $            181,258,820 $            187,249,573

Total Community Services $                 7,124,527 $                7,729,341 $                7,953,279 $                 8,457,932 $                8,074,500 $                6,882,280 $                5,265,024

Total Debt Service $                 8,638,857 $                8,759,519 $                8,153,251 $                 4,018,883 $                3,098,074 $                2,246,540 $                5,706,933

Total Capital Outlay $                 3,183,341 $              46,904,218 $              52,556,230 $                 3,895,564 $                    475,553 $                    356,909 $                       29,459

Total Intergovernmental $                 5,245,689 $                2,950,650 $                2,520,607 $                 3,584,094 $                4,990,675 $              23,780,198 $                8,490,380

TOTAL GENERAL FUND EXPENDITURES $         1,024,907,487 $         1,092,908,680 $         1,114,766,424 $         1,156,869,158 $         1,273,270,537 $         1,236,434,138 $         1,206,181,988

568
Dallas ISD 
Undesignated Fund Balance 

$140,000,000 

$120,000,000 

$100,000,000 

$80,000,000 

$116,226,031 

$105,750,898 
$101,916,681 

$60,000,000 
$84,151,575 

$82,111,760 
$40,000,000 

$43,623,687 

$29,275,989 
$20,000,000 

$‐
2004 2005 2006 2007 2008 2009 2010

Fiscal Year Ended 

569

Potrebbero piacerti anche