Sei sulla pagina 1di 124

S&P/LSTA Leveraged Loan Index

August 2008 Review


Standard & Poor’s LCD
Steve Miller, (212) 438-2715, steve_miller@standardandpoors.com
Robert Polenberg (212) 438-2717, robert_polenberg@standardandpoors.com
Miyer Levy (212) 438-2714, miyer_levy@standardandpoors.com
Rich Woyma (212) 438-5840, rich_woyma@standardandpoors.com

LSTA
Allison Taylor, (646) 637-9176, ataylor@lsta.org
Ted Basta, (212) 880-3005, tbasta@lsta.org

September 3, 2008
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 1

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
August 2008 Overview & Outlook
Loan returns improved in August, though they remained in the red. The S&P/LSTA Index posted a negative 0.13% return during the month, compared to a six-month
low of negative 0.76% in July.

This brings loan returns for the first eight months of 2008 to negative 1.97%, down from a 0.2% return during the same period in 2007. With four months to go, the
loan market’s unbroken streak of positive-return years – from the commencement of the S&P/LSTA Index in 1997, through 2007 – is in peril.

Come December, it may be a photo finish. Here’s why. Each month, the S&P/LSTA Index produces roughly 50 bps of interest. This will provide some 2% of
incremental return by year-end. That means that prices can sink no more than 0.20% from current levels if the market is to stay in the black. If prices decline more
than that, returns inevitably will be negative for the full year.

Few expect a big move in prices in the months ahead. Today’s high spreads are cushioning any more declines. At an average Index spread of L+639, a great deal of
default risk already is incorporated into today’s spreads (about 12% by our calculations; see the Sept. 4 LoanStats for details). As well, the calendar of new loans
remains light. But anemic supply remains deadlocked with weak demand.

The CLO market remains in ruins, of course, with year-to-date issuance off 82%, at just $12.2 billion. And retail investors continue to lack conviction. Between June
and August, AMG reports that mom-and-pop investors withdrew $49 million on net from the daily-access funds. Repayments, meanwhile, continue to languish, with
an average monthly total this year of $4.8 billion, or 1% of outstandings, down from $12.4 billion, or 3%, in 2007. Fundraising from traditional institutional accounts
like pension funds has picked up in recent months. The amounts involved, however, remain limited, at perhaps $5-10 billion overall, managers estimate. Clearly, this
is not enough to move the needle, what with $591 billion of institutional loans outstanding.

Where that leaves things is clear. New-style, ’08-model deals continue to be the darling of the loan market, loaded as they are with investor-friendly spreads and
structure. But as for the great pool of pre-2008 loans trading, which comprises nearly all of the S&P/LSTA Index, accounts expect prices to continue to move in a
tight trading range in the months ahead. This relative calm will, accounts say, be punctuated by stark individual movements – mostly to the downside – based on
earnings reports and credit events. Too many of these and the market could find itself posting a negative return this year, for the first time.

Bear-market rules

With the market still trending lower in August, accounts continued to embrace higher-quality paper. For this reason, BB loan returns beat single-B returns, at positive
0.04% to negative 0.30%. First-lien loans, likewise, outperformed second-lien paper, at negative 0.10% to negative 0.70%. And first-lien loans with maintenance
tests outpaced covenant-lite paper, at negative 0.08% to negative 0.24%.

The August returns reinforce the broader 2008 theme. For the first eight months of the year, (1) BB loans are ahead of single-B loans, at negative 0.33% to negative
3.08%, (2) first-lien loans have beaten second-lien loans, at negative 1.57% to negative 8.59% and (3) covenant-heavy loans have outperformed covenant-lite,
at negative 1.45% to negative 2.13%.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 2

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
August 2008 Overview & Outlook
Calmer waters
After an eventful first five months of 2008, the loan market cooled in the summer. From June through August, S&P/LSTA Index returns ranged 1.01 percentage points
(negative 0.76% to positive 0.25%), down from 1.70 during the three months ended July and from 3.45 during the three months ended June.

August’s reading, in fact, is the tightest three-month return band since prior to the correction. Between last July and May, this metric has averaged 3.68 percentage
points. Many accounts believe that the tamped-down volatility of recent months signals that the extremes of the liquidity crisis have passed, for all the obvious
reasons: (1) the calendar has deflated to $45 billion, from a peak of $237 billion last July, (2) the structured-finance market has no place left to go but up (though it’s
certainly taking its time doing so) and (3) the wave of TRS unwinds that roiled the market in early 2008 is in the past.

For all these reasons, in recent months loans have been much steadier performers than high-yield and equities. Indeed, the 1.01-percentage-point return range for
loans of the past three months is well within high-yield, at three percentage points, and the S&P 500, at 11.06. During the first five months of the year the field was
much tighter, with loan returns ranging 6.93 percentage points, compared to 5.23 for high-yield and 11.38 for the S&P 500.

Clearly, loans are unlikely to return to the placid days from 1997 through mid-2007, when return volatility was just a quarter of high-yield and an eighth of equities.
But with most of the technical extremes now apparently over for loan investors, the inherent structuring features of this paper – which largely remains senior secured
and floating-rate – will keep loans from experiencing the same level of turbulence generally seen in high-yield and equities.

That’s the theory, at least.

Loans versus other asset classes

The loan market was slower to react to declining oil prices in August than other asset classes. As a result, loans lagged the four other indexes that we track in this
report each month. In August, loans were off 0.13%, compared to positive 0.32% for the Merrill Lynch Master High Yield index, positive 1.77 for 10-year Treasuries,
positive 2.63 for the S&P 500 and positive 0.70 for the Merrill Lynch investment-grade bond index.

In the year through August, meanwhile, loans are running in the middle of the pack, at negative 1.97%. Loans are outperforming high-yield (negative 2.55%) and the
S&P 500 (negative 11%), but lag 10-year Treasuries (positive 4.15%) and investment-grade bonds (negative 0.98%).

On a risk-adjusted-return basis, meanwhile, loans continue to find their level after a decade of brilliant outperformance. The credit correction, in fact, has lowered the
Sharpe ratio of loans from 0.94 between January 1997 and June 2007 to 0.36 as of August. In doing so, loans are now in league with the other four asset classes LCD
follows. During that same period high-yield has generated a 0.31 Sharpe ratio; 10-year Treasuries, 0.38; S&P 500, 0.27; and investment-grade bonds, 0.55.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 3

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
August 2008 Overview & Outlook
Big movers
The market continues to be weighted toward decliners, which outnumbered advancers in August. Thirteen loans reduced overall returns by one basis point or more, and
five added one basis point or more. For the second month in a row, Idearc was the biggest detractor, at five basis points, followed by Delphi (three basis points), and
Open Solutions, Tribune and New World Gaming (two basis points each). On the other side of the ledger, the biggest gainers include three airline companies, as
lower oil prices have eased pressure in that sector. The biggest gainers: Delta Airlines, John Maneely and Alltel (two basis points each), along with US Airways and
Northwest Airlines (one basis point each).

In the year to date, detractors continue to swamp advancers, at 107 to 39. The names on the negative side of the ledger include Idearc (25 bps), Ford (14 bps), Tribune
(11 bps) and Univision and MGM (nine basis points each). Loans adding one basis point or more include Alltel (16 bps), along with Georgia-Pacific and Cablevision
(four basis points), and HCA and John Maneely (three basis points each).

Segments

Performing loans. Performing loans underperformed the overall market in August, at negative 0.15% to negative 0.13%. However, performing loans edged the broader
Index in the year to date, at negative 1.80% to negative 1.97%.

BBs. BB loans outperformed the overall market, returning 0.04%. Similarly, for the first eight months of the year BBs continue to outperform, at negative 0.33% to
negative 1.97%.

Single-Bs. As accounts continue to embrace quality paper, single-B loans underperformed the broader market, returning negative 0.30% in August. This segment is 111
bps behind the broader market in the year to date, with a return of negative 3.08%.

Second-lien. As with single-B paper, the push for quality has battered second-lien loans, which returned negative 0.70% in August, underperforming the overall market
by 57 bps. Second-liens lost 8.59% during the first eight months of 2008, more than four times the loss in the broader Index.

First-lien. First-lien loan returns barely beat the broader Index in August, at negative 0.10%. Through August, these loans have bested the broader market, at negative
1.57% to negative 1.97%.

Middle-market. Issuers with EBITDA of $50 million or less continue to be the stand-out performers in August, posting a 0.47% return, compared to negative 0.13%
return of the broader market. However, performance of these loans in the year to date stands at negative 2.33%, well below the overall performance of negative 1.97%.

Large-corporate. Large-corporate loans (those to issuers with EBITDA greater than $50 million) just barely underperformed the overall Index, at negative 0.15%.
Through the first eight months of the year, large-corporate loans were in line with the broader market, at negative 1.95% to negative 1.97%.

Covenant-lite. First-lien, incurrence-test-only loans posted a negative 0.24% return in August. In the year to date, this segment has underperformed the broader Index,
at negative 2.13%.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 4

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index August 2008 Review
Table of Contents
• Inclusion Criteria, p.10
• Overview, p.11
• S&P/LSTA Leveraged Loan Index - General Characteristics, p.12 – 19
– General Characteristics of the S&P/LSTA Leveraged Loan Index, 1998 - Aug-08, p. 13
– General Characteristics of the S&P/LSTA BB Rated Index, 1998 – Aug-08, p. 14
– General Characteristics of the S&P/LSTA Single B Rated Index, 1998 –Aug-08, p. 15
– General Characteristics of the S&P/LSTA Performing Loan Index, 1998 – Aug-08, p. 16
– Par Amount of S&P/LSTA Index Loans by Facility Rating, as of Aug-08, p. 17
– Par Amount of S&P/LSTA Index Loans by Corporate Rating, as of Aug-08, p. 18
– Par Amount of S&P/LSTA Index Loans by Industry, as of Aug-08, p. 19
• S&P/LSTA Leveraged Loan Index - Results, p. 20 - 41
– S&P/LSTA Index: Composite of Annual Results, 1997 – Aug-08, p. 21
– S&P/LSTA Index: Total Index vs Market Value Index Returns, 1997 –Aug-08, p. 22
– S&P/LSTA Index: Total Returns for All Loans by Year, 1997 - Aug-08, p. 23
– S&P/LSTA Index: Returns over LIBOR 1997 –Aug-08, p. 24 - 27
– S&P/LSTA Index: Total Returns for All Loans vs Performing Loans by Year, 1997 – Aug-08, p. 28
– S&P/LSTA Index: Total Returns for Current BB and Single B Rating by Year, 1997 – Aug-08, p. 29
– S&P/LSTA Index: Total Returns for All Loans by Quarter, 1Q01 – 3ME Aug-08, p. 30
– S&P/LSTA Index: Annual Returns versus other asset classes, Jan-97 to Aug-08, p. 31
– S&P/LSTA Index: Monthly Returns versus other asset classes, Feb-03 to Aug-08, p. 32
– S&P/LSTA Index Levels 1997 – Aug-08, p. 33
– S&P/LSTA Index Levels - Market Value Only (excludes interest) 1997 –Aug-08, p. 34
– S&P/LSTA Index Volatility of Returns - Average 12-month lagging standard deviation, Dec-97 to Aug-08, p. 35

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 5

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index August 2008 Review
Table of Contents
• S&P/LSTA Leveraged Loan Index - Results (continued) , p. 20-41
– S&P/LSTA Index: All Loans - Lagging 12-months total Returns, Dec-98 – Aug-08, p.36
– S&P/LSTA Index: Performing Loans - Lagging 12-months total Returns, Dec-98 – Aug-08, p.37
– S&P/LSTA Index: All Loans – Average Bid price, Jan-97 – Aug-08, p.38
– S&P/LSTA Index: BB Loans – Average Bid price, Jan-97 – Aug-08, p. 39
– S&P/LSTA Index: B Loans – Average Bid price, Jan-97 – Aug-08, p. 40
– S&P/LSTA Index: Performing Loans – Average Bid price, Jan-97 – Aug-08, p.41
• S&P/LSTA Leveraged Loan Index - Risk/Return Profile, p. 42 - 52
– Average Annualized Monthly Return of S&P/LSTA Index Overall and by Rating, p. 43
– Standard Deviation of Monthly Return of S&P/LSTA Index Overall and by Rating, p. 44
– Sharpe Ratio of S&P/LSTA Index Overall and by Rating, p. 45
– Average Annualized Monthly Return of S&P/LSTA Index versus Other Asset Classes, p. 46
– Standard Deviation of Monthly Return of S&P/LSTA Index versus Other Asset Classes, p. 47
– Sharpe Ratio of S&P/LSTA Index versus Other Asset Classes, p. 48
– S&P/LSTA Index Volatility of Returns vs Other Asset Classes - Average 12-Month Lagging Standard Deviation, p. 49
– Annual Standard Deviation of Monthly Returns, p.50
– Worst Five Months for S&P/LSTA Index Loans vs Other Asset Classes, p. 51
– Correlation of the S&P/LSTA Leveraged Loan Index with Other Asset Classes, p. 52
• S&P/LSTA Second-Lien Index p. 53 - 66
– Par Amount Outstanding of Second-Lien Loans Aug-08. P. 54
– Second-Lien Outstandings as a Percent of All Leveraged Loans Aug-08. P. 55
– Second Lien Outstandings by Industry Aug-08. P. 56
– S&P/LSTA Index Returns Breakdown All Loans, First-Lien, and Second-Lien Loans Aug-08. P. 57
– S&P/LSTA Index Returns Breakdown B-Rated Loans, B-Rated First-Lien, and B-Rated Second-Lien Loans Aug-08 p. 58
– S&P/LSTA Index Returns All Loans, First Lien, and Second Lien Loans YTD Returns Aug-08. p. 59
– S&P/LSTA Index Returns Breakdown B-Rated Loans, B-Rated First-Lien, and B-Rated Second-Lien Loans YTD Returns Aug-08 p. 60

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 6

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index August 2008 Review
Table of Contents
–Avg Bid of First and Second Lien Aug-08 p. 61
–Avg Nominal Spread of First and Second Lien Loans Aug-08 p. 62
–Avg Discounted Spread of First and Second Lien Loans Aug-08 . P. 63
–Avg Bid of B-Rated Loans Aug-08 p. 64
–Avg Nominal Spread of B-Rated First and Second-Lien Loans Aug-08 p. 65
– Avg Discounted Spread of B-Rated First and Second-Lien Loans Aug-08 . p. 66
•S&P/LSTA Middle-Market Index p. 67-81
-Par Amount Outstandings of Middle-Market Leveraged Loans p.68
-Middle-Market Outstandings as a Percent of All Leveraged Loans p. 69
-Average Bid of Leveraged Loans p. 70
-Average Nominal Spread of Leveraged Loans p. 71
-Average Discounted Spread of Leveraged Loans p. 72
-Average Bid of Single B Leveraged Loans p. 73
-Average Nominal Spread of Single B Leveraged Loans p. 74
-Average Discounted Spread of Single B Leveraged Loans p. 75
-Middle-Market Outstandings by Industry Aug-08 p. 76
-Middle-Market Outstandings by Rating Aug-08 p. 77
-S&P/LSTA Index Returns-Annual Aug-08 . p. 78
-S&P/LSTA Index Returns: Middle-Market Quarterly Aug-08 p. 79
-S&P/LSTA Index Returns: Quarterly Aug-08 p. 80
-S&P/LSTA Index Returns: Middle Market Monthly p. 81
•S&P/LSTA Covenant-Lite Index p. 82-90
-Par Amount Outstandings of Covenant-Lite Leveraged Loans p. 83
-Covenant-Lite Outstandings as a Percent of All Leveraged Loans p. 84
-Average Bid of Leveraged Loans p. 85
-Average Nominal Spread of Covenant-Lite Leveraged Loans p. 86
-Average Discounted Spread of Covenant-Lite Leveraged Loans p. 87
Covenant-Lite Outstandings by Industry Aug–08 p. 88
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 7

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index August 2008 Review
Table of Contents
S&P/LSTA Covenant-Lite Returns Quarterly Aug-08 p. 89
-S&P/LSTA Covenant-Lite Returns Monthly Aug-08 p. 90
•S&P/LSTA Leveraged Loan Index - Default and Distress Statistics, p. 91– 97
–Distribution by Bid Price of the S&P/LSTA Leveraged Loan Index, Aug-08 , p. 92
–Distribution by Bid Price of the S&P/LSTA Leveraged Loan Index (Excluding Defaulted Issuers), Aug-08 , p. 93
–Structure by Bid Price of the S&P/LSTA Leveraged Loan Index, Aug-08, p. 94
–Structure by Bid Price of the S&P/LSTA Leveraged Loan Index (Excluding Defaulted Issuers), Aug-08, p. 95
–S&P/LSTA Leveraged Loan Index Weighted Average Rating, Aug-08, p. 96
–S&P/LSTA Leveraged Loan Index Percent of Loans Rated B or Lower, Aug-08, p. 97
•S&P/LSTA Leveraged Loan Index - Repayment Analysis, p. 98 - 104
–S&P/LSTA Leveraged Loan Index Repayment Rates - by Year, 1997 – Aug-08, p. 99
–S&P/LSTA Leveraged Loan Index Repayment Amounts - by Year, 1997 – Aug-08, p. 100
–S&P/LSTA Leveraged Loan Index Repayment Rates - by Quarter, 1Q97 – 3ME Aug-08, p. 101
–S&P/LSTA Leveraged Loan Index Repayment Amounts - by Quarter, 1Q97 – 3ME Aug-08, p. 102
–S&P/LSTA Leveraged Loan Index Repayment Rates - by Month, Jan-01 – Aug-08, p. 103
–S&P/LSTA Leveraged Loan Index Repayment Amounts - by Month, Jan-01 –Aug-08, p. 104

•S&P/LSTA Leveraged Loan Index – Duration and Maturity, p. 105 – 115


–Outstanding of Performng Loans by Year of Origination, Aug-08, p. 106
–Weighted Average Age of Outstanding Institutional Loans: Performing Loans, 1998 – Aug-08, p.107
–Weighted Average Age of Outstanding Institutional Loans: BB Rated Loans, 1998 – Aug-08, p.108
–Weighted Average Age of Outstanding Institutional Loans: B Rated Loans, 1998 – Aug-08, p.109
–Percent of Institutional Outstandings Older than Two Years: Performing Loans, 1998 – Aug-08, p.110
–Percent of Institutional Outstandings Older than Two Years: BB Rated Loans, 1998 – Aug-08, p.111
–Percent of Institutional Outstandings Older than Two Years: B Rated Loans, 1998 – Aug-08, p.112
–Distribution by Year of Maturity: All Loans, Aug-08, p. 113
–Distribution by Year of Maturity: First-Lien Loans, Aug-08, p. 114
–Distribution by Year of Maturity: Second-Lien Loans, Aug-08, p. 115

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 8

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index August 2008 Review
Table of Contents
•S&P/LSTA Leveraged Loan Index - Returns by Industry, p. 116 - 123
–Average Annualized Monthly Return of S&P/LSTA Index by Industry, p. 117
–Standard Deviation of Monthly Returns of S&P/LSTA Index by Industry, p. 118
–Sharpe Ratio S&P/LSTA Index by Industry, p. 119
–S&P/LSTA Index: Composite of Annual Returns by Industry, p. 120
–S&P/LSTA Index: Composite of Annual Returns by Industry for Performing Loans p. 121
–S&P/LSTA Index: Industry Returns - All Loans vs. Performing Loans, Aug-08 p. 122
–S&P/LSTA Index: Industry Returns – All Loans vs. Performing Loans YTD Aug-08 p. 123

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 9

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Inclusion Criteria
• Characteristics Syndicated term loan instruments
– Facility types Term loans (both amortizing and institutional), acquisition loans (after
they are drawn down) and bridge loans
– Security Secured
– Seniority Senior
– Currency U.S. dollar denominated
• Minimum Term One year at inception
• Minimum Spread L+125, initially
• Minimum Size $50M initially funded loans
• Valuation source Single bid from the LSTA/LPC mark-to-market pricing for those
facilities with 1 bid.
• When loans are retired When there is no bid posted on the facility for at least 12 successive
weeks or when the loan is paid out or paid down to a negligible amount;
defaulted loans will remain in the Index through repayment
• Calculation Frequency Daily; monthly prior to Jan. 1, 1999 and weekly prior to Mar. 31, 2007
• Rebalance Frequency Weekly (eventually this will be moved to daily for the
“tradable” Index); monthly prior to Jan. 1, 1999
• Interest Accrued by the system on a daily basis; compounded quarterly

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 10

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Data Sources
Overview
• LSTA/LPC mark-to-market pricing
• LCD loan facility data
• S&P ratings and shadow ratings
• Actual payment data from institutional investor “partners” including:
– LIBOR tranches
– Repayment/prepayment info
• Actual payment data from institutional investor “partners” including:
– Defaults
– Recoveries

Accrual & accounting system


• Wall Street Office
– Robust accrual/back office engine from Financial Computer Software
– In use by 130 buy-side players in the loan market

Performance calculator
• Built by S&P Index Services group
• Lines up with S&P index methodology

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 11

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
General Characteristics

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 12

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
General Characteristics
S&P/LSTA Leveraged Loan Index

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM Aug-08 YTD Aug-08 Aug-08
Number of Facilities 283 438 451 462 455 563 676 786 973 1131 1131 1131 1131
Par Amount Outstanding $54.52B $90.19B $100.50B $104.26B $112.18B $134.84B $190.85B $246.14B $397.60B $554.37B $589.28B $589.28B $589.28B
Average Bid 96.58 93.93 90.66 89.04 89.15 96.48 100.30 100.22 99.95 94.39 88.37 88.37 88.37
Average Market Value $52.65B $84.72B $91.12B $92.83B $100.01B $130.09B $191.42B $246.67B $397.40B $523.30B $520.77B $520.77B $520.77B
Index Return 5.25% 3.65% 4.99% 4.18% 1.91% 9.97% 5.17% 5.08% 6.77% 2.02% -0.19% -1.97% -0.13%

S&P/LSTA leveraged loan index. This index comprises all loans that fit the
inclusion criteria and that have marks from the LSTA/LPC mark-to-market service.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 13

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
General Characteristics
BB Rated Loan Index

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM Aug-08 YTD Aug-08 Aug-08
Number of Facilities 59 126 146 148 170 213 234 220 248 430 404 404 404
Par Amount Outstanding $11.94B $36.62B $43.57B $43.96B $51.00B $64.64B $83.19B $90.05B $150.22B $277.15B $281.84B $281.84B $281.84B
Average Bid 98.09 96.75 97.33 97.55 97.16 100.55 100.91 100.66 100.15 95.19 91.83 91.83 91.83
Average Market Value $11.71B $35.43B $42.41B $42.89B $49.55B $65.00B $83.95B $90.65B $150.45B $263.83B $258.82B $258.82B $258.82B
Index Return 5.40% 5.11% 6.67% 3.54% 2.56% 6.87% 4.23% 4.69% 6.19% 2.36% 1.71% -0.33% 0.04%

BB Index. A subset of the Index comprising only those loans rated BB


(includes BB+ and BB-) by Standard & Poor’s. If the rating changes the loan
is moved out of (or into) the Index at whatever the last price is.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 14

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
General Characteristics
Single B Rated Loan Index

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM Aug-08 YTD Aug-08 Aug-08
Number of Facilities 115 163 152 162 130 156 254 318 427 332 344 344 344
Par Amount Outstanding $18.95B $22.91B $26.02B $28.26B $27.77B $37.43B $74.15B $100.06B $169.60B $167.81B $192.17B $192.17B $192.17B
Average Bid 96.13 95.07 91.72 90.71 90.80 99.44 100.92 100.46 100.28 93.64 85.86 85.86 85.86
Average Market Value $18.22B $21.78B $23.86B $25.64B $25.21B $37.22B $74.83B $100.52B $170.07B $157.13B $164.99B $164.99B $164.99B
Index Return 4.27% -1.16% 3.01% 1.20% 3.91% 12.42% 5.63% 5.44% 7.40% 1.10% -1.60% -3.08% -0.30%

B Index. A subset of the Index comprising only those loans rated B (includes B+
and B-) by Standard & Poor’s. If the rating changes the loan is moved out of (or
into) the Index at whatever the last price is.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 15

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
General Characteristics
Performing Loan Index

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM Aug-08 YTD Aug-08 Aug-08
Number of Facilities 280 421 395 399 389 513 650 758 947 1088 1049 1049 1049
Par Amount Outstanding $54.05B $84.78B $89.42B $88.97B $97.21B $120.63B $183.39B $234.85B $383.44B $529.12B $552.22B $552.22B $552.22B
Average Bid 96.84 96.23 94.55 93.31 93.31 99.20 100.69 100.47 100.12 94.38 88.62 88.62 88.62
Average Market Value $52.34B $81.58B $84.54B $83.01B $90.70B $119.66B $184.66B $235.95B $383.89B $499.38B $489.39B $489.39B $489.39B
Index Return 5.34% 3.58% 5.14% 3.34% 2.63% 9.78% 5.29% 5.28% 6.93% 1.99% -0.01% -1.80% -0.15%

Performing loan index. A subset of the index that includes non-investment


grade and non-rated loans and strips out defaulted issue at the price directly
following the default.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 16

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of Outstanding Loans by Facility Rating
As of Aug-08
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service

CC
C 0% D
BBB BBB-
0% 2%
1% 3%
BBB+
CCC- 0% BB+
NR
0% 7%
10%

CCC BB
1% 17%

CCC+
3%

B- BB-
4% 24%
B
9%

B+
19%
Total par amount: $589.28 billion

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 17

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of Outstanding Loans by Corporate
Rating
As of Aug-08
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service
BBB-
NR BB+
0%
12% 1%
CC BB
BBB
0% 5%
0% BB-
CCC- D
0% 2% 12%
CCC
0%

CCC+
2%

B+
B- 29%
15%

B
22%

Total par amount: $589.28 billion

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 18

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of S&P/LSTA Index Loans by Industry
As of Aug-08
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service

Aerospace and Defense Automotive Broadcast radio and


1.7% 6.6% television
Utilities 4.0% Other
6.9% Air Transport 1.10%
Beverage and tobacco 0.63%
Building and Development Brokerage/securities dealers/investment houses 0.26%
Telcommunications 3.8% Clothing/Textiles 0.51%
5.9%
Conglomerates 0.91%
Business equipment and Containers and glass products 1.58%
Retailers (other than services Cable television Cosmetics/Toiletries 0.79%
food/drug) 5.0% Drugs 0.41%
3.9%
3.4% Ecological services and equipment 0.63%
Publishing Equipment leasing 0.46%
7.0% Farming/agriculture 0.16%
Chemical/Plastics Food/drug retailers 0.92%
4.6% Home furnishings 0.93%
Other Industrial equipment 1.35%
13.5% Insurance 0.78%
Nonferrous metals/minerals 0.76%
Electronics/electric Rail industries 0.17%
Oil and gas 3.0% Steel 0.08%
3.8% Surface transport 1.10%

Financial Intermediaries
Leisure 4.3%
3.2%
Forest products Food products
Hotels/motels/inns and Health care 2.0% 1.7%
casinos 9.2% Food service
4.5% 1.8%
Total par amount: $ 589.28 billion

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 19

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Results

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 20

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Composite of Annual
Results
1997 1998 1999 2000
Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities
All Loans 7.59% $26.77B 173 5.25% $54.52B 283 3.65% $90.19B 438 4.99% $100.50B 451
BB Loans 7.95% $5.92B 30 5.40% $11.94B 59 5.11% $36.62B 126 6.67% $43.57B 146
B Loans 7.39% $9.86B 66 4.27% $18.95B 115 -1.16% $22.91B 163 3.01% $26.02B 152
Performing Loans 7.57% $26.27B 169 5.34% $54.05B 280 3.58% $84.78B 421 5.14% $89.42B 395

2001 2002 2003 2004


Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities
All Loans 4.18% $104.26B 462 1.91% $112.18B 455 9.97% $134.84B 563 5.17% $190.85B 676
BB Loans 3.54% $43.96B 148 2.56% $51.00B 170 6.87% $64.64B 213 4.23% $83.19B 234
B Loans 1.20% $28.26B 162 3.91% $27.77B 130 12.42% $37.43B 156 5.63% $74.15B 254
Performing Loans 3.34% $88.97B 399 2.63% $97.21B 389 9.78% $120.63B 513 5.29% $183.39B 650

2005 2006 2007 Cumulative


Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities Returns Par Amount # of Facilities
All Loans 5.08% $246.14B 786 6.77% $397.60B 973 2.02% $554.37B 1131 70.97% $589.28B 1131
BB Loans 4.69% $90.05B 220 6.19% $150.22B 248 2.36% $277.15B 430 72.13% $281.84B 404
B Loans 5.44% $100.06B 318 7.40% $169.60B 427 1.10% $167.81B 332 58.96% $192.17B 344
Performing Loans 5.28% $234.85B 758 6.93% $383.44B 947 1.99% $529.12B 1088 71.73% $552.22B 1049

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 21

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Index vs Market Value Index Returns
by Year
1997 to Aug-08

Total Index Returns


1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 Aug-08
Total Index 7.59% 5.25% 3.65% 4.99% 4.18% 1.91% 9.97% 5.17% 5.08% 6.77% 2.02% -0.13%
BB Index 7.95% 5.40% 5.11% 6.67% 3.54% 2.56% 6.87% 4.23% 4.69% 6.19% 2.36% 0.04%
B Index 7.39% 4.27% -1.16% 3.01% 1.20% 3.91% 12.42% 5.63% 5.44% 7.40% 1.10% -0.30%
Performing Loans Index 7.57% 5.34% 3.58% 5.14% 3.34% 2.63% 9.78% 5.29% 5.28% 6.93% 1.99% -0.15%

Market Value Index Returns


1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 Aug-08
Total Index -0.75% -2.51% -4.21% -3.88% -2.62% -2.53% 5.56% 0.66% -0.91% -0.58% -5.57% -0.64%
BB Index -0.11% -2.09% -2.71% -2.38% -3.07% -1.93% 2.54% -0.01% -0.90% -0.77% -4.88% -0.43%
B Index -0.93% -3.63% -8.94% -6.26% -5.60% -1.37% 7.45% 0.69% -0.97% -0.38% -6.65% -0.86%
Performing Loans Index -0.78% -2.47% -4.36% -4.01% -3.82% -2.22% 5.07% 0.59% -0.87% -0.65% -5.68% -0.67%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 22

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Returns by Year
1997 to Aug-08
15%

9.8%
10%

7.6%
6.7%
5.3% 4.9% 4.2% 5.1% 5.0%
5%
3.6%

1.9% 2.0%

0%

-2.0%

-5%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008

Jan-Aug Sep-Dec

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 23

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Returns by Year
1997 to Aug-08
20%

15%

10.0%
10% 7.6%
5.0% 6.8%
1.7% 5.3% 3.7% 5.2% 5.1% 2.0%
4.2% 8.8% 1.8% -0.2%
5% 1.5%
6.6% 0.9% 1.9% 3.3%
5.9% 5.5% 5.6% 5.0% 5.3%
3.3% 0.1% 3.6% 3.8%
1.8% 1.2% 1.9%
0% -0.2% -1.6%
-2.0% -3.2% -4.0%
-5%

-10%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM
Aug-08

LIBOR Return over LIBOR

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 24

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: BB Returns by Year
1997 to Aug-08
20%

15%

10% 8.0%
6.7% 6.9% 6.2%
2.1% 5.4% 5.1% 0.1% 2.4%
4.2% 4.7% 1.2% 1.7%
5% 3.5%
2.6% 5.7% 1.1%
5.9% 5.5% 5.6% 6.6% 0.2% 2.4%
0.8% 5.0% 5.3% 3.8%
3.3% 3.6%
1.8% 1.2% 1.9%
0% -0.1% -0.5%
-2.9% -2.1%

-5%

-10%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM
Aug-08

LIBOR Return over LIBOR

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 25

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: B Returns by Year
1997 to Aug-08
20%

15%
12.4%

10%
7.4% 7.4%
3.0%
1.5% 4.3% 11.2% 5.6% 5.4% 1.1%
2.5%
5% 1.2% 3.9%
1.9%
6.6% 3.8%
5.9% 5.5% 5.6% 2.1% 5.0% 5.3%
3.3% 3.6% 3.8%
1.8% 1.2% 1.9%
0% -1.2% -2.1%
-3.6% -4.2%
-5.4%
-6.8%
-5%
-1.6%
-1.2%
-10%

-15%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LT M Aug-
08
LIBOR Return over LIBOR

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 26

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Performing Returns by Year
1997 to Aug-08
20%

15%
9.8%
10% 7.6%
5.1% 6.9%
1.7% 5.3% 3.6% 5.3% 5.3% 2.0%
8.6% 2.0%
5% 3.3% 2.6% 1.7%
5.9% 5.5% 5.6% 6.6% 0.0% 3.4% 5.3%
3.3% 0.9% 3.6% 5.0% 3.8%
1.8% 1.2% 1.9%
0% -0.1% -1.4%
-2.0% -3.3% -3.8%
-5% 0.0%

-10%

-15%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM
Aug-08

LIBOR Return over LIBOR

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 27

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Returns
All Loans vs. Performing Loans
1997 to Aug-08
12%
10.0%
9.8%
10%
7.6%7.6%
8% 6.8% 6.9%
6% 5.3%5.3% 5.0% 5.1% 5.2% 5.3% 5.1%5.3%
4.2%
3.7% 3.6%
4% 3.3% 2.6%
1.9% 2.0% 2.0%
2%

0% -0.1%-0.2%

-2% -2.0% -1.8%


-4%

-6%

-8%
97

98

99

00

01

02

03

04

05

06

07

08

08
19

19

19

20

20

20

20

20

20

20

20

g-

g-
Au

Au
D
YT
All Loans Performing Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 28

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Returns
by Current BB and Single B Rating
1997 to Aug-08
16%

12.4%
12%

8.0% 7.4%
8% 7.4%
6.7% 6.9%
5.6% 5.4% 6.2%
5.4% 5.1% 4.2%
4.3% 4.7%
3.9%
4% 3.0% 3.5% 2.6% 2.4%
1.2% 1.1%
0.0%
0%
-0.3% -0.3%
-1.2%

-4% -3.1%

-8%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 YTD Aug-08
Aug-08

BB Loans B Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 29

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Total Returns by Quarter
Q1-01 to 3ME Aug-08
6%

4%

2%

0%

-2%

-4%

-6%

-8%

8
01

01

02

02

03

03

04

04

05

05

06

06

07

07

08

-0
1-

3-

1-

3-

1-

3-

1-

3-

1-

3-

1-

3-

1-

3-

1-

ug
Q

A
E
3M
All Loans Performing Loans BB Loans B Loans
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 30

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Annual Returns versus Other Asset Classes
1997 – Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch

150%

90%

30%

-30%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM YTD 3ME Aug-08 Cum
Aug-08 Aug-08 Aug-08

S&P/LSTA Index S&P 500 ML High Yield (H0A0) ML Higrade Corp (C0A0) 10YR Treasuries (GA10)
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 31

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Monthly Returns versus Other Asset Classes
Feb-03 - Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch

10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
-2.0%
-4.0%
-6.0%
-8.0%
-10.0%
N 3

N 4

N 5

N 6

N 7

8
3

A 4

A 5

A 8
3

7
M 4

M 5

M 6

M 7

M 8
M 3

-0

-0

-0

-0

-0

-0
-0

-0

-0

-0

-0

-0
-0

-0

-0

-0

-0
0

0
0

b-

b-

b-

b-

b-
b-

ug

ug

ug

ug

ug

ug
ov

ov

ov

ov

ov
ay

ay

ay

ay

ay

ay
Fe

Fe

Fe

Fe

Fe
Fe

A
S&P/LSTA Index Perf. Loan Index S&P 500 ML High Yield (H0A0)
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 32

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Levels
1/1/97 to 8/31/08

1,800
BB Loans
1,700 All Loans
Perf. Loans
1,600
B Loans
1,500

1,400

1,300

1,200

1,100

1,000

900
D 7

D 8

D 9

D 0

D 1

D 2

D 3

D 4

D 5

D 6

D 7

08
6

7
9

0
-9

-9

-9

-9

-0

-0

-0

-0

-0

-0

-0

-0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
ec

ec

ec

ec

ec

ec

ec

ec

ec

ec

ec

ec
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
D

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 33

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Levels
Market Value Only (Excludes Interest)
1/1/97 to 8/31/08

1,100
Note: the index is monthly until 1/1/99; set at 1000 at 12/1/96

1,000

900

BB Loans
800
All Loans
Perf. Loans

700 B Loans

600
D 7

D 8

D 9

D 0

D 1

D 2

D 3

D 4

D 5

D 6

D 7

08
6

7
9

0
-9

-9

-9

-9

-0

-0

-0

-0

-0

-0

-0

-0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
ec

ec

ec

ec

ec

ec

ec

ec

ec

ec

ec

ec
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
D

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 34

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
D
Mec-9

0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
a 7
Ju r-98
Se n-9
D p-9 8
Mec-98
a 8
Ju r-99

LEHMAN BROTHERS HOLDINGS INC.


Sen-9
D p-9 9
Mec-99
a 9
Ju r-00
Se n-0
D p-0 0
Mec-00

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


a 0
Ju r-01
Sen-0
D p-0 1
Mec-01
a 1
Ju r-02
Sen-0
D p-0 2
Mec-02
a 2
Ju r-03
Se n-0

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
D p-0 3
Dec-97 to Aug-08

Mec-03
a 3
Ju r-04
Se n-0
D p-0 4
Mec-04
a 4
Ju r-05
Se n-0
D p-0 5
Mec-05
a 5
Ju r-06
Se n-0
D p-0 6
Mec-06
a 6
Ju r-07
Se n-0
S&P/LSTA Index Volatility of Returns

D p-0 7
Average 12-Month Lagging Standard Deviation of Returns

e
M c-07
a 7
Ju r-08
n-
35

08
LBEX-DOCID 4404712
S&P/LSTA Index Returns: All Loans
Lagging 12-month Total Returns
Dec-98 to Aug-08

12.0%

10.0%

8.0%

6.0%

4.0%

2.0%

0.0%

-2.0%

-4.0%

-6.0%
Ju -99

Ju -00

Ju -01

Ju -02

Ju -03

Ju -04

Ju -05

Ju -06

Ju -07

8
D p-99

D p-00

e 1

D p-02

D p-03

e 4

e 5

D p-06

e 7
Se -99

Se -00

Se -01

Se -02

Se -03

Se -04

Se -05

Se -06

Se -07
M c-98

M c-99

M c-00

M c-01

M c-02

M c-03

M c-04

M c-05

M c-06

M c-07
D p -0

D p -0

D p -0

D p -0

-0
ar

ar

ar

ar

ar

ar

ar

ar

ar

ar
n

n
e

e
D

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 36

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns: Performing Loans
Lagging 12-month Total Returns
Dec-98 to Aug-08

12.0%

10.0%

8.0%

6.0%

4.0%

2.0%

0.0%

-2.0%

-4.0%

-6.0%
Ju -99

Ju -00

Ju -01

Ju -02

Ju -03

Ju -04

Ju -05

Ju -06

Ju -07

Ju -08
e 9

e 0

e 1

e 2

e 3

e 4

e 5

e 6

e 7
Se -99

Se -00

Se -01

Se -02

Se -03

Se -04

Se -05

Se -06

Se -07

08
M c-98

M c-99

M c-00

M c-01

M c-02

M c-03

M c-04

M c-05

M c-06

M c-07
D p-9

D p-0

D p-0

D p-0

D p-0

D p-0

D p-0

D p-0

D p-0

n-
ar

ar

ar

ar

ar

ar

ar

ar

ar

ar
n

n
e
D

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 37

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: All Loans
Average Bid price
Jan-97 to Aug-08

105

100

95

90

85

80
7

8
97

98

99

00

01

02

03

04

05

06

07

08
l -9

l -9

l -9

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 38

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: BB Loans
Average Bid price
Jan-97 to Aug-08

105

100

95

90

85

80
7

8
97

98

99

00

01

02

03

04

05

06

07

08
l -9

l -9

l -9

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 39

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: B Loans
Average Bid price
Jan-97 to Aug-08

105

100

95

90

85

80
7

8
97

98

99

00

01

02

03

04

05

06

07

08
l -9

l -9

l -9

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 40

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Performing Loans
Average Bid price
Jan-97 to Aug-08

105

100

95

90

85

80
7

8
7

98

99

00

01

02

03

04

05

06

07

08
l -9

l -9

l -9

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0

l -0
9
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 41

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Risk/Return Profile

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 42

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Annualized Monthly Return of S&P/LSTA
Index: Overall and by Rating
Jan-97 to Aug-08

10%

8%

6%

4.69% 4.68% 4.69%


3.96%
4%

2%

0%

ex
ex

x
de

de

d
d

In
In

In

In

an
A

BB

B
T

Lo
LS

rf.
P/

Pe
S&

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 43

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Standard Deviation of Monthly Returns of
S&P/LSTA Index: Overall and by Rating
Jan-97 to Aug-08

2.0%

1.5%

1.01%
1.0%
0.81% 0.79%
0.73%

0.5%

0.0%

x
x

de
de

de

de

In
In

In

In

an
A

BB

B
T

Lo
LS

rf .
P/

Pe
S&

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 44

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Sharpe Ratio S&P/LSTA Index: Overall and by
Rating
Jan-97 to Aug-08

2.00

1.00

0.36 0.39 0.37

0.08
0.00

Defined as: Average Annualized Monthly Return less Risk-Free Rate (3-month Treasuries) Divided by Annualized Standard
Deviation of Monthly Returns (standard deviation multiplied by square root of 12)
-1.00

x
x

de
de

de

de

In
In

In

In

an
A

BB

B
T

Lo
LS

rf .
P/

Pe
S&

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 45

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Annualized Monthly Return of S&P/LSTA
Index versus Other Asset Classes
Jan-97 to Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch; Bloomberg

10%

8% 7.80%

6.30% 6.46%
6.10%
5.88% 5.89%
6%
4.69% 4.68% 4.69%
3.96%
4%

2%

0% 0)

0)
x
x

)
0)
x

ex

2)
)

A1
de
de
de

PX
0A

0A
A1

A
d

In
In
In

In

J0

(J0
(S
(H

(C
(G

s(
an
an

n
A

0
a

B
LD

RP
T

nd
Lo
Lo

50
Lo
LS

EA

L
Bo
CO
IE

M
rf.

P
BB

B
P/

TR
Y

&
Pe

BB
S&

DE
H

S
R
IG

L
RA
Y

M
10
H

IG
L
M

H
L
M

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 46

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Standard Deviation of Monthly Returns of
S&P/LSTA Index versus Other Asset Classes
Jan-97 to Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch; Bloomberg

5.0%
4.3%

4.0%

3.0%
2.0% 2.0% 2.1%
2.0%
1.6%
1.3%
0.8% 0.7% 1.0% 0.8%
1.0%

0.0%
0)
ex

)
x

)
)
ex

2)
)

A0

A1
0
de

de

PX
0A

A1
d

A
d

In
In

0
In

In

J0

(J0
(S
(H

(C
(G
ns

s(
an

n
A

0
a

B
LD

RP
T

nd
Lo

50
Lo

Lo
LS

EA

L
Bo
CO
IE

M
P
BB

B
P/

rf.

TR
Y

&

BB
S&

Pe

DE
H

S
R
IG

L
RA
Y

M
10
H

IG
L
M

H
L
M

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 47

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Sharpe Ratio S&P/LSTA Index versus Other Asset
Classes
Jan-97 to Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch; Bloomberg
1.00
Defined as: Average Annualized Monthly Return less Risk-Free Rate (3-month Treasuries) Divided by Annualized Standard
Deviation of Monthly Returns (standard deviation multiplied by square root of 12)
0.75
0.55
0.39 0.50
0.50
0.36 0.37 0.38
0.31 0.27 0.30
0.25
0.08

0.00

-0.25

-0.50
0)
ex

1)
0)
x

2)
x

A0
de

de

PX
0A
de

0A
A1
nd

A
In

0
In

In

(J0
(S
sI

(H

(C

(J
(G
A

BB

an

s
0

B
LD

RP
T

nd
50
Lo
LS

EA

L
Bo
CO
IE

M
P
P/

rf .

TR
Y

&

BB
S&

Pe

DE
H

S
R
IG

L
RA
Y

M
10
H

IG
L
M

H
L
M

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 48

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Volatility of Returns
Average 12-month Lagging Standard Deviation of Returns
Jan-06 to Aug-08

5.0%

4.0%

S&P 500 (SPX)


3.0%

10-yr Treasuries (GA10)


2.0% S&P/LSTA Index
ML High-Yield (H0A0)

1.0%

ML Higrade Corps (C0A0)

0.0%
6

8
6

06

8
06

07
06

07

08

8
l -0

l -0

l -0
-0
-0

-0

-0
-0

-0

-0
-
p-

p-
n-

n-

n-
ov

ov
ar

ar

ar
ay

ay

ay
Ju

Ju

Ju
Se

Se
Ja

Ja

Ja
M

M
N

N
M

M
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 49

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Annual Standard Deviation of Monthly Returns
1997 – Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch

7%

6%

5%

4%

3%

2%

1%

0%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 LTM
Aug-08

S&P/LSTA Index S&P 500 ML High Yield (H0A0) ML Higrade Corp (C0A0) 10YR Treasuries (GA10)
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 50

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Worst five months for S&P/LSTA Index Loans versus
Other Asset Classes
Jan-97 – Aug-08
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch; Bloomberg

Leveraged Loan ML High Yield S&P 500 ML Higrade Corp


Index Monthly Monthly Returns Monthly Returns Monthly Returns
Returns (H0A0) (SPX) (C0A0)

Sep-01 -1.52 % -6.42 % -8.08 % 0.28 %

Jul-07 -3.35% -3.14% -3.10% 0.28%

Nov-07 -1.39% -2.05% -4.18% 0.88%

Jan-08 -3.23% -1.36% -6.51% 1.18%

Feb-08 -2.51% -1.19% -3.25% 0.07%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 51

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Correlation of the S&P/LSTA Leveraged Loan Index with
Other Asset Classes
Sources: Standard & Poor’s; S&P/LSTA Index; Merrill Lynch; Bloomberg

1997 - Aug-08

LEVERAGED LOANS Performing Loan Index HIGH YIELD 10YR TREAS S & P 500 HIGRADE CORP
S&P/LSTA Leveraged Loan Index 1.000 0.995 0.563 -0.310 0.287 0.028
Performing Loan Index 1.000 0.551 -0.313 0.300 0.017
ML HIGH YIELD 1.000 -0.089 0.530 0.357
ML 10YR TREAS 1.000 -0.245 0.834
S & P 500 1.000 0.046
ML HIGRADE CORP 1.000

2003 - Aug-08

LEVERAGED LOANS Performing Loan Index HIGH YIELD 10YR TREAS S & P 500 HIGRADE CORP
S&P/LSTA Leveraged Loan Index 1.000 0.999 0.646 -0.332 0.554 0.035
Performing Loan Index 1.000 0.638 -0.340 0.554 0.025
ML HIGH YIELD 1.000 0.006 0.641 0.411
ML 10YR TREAS 1.000 -0.244 0.877
S & P 500 1.000 0.050
ML HIGRADE CORP 1.000

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 52

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Second-Lien Index

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 53

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of Outstanding of Second-Lien Loans
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

$40B

$30B

$20B

$10B

$0B
Ap 6

Ap 7

Ap 8
Ap 4

O 4

Ap 5

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
l-0

l-0

0
l-0

l-0

l-0
0

-0

r-0

-0

r-0

-0

r-0
r-0

-0

r-0

n-

n-

n-
n-

n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 54

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Second-Lien Outstandings as a Percent of All Leveraged Loans
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

8%

6%

4%

2%

0%
Ap 6

Ap 7

Ap 8
Ap 4

O 4

Ap 5

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
l-0

l-0

0
0

l-0

l-0

l-0
0

-0

r-0

-0

r-0

-0

r-0
r-0

-0

r-0

n-

n-

n-
n-
n

ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 55

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Second Lien Outstandings by Industry
As of 8/31/08
Comprises all loans in the Index tracked in the LSTA/LPC mark-to-market service
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Publishing
Other 4%
6%
Retailers (other than food/drug)
Oil and gas 1%
9% Telecommunications
Industrial equipment 4%
2%

Hotels/motels/inns and casinos Utilities


4% 7%

Home furnishings Aerospace and Defense


2% 2%

Health care
4% Air Transport
3%
Food products
1%

Financial Intermediaries
2%

Equipment leasing Automotive


5% 14%
Electronics/electric
7%
Cosmetics/Toiletries Broadcast radio and television
2% 2%

Building and Development


Containers and glass products
Cable television 5%
1%
Chemical/Plastics 3% Business equipment and
Clothing/Textiles
2% 3% services
4%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 56

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
All Loans
Jan-04 to Aug-08

5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
-5.0%
-6.0%
6

8
4

8
06

07

08
4

7
04
04

05

l -0

l -0

l -0
l-0

l-0

-0

-0

-0
-0

-0

-0
-0

-0

n-

n-

n-
n-
ct-

ct

ct

ct
n

pr

pr

pr
pr

pr

Ju

Ju

Ju
Ju

Ju
Ja

Ja

Ja

Ja
Ja

O
O

A
A

All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 57

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
B-Rated Loans
Jan-04 to Aug-08

5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
-5.0%
-6.0%

8
4

8
06

07

08
4

7
04
04

05

l -0

l -0

l -0
l-0

l-0

-0

-0

-0
-0

-0

-0
-0

-0

n-

n-

n-
n-
ct-

ct

ct

ct
n

pr

pr

pr
pr

pr

Ju

Ju

Ju
Ju

Ju
Ja

Ja

Ja

Ja
Ja

O
O

A
A

B-Rated Loans First Lien B-Rated Loans Second-Lien B-Rated Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 58

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
All Loan Returns
15.0%

10.0%

5.0%

0.0%

-5.0%

-10.0%

08

8
8
04

05

06

07

0
0

20

20
20
20

20

20

20

1/

/
/

31
31

8/
8/
8/

M
TD

E
3M
LT
Y

All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 59

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
B-Rated Loans
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
-2.0%
-4.0%
-6.0%
-8.0%

8
8
04

05

06

07

00
00
00
20

20

20

20

/2
/2
/2

31

31
31

8/

8/
8/

E
M
TD

3M
LT
Y

B-Rated Loans First Lien B-Rated Loans Second-Lien B-Rated Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 60

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Bid of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
105

100

95

90

85
4

8
4

7
04

05

06

07

08
4

8
l- 0

l- 0

l- 0

l- 0

l- 0
-0

-0

-0

-0
r-0

r-0

r-0

r-0

r-0
n-

n-

n-

n-

n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ap

Ap

Ap

Ap

Ap
Ja

Ja

Ja

Ja

Ja
O

O
All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 61

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Nominal Spread of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
600

500

400

300

200
Ap 4

Ap 5

Ap 6

Ap 7

Ap 8
O 4

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
0

0
0
l-0

l-0

l-0

l-0

l-0
r-0

-0

r-0

-0

r-0

-0

r-0

-0

r-0
n-

n-

n-

n-
n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 62

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Discounted Spread of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default

1200
Assumes discount from par is amortized evenly over a three-year life.
1100
1000
900
800
700
600
500
400
300
200
Ap 4

Ap 5

Ap 6

Ap 7

Ap 8
O 4

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
0

0
0
l-0

l-0

l-0

l-0

l-0
r-0

-0

r-0

-0

r-0

-0

r-0

-0

r-0
n-

n-

n-

n-
n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

All Loans First-Lien Loans Second-Lien Loans


Please note: We have adjusted our spread calculation to be based off of the bid rather than par (that is assuming
that the discounted margin is as a percent of the current market value than the par amount of the loan).
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 63

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Bid of Single B Rated Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default

105

100

95

90

85

80
4

8
4

7
04

05

06

07

08
4

8
l- 0

l- 0

l- 0

l- 0

l- 0
-0

-0

-0

-0
r-0

r-0

r-0

r-0

r-0
n-

n-

n-

n-

n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ap

Ap

Ap

Ap

Ap
Ja

Ja

Ja

Ja

Ja
O

O
All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 64

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Nominal Spread of Single B Rated Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
600

500

400

300

200
Ap 4

Ap 5

Ap 6

Ap 7

Ap 8
O 4

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
0

0
0
l-0

l-0

l-0

l-0

l-0
r-0

-0

r-0

-0

r-0

-0

r-0

-0

r-0
n-

n-

n-

n-
n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 65

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Please note: We have adjusted our spread calculation to be based off of the bid rather than par (that is
assuming that the discounted margin is as a percent of the current market value than the par amount of the
loan).

Average Discounted Spread of Single B Rated Leveraged Loans


Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
1200
Assumes discount from par is amortized evenly over a three-year life.
1100
1000
900
800
700
600
500
400
300
200
Ap 4

Ap 5

Ap 6

Ap 7

Ap 8
O 4

O 5

O 6

O 7

8
4

Ja 4

Ja 5

Ja 6

Ja 7

8
0

0
0
l-0

l-0

l-0

l-0

l-0
r-0

-0

r-0

-0

r-0

-0

r-0

-0

r-0
n-

n-

n-

n-
n-
ct

ct

ct

ct
Ju

Ju

Ju

Ju

Ju
Ja

All Loans First-Lien Loans Second-Lien Loans

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 66

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Middle-Market Index

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 67

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of Outstandings of Middle-Market Leveraged Loans
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

25

$20.7 $20.4 $19.0


20
$17.0

15
$10.6
10
$6.9 $7.0
$5.9 $6.1
$5.3
5 $3.4
$1.6
0
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 Aug-
08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 68

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Middle-Market Outstandings as a Percent of All Leveraged Loans
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

10%

8%
7.0%
5.5%
6%
5.3% 5.0% 4.7% 5.2%
4.6% 4.6% 4.7% 4.7%
3.7%
4%
3.2%

2%

0%
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 Aug-
08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 69

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Bid of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
105

100

95

90

85
Ja 7

Ja 8

Ja 9

Ja 0

Ja 1

Ja 2

Ja 3

Ja 4

Ja 5

Ja 6

Ja 7

8
97

98

99

00

01

Ju 2

03

04

05

06

07

08
l-9

l-9

l-9

l-0

l-0

l-0

l-0

l-0

l-0

l-0

l-0

l-0
0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju

Ju
Ja

Middle Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 70

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Nominal Spread of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
400

350

300

250

200
Jan-97

Jan-98

Jan-99

Jan-00

Jan-01

Jan-02

Jan-03

Jan-04

Jan-05

Jan-06

Jan-07

Jan-08
Jul-97

Jul-98

Jul-99

Jul-00

Jul-01

Jul-02

Jul-03

Jul-04

Jul-05

Jul-06

Jul-07

Jul-08
Middle Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 71

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Discounted Spread of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default

900

Assumes discount from par is amortized evenly over a three-year life.


800

700

600

500

400

300

200
Jan-97

Jan-98

Jan-99

Jan-00

Jan-01

Jan-02

Jan-03

Jan-04

Jan-05

Jan-06

Jan-07

Jan-08
Jul-97

Jul-98

Jul-99

Jul-00

Jul-01

Jul-02

Jul-03

Jul-04

Jul-05

Jul-06

Jul-07

Jul-08
Middle Market Large Corporates

Please note: We have adjusted our spread calculation to be based off of the bid rather than par (that is assuming
that the discounted margin is as a percent of the current market value than the par amount of the loan).
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 72

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Bid of Single B Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
105

100

95

90

85
Ju 8

Ju 9

Ju 0

Ju 1

Ju 2

Ju 3

Ju 4

Ju 5

Ju 6

Ju 7

Ju 8
Ja 8

Ja 9

Ja 0

Ja 1

Ja 2

Ja 3

Ja 4

Ja 5

Ja 6

Ja 7

8
9

0
0

0
l-9

l-9

l-0

l-0

l-0

l-0

l-0

l-0

l-0

l-0

l-0
n-

n-

n-

n-

n-

n-

n-

n-

n-
n-

n-
Ja

Middle Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 73

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Nominal Spread of Single B Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
500

400

300

200
Ju 8

Ju 9

Ju 0

Ju 1

Ju 2

Ju 3

Ju 4

Ju 5

Ju 6

Ju 7

Ju 8
Ja 98

Ja 99

Ja 00

Ja 01

Ja 02

Ja 03

Ja 04

Ja 05

Ja 06

Ja 07

8
9

0
9

l-0
n-

n-

n-

n-

n-

n-

n-

n-

n-

n-
n-

l-

l-

l-

l-

l-

l-

l-

l-

l-

l-
Ja

Middle Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 74

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Please note: We have adjusted our spread calculation to be based off of the bid rather than par (that is
assuming that the discounted margin is as a percent of the current market value than the par amount of the
loan).

Average Discounted Spread of Single B Leveraged Loans


Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
1000 Assumes discount from par is amortized evenly over a three-year life.

900

800

700

600

500

400

300

200
Ju 8

Ju 9

Ju 0

Ju 1

Ju 2

Ju 3

Ju 4

Ju 5

Ju 6

Ju 7

Ju 8
Ja 98

Ja 99

Ja 00

Ja 01

Ja 02

Ja 03

Ja 04

Ja 05

Ja 06

Ja 07

8
0

0
9

l-0
n-

n-

n-

n-
n-

n-

n-

n-

n-

n-

n-
l-

l-

l-

l-

l-

l-

l-

l-

l-

l-
Ja

Middle Market Large Corporates


Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 75

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Middle-Market Outstandings by Industry
As of 8/31/08
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Broadcast radio and television
Aerospace and Defense
Telecommunications 7%
3%
2% Automotive
3%
Utilities
Building and Development
Retailers (other than food/drug) Surface transport 6%
2%
2% 3%

Business equipment and services


Cable television
5% 1%

Chemical/Plastics
Publishing 3%
9% Clothing/Textiles
3%
Other Conglomerates
4% 1%

Oil and gas Containers and glass products


4% 1%
Leisure Cosmetics/Toiletries
3% 4%

Industrial equipment Ecological services and


2% equipment
2%
Electronics/electric
3%
Hotels/motels/inns and casinos
Health care
3%
Home furnishings 9% Food products Financial Intermediaries
3% 5% 2%
Food service
4%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 76

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Middle-Market Outstandings by Rating
As of 8/31/08
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
45% Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
40%
40%

35%

30%

25%
25%

19%
20%
17%
15%
15% 13% 14%

10% 9% 9%
8% 7%
5% 4% 4% 4%
2% 3%
3% 2%
1% 0% 1%
0% 0% 0%0% 0%0% 0%0% 0% 0%0%
0%
B B- B+ BB BB- BB+ BBB BBB- BBB+ C CC CCC CCC- CCC+ D NR

Middle Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 77

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Annual
Jan-97 to LTM Aug-08

20.0%

10.0%

0.0%

-10.0%
97

98

99

00

01

02

03

04

05

06

07

8
00
19

19

20

20
19

20

20

20

20

20

20

/2
31
8/
M
LT
Middle-Market Large Corporates
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 78

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Middle-Market
Quarterly
Jan-97 to 3ME Aug-08

8.0%
6.0%
4.0%
2.0%
0.0%
-2.0%
-4.0%
-6.0%
-8.0%
97
97
98
99
00
00
01
02
03
03
04
05
06
06
07
08
1Q
4Q
3Q
2Q
1Q
4Q
3Q
2Q
1Q
4Q
3Q
2Q
1Q
4Q
3Q
2Q
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 79

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Quarterly
Jan-97 to 3ME Aug-08

6.0%
4.0%
2.0%
0.0%
-2.0%
-4.0%
-6.0%

8
97

97

98

98

99

99

00

00

01

01

02

02

03

03

04

04

05

05

06

06

07

07

8/ 08
00
1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

1Q

3Q

E 1Q
/2
31
3M
Middle-Market Large Corporates

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 80

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Middle-Market
Monthly
Jan-97 to Aug-08

4.0%
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
-5.0%
7

Ap 8

Ap 1

Ap 4

Ap 7
Oc 7

Oc 0

Oc 3

Oc 6
Ja 9

Ja 2

Ja 5

8
t -9
l -9

l -0

l -0
t -0

t -0
t -0

l -0
9

0
r-9

r-0
r-0

r-0
n-

n-

n-

n-
Ju

Ju

Ju

Ju
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 81

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Covenant-Lite Index

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 82

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Par Amount of Outstandings of Covenant-Lite Leveraged Loans
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

$100.00

$75.00

$50.00

$25.00

$0.00
6

8
M 6

M 7

M 8
Ja 6

Ja 7
M 6

M 7

M 8
Se 6

Se 7

8
04

N 6

N 7
-0

-0

-0
-0

-0

-0
-0

-0
0

0
l-0

l-0

l-0
0

0
n-

n-

n-
c-

p-

p-
ay

ay

ay
ar

ar

ar
ov

ov
Ju

Ju

Ju
Ja
De

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 83

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Covenant-Lite Outstandings as a Percent of All Leveraged Loans
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

20%

15%

10%

5%

0%
6

8
M 6

M 7

M 8
6

Ja 7
M 6

M 7

M 8
Se 6

Se 7

8
04

06

07
-0

-0

-0
-0

-0

-0
-0

-0
0

0
l-0

l-0

l-0
n-

n-

n-
c-

p-

p-
ay

ay

ay
ar

ar

ar
ov

ov
Ju

Ju

Ju
Ja

Ja
De

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 84

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Bid of Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default

105

100

95

90

85

80
ec 6

ec 7
Ju 0 6

Ju 0 7

Ju 0 8
Au l-06

Au l-07

Au l-08
Ap -08
Ap -06

Ap -07
N t-06

N t-07
S e - 06

S e - 07

08
Fe -08
Fe -06

Fe -07
Ju -06

Ju -07

Ju -08
M -08
M -06

M -07
M r-06

M r-07

M r-08
O 06

Ja - 0 6

O 07

Ja - 0 7
D v- 0

D v- 0
n-

n-

n-

g-
p-

p-
g

g
ar

ar

ar
n
n

n
ay

ay

ay
b
b

b
c

c
o

o
Ja

Covenant-Lite All Other First-Lien

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 85

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Average Nominal Spread of Covenant-Lite Leveraged Loans
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
275

250

225

200

175
6

8
6

8
6

7
06

07

08
6

8
06

07
-0

-0

-0
-0

-0

-0
-0

-0
l-0

l-0

l-0
n-

n-

n-
p-

p-
ay

ay

ay
ar

ar

ar
ov

ov
Ju

Ju

Ju
Ja

Ja

Ja
Se

Se
M

M
M

M
N

N Covenant-Lite All Other First-Lien

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 86

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Please note: We have adjusted our spread calculation to be based off of the bid rather than par (that is
assuming that the discounted margin is as a percent of the current market value than the par amount of
the loan).

Average Discounted Spread of Covenant-Lite Leveraged Loans


Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Excludes all loans trading at 70% of par or less and facilities in default
900
Assumes discount from par is amortized evenly over a three-year life.
800

700

600

500

400

300

200

100

0
6

8
6

8
6

7
06

07

08
6

8
06

07
-0

-0

-0
-0

-0

-0
-0

-0
l-0

l-0

l-0
n-

n-

n-
p-

p-
ay

ay

ay
ar

ar

ar
ov

ov
Ju

Ju

Ju
Ja

Ja

Ja
Se

Se
M

M
M

M
N

N
Covenant-Lite All Other First-Lien

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 87

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Covenant-Lite Outstandings by Industry
As of 8/31/08
Comprises all loans, including those not tracked in the LSTA/LPC mark-to-market service
Vast majority are institutional tranches
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index
Aerospace and Defense
Telcommunications 3%
8% Automotive
5%

Retailers (other than food/drug)


Broadcast radio and television
11%
11%
Publishing
5%

Business equipment and


services
9%
Other
6%

Oil and gas Cable television


2% 4%

Nonferrous metals/minerals Chemical/Plastics


3% 6% Containers and glass products
2%
Leisure
2%
Cosmetics/Toiletries
Health care 1%
7%
Food/drug retailers Electronics/electric
1% Financial Intermediaries
5%
1%
Food service
4% Food products
3%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 88

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Covenant-Lite
Quarterly
Jan-06 to 3ME Aug-08

7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
-5.0%
-6.0%
-7.0%
06

06

06

06

07

07

07

07

08

08

8
00
1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

/2
31
8/
E
3M
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 89

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index Returns
Covenant-Lite
Monthly
Jan-06 to Aug-08
5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
-5.0%
N 06

No 07
Se 6

Se 7

8
M 08
M 07
M 06

M 07

M 08
M 6

Ju 6

Ju 7

Ju 8
Ja 6

Ja 7
l -0

l -0
l -0
0

-0

-0

-0
0
-0
p-

p-
n-

n-
-

-
-
n-

v-
ar

ar

ar
ay

ay

ay
ov
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 90

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Default and Distress Statistics

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 91

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Distribution by Bid Price of the S&P/LSTA Leveraged Loan Index
As of Period-End
Dec-98 – Aug-08

100%
91% 90%
88%
85%

74%
75% 71%
65%
61% 60% 60%
55%

50%

25% 23%
25% 23% 21%
20%
16%
14%
11%12% 7%12% 11% 11%
7% 9% 7% 7%
6% 5% 4% 6%
4%
3%4% 3% 3% 3% 3% 4%
0%
0%1% 2%
2% 1% 1%
0% 1%
0% 0%
0% 0%
0% 1%
0% 0%
0% 0%
0% 0%
0%1% 1% 2% 0%
0%
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 8/31/2008

Less Than 60 60 - 69.9 70 - 79.9 80 - 89.9 90 - 99.9 100 or More

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 92

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Distribution by Bid Price of the S&P/LSTA Leveraged Loans Index
(Excluding Defaulted Issuers)
As of Period-End
Dec-98 – Aug-08
100%
91% 90% 91%
87%

76% 75%
75%
67% 66%
64% 61% 61%

50%

24% 23%
25% 24%
21% 18% 20%

11%13% 12% 12% 11%


7% 9%
6% 6% 5% 7%
4% 4% 3%
0%
0%1% 3%3%
1%2% 2%
2% 2%
2% 2%
2% 1%
0% 2%
0% 0%
0% 0%
0% 0%
0% 0%
0% 0%
0% 0%
0% 0%
0% 1% 1% 1% 0%
0%
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 8/31/2008

Less Than 60 60 - 69.9 70 - 79.9 80 - 89.9 90 - 99.9 100 or More

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 93

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Structure by Bid Price of the S&P/LSTA Leveraged Loan Index
As of Month-end
Jan-98 – Aug-08

100%
90 or More

75%

50%

70 – 89.9
25%

Less than 70
0%
Ju -98

Ju -99

Ju -00

Ju -01

Ju -02

Ju -03

Ju -04

Ju -05

Ju -06

Ju -07

Ju -08
O l-98

O l-99

O l-00

O l-01

O l-02

O l-03

O l-04

O l- 05

O l-06

O l-07

8
Ja -98

Ja -99

Ja -00

Ja -01

Ja -02

Ja -03

Ja -04

Ja -05

Ja -06

Ja -07
A -98

A -99

A -00

A -01

A -02

A -03

A -04

A -05

A -06

A -07

A -08

l- 0
pr

pr

pr

pr

pr

pr

pr

pr

pr

pr

pr
n

n
ct

ct

ct

ct

ct

ct

ct

ct

ct

ct
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 94

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Structure by Bid Price of the S&P/LSTA Leveraged Loans Index
(Excluding Defaulted Issuers)
As of Month-end
Jan-98 – Aug-08
100%
90 or More

75%

50%

70 – 89.9
25%

Less than 70
0%
Ju -98

Ja -98

Ju 99

Ja t -99

Ju -00

Ja -00

Ju -01

Ja t -01

Ju -02

Ja -02

Ju -03

Ja t -03

Ju -04

Ja -04

Ju -05

Ja t -05

Ju -06

Ja -06

Ju -07

Ja t -07

Ju -08
O l-98

O l-99

O l-00

O l-01

O l-02

O l-03

O -04

O l-05

O -06

O l-07

8
Ap -98

Ap -99

Ap -00

Ap -01

Ap -02

Ap -03

Ap -04

Ap -05

Ap -06

Ap -07

Ap -08

l-0
r-
r

r
l

l
ct

ct

ct

ct
ct
n

n
c

c
Ja

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 95

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Weighted Average Rating
Excludes Not Rated and Defaulted Issuers
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

BB

BB-

B+

8
ug 8
2Q97
3Q97
4Q97
1Q97
2Q98
3Q98
4Q98
1Q98
2Q99
3Q99
4Q99
1Q99
2Q00
3Q00
4Q00
1Q00
2Q01
3Q01
4Q01
1Q01
2Q02
3Q02

1Q06
4Q02
1Q02
2Q03

2Q07
3Q07
4Q07
Ju 07
3Q03
4Q03
1Q03
2Q04
3Q04
4Q04
1Q04
2Q05
3Q05
4Q05
1Q05
2Q06
3Q06
4Q06

-0
A l-0
1Q

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 96

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Percent of Loans Rated B or Lower
Excludes Not Rated and Defaulted Issuers
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

50%

40%

30%

20%

10%

0%

ug 8
8
2Q97
3Q97
4Q97
1Q97
2Q98
3Q98
4Q98
1Q98
2Q99
3Q99
4Q99
1Q99
2Q00
3Q00
4Q00
1Q00

3Q05
4Q05

2Q06
2Q01

4Q06
3Q01
4Q01

1Q06
2Q07
1Q01
2Q02

3Q07
4Q07
3Q02
4Q02
1Q02

J 07
2Q03
3Q03
4Q03

2Q04
3Q04
4Q04
1Q04
2Q05

1Q05

3Q06
1Q03

A ul -0
-0
1Q

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 97

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Analysis

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 98

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Rates - by Year
1997 - LTM 8/31/08
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

80%
71.4%
70%

60% 57.0%

50.0% 48.2% 49.0%


49.0% 48.0%
50% 46.4% 47.0%
41.9% 42.0% 43.0%

40% 34.2% 34.5%


36.0% 35.0%
34.0%
36.3%

30.3% 30.8%
30%
23.0% 23.0%

20%
12.1%
11.4%
10%

0%

8
97

98

99

00

01

02

03

04

05

06

07

/0
19

19

19

20

20

20

20

20

20

20

20

31
8/
M
LT
Repayment Rate Average Repayment Rate

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 99

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Amounts - by Year
1997 - LTM 8/31/08
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

$175.0B
$149.1B
$150.0B

$125.0B
$110.7B
$100.0B $92.9B
$83.6B

$75.0B $66.9B $63.0B


$46.5B
$50.0B
$36.0B $36.5B $29.8B
$18.1B
$25.0B
$10.1B

$0.0B

8
97

98

99

00

01

02

03

04

05

06

07

/0
19

19

19

20

20

20

20

20

20

20

20

31
8/
M
LT
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 100

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Rates - by Quarter
1Q97 – 3ME 8/31/08
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

18%

15%

12%

9%

6%

3%

0%

8
2Q97
3Q97
4Q97
1Q97
2Q98
3Q98
4Q98
1Q98
2Q99
3Q99
4Q99
1Q99
2Q00
3Q00
4Q00
1Q00
2Q01
3Q01
4Q01
1Q01
2Q02
3Q02
4Q02
1Q02
2Q03
3Q03
4Q03
1Q03
2Q04
3Q04
4Q04
1Q04
2Q05
3Q05
4Q05
1Q05
2Q06
3Q06
4Q06
1Q06
2Q07
3Q07
4Q07
3M 1Q 7
E 2Q08
31 8
/0
0

8/ 0
1Q

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 101

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Amounts - by Quarter
1Q97 - 3ME 8/31/08

$75.0B
$70.0B
$65.0B
$60.0B
$55.0B
$50.0B
$45.0B
$40.0B
$35.0B
$30.0B
$25.0B
$20.0B
$15.0B
$10.0B
$5.0B
$0.0B

8
2Q97
3Q97
4Q97
1Q97
2Q98
3Q98
4Q98
1Q98
2Q99
3Q99
4Q99
1Q99
2Q00
3Q00
4Q00
1Q00
2Q01
3Q01
4Q01
1Q01
2Q02
3Q02
4Q02
1Q02
2Q03
3Q03
4Q03
1Q03
2Q04
3Q04
4Q04
1Q04
2Q05
3Q05
4Q05
1Q05
2Q06
3Q06
4Q06
1Q06
2Q07
3Q07
4Q07
3M 1Q07
E 2Q08
31 8
/0
8/ 0
1Q

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 102

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Rates - by Month
Jan-01 – Aug-08
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

8%

6%

4%

2%

0%
Se 1

Se 2

Se 3

Se 4

Se 5

Se 6

Se 7

8
M 1

M 2

M 3

M 4

M 5

M 6

M 7

M 8
01

02

03

04

05

06

07
-0

-0

-0

-0

-0

-0

-0

-0
0

0
p-

p-

p-

p-

p-

p-

p-
n-

n-

n-

n-

n-

n-

n-

n-
ay

ay

ay

ay

ay

ay

ay

ay
Ja

Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 103

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Repayment Amounts - by Month
Jan-01 – Aug-08
Source: Standard and Poor’s LCD and S&P/LSTA Leveraged Loan Index

$30.0B

$27.0B

$24.0B

$21.0B

$18.0B

$15.0B

$12.0B

$9.0B

$6.0B

$3.0B

$0.0B
Se 1

Se 2

Se 3

Se 4

Se 5

Se 6

Se 7

8
M 1

M 2

M 3

M 4

M 5

M 6

M 7

M 8
01

02

03

04

05

06

07
-0

-0

-0

-0

-0

-0

-0

-0
0

0
p-

p-

p-

p-

p-

p-

p-
n-

n-

n-

n-

n-

n-

n-

n-
ay

ay

ay

ay

ay

ay

ay

ay
Ja
Ja

Ja

Ja

Ja

Ja

Ja

Ja
Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 104

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Duration and Maturity

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 105

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Outstandings of Performing Loans by Year of Origination
As of 8/31/08

2003 2004
1% 3%
2008 2005
8% 9%

2006
30%

2007
49%

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 106

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Weighted Average Age of Outstanding
Institutional Loans
Performing Loans
40

30

24.2
23.0
20.5
20 18.6
17.2
14.1 14.7
12.2 12.8 12.1
10.5
10

0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 107

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Weighted Average Age of Outstanding
Institutional Loans
BB Rated
40

30

22.4
20.3
19.4
20
16.8
15.1
13.1 13.6
12.4 11.7 12.3
11.0
10

0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 108

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Weighted Average Age of Outstanding
Institutional Loans
B Rated
40

30 29.0
26.7

22.8
20.5 19.6
20
16.8

13.3 13.1 12.9


11.8

10 8.9

0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 109

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Percent of Institutional Outstandings Older than Two Years
Performing Loans
70%

60%

50%

40%

30%

48%
45%
20%

26% 26% 29%


10%
16% 15%
10% 11% 12%
9%
0%
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 110

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Percent of Institutional Outstandings Older than Two Years
BB-Rated
70%

60%

50%

40%

30%

20% 40%
34%
29%
10% 18% 18%
15% 16% 14% 14%
12%
7%
0%
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 111

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Percent of Institutional Outstandings Older than Two Years
B-Rated
80%

70%

60%

50%

40%

30% 60% 62%

20% 38%
34%
25% 25%
10%
9% 12% 9%
8% 6%
0%
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 As of
8/31/08

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 112

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Distribution by Year of Maturity

All Loans
As of 8/31/08
50%
Excludes Defaulted Facilities

39%
40%

29%
30%

20%

14%
9%
10%
5%
2%
1% 0% 1%
0%
2009 2010 2011 2012 2013 2014 2015 2016 NA

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 113

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Distribution by Year of Maturity

First-Lien Loans
As of 8/31/08
50%
Excludes Defaulted Facilities

40% 39%

30%
30%

20%

14%

10% 8%
5%
3%
0% 0% 1%
0%
2009 2010 2011 2012 2013 2014 2015 2016 NA

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 114

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Distribution by Year of Maturity

Second-Lien Loans
As of 8/31/08
50%
Excludes Defaulted Facilities 45%

40%

30%

22%

20%
16%

10% 8%

3% 3%
2%
0%
0%
2009 2010 2011 2012 2013 2014 2015 NA

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 115

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Leveraged Loan Index
Returns by Industry

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 116

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&
P/
LS
TA

0%
2%
4%
6%
8%
10%
Ae In Ind
ro du ex
sp st
a ce ria
Bu l
sin Bu an M s
es ild d ed
s ing D ia
Eq a A efe

4.7%4.8%4.5%
u i nd ut ns
pm D om e

5.2%
Ca ent eve otiv
b a lo e

LEHMAN BROTHERS HOLDINGS INC.


Ch le nd pm
a

3.0%
em nd Se en
ica Sa rvic t

4.7%
ls te es
Co Cl a n llite

3.2%
Ec n ot d
ol tain hi Pl TV
og e ng as
ica rs C - t ic 5.1%
l S an o n Te x s
6.0%

er d G glo tile

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


vi
ce las me s
4.7%

El s a s P r at
ec n ro es
Fi tro d E du
q c
5.2%

na ni
n c cs uip ts
ia - E m
e
5.7%

lI
n t lec nt
er tri
4.2%

Fo me cal
Fo od dia
5.3%

od P r ie
a n Fo ro d s
5.0%

d od uc
Dr S ts
u g er

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
4.8%

Le Re vice
isu Ho H ta
il
5.2%
Jan-97 to Aug-08

re I m e a er
G ndu e F lth s
4.0%

o o s u ca
ds tria rnis r e
- l h
4.6%

No L Act Eq ing
Index by Industry

nf o d ivit u ip s
er gi ie m
2.0%

ro ng s - en
us a M t
M n d ovi
et e
al C as s
Re s i
ta - M no
ile Ra d in s
rs io Pu era
(N a b l
ot nd lish s
4.8%4.9%4.9%5.0%

Fo Te in
o l g
Su d a evi
s
4.3%

rfa nd io
ce D n
5.1%

Tr r ug
an )
s
5.3%

Te por
le t
3.9%

co
Ut m
i li t
Average Annualized Monthly Return of S&P/LSTA

5.0%

ie
s
117
4.5%

LBEX-DOCID 4404712
S&
P/
LS
T
A

0%
2%
3%
Ae In Inde
ro du
sp st x
a c ria

1% 0.8%
Bu e
sin Bu an M ls
es ild d ed
s ing D ia
Eq a A efe
ui n u n

0.9% 1.0%
pm d D tom se

0.6%
Ca ent eve otiv
b a lo e

LEHMAN BROTHERS HOLDINGS INC.


Ch le nd pm

1.6%
em and Se en
ica Sa rvic t

0.8%
ls te es
C Cl a n llite
1.6%
Ec o n ot d P T
ol tain hi V
og e n g la s
ica rs C - t i c
l S an o n Te x s 1.2%1.2%

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


er d G glo tile
vi
ce las me s
1.7%

El s a s P r at
ec n ro es
Fi tro d E du
0.9%

na nic qu cts
nc s ip
ia - E m e
0.8%

lI l
n t ec nt
er tri
1.6%

Fo me cal
Fo od dia
od Pr r ie
a n Fo o d s
1.4%1.4%

d od uct
Dr S s
u g er

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
0.9%

Le Re vice
H t
Jan-97 to Aug-08

isu o H ail
0.9%

re In me e al ers
G du F th c
oo s ur a
ds tria nis r e
-A l E h i
1.2%1.2%

No L ct q ng
nf o d ivit u ip s
er gi ie m
2.2%

ro ng s - en
us a M t
1.2%

M n d ovi
et e
al C as s
Re s i
0.8%

- M no
ta R
S&P/LSTA Index by Industry

ile a d in s
rs
1.2%

io Pu era
(N an bl ls
ot d ish
1.4%

Fo Te in
o l g
Su d a evis
1.0%

rfa nd ion
ce D
0.9%

Tr r ug
Standard Deviation of Monthly Returns of

an )
s
Te por
le t
co
1.1%1.1%

Ut m
il it
1.6%

ie
s
118
1.2%

LBEX-DOCID 4404712
S&
P/
LS
TA

-0.50
0.00
0.50
1.00
Ae I
In nde
ro du x
sp st
ac ria
Bu e ls
an M

0.36 0.36
sin Bu
i d ed
es ldi
n D i
s e a

0.23
Eq g a Au fen
u i nd s
pm D tom e
e o

0.71
Ca ent ve tive
b a lop
m

(0.12)
Ch le a nd

LEHMAN BROTHERS HOLDINGS INC.


em nd Se ent
r

0.36
ica Sa vic
ls te es
l
Co Cl a nd lite

(0.08)
Ec nt ot P T
hi la V
ol ain
og e n g st 0.34
ica rs Co - T ics
lS n a n e x
0.57

er d G glom tile
s

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


vi
ce las er
s a
0.17

El s t
ec a nd Pro es
t r E d u
0.49

Fi o
na nic qu cts
nc s ip
0.74

ia - E m e
lI
n t lec nt
0.08

er tric
Fo me al
od dia
0.34

Fo
od Pr r ie s
F
0.28

a n oo o du
d d c
Dr S ts
e

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
0.37

ug rv
Re ice
Deviation of Monthly Returns (standard deviation multiplied by square root of 12)

Le
Jan-97 to Aug-08

0.52

Ho H tai
isu e le
re In me al rs
0.07

G du Fu th c
o o st r a
ds ria nis r e
0.24

-A l E h in
No L ct qu gs
nf o d iviti ipm
(0.22)

er gi es en
ro ng -
us an Mo t
0.27

M v
et d C ies
al as
0.46

Re s
- M in o
ta Ra in s
ile d P e
0.30

rs io u ra
(N an bli ls
sh
0.29

ot d
Fo Te ing
o l e
0.17
Defined as: Average Annualized Monthly Return less Risk-Free Rate (3-month Treasuries) Divided by Annualized Standard

S u d a v is
rfa nd ion
ce D
0.47
Sharpe Ratio S&P/LSTA Index by Industry

Tr r ug
an )
s
0.44

Te por
0.06

le t
co
Ut m
0.25

119

i li t
ie
s
0.19

LBEX-DOCID 4404712
S&P/LSTA Index: Composite of Annual Returns
by Industry
2000 2001 2002 2003 2004 2005 2006 2007 LTM 8/31/08 YTD 8/31/08 Aug-08 Cumulative MV Avg Bid
Industrials 2.28% 4.05% 6.94% 8.49% 6.01% 5.19% 6.19% 2.24% -2.67% -4.47% -0.02% 74.14% $79.9B 85.83
Media 8.34% 7.96% 3.86% -3.64% 10.07% 5.34% 6.45% 0.83% -4.36% -5.38% -0.89% 67.70% $69.9B 83.89
Aerospace and Defense 6.83% 5.40% 5.77% 4.84% 4.46% 5.54% 7.04% 4.28% 5.09% 0.89% 0.22% 80.82% $9.1B 93.80
Automotive -5.41% 6.87% 5.48% 10.24% 5.37% 4.68% 5.29% 2.31% -7.89% -9.63% -1.33% 39.98% $31.3B 80.92
Beverage & Tobacco NA NA NA NA 3.24% 5.59% 4.08% 2.05% 1.12% -0.03% 0.30% 61.68% $3.1B 90.61
Building and Development 7.53% 7.57% 7.43% 5.24% 5.94% 5.65% 5.88% -1.95% -6.89% -5.71% -0.60% 73.03% $17.9B 79.29
Business Equipment and Services 6.76% 0.74% -1.27% 11.06% 7.23% 5.63% 7.60% 2.31% 1.87% -0.27% -0.04% 42.81% $26.7B 90.19
Cable and Satellite TV 8.03% 5.08% -10.97% 16.31% 6.85% 4.69% 5.84% 1.49% 2.78% 1.19% 0.49% 79.22% $21.3B 91.57
Chemicals and Plastics 5.59% 5.39% 7.98% 9.91% 5.87% 5.47% 6.28% 2.92% -0.96% -2.39% 0.56% 96.70% $23.9B 87.63
Clothing - Textiles 8.23% -6.15% 22.44% -0.66% 15.20% 2.36% 8.23% 5.60% -0.67% -3.31% 0.09% 69.43% $2.8B 92.33
Conglomerates 6.95% 0.18% 3.95% 8.76% 5.14% 4.70% 6.56% 2.70% 2.45% 0.48% -0.06% 82.34% $4.9B 92.49
Containers and Glass Products 7.20% 5.07% 5.55% 5.97% 4.35% 5.33% 6.42% 1.43% 0.72% 0.24% 0.18% 92.03% $8.2B 89.56
Cosmetics - Toiletries NA NA NA NA 5.43% 6.23% 7.53% -3.47% -0.62% -1.60% 0.33% 77.89% $3.9B 84.09
Ecological Services and Equipment 5.43% 8.15% 4.42% 0.91% 4.04% 5.71% 6.73% 2.09% 3.99% 1.68% 0.64% 58.63% $3.5B 93.20
Electronics - Electrical 0.95% 5.08% 2.29% 16.42% 6.70% 6.12% 7.19% 2.49% 0.48% -1.82% 0.01% 81.73% $15.8B 88.52
Financial Intermediaries 5.35% 19.57% 4.96% 5.63% 5.94% 4.81% 6.49% 2.38% 0.96% -0.31% 0.14% 75.59% $22.9B 90.86
Food Products 1.72% 9.66% 3.65% 7.65% 3.42% 1.53% 8.82% 1.90% 2.35% 0.97% 0.16% 73.69% $9.4B 91.72
Food Service 9.14% 6.56% 4.15% 4.67% 4.73% 5.45% 6.26% 1.47% -2.21% -2.93% -0.51% 82.12% $9.6B 88.52
Food and Drug Retailers -2.59% 12.82% 3.40% 6.64% 4.03% 4.85% 8.04% 2.22% 1.06% 0.05% 1.06% 56.77% $5.0B 91.24
Forest Products NA NA NA NA 4.70% 6.21% 6.80% 1.80% 5.13% 2.80% 0.36% 82.10% $11.3B 94.17
Healthcare 3.54% 21.31% 2.72% 5.54% 3.69% 5.06% 6.71% 2.82% 4.12% 1.43% 0.53% 70.14% $50.8B 93.30
Home Furnishings -19.61% 2.78% 4.13% 15.77% 7.10% 5.13% 7.00% -0.53% -8.90% -10.54% -1.78% 23.92% $4.2B 77.12
Industrial Equipment 8.02% 0.28% 4.93% 6.38% 4.36% 5.38% 6.95% 2.00% 5.97% 2.20% 0.86% 68.29% $7.2B 91.03
Leisure Goods-Activities -Movies 3.40% 9.72% 5.37% 5.95% 4.58% 5.79% 6.80% 2.10% -2.03% -3.24% -0.13% 76.94% $16.5B 87.81
Lodging and Casinos 9.75% 1.38% 3.29% 9.55% 6.73% 5.42% 6.72% 2.80% -5.14% -7.17% -1.06% 73.66% $22.8B 85.56
Nonferrous Metals - Minerals -0.62% -7.08% -2.54% 19.91% 9.52% 4.74% 7.33% 2.12% 5.52% 3.61% 0.51% 77.27% $4.2B 93.23
Oil and Gas NA NA NA NA 5.34% 5.31% 7.00% 4.62% 6.12% 2.56% -0.08% 122.81% $21.1B 93.98
Publising 7.32% -0.78% 10.01% 7.03% 4.32% 4.60% 7.27% 0.20% -8.34% -8.84% -1.75% 62.70% $32.7B 79.75
Radio and Television 8.68% 5.89% 3.71% 5.97% 3.49% 5.35% 6.90% 1.43% -2.31% -4.19% -0.69% 78.17% $20.7B 86.65
Retailers (Not Food and Drug) 2.84% 14.11% 6.58% 5.43% 4.41% 4.11% 7.66% 0.51% -1.92% -2.79% -0.63% 80.18% $16.9B 85.03
Surface Transport 7.19% 8.85% 4.26% 5.70% 9.19% 4.69% 7.19% -2.31% -5.98% -4.37% 0.40% 56.31% $5.2B 80.42
Telecom 7.76% -9.06% -2.30% 21.00% 3.52% 3.94% 7.38% 4.10% 6.63% 3.44% 0.44% 76.22% $33.1B 94.96
Utilities 9.48% 2.12% 3.16% 15.41% 5.71% 4.57% 8.03% 3.06% 3.41% 0.82% -0.18% 65.19% $37.5B 92.72
Total Index 4.99% 4.18% 1.91% 9.97% 5.17% 5.08% 6.77% 2.02% -0.19% -1.97% -0.13% 70.97% $520.8B 88.37

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 120

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
S&P/LSTA Index: Composite of Annual Performing
Returns by Industry
2000 2001 2002 2003 2004 2005 2006 2007 LTM 8/31/08 YTD 8/31/08 Aug-08 Cumulative MV Avg Bid
Industrials 3.20% 4.36% 6.29% 8.82% 6.21% 5.41% 6.96% 2.22% -2.67% -4.38% -0.07% 76.83% $73.6B 86.28
Media 8.34% 7.99% 4.15% -0.77% 9.11% 5.22% 7.03% 0.61% -4.54% -5.54% -1.05% 72.95% $63.3B 82.78
Aerospace and Defense 7.02% 6.64% 5.77% 4.84% 4.46% 5.54% 7.04% 4.06% 5.08% 0.75% 0.19% 82.63% $8.1B 93.20
Automotive -3.39% 6.66% 6.21% 8.88% 5.79% 5.52% 7.42% 2.45% -8.07% -9.64% -1.49% 43.66% $28.1B 81.69
Beverage & Tobacco NA NA NA NA 3.39% 5.51% 2.96% 1.97% 1.31% -0.51% 0.31% 27.60% $3.1B 90.61
Building and Development 7.57% 5.96% 7.31% 4.82% 5.82% 5.65% 5.96% -2.22% -5.63% -4.24% -0.47% 71.73% $14.9B 82.85
Business Equipment and Services 5.61% 3.25% -0.66% 8.85% 7.29% 5.63% 7.60% 2.31% 1.86% -0.28% -0.05% 42.86% $26.5B 90.12
Cable and Satellite TV 8.03% 5.14% -12.03% 15.85% 7.04% 6.49% 7.05% 1.33% 2.31% 0.73% 0.39% 80.79% $17.2B 90.80
Chemicals and Plastics 5.88% 5.54% 8.04% 10.44% 5.96% 5.47% 6.28% 2.83% -0.59% -1.98% 0.51% 99.79% $22.5B 88.55
Clothing - Textiles 5.77% -3.70% 10.31% 3.02% 15.43% 2.36% 8.23% 5.82% -1.95% -4.74% 0.03% 57.00% $2.5B 91.95
Conglomerates 6.95% 0.18% 2.56% 8.25% 5.17% 4.70% 6.56% 2.70% 2.45% 0.48% -0.06% 79.12% $4.9B 92.49
Containers and Glass Products 7.20% 5.45% 4.89% 5.98% 4.35% 5.33% 6.42% 1.43% 0.72% 0.24% 0.18% 91.55% $8.2B 89.56
Cosmetics - Toiletries NA NA NA NA 5.43% 6.23% 7.53% -3.47% -0.62% -1.60% 0.33% 77.89% $3.9B 84.09
Ecological Services and Equipment 6.17% 7.71% 4.64% 8.45% 4.46% 5.71% 6.73% 2.41% 2.63% -0.20% 0.92% 69.40% $2.2B 90.85
Electronics - Electrical 0.95% 1.14% 0.31% 14.49% 6.70% 6.18% 7.19% 2.49% 0.48% -1.82% 0.01% 68.77% $15.8B 88.52
Financial Intermediaries 5.35% 19.57% 4.96% 5.63% 5.94% 4.15% 6.86% 2.01% 0.58% -0.58% 0.11% 74.01% $20.1B 89.80
Food Products 1.35% 9.82% 4.25% 7.80% 3.43% 2.08% 7.41% 2.82% 2.76% 1.28% 0.11% 73.46% $8.9B 92.04
Food Service 9.14% 6.56% 4.15% 4.67% 4.73% 5.53% 6.26% 1.47% -1.96% -2.68% -0.87% 82.72% $9.3B 90.96
Food and Drug Retailers -6.38% 14.70% 3.38% 6.05% 4.03% 4.85% 8.04% 2.22% 1.06% 0.05% 1.06% 59.75% $5.0B 91.24
Forest Products NA NA NA NA 4.73% 6.21% 6.80% 1.80% 5.14% 2.80% 0.38% 96.25% $10.8B 94.09
Healthcare 2.80% 10.56% 4.64% 5.60% 3.97% 5.07% 6.73% 2.79% 3.85% 1.14% 0.50% 57.66% $49.3B 93.19
Home Furnishings -8.33% 2.42% 6.26% 16.17% 7.10% 5.13% 7.00% -0.53% -8.90% -10.54% -1.78% 44.17% $4.2B 77.12
Industrial Equipment 7.91% 1.31% 4.01% 7.03% 4.60% 5.62% 6.91% 1.88% 5.95% 2.11% 0.84% 69.77% $6.9B 90.71
Leisure Goods-Activities -Movies 3.25% 5.10% 5.67% 6.04% 4.66% 5.79% 6.80% 2.05% -1.69% -2.89% 0.06% 70.50% $16.0B 88.14
Lodging and Casinos 9.75% 1.86% 2.38% 9.72% 6.13% 5.43% 6.72% 2.07% -5.21% -7.11% -0.94% 71.13% $19.8B 86.00
Nonferrous Metals - Minerals -0.62% -9.59% -2.53% 18.43% 9.52% 4.74% 7.33% 2.22% 5.52% 3.61% 0.51% 70.55% $4.2B 93.23
Oil and Gas NA NA NA NA 5.44% 5.33% 7.06% 4.64% 6.30% 2.71% -0.06% 124.88% $20.6B 94.04
Publising 7.42% -0.24% 10.42% 7.14% 4.34% 4.60% 7.27% -0.06% -7.59% -8.03% -1.80% 65.57% $32.2B 79.49
Radio and Television 8.68% 5.89% 3.71% 6.00% 3.43% 5.35% 6.90% 1.21% -2.81% -4.63% -0.78% 76.90% $18.7B 85.59
Retailers (Not Food and Drug) 3.59% 11.11% 6.58% 5.43% 4.41% 4.11% 7.66% 0.93% -0.89% -2.18% -0.54% 78.92% $16.5B 86.09
Surface Transport 7.19% 8.85% 4.26% 6.07% 9.07% 4.72% 6.96% -3.12% -6.72% -4.67% 0.00% 54.61% $4.0B 82.19
Telecom 7.74% -6.82% -2.34% 20.05% 4.91% 5.25% 7.41% 4.00% 6.66% 3.53% 0.45% 84.02% $31.0B 94.82
Utilities 9.39% -0.18% 5.75% 16.05% 5.66% 4.42% 7.03% 3.46% 3.52% 0.83% -0.18% 65.10% $37.5B 92.72
Total Index 5.14% 3.34% 2.63% 9.78% 5.29% 5.28% 6.93% 1.99% -0.01% -1.80% -0.15% 71.73% $489.4B 88.62

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 121

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.
Ae In
ro du
sp

-4%
-2%
0%
2%
4%
6%
8%
ac st
ria
e ls
an
d Med
B D
Bu e ia
s i Bu eve A fen
n e i ld ra ut s
ss i n ge om e
Eq a & otg
ui nd To ive
pm D b
e a
C ent vel cco
ab a n op
C l e a d S me
he n n
m d S erv t
ic i c

LEHMAN BROTHERS HOLDINGS INC.


al ate e s
s
C C a ll it
on lo nd e T
ta th
in in Pl a V
er g st
Ec s C - ic
ol an on Te s
og d gl o xtil
ic C G m e

All Loans
al os l as er s
S m s at
er e e
vi tic Pro s

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


ce s
- d u
El s a T c t
ec n oi l s
d
Fi tron E etrie
na i c qui s
nc s p
i a - E me
lI
nt le c nt
e r tri
c
Fo me al
Fo od dia
od P rie
F r s
an oo odu
d d c
D S e ts
Aug-08

ru r
Fo g R v ic

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
re et e
st a
P il er
Le ro
is H d s
ur om He uct
e a s
G Ind e F l thc
oo us u a
ds tr rni re
-A ial sh
N c E in
on Lo ti vi qu gs
fe dg tie i pm
rr s
ou ing -M en
s an ov t
M
All Loans vs. Performing Loans

et d C i es
al
s asi
- M no
O in s
R i e
et l a ra l
S&P/LSTA Index: Industry Returns

ai Ra nd s
Performing Loans

le
rs di o Pu G a
(N an b li s
ot d T s h
Fo e i ng
Su od l evi
rfa an si o
ce d D n
Tr r u
a n g)
sp
Te ort
le
co
122

U m
til
iti
es
LBEX-DOCID 4404712
Ae In
ro du
sp

-12%
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
ac st
ria
e ls
an
d M
e
Bu B D di
e a
s i Bu ev e A fen
n e i ld ra ut s
ss i n ge om e
Eq g a & ot
ui nd To ive
pm D b
e a
C ent vel cc o
ab a n op
C l e a d S me
he n n
m d S erv t
ic a ic
e

LEHMAN BROTHERS HOLDINGS INC.


al
s tell s
C C a n ite
on lo
ta th d P T V
in in
er g l as
Ec s C - T ti cs
ol an on e
og d gl xt
ic C Gl om il es

All Loans
al os as er
S m s at
er e e
v i tic Pro s

FOIA CONFIDENTIAL TREATMENT REQUESTED BY


ce s
- d u
El s a T c t
ec n oi l s
d
Fi tron E etrie
na i c qui s
nc s p
i a - E me
lI
nt le c nt
e r tri
c
Fo me al
Fo od dia
od P rie
F r s
an oo odu
d d c
D S e ts
ru r
Fo g R v ic

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc.
re et e
a
1/1 – 8/31/08

st
P il er
Le ro
is H d s
ur om He uct
e a s
G Ind e F l thc
oo us u a
ds tr rni re
-A ial sh
N c E in
on Lo ti vi qu gs
fe dg tie i pm
rr s
ou ing -M en
s an ov t
M
All Loans vs. Performing Loans

et d C i es
al
s asi
- M no
O in s
R i e
et l a ra l
S&P/LSTA Index: Industry Returns

ai Ra nd s
Performing Loans

le
rs di o Pu G a
(N an b li s
ot d T s h
Fo e i ng
Su od l evi
rfa an si o
ce d D n
Tr ru
a n g)
sp
Te ort
le
co
123

U m
til
iti
es
LBEX-DOCID 4404712
Standard & Poors LCD Contact Info

Standard & Poor’s Leveraged Commentary & Data Group, 55 Water Street, 47th Floor, New York, New York 10041; Phone: (212) 438-2701; Fax: (212) 438-2702
Comps Service: Steven Miller, Managing Director, (212) 438-2715, steven_miller@standardandpoors.com; Tim Cross, Director, (212) 438-2724, tim_cross@standardandpoors.com; Ruth Yang, Director, (212)
438-2722, ruth_yang@standardandpoors.com; Robert Polenberg, Director, (212) 438-2717, robert_polenberg@standardandpoors.com; Neslyn D’souza, Associate, (212) 438-2708,
neslyn_d'souza@standardandpoors.com; Sucheet Gupte, Associate Director, +44-20-7176-7235, sucheet_gupte@standardandpoors.com; Marina Lukatsky, Ratings Analyst, (212) 438-2709; marina_
lukatsky@standardandpoors.com; Miyer Levy, Index Manager, (212) 438-2714, miyer_levy@standardandpoors.com; Amy Lempert, Analyst, (212) 438-2712, amy_lempert@standardandpoors.com; Jency
Hom, Analyst, (212) 438-2706, jency_hom@standardandpoors.com; Lan Lecour, Office Administrator, (212) 438-2711, lan_lecour@standardandpoors.com; Gail Dookie, Data Collector, (212) 438-2705,
gail_dookie@standardandpoors.com ; Lisa Hansen, Analyst, (212) 438-3295, lisa_hansen@standardandpoors.com; Asif Mansoor, Analyst, (212) 438-5837, asif_mansoor@standardandpoors.com; Philip Keffer,
Analyst, (212) 438-6416, philip_keffer@standardandpoors.com ; Asha Rao, Analyst, (212) 438-2710, asha_rao@standardandpoors.com ; Rich Woyma, Analyst, (212) 438-5840,
rich_woyma@standardandpoors.com.
Sales & Marketing: Marc Auerbach, Director, (212) 438-2703, marc_auerbach@standardandpoors.com; Liz Ihle, Sales Manager, (212) 438 3298, elizabeth_ihle@standardandpoors.com ; Darren D’Souza,
Analyst, (212) 438-2720, darren_dsouza@standardandpoors.com.
Editorial: Chris Donnelly, Vice President, (212) 438-5094, Chris_Donnelly@standardandpoors.com; Matthew Fuller, Associate, (212) 438-2050, Matthew_Fuller@standardandpoors.com; Krista Giovacco,
Associate Editor, (212) 438-2704, Krista_Giovacco@standardandpoors.com; Brian Manning, Associate Editor, (212) 438-1462, brian_manning@standardandpoors.com; Kelly Gruel Thompson, Senior Editor,
(312) 233-7054, kelly_thompson@standardandpoors.com; Paddy Hirsch, Associate, (310) 470-2805, hirsch@pmdcomps.com; Sarah Husband, Senior Editor, +44 020 7176 3928,
sarah_husband@stanadardandpoors.com; Ruth McGavin, Senior Editor, +44 0207-176-3924, ruth_mcgavin@stanadardandpoors.com; Kate Haywood, Senior Editor, +44 0207 1763 994,
kate_haywood@standardandpoors.com; Abigail Latour, Assistant Editor, (212) 438-7121, abigail_latour@standardandpoors.com.
Information Systems: Mohan Basavaraj, Senior System Analyst, (212) 438-2721, mohan_basavaraj@standadandpoors.com; Ella Portnoy, Senior System Analyst, (212) 438-2718, ella_
portnoy@standardandpoors.com; Elena Goncharoff, System Analyst, (212) 438-2719, elena_goncharoff@standardandpoors.com; Julia Lifton, System Analyst, (212) 438-2713,
julia_lifton@standardandpoors.com;

Standard & Poor’s Bank Loan Rating Contact Information


U.S.: Steven Bavaria, Vice President, (212) 438-7884, steven_bavaria@standardandpoors.com; Ken Pfeil, Director, (212) 438-7889, ken_pfeil@standardandpoors.com; David Hauff, Director, (212) 438-2731,
david_hauff@sandp.com
Europe: Paul Watters, Director, +44 0207-826-3542, paul_watters@standardandpoors.com
Copyright 2008 © Standard & Poor’s, a division of the McGraw-Hill Companies, Inc. Data are from sources believed to be accurate, but S&P does not guarantee their accuracy.

Copyright 2008 Standard & Poor's, a division of the McGraw-Hill Companies, Inc. 124

FOIA CONFIDENTIAL TREATMENT REQUESTED BY LBEX-DOCID 4404712


LEHMAN BROTHERS HOLDINGS INC.

Potrebbero piacerti anche