Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1 -S/ 40,000.00
2 -S/ 40,000.00
3 -S/ 40,000.00
4 -S/ 40,000.00
5 -S/ 40,000.00
6 -S/ 50,000.00
7 -S/ 50,000.00 13% C. anual
8 -S/ 50,000.00 I mensual 0.010833333333
9 -S/ 50,000.00 TEA 13.80%
10 -S/ 50,000.00
11 -S/ 60,000.00
A) Debe invertir un total de: S/ 3,694,782.52 VAN
B) El costo anual seria de : S/ 510,000.00
Plan A Plan B
0 5500 31500
1 -1150 0
2 -1150 0
3 -1150 0
4 -1150 0
5 -1150 0
6 -1150 0
7 -1150 0
8 -1150 0
9 -1150 0
10 -1150 0
11 -1150 0
12 -1150 0
13 -1150 0
14 -1150 0
15 -1150 0
16 -1150 0
17 -1150 0
18 -1150 0
19 -1150 0
20 -1150 0
21 -1150 0
22 -1150 0
23 -1150 0
24 -150 1000 C. mensual 6%
VAN -S/ 30,560.11 -S/ 30,612.81 Interes 0.5%
A B
0 75200 44000
1 -9200 -13900
2 -9200 -13900
3 -9200 -13900
4 -9200 -13900
5 -9200 -13900
6 11800 -13900
VAN -S/ 101,890.77 -S/ 99,565.94
RPTA: La mejor opcion es la maquina B
Inversion Ingreso CF
0 -10000 -10000
1 2000 2000
2 2500 2500
3 3000 3000
4 -10000 3500 13500
5 4000 4000
6 4500 4500
7 5000 5000
8 5500 5500
9 5500 5500
10 5500 5500
11 5500 5500
12 5500 5500
VAN S/ 20,273.22
o maximo 1116775.46 USD