Sei sulla pagina 1di 4

TEA 25.

48%
1.2548
0.08333333333333
TEM 1.91%
Ts 0.05%
$ 18,000,000 $ 17,837,169 $ 17,671,228 $ 17,502,119
60 59 58 57
3.11080329382029
CMF $ 506,535.8 $ 506,535.8 $ 506,535.8 $ 506,535.8
Im $ 343,705 $ 340,595 $ 337,427 $ 334,198
Am $ 162,831 $ 165,940 $ 169,109 $ 172,338
SC $ 17,837,169 $ 17,671,228 $ 17,502,119 $ 17,329,781
Sdm $ 9,172 $ 9,089 $ 9,004 $ 8,918
CTM $ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5

TEA 28.62%
1.2862
0.08333333333333
TEM 2.12%
Ts 0.05%
Capital $ 828,100 $ 774,904 $ 720,692 $ 665,445
N° CUOTA 12 11 10 9
1.2862
CMF $ 69,008.3 $ 69,008.3 $ 69,008.3 $ 69,008.3
Im $ 15,812 $ 14,797 $ 13,761 $ 12,706
Am $ 53,196 $ 54,212 $ 55,247 $ 56,302
SC $ 774,904 $ 720,692 $ 665,445 $ 609,143
Sdm $ 422 $ 395 $ 367 $ 339
CTM $ 138,438.6 $ 138,411.5 $ 138,383.9 $ 138,355.7

20100
7500
$ 96,608.3
$ 17,329,781 $ 17,154,153 $ 16,975,170 $ 16,792,770 $ 16,606,887
56 55 54 53 52

$ 506,535.8 $ 506,535.8 $ 506,535.8 $ 506,535.8 $ 506,535.8


$ 330,907 $ 327,553 $ 324,136 $ 320,653 $ 317,104
$ 175,629 $ 178,982 $ 182,400 $ 185,883 $ 189,432
$ 17,154,153 $ 16,975,170 $ 16,792,770 $ 16,606,887 $ 16,417,455
$ 8,830 $ 8,741 $ 8,650 $ 8,557 $ 8,462
$ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5

$ 609,143 $ 551,767 $ 493,294 $ 433,705 $ 372,978


8 7 6 5 4

$ 69,008.3 $ 69,008.3 $ 69,008.3 $ 69,008.3 $ 69,008.3


$ 11,631 $ 10,536 $ 9,419 $ 8,281 $ 7,122
$ 57,377 $ 58,473 $ 59,589 $ 60,727 $ 61,886
$ 551,767 $ 493,294 $ 433,705 $ 372,978 $ 311,092
$ 310 $ 281 $ 251 $ 221 $ 190
$ 138,327.1 $ 138,297.8 $ 138,268.0 $ 138,237.7 $ 138,206.7

434
162
$ 10,015

602850
495000
120000
$ 16,417,455 $ 16,224,406 $ 16,027,670
51 50 49

$ 506,535.8 $ 506,535.8 $ 506,535.8


$ 313,486 $ 309,800 $ 306,044
$ 193,049 $ 196,736 $ 200,492
$ 16,224,406 $ 16,027,670 $ 15,827,178
$ 8,365 $ 8,267 $ 8,167
$ 1,013,071.5 $ 1,013,071.5 $ 1,013,071.5

$ 311,092 $ 248,024 $ 183,751


3 2 1

$ 69,008.3 $ 69,008.3 $ 69,008.3


$ 5,940 $ 4,736 $ 3,509
$ 63,068 $ 64,272 $ 65,500
$ 248,024 $ 183,751 $ 118,251
$ 159 $ 126 $ 94
$ 138,175.2 $ 138,143.0 $ 138,110.3

Potrebbero piacerti anche