INCOME STATEMENT For The Year Ended, December, 31, 2015
Sales Of Merchandise Rp 1.553.500.000
Sales Return Rp (66.000.000) Sales Discount Rp (32.020.000) Net Sales Rp 1.455.480.000 Cost Of Goods Sold Rp (1.147.800.000) Freight Paid Rp (5.720.000) Purchases Discount Rp 33.900.000 Cost Of Goods Sold Rp (1.119.620.000) Gross Profit Rp 335.860.000 Operating Expense Advertising Expense Rp (1.850.000) Telephone, Water & Electricity Expense Rp (6.550.000) Sore Supplies Expense Rp (19.150.000) Bad Debts Expense Rp (14.675.900) Spoilage Expense Rp (37.000.000) Depreciation Expense Rp (6.000.000) Insurance expense Rp (8.000.000) Rent Expense Rp (27.000.000) Wages & Salaries Expense Rp (49.500.000) 0 Rp - Other Operating Expense Rp (8.300.000) Rp (178.025.900)
Operating Income Rp 157.834.100
Other Income/Expense Interest Revenue Rp 33.000.000 Devidend Income Rp 62.180.000 Gain/Loss on Sale Of Stock Rp 5.600.000 Freight Collected Rp 19.025.000 Late Fees Collected Rp 5.000.000 Amount Rp 124.805.000 Interest Expense Rp (8.515.000) Bank Service Charge Rp (3.550.000) Late Fees Paid Rp (1.950.000) Amount Rp (14.015.000) Total Other Income/Expense Rp 110.790.000 Earning Before Taxes Rp 268.624.100 0 Rp - Earning After Taxes Rp 268.624.100