Sei sulla pagina 1di 2

Solved: Nil Hill Corporation has been using its present

facilities at

Nil Hill Corporation has been using its present facilities at its annual full capacity of 10,000 units
for the last three years. Still, the company is unable to keep pace with continuing demand for
the product that is estimated to be 25,000 units annually. This demand level is expected to
continue for at least another four years. To expand manufacturing capacity and take advantage
of the demand, Nil Hill must acquire equipment costing $995,000. The equipment will double the
current production quantity. This equipment has a useful life of 10 years and can be sold for
$195,000 at the end of year 4 or $35,000 at the end of year 10. Analysis of current operating
data provides the following information:

The fixed costs include depreciation expense of the current equipment. The new equipment will
not change variable costs, but the firm will incur additional fixed manufacturing costs (excluding
depreciation) of $250,000 annually. The firm needs to spend an additional $200,000 in fixed
marketing costs per year for additional sales. Nil Hill is in the 30 percent tax bracket.
Management has set a minimum rate of return of 14 percent after-tax for all capital investments.
Assume, for simplicity, that MACRS depreciation rules do not apply.

Required
1. Assume that the equipment will be depreciated over a four-year period. What effects will the
new equipment have on after-tax operating income in each of the four years?
2. What effect will the new equipment have on cash flows in each of the four years?
3. Compute the proposed investment’s payback period (in years), under the assumption that
cash inflows occur evenly throughout the year.
4. Compute the book rate of return (ARR) based on the average investment.
5. Compute the net present value (NPV) of the proposed investment.
6. Compute the internal rate of return (IRR) of the proposed investment.
7. Compute the modified internal rate of return (MIRR) for the proposed investment.
8. Management has decided to invest in the new equipment, but is unsure of the reliability of
some of the estimates and as such has asked some what-if questions. Treat each of the
following two cases independently.
a. By how much can the unit variable cost for units produced by the new equipment increase
and still justify the purchase of the equipment (i.e., have the investment generate an after-tax
IRR of exactly 14 percent, its cost of capital)?
b. The company is anticipating an increase in competition. Management believes that, in
response, it will have to reduce the selling price of the product. By how much can the firm
decrease the selling price (of all units sold) and still be able to justify the purchase of the new
equipment?
9. What strategic considerations might bear on this investment decision? How can such
considerations be dealt with formally in the planning and decision-makingprocess?

Reach out to freelance2040@yahoo.com for enquiry.


ANSWER
https://solvedquest.com/nil-hill-corporation-has-been-using-its-present-facilities-at/

Reach out to freelance2040@yahoo.com for enquiry.


Powered by TCPDF (www.tcpdf.org)

Potrebbero piacerti anche