Sei sulla pagina 1di 385

realizzato da : Gianluca Imperiale

© bpexcel.it

note: La stampa, il download, come pure la consultazione e l'accesso al File è permesso solamente ad uso informativo e divulgativo, restando pertanto
vietata qualsiasi riproduzione anche parziale dello stesso diversa dall'uso informativo e divulgativo, tranne che per i realizzatori del file stesso e BPExcel. È
in ogni caso vietato ogni utilizzo per scopi direttamente e/o indirettamente commerciali, tranne che per i realizzatori del file stesso e BPExcel. Nessuna
riproduzione di questo File e del suo contenuto o di sue parti, pertanto, può essere venduta, né modificata, distribuita o altrimenti utilizzata a fini commerciali,
tranne che per i realizzatori del file stesso e BPExcel.
Business Plan START UP INNOVATIVE

INPUT ELABORATI REPORT


www.bpexcel.it
Parametri Inziali Vendite Stato Patrimoniale mese
Budget Vendite Acquisti Conto Economico mese
Personale Cash Flow mese
Personale Ammortamenti
Costi Fissi Liquidazione Iva Stato Patrimoniale anno
Banca Conto Economico anno
Investimenti Ires Cash Flow anno
Credito Imposta Irap
Fin Banca Indicatori
Leasing Valutazione Investitori
Capitale Soci
Gestione Contributi
CRUSCOTTO
Andamento Economico 2,017 2,018 2,019 2,020
Fatturato € 120,821 € 285,535 € 512,780 € 763,215
Margine Contribuzione € 110,038 € 226,795 € 407,291 € 582,704
Reddito Operativo -€ 83,160 € 42,047 € 150,599 € 316,726
Reddito Netto -€ 62,412 € 62,120 € 112,022 € 223,290

Andamento Finanziario gen-17 feb-17 mar-17 apr-17 mag-17


Incassi € - € 7,582 € 7,651 € 8,416 € 9,258
Pagamenti -€ 11,658 -€ 21,280 -€ 22,526 -€ 21,459 -€ 26,639
Investimenti -€ 146,400 € - € - € - € -
Finanziamenti € 160,000 -€ 779 -€ 1,894 -€ 1,336 -€ 1,336
Aumento Capitale € - € - € 50,000 € - € -
Distribuzione Utile € - € - € - € - € -
Imposte € - € - € - € - € -

Variazione Finanziaria Mese € 1,942 -€ 14,477 € 33,231 -€ 14,379 -€ 18,718

Saldo Iniziale Banca € - € 1,942 -€ 12,535 € 20,697 € 6,318


Saldo Finale Banca € 1,942 -€ 12,535 € 20,697 € 6,318 -€ 12,400
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
€ 10,184 € 11,202 € 12,322 € 13,555 € 14,910 € 16,401 € 18,041 € 18,862 € 20,699 € 21,734
-€ 31,838 -€ 22,056 -€ 22,296 -€ 22,560 -€ 22,851 -€ 23,170 -€ 31,072 -€ 23,544 -€ 24,109 -€ 24,155
€ - € - € - € - € - € - € - € - € - € -
-€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -

-€ 22,990 -€ 12,190 -€ 11,310 -€ 10,342 -€ 9,277 -€ 8,105 -€ 14,367 -€ 6,018 -€ 4,747 -€ 3,757

-€ 12,400 -€ 35,390 -€ 47,580 -€ 58,891 -€ 69,232 -€ 78,509 -€ 86,615 -€ 100,982 -€ 107,000 -€ 111,746
-€ 35,390 -€ 47,580 -€ 58,891 -€ 69,232 -€ 78,509 -€ 86,615 -€ 100,982 -€ 107,000 -€ 111,746 -€ 115,504
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
€ 22,821 € 23,962 € 25,160 € 26,418 € 27,739 € 29,126 € 30,582 € 32,111 € 33,717 € 35,402
-€ 24,379 -€ 29,688 -€ 34,935 -€ 26,824 -€ 28,650 -€ 29,134 -€ 29,641 -€ 30,175 -€ 38,335 -€ 34,264
€ - € - € - € - € - € - € - € - € - € -
-€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -

-€ 2,894 -€ 7,063 -€ 11,112 -€ 1,743 -€ 2,248 -€ 1,344 -€ 396 € 600 -€ 5,955 -€ 198

-€ 115,504 -€ 118,398 -€ 125,462 -€ 136,573 -€ 138,317 -€ 140,564 -€ 141,909 -€ 142,305 -€ 141,705 -€ 147,660
-€ 118,398 -€ 125,462 -€ 136,573 -€ 138,317 -€ 140,564 -€ 141,909 -€ 142,305 -€ 141,705 -€ 147,660 -€ 147,858
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
€ 37,172 € 39,031 € 40,983 € 43,032 € 45,183 € 47,443 € 49,815 € 52,305 € 54,921 € 57,667
-€ 35,306 -€ 35,954 -€ 36,635 -€ 42,500 -€ 50,751 -€ 38,887 -€ 39,714 -€ 40,583 -€ 41,495 -€ 42,452
€ - € - € - € - € - € - € - € - € - € -
-€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - -€ 15,596 € - € - € - € - -€ 6,684

€ 530 € 1,740 € 3,011 -€ 805 -€ 22,500 € 7,219 € 8,764 € 10,386 € 12,089 € 7,194

-€ 147,858 -€ 147,329 -€ 145,588 -€ 142,577 -€ 143,382 -€ 165,882 -€ 158,663 -€ 149,900 -€ 139,514 -€ 127,424
-€ 147,329 -€ 145,588 -€ 142,577 -€ 143,382 -€ 165,882 -€ 158,663 -€ 149,900 -€ 139,514 -€ 127,424 -€ 120,231
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
€ 60,550 € 61,675 € 64,720 € 66,015 € 67,335 € 68,682 € 70,055 € 71,457 € 72,886 € 74,343
-€ 53,611 -€ 46,494 -€ 47,798 -€ 47,979 -€ 45,647 -€ 46,141 -€ 54,144 -€ 47,157 -€ 47,681 -€ 48,215
€ - € - € - € - € - € - € - € - € - € -
-€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336 -€ 1,336
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - € - € - € - € -
€ - € - € - € - € - € - -€ 51,008 € - € - € -

€ 5,603 € 13,844 € 15,586 € 16,700 € 20,351 € 21,205 -€ 36,433 € 22,963 € 23,869 € 24,792

-€ 120,231 -€ 114,628 -€ 100,784 -€ 85,198 -€ 68,499 -€ 48,147 -€ 26,942 -€ 63,376 -€ 40,413 -€ 16,544
-€ 114,628 -€ 100,784 -€ 85,198 -€ 68,499 -€ 48,147 -€ 26,942 -€ 63,376 -€ 40,413 -€ 16,544 € 8,248
ott-20 nov-20 dic-20
€ 75,830 € 77,347 € 78,894
-€ 48,759 -€ 49,314 -€ 57,381
€ - € - € -
-€ 1,336 -€ 1,336 -€ 1,336
€ - € - € -
€ - € - € -
€ - -€ 26,635 € -

€ 25,735 € 61 € 20,177

€ 8,248 € 33,983 € 34,044


€ 33,983 € 34,044 € 54,221
1) spese energia elettrica, gas, acqua
mensile 1) spese di rappresentanza
trimestrale 2) spese di pubblicità e promozioni
3) beni strumentali inf. al milione
4) spese di trasporto
5) lavorazioni presso terzi
m1 6) consulenze tecnico-produttive
m2 7) manutenzioni industriali
m3 8) servizi vari
m4 9) provvigioni
m5 1) canoni per affitto d'azienda
m6 3) spese di trasporto
m7 4) spese varie
m8 5) royalties
m9 1) consulenze legali, fiscali, notarili, ecc…
m10 2) altre consulenze
m11 3) cancelleria
m12 4) Oneri Bancari
5) Spese telefoniche
6) affitti e locazioni passive
7) Tassa rifiuti
Investimenti 1) Spese amministrative
4) premi assicurativi
Altre immobilizzazioni immateriali
Attrezzature Industriali e commerciali
Costi d'impianto e ampliamento
Fabbricati
Impianti e Macchinari
Ricerca& Sviluppo

dilazione

0
30
60

Costi Fissi
Costi Variabili

0
A1 m1 1-gen-15 30
A1 m2 1-gen-16 60
A1 m3 1-gen-17 90
A1 m4 1-gen-18
A1 m5 1-gen-19
A1 m6 1-gen-20
A1 m7 1-gen-21
A1 m8 1-gen-22
A1 m9 1-gen-23
A1 m10 1-gen-24
A1 m11 1-gen-25
A1 m12 1-gen-26
A2 m1 1-gen-27
A2 m2 1-gen-28
A2 m3 1-gen-29
A2 m4 1-gen-30
A2 m5 1-gen-31
A2 m6 1-gen-32
A2 m7 1-gen-33
A2 m8 1-gen-34
A2 m9 1-gen-35
A2 m10 1-gen-36
A2 m11
A2 m12
A3 m1
A3 m2
A3 m3
A3 m4
A3 m5
A3 m6
A3 m7
A3 m8
A3 m9
A3 m10
A3 m11
A3 m12
li, notarili, ecc…
VIEW

mese iniziale anno avvio gen-17

Aliquota Iva Vendite 22%

Aliquota Irap 3.9%


Aliquota Ires 27.0%

Giorni Dilazione Clienti 30


Giorni Dilazione Fornitore 30

Giorni giacenza media magazzino 30


VIEW
Contributo C/Investimenti Input

Importo Contributo € 100,000

Anni amm.to Investimenti


Finanziati 10

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17


Delibera Contributo € 100,000

Liquidazione Contributo € 50,000

Credito X Contributi €0 €0 € 100,000 € 100,000 € 50,000 € 50,000

Risconto Attivo CE €0 €0 € 833 € 833 € 833 € 833

Risconto Attivo SP €0 €0 € 99,167 € 98,333 € 97,500 € 96,667

Contributo C/Esercizio

Importo Contributo € 50,000


Anni C/to gestione 2

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17


Delibera Contributo € 50,000

Liquidazione Contributo € 25,000

Credito X Contributi €0 €0 € 50,000 € 50,000 € 25,000 € 25,000

Risconto Attivo CE €0 €0 € 2,083 € 2,083 € 2,083 € 2,083

Risconto Attivo SP €0 €0 € 47,917 € 45,833 € 43,750 € 41,667


lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18

€ 50,000

€ 50,000 € 50,000 € 50,000 € 50,000 € 50,000 € 50,000 € 50,000 €0 €0 €0

€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833

€ 95,833 € 95,000 € 94,167 € 93,333 € 92,500 € 91,667 € 90,833 € 90,000 € 89,167 € 88,333

lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18

€ 25,000

€ 25,000 € 25,000 € 25,000 € 25,000 € 25,000 € 25,000 € 25,000 €0 €0 €0

€ 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083

€ 39,583 € 37,500 € 35,417 € 33,333 € 31,250 € 29,167 € 27,083 € 25,000 € 22,917 € 20,833
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833

€ 87,500 € 86,667 € 85,833 € 85,000 € 84,167 € 83,333 € 82,500 € 81,667 € 80,833 € 80,000

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083 € 2,083

€ 18,750 € 16,667 € 14,583 € 12,500 € 10,417 € 8,333 € 6,250 € 4,167 € 2,083 € 0.0
mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833

€ 79,167 € 78,333 € 77,500 € 76,667 € 75,833 € 75,000 € 74,167 € 73,333 € 72,500 € 71,667

mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
VIEW
Prezzo Unitario Prezzo medio
Descrizione Aliquota Iva Incidenza % Costi gen-17
Servizio / Prodotto 1 22% 15% € 5.00
Servizio / Prodotto 2 22% 15% € 3.00
Servizio / Prodotto 3 22% 20% € 4.00
Servizio / Prodotto 4 22% 20% € 7.00
Servizio / Prodotto 5 22% 20% € 3.00
Servizio / Prodotto 6 22% 20% € 4.00
Servizio / Prodotto 7 22% 20% € 5.00
Servizio / Prodotto 8 22% 20% € 5.00
Servizio / Prodotto 9 22% 20% € 5.00
Servizio / Prodotto 10 22% 20% € 5.00
Servizio / Prodotto 11 22% 20% € 5.00
Servizio / Prodotto 12 22% 20% € 5.00
Servizio / Prodotto 13 22% 20% € 6.00
Servizio / Prodotto 14 22% 20% € 6.00
Servizio / Prodotto 15 22% 20% € 7.00
Servizio / Prodotto 16 22% 20% € 7.00
Servizio / Prodotto 17 22% 20% € 7.00
Servizio / Prodotto 18 22% 20% € 2.50
Servizio / Prodotto 19 22% 20% € 2.50
Servizio / Prodotto 20 22% 20% € 4.00
Servizio / Prodotto 21 22% 20% € 4.00
Servizio / Prodotto 22 22% 20% € 4.00
Servizio / Prodotto 23 22% 20% € 4.00
Servizio / Prodotto 24 22% 20% € 3.00

Quantità gen-17
Servizio / Prodotto 1 22% 15% 50
Servizio / Prodotto 2 22% 15% 50
Servizio / Prodotto 3 22% 20% 50
Servizio / Prodotto 4 22% 20% 50
Servizio / Prodotto 5 22% 20% 50
Servizio / Prodotto 6 22% 20% 50
Servizio / Prodotto 7 22% 20% 50
Servizio / Prodotto 8 22% 20% 50
Servizio / Prodotto 9 22% 20% 50
Servizio / Prodotto 10 22% 20% 50
Servizio / Prodotto 11 22% 20% 50
Servizio / Prodotto 12 22% 20% 50
Servizio / Prodotto 13 22% 20% 50
Servizio / Prodotto 14 22% 20% 50
Servizio / Prodotto 15 22% 20% 50
Servizio / Prodotto 16 22% 20% 50
Servizio / Prodotto 17 22% 20% 50
Servizio / Prodotto 18 22% 20% 50
Servizio / Prodotto 19 22% 20% 50
Servizio / Prodotto 20 22% 20% 50
Servizio / Prodotto 21 22% 20% 50
Servizio / Prodotto 22 22% 20% 50
Servizio / Prodotto 23 22% 20% 50
Servizio / Prodotto 24 22% 20% 50
feb-17 mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00

feb-17 mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17


55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
55 61 67 73 81 89 97 107 118
nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00

nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18


130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
130 143 150 157 165 173 182 191 201
ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00

ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19


211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
211 221 232 244 256 269 282 297 311
mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00

mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20


327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
327 343 360 379 397 417 438 460 469
feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00 € 5.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00 € 6.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00 € 7.00
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50 € 2.50
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00 € 4.00
€ 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00 € 3.00

feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
479 488 498 508 518 528 539 550 561 572
dic-20
€ 5.00
€ 3.00
€ 4.00
€ 7.00
€ 3.00
€ 4.00
€ 5.00
€ 5.00
€ 5.00
€ 5.00
€ 5.00
€ 5.00
€ 6.00
€ 6.00
€ 7.00
€ 7.00
€ 7.00
€ 2.50
€ 2.50
€ 4.00
€ 4.00
€ 4.00
€ 4.00
€ 3.00

dic-20
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
583
VIEW CELLE INPUT

Figura Professionale 1
Retribuzione lorda media mensile € 2,500.0
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
lasciare lasciare lasciare lasciare
Numero ore Lavorative Giornaliere 8 vuoto vuoto vuoto vuoto
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 12 m12 m6
Incidenza straordinari 0% 1 1 0 0
Incremento annuo stipendi 0%
Dilazione Pagamento Contributi 15

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Numero dipendenti 2 2 2 2 2 2 2
% Capitalizzazione 20% 20% 20% 20% 20% 20% 20%
Ammortamento annuo

Figura Professionale 2
Retribuzione lorda media mensile € 1,500.0
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
lasciare lasciare lasciare lasciare
Numero ore Lavorative Giornaliere 8 vuoto vuoto vuoto vuoto
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 12 m12 m13 m14 m15
Incidenza straordinari 9% 1 0 0 0
Incremento annuo stipendi 2%
Dilazione Pagamento Contributi 15

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Numero dipendenti 1 1 1 1 1 1 1
% Capitalizzazione 20% 20% 20% 20% 20% 20% 20%
Ammortamento annuo

Figura Professionale 3
Retribuzione lorda media mensile € 1,500.0
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
lasciare lasciare lasciare lasciare
Numero ore Lavorative Giornaliere 8 vuoto vuoto vuoto vuoto
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 12 m5 m6
Incidenza straordinari 1 0 0 0
Incremento annuo stipendi 2%
Dilazione Pagamento Contributi

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Numero dipendenti 2 2 2 2 2 2 2
% Capitalizzazione 20% 20% 20% 20% 20% 20% 20%
Ammortamento annuo
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18
2 2 2 2 2 2 2 2 2 2
20% 20% 20% 20% 20% 20% 20% 20% 20% 20%

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18
1 1 1 1 1 1 1 1 1 1
20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18
2 2 2 2 2 2 2 2 2 2
20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19
2 2 2 2 2 2 2 3 3 3
20% 20% 20% 20% 20% 20% 20%
10% 10% 10%

giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19
1 1 1 1 1 1 1 1 1 1
20% 20% 20% 20% 20% 20% 20%
10% 10% 10%
giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19
2 2 2 2 2 2 2 2 2 2
20% 20% 20% 20% 20% 20% 20%
10% 10% 10%
apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20
3 3 3 3 3 3 3 3 3 3

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%

apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20
1 1 1 1 1 1 1 1 1 1

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20
2 2 2 2 2 2 2 2 2 2

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
3 3 3 3 3 3 3 3 3 3

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%

feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
1 1 1 1 1 1 1 1 1 1

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
2 2 2 2 2 2 2 2 2 2

10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
dic-20
3

10%

dic-20
1

10%
dic-20
2

10%
VIEW CELLE INPUT

Competenza
Costi Fissi Categoria Aliquota Iva gg dilazione gen-17 feb-17
a Altre spese 22% 30
b Spese di pubblicità e promozioni 22% 30 € 500 € 500
c Compensi Amministratori 0% 30
d Spese di trasporto 22% 30
e Lavorazioni presso terzi 22% 30
f Consulenze tecnico-produttive 22% 30 € 100 € 100
g Manutenzioni industriali 22% 30 € 100 € 100
h Servizi vari 22% 30
i Provvigioni 22% 30
l Noleggi 22% 30 € 1,500 € 1,500
m Traffico dati 22% 30
n Spese varie 22% 30 € 300 € 300
o Royalties 22% 30
p Consulenze legali, fiscali, notarili, ecc… 22% 30 € 300 € 300
q Altre consulenze 22% 30
r Utenze 22% 30 € 200 € 200
s Affitti e locazioni passive 0% 30
t Spese amministrative 22% 30 € 100 € 100
u Premi assicurativi 22% 30 € 100 € 100
v € 3,200 € 3,200
Altri debiti
Costi Fissi Aliquota Iva gg dilazione gen-17 feb-17
a 22% 30 €0 €0
b 22% 30 € 610 € 610
c 0% 30 €0 €0
d 22% 30 €0 €0
e 22% 30 €0 €0
f 22% 30 € 122 € 122
g 22% 30 € 122 € 122
h 22% 30 €0 €0
i 22% 30 €0 €0
l 22% 30 € 1,830 € 1,830
m 22% 30 €0 €0
n 22% 30 € 366 € 366
o 22% 30 €0 €0
p 22% 30 € 366 € 366
q 22% 30 €0 €0
r 22% 30 € 244 € 244
s 0% 30 €0 €0
t 22% 30 € 122 € 122
u 22% 30 € 122 € 122
v € 3,904 € 3,904
Credito Iva
Costi Fissi
a Categoria Aliquota Iva gg dilazione gen-17 feb-17
b Altre spese 22% 30 €0 €0
c Spese di pubblicità e promozioni 22% 30 € 110 € 110
d Compensi Amministratori 0% 30 €0 €0
e Spese di trasporto 22% 30 €0 €0
f Lavorazioni presso terzi 22% 30 €0 €0
g Consulenze tecnico-produttive 22% 30 € 22 € 22
h Manutenzioni industriali 22% 30 € 22 € 22
i Servizi vari 22% 30 €0 €0
l Provvigioni 22% 30 €0 €0
m Noleggi 22% 30 € 330 € 330
n Traffico dati 22% 30 €0 €0
o Spese varie 22% 30 € 66 € 66
p Royalties 22% 30 €0 €0
q Consulenze legali, fiscali, notarili, ecc… 22% 30 € 66 € 66
r Altre consulenze 22% 30 €0 €0
s Utenze 22% 30 € 44 € 44
t Affitti e locazioni passive 0% 30 €0 €0
u Spese amministrative 22% 30 € 22 € 22
v Premi assicurativi 22% 30 € 22 € 22
Totale € 704 € 704

Banca/Cassa
Stato Patrimoniale
a gen-17 feb-17
b Altre spese €0 €0
c Spese di pubblicità e promozioni €0 € 610
d Compensi Amministratori €0 €0
e Spese di trasporto €0 €0
f Lavorazioni presso terzi €0 €0
g Consulenze tecnico-produttive €0 € 122
h Manutenzioni industriali €0 € 122
i Servizi vari €0 €0
l Provvigioni €0 €0
m Noleggi €0 € 1,830
n Traffico dati €0 €0
o Spese varie €0 € 366
p Royalties €0 €0
q Consulenze legali, fiscali, notarili, ecc… €0 € 366
r Altre consulenze €0 €0
s Utenze €0 € 244
t Affitti e locazioni passive €0 €0
u Spese amministrative €0 € 122
v Premi assicurativi €0 € 122
Totale €0 € 3,904

0
30
60
90
120
mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17

€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100

€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200

mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904

mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

mar-17 apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18

€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100

€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19

€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100

€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200

nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904

nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20

€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100

€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300

€ 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200

€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200

set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904

set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110 € 110
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330 € 330
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66 € 66
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44 € 44
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22 € 22
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
lug-20 ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018 2,019

€ 500 € 500 € 500 € 500 € 500 € 500 € 6,000 € 6,000 € 6,000


€0 €0 €0
€0 €0 €0
€0 €0 €0
€ 100 € 100 € 100 € 100 € 100 € 100 € 1,200 € 1,200 € 1,200
€ 100 € 100 € 100 € 100 € 100 € 100 € 1,200 € 1,200 € 1,200
€0 €0 €0
€0 €0 €0
€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 18,000 € 18,000 € 18,000
€0 €0 €0
€ 300 € 300 € 300 € 300 € 300 € 300 € 3,600 € 3,600 € 3,600
€0 €0 €0
€ 300 € 300 € 300 € 300 € 300 € 300 € 3,600 € 3,600 € 3,600
€0 €0 €0
€ 200 € 200 € 200 € 200 € 200 € 200 € 2,400 € 2,400 € 2,400
€0 €0 €0
€ 100 € 100 € 100 € 100 € 100 € 100 € 1,200 € 1,200 € 1,200
€ 100 € 100 € 100 € 100 € 100 € 100 € 1,200 € 1,200 € 1,200
€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 38,400 € 38,400 € 38,400

lug-20 ago-20 set-20 ott-20 nov-20 dic-20


€0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610
€0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122
€0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830
€0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366
€0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244
€0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122
€ 122 € 122 € 122 € 122 € 122 € 122
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904

lug-20 ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018 2,019


€0 €0 €0 €0 €0 €0
€ 110 € 110 € 110 € 110 € 110 € 110 € 1,320 € 1,320 € 1,320
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 264 € 264 € 264
€ 22 € 22 € 22 € 22 € 22 € 22 € 264 € 264 € 264
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 330 € 330 € 330 € 330 € 330 € 330 € 3,960 € 3,960 € 3,960
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 792 € 792 € 792
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 66 € 66 € 66 € 66 € 66 € 66 € 792 € 792 € 792
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 44 € 44 € 44 € 44 € 44 € 44 € 528 € 528 € 528
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 22 € 22 € 22 € 22 € 22 € 22 € 264 € 264 € 264
€ 22 € 22 € 22 € 22 € 22 € 22 € 264 € 264 € 264
€ 704 € 704 € 704 € 704 € 704 € 704 € 8,448 € 8,448 € 8,448

lug-20 ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018 2,019


€0 €0 €0 €0 €0 €0
€ 610 € 610 € 610 € 610 € 610 € 610 € 6,710 € 7,320 € 7,320
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 1,342 € 1,464 € 1,464
€ 122 € 122 € 122 € 122 € 122 € 122 € 1,342 € 1,464 € 1,464
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 1,830 € 20,130 € 21,960 € 21,960
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 4,026 € 4,392 € 4,392
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 366 € 366 € 366 € 366 € 366 € 366 € 4,026 € 4,392 € 4,392
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 244 € 244 € 244 € 244 € 244 € 244 € 2,684 € 2,928 € 2,928
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 122 € 122 € 122 € 122 € 122 € 122 € 1,342 € 1,464 € 1,464
€ 122 € 122 € 122 € 122 € 122 € 122 € 1,342 € 1,464 € 1,464
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 42,944 € 46,848 € 46,848
2,020

€ 6,000
€0
€0
€0
€ 1,200
€ 1,200
€0
€0
€ 18,000
€0
€ 3,600
€0
€ 3,600
€0
€ 2,400
€0
€ 1,200
€ 1,200
€ 38,400
2,020

€ 1,320
€0
€0
€0
€ 264
€ 264
€0
€0
€ 3,960
€0
€ 792
€0
€ 792
€0
€ 528
€0
€ 264
€ 264
€ 8,448

2,020

€ 7,320
€0
€0
€0
€ 1,464
€ 1,464
€0
€0
€ 21,960
€0
€ 4,392
€0
€ 4,392
€0
€ 2,928
€0
€ 1,464
€ 1,464
€ 46,848
VIEW CELLE INPUT
Iper Super
Categoria
Descrizione Ammortamento Ammortamento

Impianto di Produzione Impianti e Macchinari NO NO


Arredamenti Attrezzature Industriali e commerciali NO NO
Ristrutturazione Costi d'impianto e ampliamento NO NO
Attrezzature varie Attrezzature Industriali e commerciali NO NO
Spese di costituzione Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Totale

Pagamenti (comprensivi IVA) Tipologia


Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale
Stato Patrimoniale
Credito Iva Tipologia
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale
Stato Patrimoniale
Debiti Tipologia
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale
Stato Patrimoniale

USCITE INVESTIMENTI
Altre immobilizzazioni immateriali
Attrezzature Industriali e commerciali
Costi d'impianto e ampliamento
Fabbricati
Impianti e Macchinari
Ricerca& Sviluppo
Aliquota Aliquota Anni
iva Fiscale amm.to gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
22% 50% 10 € 80,000 €0 €0 €0 €0 €0 €0
22% 10% 10 € 10,000 €0 €0 €0 €0 €0 €0
22% 10% 10 € 15,000 €0 €0 €0 €0 €0 €0
22% 10% 10 € 10,000 €0 €0 €0 €0 €0 €0
22% 10% 10 € 5,000 €0 €0 €0 €0 €0 €0
22% 10% 10 €0 €0 €0 €0 €0 €0 €0
22% 10% 10 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 10 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
22% 10% 10 €0 €0 €0 €0 €0 €0 €0
22% 10% 5 €0 €0 €0 €0 €0 €0 €0
€ 120,000.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


€ 97,600 €0 €0 €0 €0 €0 €0
€ 12,200 €0 €0 €0 €0 €0 €0
€ 18,300 €0 €0 €0 €0 €0 €0
€ 12,200 €0 €0 €0 €0 €0 €0
€ 6,100 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€ 146,400.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


€ 17,600 €0 €0 €0 €0 €0 €0
€ 2,200 €0 €0 €0 €0 €0 €0
€ 3,300 €0 €0 €0 €0 €0 €0
€ 2,200 €0 €0 €0 €0 €0 €0
€ 1,100 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€ 26,400 €0 €0 €0 €0 €0 €0

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


€ 146,400 €0 €0 €0 €0 €0 €0
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0 € 0.0

gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
nov-20 dic-20
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€ 0.0 € 0.0

nov-20 dic-20
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€ 0.0 € 0.0

nov-20 dic-20
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0

nov-20 dic-20
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0
€0 €0

nov-20 dic-20
€0 €0
VIEW CELLE INPUT
FINANZIAMENTO 1

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m2 2
Tasso di interesse annuale 6.0%
Finanziamento € 160,000
Durata (numero rate totali) 180

Tasso di interesse effettivo mensile 0.49%

Rata (quota capitale + oneri finanziari) mensile € 1,336


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata € 1,336 € 1,336 € 1,336 € 1,336
Quota Capitale Rata € 558 € 558 € 563 € 566
Quota Capitale Cumulata € 558 € 1,115 € 1,678 € 2,244
Oneri Finanziari Rata € 779 € 779 € 773 € 771
Debito Residuo € 160,000 € 160,000 € 158,885 € 158,322 € 157,756

FINANZIAMENTO 2

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4
Tasso di interesse annuale 1%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.08%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
FINANZIAMENTO 3

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 4

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
FINANZIAMENTO 5

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 6

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 7

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 8

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 9

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

FINANZIAMENTO 10

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 €4
Tasso di interesse annuale 9%
Finanziamento €0
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Finanziamento A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0

Riepilogo Totale A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 € 1,336 € 1,336 € 1,336 € 1,336
QUOTA CAPITALE RATA €0 € 558 € 558 € 563 € 566
QUOTA CAPITALE CUMULATA €0 € 558 € 1,115 € 1,678 € 2,244
ONERI FINANZIARI RATA €0 € 779 € 779 € 773 € 771
DEBITO RESIDUO € 160,000 € 160,000 € 158,885 € 158,322 € 157,756

ENTRATE € 160,000 € 160,558 € 160,000 € 160,000 € 160,000


giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 569 € 571 € 574 € 577 € 580 € 583 € 585 € 588 € 591 € 594
€ 2,813 € 3,384 € 3,958 € 4,535 € 5,115 € 5,698 € 6,283 € 6,871 € 7,462 € 8,056
€ 768 € 765 € 762 € 760 € 757 € 754 € 751 € 748 € 745 € 742
€ 157,187 € 156,616 € 156,042 € 155,465 € 154,885 € 154,302 € 153,717 € 153,129 € 152,538 € 151,944

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 569 € 571 € 574 € 577 € 580 € 583 € 585 € 588 € 591 € 594
€ 2,813 € 3,384 € 3,958 € 4,535 € 5,115 € 5,698 € 6,283 € 6,871 € 7,462 € 8,056
€ 768 € 765 € 762 € 760 € 757 € 754 € 751 € 748 € 745 € 742
€ 157,187 € 156,616 € 156,042 € 155,465 € 154,885 € 154,302 € 153,717 € 153,129 € 152,538 € 151,944

€ 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 597 € 600 € 603 € 606 € 609 € 612 € 615 € 618 € 621 € 624
€ 8,653 € 9,253 € 9,856 € 10,461 € 11,070 € 11,681 € 12,296 € 12,913 € 13,534 € 14,158
€ 740 € 737 € 734 € 731 € 728 € 725 € 722 € 719 € 716 € 713
€ 151,347 € 150,747 € 150,144 € 149,539 € 148,930 € 148,319 € 147,704 € 147,087 € 146,466 € 145,842

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 597 € 600 € 603 € 606 € 609 € 612 € 615 € 618 € 621 € 624
€ 8,653 € 9,253 € 9,856 € 10,461 € 11,070 € 11,681 € 12,296 € 12,913 € 13,534 € 14,158
€ 740 € 737 € 734 € 731 € 728 € 725 € 722 € 719 € 716 € 713
€ 151,347 € 150,747 € 150,144 € 149,539 € 148,930 € 148,319 € 147,704 € 147,087 € 146,466 € 145,842

€ 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 627 € 630 € 633 € 636 € 639 € 642 € 645 € 648 € 651 € 655
€ 14,784 € 15,414 € 16,046 € 16,682 € 17,321 € 17,963 € 18,608 € 19,256 € 19,908 € 20,562
€ 710 € 707 € 704 € 701 € 698 € 694 € 691 € 688 € 685 € 682
€ 145,216 € 144,586 € 143,954 € 143,318 € 142,679 € 142,037 € 141,392 € 140,744 € 140,092 € 139,438

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 627 € 630 € 633 € 636 € 639 € 642 € 645 € 648 € 651 € 655
€ 14,784 € 15,414 € 16,046 € 16,682 € 17,321 € 17,963 € 18,608 € 19,256 € 19,908 € 20,562
€ 710 € 707 € 704 € 701 € 698 € 694 € 691 € 688 € 685 € 682
€ 145,216 € 144,586 € 143,954 € 143,318 € 142,679 € 142,037 € 141,392 € 140,744 € 140,092 € 139,438

€ 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 658 € 661 € 664 € 667 € 671 € 674 € 677 € 680 € 684 € 687
€ 21,220 € 21,881 € 22,545 € 23,213 € 23,883 € 24,557 € 25,234 € 25,915 € 26,599 € 27,286
€ 679 € 676 € 672 € 669 € 666 € 663 € 659 € 656 € 653 € 649
€ 138,780 € 138,119 € 137,455 € 136,787 € 136,117 € 135,443 € 134,766 € 134,085 € 133,401 € 132,714

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 658 € 661 € 664 € 667 € 671 € 674 € 677 € 680 € 684 € 687
€ 21,220 € 21,881 € 22,545 € 23,213 € 23,883 € 24,557 € 25,234 € 25,915 € 26,599 € 27,286
€ 679 € 676 € 672 € 669 € 666 € 663 € 659 € 656 € 653 € 649
€ 138,780 € 138,119 € 137,455 € 136,787 € 136,117 € 135,443 € 134,766 € 134,085 € 133,401 € 132,714

€ 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000 € 160,000
A1 m1 $1.00
A1 m2 $2.00
A1 m3 $3.00
A1 m4 $4.00
A1 m5 $5.00
A1 m6 $6.00
A1 m7 $7.00
A1 m8 $8.00
A1 m9 $9.00
ott-20 nov-20 dic-20 dic-99 A1 m10 $10.00
46 47 48 49 A1 m11 $11.00
A4 m10 A4 m11 A4 m12 A1 m12 $12.00
€ 1,336 € 1,336 € 1,336 A2 m1 $13.00
€ 690 € 694 € 697 A2 m2 $14.00
€ 27,976 € 28,670 € 29,367 A2 m3 $15.00
€ 646 € 643 € 639 A2 m4 $16.00
€ 132,024 € 131,330 € 130,633 A2 m5 $17.00
A2 m6 $18.00
A2 m7 $19.00
A2 m8 $20.00
A2 m9 $21.00
A2 m10 $22.00
A2 m11 $23.00
A2 m12 $24.00
A3 m1 $25.00
A3 m2 $26.00
A3 m3 $27.00
A3 m4 $28.00
A3 m5 $29.00
A3 m6 $30.00
A3 m7 $31.00
A3 m8 $32.00
ott-20 nov-20 dic-20 dic-99 A3 m9 $33.00
46 47 48 49 A3 m10 $34.00
A4 m10 A4 m11 A4 m12 A4 m13 A3 m11 $35.00
€0 €0 €0 A3 m12 $36.00
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
ott-20 nov-20 dic-20 dic-99
46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
ott-20 nov-20 dic-20 dic-99
46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20 dic-99


46 47 48 49
A4 m10 A4 m11 A4 m12 A4 m13
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

A4 m10 A4 m11 A4 m12


€ 1,336 € 1,336 € 1,336
€ 690 € 694 € 697
€ 27,976 € 28,670 € 29,367
€ 646 € 643 € 639
€ 132,024 € 131,330 € 130,633

€ 160,000 € 160,000 € 160,000


VIEW CELLE INPUT
LEASING 1

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m7 7.0
Tasso di interesse annuale 9%
Valore del Bene €0
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 48

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 2

PARAMETRI
Data Stipula Contratto (mmm-aa) A2 m6 18.0
Tasso di interesse annuale 9%
Valore del Bene €0
Valore di Riscatto (% Valorre del Bene) +1%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 48

Tasso di interesse effettivo mensile 0.72%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 3

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 4

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 5

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0
LEASING 6

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 7

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 8

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 9

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0

LEASING 10

PARAMETRI
Data Stipula Contratto (mmm-aa) A1 m4 4.0
Tasso di interesse annuale 5%
Valore del Bene
Valore di Riscatto (% Valorre del Bene) +10%
MaxiCanone Iniziale (% Valore del Bene) +10%
Durata (numero rate totali) 12

Tasso di interesse effettivo mensile 0.41%

Rata (quota capitale + oneri finanziari) mensile €0


gen-17 feb-17 mar-17 apr-17 mag-17
1 2 3 4 5
Costo Leasing A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
MaxiCanone Iniziale €0 €0 €0 €0 €0
Rata €0 €0 €0 €0
Quota Capitale Rata €0 €0 €0 €0
Quota Capitale Cumulata €0 €0 €0 €0
Oneri Finanziari Rata €0 €0 €0 €0
Debito Residuo €0 €0 €0 €0 €0
Valore di riscatto €0 €0 €0 €0
Totale Rata di Leasing €0 €0 €0 €0 €0
Leasing 1 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 2 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 3 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 4 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0
Leasing 5 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 6 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 7 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 8 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0
Leasing 9 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

Leasing 10 A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0

TOTALE A1 m1 A1 m2 A1 m3 A1 m4 A1 m5
RATA €0 €0 €0 €0 €0
CE MAXI CANONE INIZIALE €0 €0 €0 €0 €0
SP RISCONTO MAXI CANONE €0 €0 €0 €0 €0
VALORE DI RISCATTO €0 €0 €0 €0 €0
CANONE LEASING €0 €0 €0 €0 €0

Uscite €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18
6 7 8 9 10 11 12 13 14 15
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m6 A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
16 17 18 19 20 21 22 23 24 25
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m4 A2 m5 A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
26 27 28 29 30 31 32 33 34 35
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m2 A3 m3 A3 m4 A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20
36 37 38 39 40 41 42 43 44 45
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m12 A4 m1 A4 m2 A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
A1 m1 $1.00
A1 m2 $2.00
A1 m3 $3.00
A1 m4 $4.00
A1 m5 $5.00
A1 m6 $6.00
A1 m7 $7.00
A1 m8 $8.00
A1 m9 $9.00
A1 m10 $10.00
A1 m11 $11.00
ott-20 nov-20 dic-20 A1 m12 $12.00
46 47 48 A2 m1 $13.00
A4 m10 A4 m11 A4 m12 A2 m2 $14.00
€0 €0 €0 A2 m3 $15.00
€0 €0 €0 A2 m4 $16.00
€0 €0 €0 A2 m5 $17.00
€0 €0 €0 A2 m6 $18.00
€0 €0 €0 A2 m7 $19.00
€0 €0 €0 A2 m8 $20.00
€0 €0 €0 A2 m9 $21.00
€0 €0 €0 A2 m10 $22.00
A2 m11 $23.00
A2 m12 $24.00
A3 m1 $25.00
A3 m2 $26.00
A3 m3 $27.00
A3 m4 $28.00
A3 m5 $29.00
A3 m6 $30.00
A3 m7 $31.00
A3 m8 $32.00
A3 m9 $33.00
A3 m10 $34.00
A3 m11 $35.00
A3 m12 $36.00

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
ott-20 nov-20 dic-20
46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
ott-20 nov-20 dic-20
46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
ott-20 nov-20 dic-20
46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

ott-20 nov-20 dic-20


46 47 48
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0
A4 m10 A4 m11 A4 m12
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0

A4 m10 A4 m11 A4 m12


€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0
€0 €0 €0

€0 €0 €0
VIEW

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17


Capitale € 50,000.00
lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19
mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19
VIEW Credito Imposta

2017
Importo
Spesa incrementale gruppo A € 10,000
Spesa incrementale gruppo B
Spesa incrementale gruppo C
Spesa incrementale gruppo D

Spese Incrementali al 50% € 10,000


Spese Incrementali al 25% €0

Importo contributo al 50% € 10,000


Importo contributo al 25% €0

Contributo al 50% € 5,000


Contributo al 25% €0
Contributo spese certificazione

Contributo € 5,000
per maggiori informazioni credito imposta clicca qui
VIEW celle Input
Descrizione Aliquota iva gen-17 feb-17 mar-17
Servizio / Prodotto 1 22.00% € 250.00 € 275.00 € 302.50
Servizio / Prodotto 2 22.00% € 150.00 € 165.00 € 181.50
Servizio / Prodotto 3 22.00% € 200.00 € 220.00 € 242.00
Servizio / Prodotto 4 22.00% € 350.00 € 385.00 € 423.50
Servizio / Prodotto 5 22.00% € 150.00 € 165.00 € 181.50

Servizio / Prodotto 6 22.00% € 200.00 € 220.00 € 242.00

Servizio / Prodotto 7 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 8 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 9 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 10 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 11 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 12 22.00% € 250.00 € 275.00 € 302.50

Servizio / Prodotto 13 22.00% € 300.00 € 330.00 € 363.00

Servizio / Prodotto 14 22.00% € 300.00 € 330.00 € 363.00

Servizio / Prodotto 15 22.00% € 350.00 € 385.00 € 423.50

Servizio / Prodotto 16 22.00% € 350.00 € 385.00 € 423.50

Servizio / Prodotto 17 22.00% € 350.00 € 385.00 € 423.50

Servizio / Prodotto 18 22.00% € 125.00 € 137.50 € 151.25

Servizio / Prodotto 19 22.00% € 125.00 € 137.50 € 151.25

Servizio / Prodotto 20 22.00% € 200.00 € 220.00 € 242.00

Servizio / Prodotto 21 22.00% € 200.00 € 220.00 € 242.00

Servizio / Prodotto 22 22.00% € 200.00 € 220.00 € 242.00

Servizio / Prodotto 23 22.00% € 200.00 € 220.00 € 242.00

Servizio / Prodotto 24 22.00% € 150.00 € 165.00 € 181.50


TOTALE € 5,650.00 € 6,215.00 € 6,836.50

Iva a Debito gen-17 feb-17 mar-17


Servizio / Prodotto 1 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 2 € 33.00 € 36.30 € 39.93
Servizio / Prodotto 3 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 4 € 77.00 € 84.70 € 93.17
Servizio / Prodotto 5 € 33.00 € 36.30 € 39.93
Servizio / Prodotto 6 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 7 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 8 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 9 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 10 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 11 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 12 € 55.00 € 60.50 € 66.55
Servizio / Prodotto 13 € 66.00 € 72.60 € 79.86
Servizio / Prodotto 14 € 66.00 € 72.60 € 79.86
Servizio / Prodotto 15 € 77.00 € 84.70 € 93.17
Servizio / Prodotto 16 € 77.00 € 84.70 € 93.17
Servizio / Prodotto 17 € 77.00 € 84.70 € 93.17
Servizio / Prodotto 18 € 27.50 € 30.25 € 33.28
Servizio / Prodotto 19 € 27.50 € 30.25 € 33.28
Servizio / Prodotto 20 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 21 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 22 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 23 € 44.00 € 48.40 € 53.24
Servizio / Prodotto 24 € 33.00 € 36.30 € 39.93
TOTALE € 1,243.00 € 1,367.30 € 1,504.03

Crediti Commerciali gen-17 feb-17 mar-17


Servizio / Prodotto 1 € 305 € 305 € 336
Servizio / Prodotto 2 € 183 € 183 € 201
Servizio / Prodotto 3 € 244 € 244 € 268
Servizio / Prodotto 4 € 427 € 427 € 470
Servizio / Prodotto 5 € 183 € 183 € 201
Servizio / Prodotto 6 € 244 € 244 € 268
Servizio / Prodotto 7 € 305 € 305 € 336
Servizio / Prodotto 8 € 305 € 305 € 336
Servizio / Prodotto 9 € 305 € 305 € 336
Servizio / Prodotto 10 € 305 € 305 € 336
Servizio / Prodotto 11 € 305 € 305 € 336
Servizio / Prodotto 12 € 305 € 305 € 336
Servizio / Prodotto 13 € 366 € 366 € 403
Servizio / Prodotto 14 € 366 € 366 € 403
Servizio / Prodotto 15 € 427 € 427 € 470
Servizio / Prodotto 16 € 427 € 427 € 470
Servizio / Prodotto 17 € 427 € 427 € 470
Servizio / Prodotto 18 € 153 € 153 € 168
Servizio / Prodotto 19 € 153 € 153 € 168
Servizio / Prodotto 20 € 244 € 244 € 268
Servizio / Prodotto 21 € 244 € 244 € 268
Servizio / Prodotto 22 € 244 € 244 € 268
Servizio / Prodotto 23 € 244 € 244 € 268
Servizio / Prodotto 24 € 183 € 183 € 201
TOTALE € 6,893 € 6,893 € 7,582

Incassi gen-17 feb-17 mar-17


Servizio / Prodotto 1 €0 € 336 € 339
Servizio / Prodotto 2 €0 € 201 € 203
Servizio / Prodotto 3 €0 € 268 € 271
Servizio / Prodotto 4 €0 € 470 € 474
Servizio / Prodotto 5 €0 € 201 € 203
Servizio / Prodotto 6 €0 € 268 € 271
Servizio / Prodotto 7 €0 € 336 € 339
Servizio / Prodotto 8 €0 € 336 € 339
Servizio / Prodotto 9 €0 € 336 € 339
Servizio / Prodotto 10 €0 € 336 € 339
Servizio / Prodotto 11 €0 € 336 € 339
Servizio / Prodotto 12 €0 € 336 € 339
Servizio / Prodotto 13 €0 € 403 € 406
Servizio / Prodotto 14 €0 € 403 € 406
Servizio / Prodotto 15 €0 € 470 € 474
Servizio / Prodotto 16 €0 € 470 € 474
Servizio / Prodotto 17 €0 € 470 € 474
Servizio / Prodotto 18 €0 € 168 € 169
Servizio / Prodotto 19 €0 € 168 € 169
Servizio / Prodotto 20 €0 € 268 € 271
Servizio / Prodotto 21 €0 € 268 € 271
Servizio / Prodotto 22 €0 € 268 € 271
Servizio / Prodotto 23 €0 € 268 € 271
Servizio / Prodotto 24 €0 € 201 € 203
TOTALE €0 € 7,582 € 7,651
apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17
€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44
€ 199.65 € 219.62 € 241.58 € 265.73 € 292.31 € 321.54 € 353.69 € 389.06
€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75
€ 465.85 € 512.44 € 563.68 € 620.05 € 682.05 € 750.26 € 825.28 € 907.81
€ 199.65 € 219.62 € 241.58 € 265.73 € 292.31 € 321.54 € 353.69 € 389.06

€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 332.75 € 366.03 € 402.63 € 442.89 € 487.18 € 535.90 € 589.49 € 648.44

€ 399.30 € 439.23 € 483.15 € 531.47 € 584.62 € 643.08 € 707.38 € 778.12

€ 399.30 € 439.23 € 483.15 € 531.47 € 584.62 € 643.08 € 707.38 € 778.12

€ 465.85 € 512.44 € 563.68 € 620.05 € 682.05 € 750.26 € 825.28 € 907.81

€ 465.85 € 512.44 € 563.68 € 620.05 € 682.05 € 750.26 € 825.28 € 907.81

€ 465.85 € 512.44 € 563.68 € 620.05 € 682.05 € 750.26 € 825.28 € 907.81

€ 166.38 € 183.01 € 201.31 € 221.45 € 243.59 € 267.95 € 294.74 € 324.22

€ 166.38 € 183.01 € 201.31 € 221.45 € 243.59 € 267.95 € 294.74 € 324.22

€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75

€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75

€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75

€ 266.20 € 292.82 € 322.10 € 354.31 € 389.74 € 428.72 € 471.59 € 518.75

€ 199.65 € 219.62 € 241.58 € 265.73 € 292.31 € 321.54 € 353.69 € 389.06


€ 7,520.15 € 8,272.17 € 9,099.38 € 10,009.32 € 11,010.25 € 12,111.28 € 13,322.40 € 14,654.64

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17


€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 43.92 € 48.32 € 53.15 € 58.46 € 64.31 € 70.74 € 77.81 € 85.59
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 102.49 € 112.74 € 124.01 € 136.41 € 150.05 € 165.06 € 181.56 € 199.72
€ 43.92 € 48.32 € 53.15 € 58.46 € 64.31 € 70.74 € 77.81 € 85.59
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 73.21 € 80.53 € 88.58 € 97.44 € 107.18 € 117.90 € 129.69 € 142.66
€ 87.85 € 96.63 € 106.29 € 116.92 € 128.62 € 141.48 € 155.62 € 171.19
€ 87.85 € 96.63 € 106.29 € 116.92 € 128.62 € 141.48 € 155.62 € 171.19
€ 102.49 € 112.74 € 124.01 € 136.41 € 150.05 € 165.06 € 181.56 € 199.72
€ 102.49 € 112.74 € 124.01 € 136.41 € 150.05 € 165.06 € 181.56 € 199.72
€ 102.49 € 112.74 € 124.01 € 136.41 € 150.05 € 165.06 € 181.56 € 199.72
€ 36.60 € 40.26 € 44.29 € 48.72 € 53.59 € 58.95 € 64.84 € 71.33
€ 36.60 € 40.26 € 44.29 € 48.72 € 53.59 € 58.95 € 64.84 € 71.33
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 58.56 € 64.42 € 70.86 € 77.95 € 85.74 € 94.32 € 103.75 € 114.12
€ 43.92 € 48.32 € 53.15 € 58.46 € 64.31 € 70.74 € 77.81 € 85.59
€ 1,654.43 € 1,819.88 € 2,001.86 € 2,202.05 € 2,422.26 € 2,664.48 € 2,930.93 € 3,224.02

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17


€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 221 € 244 € 268 € 295 € 324 € 357 € 392 € 432
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 517 € 568 € 625 € 688 € 756 € 832 € 915 € 1,007
€ 221 € 244 € 268 € 295 € 324 € 357 € 392 € 432
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 369 € 406 € 447 € 491 € 540 € 594 € 654 € 719
€ 443 € 487 € 536 € 589 € 648 € 713 € 785 € 863
€ 443 € 487 € 536 € 589 € 648 € 713 € 785 € 863
€ 517 € 568 € 625 € 688 € 756 € 832 € 915 € 1,007
€ 517 € 568 € 625 € 688 € 756 € 832 € 915 € 1,007
€ 517 € 568 € 625 € 688 € 756 € 832 € 915 € 1,007
€ 185 € 203 € 223 € 246 € 270 € 297 € 327 € 360
€ 185 € 203 € 223 € 246 € 270 € 297 € 327 € 360
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 295 € 325 € 357 € 393 € 432 € 475 € 523 € 575
€ 221 € 244 € 268 € 295 € 324 € 357 € 392 € 432
€ 8,341 € 9,175 € 10,092 € 11,101 € 12,211 € 13,433 € 14,776 € 16,253

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17


€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 223 € 246 € 270 € 297 € 327 € 360 € 396 € 435
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 521 € 574 € 631 € 694 € 763 € 840 € 924 € 1,016
€ 223 € 246 € 270 € 297 € 327 € 360 € 396 € 435
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 372 € 410 € 451 € 496 € 545 € 600 € 660 € 726
€ 447 € 492 € 541 € 595 € 654 € 720 € 792 € 871
€ 447 € 492 € 541 € 595 € 654 € 720 € 792 € 871
€ 521 € 574 € 631 € 694 € 763 € 840 € 924 € 1,016
€ 521 € 574 € 631 € 694 € 763 € 840 € 924 € 1,016
€ 521 € 574 € 631 € 694 € 763 € 840 € 924 € 1,016
€ 186 € 205 € 225 € 248 € 273 € 300 € 330 € 363
€ 186 € 205 € 225 € 248 € 273 € 300 € 330 € 363
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 298 € 328 € 360 € 397 € 436 € 480 € 528 € 581
€ 223 € 246 € 270 € 297 € 327 € 360 € 396 € 435
€ 8,416 € 9,258 € 10,184 € 11,202 € 12,322 € 13,555 € 14,910 € 16,401
dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18
€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66
€ 427.97 € 449.37 € 471.83 € 495.43 € 520.20 € 546.21 € 573.52 € 602.19
€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92
€ 998.59 € 1,048.52 € 1,100.95 € 1,155.99 € 1,213.79 € 1,274.48 € 1,338.21 € 1,405.12
€ 427.97 € 449.37 € 471.83 € 495.43 € 520.20 € 546.21 € 573.52 € 602.19

€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 713.28 € 748.94 € 786.39 € 825.71 € 867.00 € 910.35 € 955.86 € 1,003.66

€ 855.94 € 898.73 € 943.67 € 990.85 € 1,040.39 € 1,092.41 € 1,147.03 € 1,204.39

€ 855.94 € 898.73 € 943.67 € 990.85 € 1,040.39 € 1,092.41 € 1,147.03 € 1,204.39

€ 998.59 € 1,048.52 € 1,100.95 € 1,155.99 € 1,213.79 € 1,274.48 € 1,338.21 € 1,405.12

€ 998.59 € 1,048.52 € 1,100.95 € 1,155.99 € 1,213.79 € 1,274.48 € 1,338.21 € 1,405.12

€ 998.59 € 1,048.52 € 1,100.95 € 1,155.99 € 1,213.79 € 1,274.48 € 1,338.21 € 1,405.12

€ 356.64 € 374.47 € 393.20 € 412.85 € 433.50 € 455.17 € 477.93 € 501.83

€ 356.64 € 374.47 € 393.20 € 412.85 € 433.50 € 455.17 € 477.93 € 501.83

€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92

€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92

€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92

€ 570.62 € 599.15 € 629.11 € 660.57 € 693.60 € 728.28 € 764.69 € 802.92

€ 427.97 € 449.37 € 471.83 € 495.43 € 520.20 € 546.21 € 573.52 € 602.19


€ 16,120.11 € 16,926.11 € 17,772.42 € 18,661.04 € 19,594.09 € 20,573.80 € 21,602.49 € 22,682.61

dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18


€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 94.15 € 98.86 € 103.80 € 108.99 € 114.44 € 120.17 € 126.17 € 132.48
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 219.69 € 230.67 € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13
€ 94.15 € 98.86 € 103.80 € 108.99 € 114.44 € 120.17 € 126.17 € 132.48
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 156.92 € 164.77 € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80
€ 188.31 € 197.72 € 207.61 € 217.99 € 228.89 € 240.33 € 252.35 € 264.97
€ 188.31 € 197.72 € 207.61 € 217.99 € 228.89 € 240.33 € 252.35 € 264.97
€ 219.69 € 230.67 € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13
€ 219.69 € 230.67 € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13
€ 219.69 € 230.67 € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13
€ 78.46 € 82.38 € 86.50 € 90.83 € 95.37 € 100.14 € 105.14 € 110.40
€ 78.46 € 82.38 € 86.50 € 90.83 € 95.37 € 100.14 € 105.14 € 110.40
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 125.54 € 131.81 € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64
€ 94.15 € 98.86 € 103.80 € 108.99 € 114.44 € 120.17 € 126.17 € 132.48
€ 3,546.42 € 3,723.75 € 3,909.93 € 4,105.43 € 4,310.70 € 4,526.24 € 4,752.55 € 4,990.17

dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18


€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 475 € 522 € 548 € 576 € 604 € 635 € 666 € 700
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 1,108 € 1,218 € 1,279 € 1,343 € 1,410 € 1,481 € 1,555 € 1,633
€ 475 € 522 € 548 € 576 € 604 € 635 € 666 € 700
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 791 € 870 € 914 € 959 € 1,007 € 1,058 € 1,111 € 1,166
€ 949 € 1,044 € 1,096 € 1,151 € 1,209 € 1,269 € 1,333 € 1,399
€ 949 € 1,044 € 1,096 € 1,151 € 1,209 € 1,269 € 1,333 € 1,399
€ 1,108 € 1,218 € 1,279 € 1,343 € 1,410 € 1,481 € 1,555 € 1,633
€ 1,108 € 1,218 € 1,279 € 1,343 € 1,410 € 1,481 € 1,555 € 1,633
€ 1,108 € 1,218 € 1,279 € 1,343 € 1,410 € 1,481 € 1,555 € 1,633
€ 396 € 435 € 457 € 480 € 504 € 529 € 555 € 583
€ 396 € 435 € 457 € 480 € 504 € 529 € 555 € 583
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 633 € 696 € 731 € 768 € 806 € 846 € 888 € 933
€ 475 € 522 € 548 € 576 € 604 € 635 € 666 € 700
€ 17,879 € 19,667 € 20,650 € 21,682 € 22,766 € 23,905 € 25,100 € 26,355

dic-17 gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18


€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 479 € 501 € 550 € 577 € 606 € 636 € 668 € 701
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 1,118 € 1,168 € 1,282 € 1,346 € 1,414 € 1,484 € 1,559 € 1,637
€ 479 € 501 € 550 € 577 € 606 € 636 € 668 € 701
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 798 € 835 € 916 € 962 € 1,010 € 1,060 € 1,113 € 1,169
€ 958 € 1,002 € 1,099 € 1,154 € 1,212 € 1,272 € 1,336 € 1,403
€ 958 € 1,002 € 1,099 € 1,154 € 1,212 € 1,272 € 1,336 € 1,403
€ 1,118 € 1,168 € 1,282 € 1,346 € 1,414 € 1,484 € 1,559 € 1,637
€ 1,118 € 1,168 € 1,282 € 1,346 € 1,414 € 1,484 € 1,559 € 1,637
€ 1,118 € 1,168 € 1,282 € 1,346 € 1,414 € 1,484 € 1,559 € 1,637
€ 399 € 417 € 458 € 481 € 505 € 530 € 557 € 584
€ 399 € 417 € 458 € 481 € 505 € 530 € 557 € 584
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 639 € 668 € 733 € 769 € 808 € 848 € 891 € 935
€ 479 € 501 € 550 € 577 € 606 € 636 € 668 € 701
€ 18,041 € 18,862 € 20,699 € 21,734 € 22,821 € 23,962 € 25,160 € 26,418
ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19
€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86
€ 632.30 € 663.92 € 697.11 € 731.97 € 768.57 € 807.00 € 847.35 € 889.71
€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28
€ 1,475.37 € 1,549.14 € 1,626.60 € 1,707.93 € 1,793.33 € 1,882.99 € 1,977.14 € 2,076.00
€ 632.30 € 663.92 € 697.11 € 731.97 € 768.57 € 807.00 € 847.35 € 889.71

€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,053.84 € 1,106.53 € 1,161.86 € 1,219.95 € 1,280.95 € 1,344.99 € 1,412.24 € 1,482.86

€ 1,264.61 € 1,327.84 € 1,394.23 € 1,463.94 € 1,537.14 € 1,613.99 € 1,694.69 € 1,779.43

€ 1,264.61 € 1,327.84 € 1,394.23 € 1,463.94 € 1,537.14 € 1,613.99 € 1,694.69 € 1,779.43

€ 1,475.37 € 1,549.14 € 1,626.60 € 1,707.93 € 1,793.33 € 1,882.99 € 1,977.14 € 2,076.00

€ 1,475.37 € 1,549.14 € 1,626.60 € 1,707.93 € 1,793.33 € 1,882.99 € 1,977.14 € 2,076.00

€ 1,475.37 € 1,549.14 € 1,626.60 € 1,707.93 € 1,793.33 € 1,882.99 € 1,977.14 € 2,076.00

€ 526.92 € 553.27 € 580.93 € 609.97 € 640.47 € 672.50 € 706.12 € 741.43

€ 526.92 € 553.27 € 580.93 € 609.97 € 640.47 € 672.50 € 706.12 € 741.43

€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28

€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28

€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28

€ 843.07 € 885.22 € 929.49 € 975.96 € 1,024.76 € 1,076.00 € 1,129.80 € 1,186.28

€ 632.30 € 663.92 € 697.11 € 731.97 € 768.57 € 807.00 € 847.35 € 889.71


€ 23,816.74 € 25,007.58 € 26,257.96 € 27,570.86 € 28,949.40 € 30,396.87 € 31,916.71 € 33,512.55

ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19


€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 139.11 € 146.06 € 153.37 € 161.03 € 169.08 € 177.54 € 186.42 € 195.74
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 324.58 € 340.81 € 357.85 € 375.74 € 394.53 € 414.26 € 434.97 € 456.72
€ 139.11 € 146.06 € 153.37 € 161.03 € 169.08 € 177.54 € 186.42 € 195.74
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 231.84 € 243.44 € 255.61 € 268.39 € 281.81 € 295.90 € 310.69 € 326.23
€ 278.21 € 292.12 € 306.73 € 322.07 € 338.17 € 355.08 € 372.83 € 391.47
€ 278.21 € 292.12 € 306.73 € 322.07 € 338.17 € 355.08 € 372.83 € 391.47
€ 324.58 € 340.81 € 357.85 € 375.74 € 394.53 € 414.26 € 434.97 € 456.72
€ 324.58 € 340.81 € 357.85 € 375.74 € 394.53 € 414.26 € 434.97 € 456.72
€ 324.58 € 340.81 € 357.85 € 375.74 € 394.53 € 414.26 € 434.97 € 456.72
€ 115.92 € 121.72 € 127.80 € 134.19 € 140.90 € 147.95 € 155.35 € 163.11
€ 115.92 € 121.72 € 127.80 € 134.19 € 140.90 € 147.95 € 155.35 € 163.11
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 185.48 € 194.75 € 204.49 € 214.71 € 225.45 € 236.72 € 248.55 € 260.98
€ 139.11 € 146.06 € 153.37 € 161.03 € 169.08 € 177.54 € 186.42 € 195.74
€ 5,239.68 € 5,501.67 € 5,776.75 € 6,065.59 € 6,368.87 € 6,687.31 € 7,021.68 € 7,372.76

ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19


€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 735 € 771 € 810 € 850 € 893 € 938 € 985 € 1,034
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 1,714 € 1,800 € 1,890 € 1,984 € 2,084 € 2,188 € 2,297 € 2,412
€ 735 € 771 € 810 € 850 € 893 € 938 € 985 € 1,034
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,224 € 1,286 € 1,350 € 1,417 € 1,488 € 1,563 € 1,641 € 1,723
€ 1,469 € 1,543 € 1,620 € 1,701 € 1,786 € 1,875 € 1,969 € 2,068
€ 1,469 € 1,543 € 1,620 € 1,701 € 1,786 € 1,875 € 1,969 € 2,068
€ 1,714 € 1,800 € 1,890 € 1,984 € 2,084 € 2,188 € 2,297 € 2,412
€ 1,714 € 1,800 € 1,890 € 1,984 € 2,084 € 2,188 € 2,297 € 2,412
€ 1,714 € 1,800 € 1,890 € 1,984 € 2,084 € 2,188 € 2,297 € 2,412
€ 612 € 643 € 675 € 709 € 744 € 781 € 820 € 861
€ 612 € 643 € 675 € 709 € 744 € 781 € 820 € 861
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 980 € 1,029 € 1,080 € 1,134 € 1,191 € 1,250 € 1,313 € 1,378
€ 735 € 771 € 810 € 850 € 893 € 938 € 985 € 1,034
€ 27,673 € 29,056 € 30,509 € 32,035 € 33,636 € 35,318 € 37,084 € 38,938

ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19


€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 736 € 773 € 812 € 853 € 895 € 940 € 987 € 1,036
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 1,718 € 1,804 € 1,894 € 1,989 € 2,089 € 2,193 € 2,303 € 2,418
€ 736 € 773 € 812 € 853 € 895 € 940 € 987 € 1,036
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,227 € 1,289 € 1,353 € 1,421 € 1,492 € 1,566 € 1,645 € 1,727
€ 1,473 € 1,546 € 1,624 € 1,705 € 1,790 € 1,880 € 1,974 € 2,072
€ 1,473 € 1,546 € 1,624 € 1,705 € 1,790 € 1,880 € 1,974 € 2,072
€ 1,718 € 1,804 € 1,894 € 1,989 € 2,089 € 2,193 € 2,303 € 2,418
€ 1,718 € 1,804 € 1,894 € 1,989 € 2,089 € 2,193 € 2,303 € 2,418
€ 1,718 € 1,804 € 1,894 € 1,989 € 2,089 € 2,193 € 2,303 € 2,418
€ 614 € 644 € 677 € 710 € 746 € 783 € 822 € 864
€ 614 € 644 € 677 € 710 € 746 € 783 € 822 € 864
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 982 € 1,031 € 1,083 € 1,137 € 1,194 € 1,253 € 1,316 € 1,382
€ 736 € 773 € 812 € 853 € 895 € 940 € 987 € 1,036
€ 27,739 € 29,126 € 30,582 € 32,111 € 33,717 € 35,402 € 37,172 € 39,031
apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19
€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85
€ 934.20 € 980.91 € 1,029.95 € 1,081.45 € 1,135.53 € 1,192.30 € 1,251.92 € 1,314.51
€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68
€ 2,179.80 € 2,288.79 € 2,403.23 € 2,523.39 € 2,649.56 € 2,782.04 € 2,921.14 € 3,067.20
€ 934.20 € 980.91 € 1,029.95 € 1,081.45 € 1,135.53 € 1,192.30 € 1,251.92 € 1,314.51

€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,557.00 € 1,634.85 € 1,716.59 € 1,802.42 € 1,892.54 € 1,987.17 € 2,086.53 € 2,190.85

€ 1,868.40 € 1,961.82 € 2,059.91 € 2,162.91 € 2,271.05 € 2,384.60 € 2,503.83 € 2,629.02

€ 1,868.40 € 1,961.82 € 2,059.91 € 2,162.91 € 2,271.05 € 2,384.60 € 2,503.83 € 2,629.02

€ 2,179.80 € 2,288.79 € 2,403.23 € 2,523.39 € 2,649.56 € 2,782.04 € 2,921.14 € 3,067.20

€ 2,179.80 € 2,288.79 € 2,403.23 € 2,523.39 € 2,649.56 € 2,782.04 € 2,921.14 € 3,067.20

€ 2,179.80 € 2,288.79 € 2,403.23 € 2,523.39 € 2,649.56 € 2,782.04 € 2,921.14 € 3,067.20

€ 778.50 € 817.42 € 858.30 € 901.21 € 946.27 € 993.58 € 1,043.26 € 1,095.43

€ 778.50 € 817.42 € 858.30 € 901.21 € 946.27 € 993.58 € 1,043.26 € 1,095.43

€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68

€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68

€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68

€ 1,245.60 € 1,307.88 € 1,373.27 € 1,441.94 € 1,514.03 € 1,589.74 € 1,669.22 € 1,752.68

€ 934.20 € 980.91 € 1,029.95 € 1,081.45 € 1,135.53 € 1,192.30 € 1,251.92 € 1,314.51


€ 35,188.18 € 36,947.59 € 38,794.97 € 40,734.71 € 42,771.45 € 44,910.02 € 47,155.52 € 49,513.30

apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19


€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 205.52 € 215.80 € 226.59 € 237.92 € 249.82 € 262.31 € 275.42 € 289.19
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 479.56 € 503.53 € 528.71 € 555.15 € 582.90 € 612.05 € 642.65 € 674.78
€ 205.52 € 215.80 € 226.59 € 237.92 € 249.82 € 262.31 € 275.42 € 289.19
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 342.54 € 359.67 € 377.65 € 396.53 € 416.36 € 437.18 € 459.04 € 481.99
€ 411.05 € 431.60 € 453.18 € 475.84 € 499.63 € 524.61 € 550.84 € 578.39
€ 411.05 € 431.60 € 453.18 € 475.84 € 499.63 € 524.61 € 550.84 € 578.39
€ 479.56 € 503.53 € 528.71 € 555.15 € 582.90 € 612.05 € 642.65 € 674.78
€ 479.56 € 503.53 € 528.71 € 555.15 € 582.90 € 612.05 € 642.65 € 674.78
€ 479.56 € 503.53 € 528.71 € 555.15 € 582.90 € 612.05 € 642.65 € 674.78
€ 171.27 € 179.83 € 188.83 € 198.27 € 208.18 € 218.59 € 229.52 € 240.99
€ 171.27 € 179.83 € 188.83 € 198.27 € 208.18 € 218.59 € 229.52 € 240.99
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 274.03 € 287.73 € 302.12 € 317.23 € 333.09 € 349.74 € 367.23 € 385.59
€ 205.52 € 215.80 € 226.59 € 237.92 € 249.82 € 262.31 € 275.42 € 289.19
€ 7,741.40 € 8,128.47 € 8,534.89 € 8,961.64 € 9,409.72 € 9,880.20 € 10,374.22 € 10,892.93

apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19


€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,085 € 1,140 € 1,197 € 1,257 € 1,319 € 1,385 € 1,455 € 1,527
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 2,533 € 2,659 € 2,792 € 2,932 € 3,079 € 3,232 € 3,394 € 3,564
€ 1,085 € 1,140 € 1,197 € 1,257 € 1,319 € 1,385 € 1,455 € 1,527
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 1,809 € 1,900 € 1,995 € 2,094 € 2,199 € 2,309 € 2,424 € 2,546
€ 2,171 € 2,279 € 2,393 € 2,513 € 2,639 € 2,771 € 2,909 € 3,055
€ 2,171 € 2,279 € 2,393 € 2,513 € 2,639 € 2,771 € 2,909 € 3,055
€ 2,533 € 2,659 € 2,792 € 2,932 € 3,079 € 3,232 € 3,394 € 3,564
€ 2,533 € 2,659 € 2,792 € 2,932 € 3,079 € 3,232 € 3,394 € 3,564
€ 2,533 € 2,659 € 2,792 € 2,932 € 3,079 € 3,232 € 3,394 € 3,564
€ 905 € 950 € 997 € 1,047 € 1,099 € 1,154 € 1,212 € 1,273
€ 905 € 950 € 997 € 1,047 € 1,099 € 1,154 € 1,212 € 1,273
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 1,447 € 1,520 € 1,596 € 1,675 € 1,759 € 1,847 € 1,939 € 2,036
€ 1,085 € 1,140 € 1,197 € 1,257 € 1,319 € 1,385 € 1,455 € 1,527
€ 40,885 € 42,930 € 45,076 € 47,330 € 49,696 € 52,181 € 54,790 € 57,530

apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19


€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,088 € 1,142 € 1,200 € 1,260 € 1,323 € 1,389 € 1,458 € 1,531
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 2,539 € 2,666 € 2,799 € 2,939 € 3,086 € 3,240 € 3,402 € 3,572
€ 1,088 € 1,142 € 1,200 € 1,260 € 1,323 € 1,389 € 1,458 € 1,531
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 1,813 € 1,904 € 1,999 € 2,099 € 2,204 € 2,314 € 2,430 € 2,552
€ 2,176 € 2,285 € 2,399 € 2,519 € 2,645 € 2,777 € 2,916 € 3,062
€ 2,176 € 2,285 € 2,399 € 2,519 € 2,645 € 2,777 € 2,916 € 3,062
€ 2,539 € 2,666 € 2,799 € 2,939 € 3,086 € 3,240 € 3,402 € 3,572
€ 2,539 € 2,666 € 2,799 € 2,939 € 3,086 € 3,240 € 3,402 € 3,572
€ 2,539 € 2,666 € 2,799 € 2,939 € 3,086 € 3,240 € 3,402 € 3,572
€ 907 € 952 € 1,000 € 1,050 € 1,102 € 1,157 € 1,215 € 1,276
€ 907 € 952 € 1,000 € 1,050 € 1,102 € 1,157 € 1,215 € 1,276
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 1,451 € 1,523 € 1,599 € 1,679 € 1,763 € 1,852 € 1,944 € 2,041
€ 1,088 € 1,142 € 1,200 € 1,260 € 1,323 € 1,389 € 1,458 € 1,531
€ 40,983 € 43,032 € 45,183 € 47,443 € 49,815 € 52,305 € 54,921 € 57,667
dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20
€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43
€ 1,380.24 € 1,407.84 € 1,436.00 € 1,464.72 € 1,494.01 € 1,523.89 € 1,554.37 € 1,585.46
€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95
€ 3,220.56 € 3,284.97 € 3,350.67 € 3,417.68 € 3,486.03 € 3,555.75 € 3,626.87 € 3,699.41
€ 1,380.24 € 1,407.84 € 1,436.00 € 1,464.72 € 1,494.01 € 1,523.89 € 1,554.37 € 1,585.46

€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,300.40 € 2,346.40 € 2,393.33 € 2,441.20 € 2,490.02 € 2,539.82 € 2,590.62 € 2,642.43

€ 2,760.48 € 2,815.69 € 2,872.00 € 2,929.44 € 2,988.03 € 3,047.79 € 3,108.74 € 3,170.92

€ 2,760.48 € 2,815.69 € 2,872.00 € 2,929.44 € 2,988.03 € 3,047.79 € 3,108.74 € 3,170.92

€ 3,220.56 € 3,284.97 € 3,350.67 € 3,417.68 € 3,486.03 € 3,555.75 € 3,626.87 € 3,699.41

€ 3,220.56 € 3,284.97 € 3,350.67 € 3,417.68 € 3,486.03 € 3,555.75 € 3,626.87 € 3,699.41

€ 3,220.56 € 3,284.97 € 3,350.67 € 3,417.68 € 3,486.03 € 3,555.75 € 3,626.87 € 3,699.41

€ 1,150.20 € 1,173.20 € 1,196.67 € 1,220.60 € 1,245.01 € 1,269.91 € 1,295.31 € 1,321.22

€ 1,150.20 € 1,173.20 € 1,196.67 € 1,220.60 € 1,245.01 € 1,269.91 € 1,295.31 € 1,321.22

€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95

€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95

€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95

€ 1,840.32 € 1,877.12 € 1,914.67 € 1,952.96 € 1,992.02 € 2,031.86 € 2,072.50 € 2,113.95

€ 1,380.24 € 1,407.84 € 1,436.00 € 1,464.72 € 1,494.01 € 1,523.89 € 1,554.37 € 1,585.46


€ 51,988.96 € 53,028.74 € 54,089.32 € 55,171.10 € 56,274.53 € 57,400.02 € 58,548.02 € 59,718.98

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 303.65 € 309.73 € 315.92 € 322.24 € 328.68 € 335.26 € 341.96 € 348.80
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 708.52 € 722.69 € 737.15 € 751.89 € 766.93 € 782.27 € 797.91 € 813.87
€ 303.65 € 309.73 € 315.92 € 322.24 € 328.68 € 335.26 € 341.96 € 348.80
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 506.09 € 516.21 € 526.53 € 537.06 € 547.81 € 558.76 € 569.94 € 581.34
€ 607.30 € 619.45 € 631.84 € 644.48 € 657.37 € 670.51 € 683.92 € 697.60
€ 607.30 € 619.45 € 631.84 € 644.48 € 657.37 € 670.51 € 683.92 € 697.60
€ 708.52 € 722.69 € 737.15 € 751.89 € 766.93 € 782.27 € 797.91 € 813.87
€ 708.52 € 722.69 € 737.15 € 751.89 € 766.93 € 782.27 € 797.91 € 813.87
€ 708.52 € 722.69 € 737.15 € 751.89 € 766.93 € 782.27 € 797.91 € 813.87
€ 253.04 € 258.10 € 263.27 € 268.53 € 273.90 € 279.38 € 284.97 € 290.67
€ 253.04 € 258.10 € 263.27 € 268.53 € 273.90 € 279.38 € 284.97 € 290.67
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 404.87 € 412.97 € 421.23 € 429.65 € 438.24 € 447.01 € 455.95 € 465.07
€ 303.65 € 309.73 € 315.92 € 322.24 € 328.68 € 335.26 € 341.96 € 348.80
€ 11,437.57 € 11,666.32 € 11,899.65 € 12,137.64 € 12,380.40 € 12,628.00 € 12,880.56 € 13,138.18

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 1,604 € 1,684 € 1,718 € 1,752 € 1,787 € 1,823 € 1,859 € 1,896
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 3,742 € 3,929 € 4,008 € 4,088 € 4,170 € 4,253 € 4,338 € 4,425
€ 1,604 € 1,684 € 1,718 € 1,752 € 1,787 € 1,823 € 1,859 € 1,896
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 2,673 € 2,806 € 2,863 € 2,920 € 2,978 € 3,038 € 3,099 € 3,161
€ 3,207 € 3,368 € 3,435 € 3,504 € 3,574 € 3,645 € 3,718 € 3,793
€ 3,207 € 3,368 € 3,435 € 3,504 € 3,574 € 3,645 € 3,718 € 3,793
€ 3,742 € 3,929 € 4,008 € 4,088 € 4,170 € 4,253 € 4,338 € 4,425
€ 3,742 € 3,929 € 4,008 € 4,088 € 4,170 € 4,253 € 4,338 € 4,425
€ 3,742 € 3,929 € 4,008 € 4,088 € 4,170 € 4,253 € 4,338 € 4,425
€ 1,336 € 1,403 € 1,431 € 1,460 € 1,489 € 1,519 € 1,549 € 1,580
€ 1,336 € 1,403 € 1,431 € 1,460 € 1,489 € 1,519 € 1,549 € 1,580
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 2,138 € 2,245 € 2,290 € 2,336 € 2,383 € 2,430 € 2,479 € 2,528
€ 1,604 € 1,684 € 1,718 € 1,752 € 1,787 € 1,823 € 1,859 € 1,896
€ 60,406 € 63,427 € 64,695 € 65,989 € 67,309 € 68,655 € 70,028 € 71,429

dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 1,608 € 1,637 € 1,718 € 1,753 € 1,788 € 1,823 € 1,860 € 1,897
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 3,751 € 3,821 € 4,009 € 4,089 € 4,171 € 4,255 € 4,340 € 4,427
€ 1,608 € 1,637 € 1,718 € 1,753 € 1,788 € 1,823 € 1,860 € 1,897
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 2,679 € 2,729 € 2,864 € 2,921 € 2,979 € 3,039 € 3,100 € 3,162
€ 3,215 € 3,275 € 3,436 € 3,505 € 3,575 € 3,647 € 3,720 € 3,794
€ 3,215 € 3,275 € 3,436 € 3,505 € 3,575 € 3,647 € 3,720 € 3,794
€ 3,751 € 3,821 € 4,009 € 4,089 € 4,171 € 4,255 € 4,340 € 4,427
€ 3,751 € 3,821 € 4,009 € 4,089 € 4,171 € 4,255 € 4,340 € 4,427
€ 3,751 € 3,821 € 4,009 € 4,089 € 4,171 € 4,255 € 4,340 € 4,427
€ 1,340 € 1,364 € 1,432 € 1,461 € 1,490 € 1,520 € 1,550 € 1,581
€ 1,340 € 1,364 € 1,432 € 1,461 € 1,490 € 1,520 € 1,550 € 1,581
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 2,143 € 2,183 € 2,291 € 2,337 € 2,384 € 2,431 € 2,480 € 2,529
€ 1,608 € 1,637 € 1,718 € 1,753 € 1,788 € 1,823 € 1,860 € 1,897
€ 60,550 € 61,675 € 64,720 € 66,015 € 67,335 € 68,682 € 70,055 € 71,457
ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018
€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921
€ 1,617.17 € 1,649.51 € 1,682.50 € 1,716.15 € 1,750.48 € 3,208 € 7,153
€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537
€ 3,773.39 € 3,848.86 € 3,925.84 € 4,004.36 € 4,084.44 € 7,484 € 16,689
€ 1,617.17 € 1,649.51 € 1,682.50 € 1,716.15 € 1,750.48 € 3,208 € 7,153

€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 2,695.28 € 2,749.19 € 2,804.17 € 2,860.25 € 2,917.46 € 5,346 € 11,921

€ 3,234.34 € 3,299.02 € 3,365.00 € 3,432.30 € 3,500.95 € 6,415 € 14,305

€ 3,234.34 € 3,299.02 € 3,365.00 € 3,432.30 € 3,500.95 € 6,415 € 14,305

€ 3,773.39 € 3,848.86 € 3,925.84 € 4,004.36 € 4,084.44 € 7,484 € 16,689

€ 3,773.39 € 3,848.86 € 3,925.84 € 4,004.36 € 4,084.44 € 7,484 € 16,689

€ 3,773.39 € 3,848.86 € 3,925.84 € 4,004.36 € 4,084.44 € 7,484 € 16,689

€ 1,347.64 € 1,374.59 € 1,402.09 € 1,430.13 € 1,458.73 € 2,673 € 5,961

€ 1,347.64 € 1,374.59 € 1,402.09 € 1,430.13 € 1,458.73 € 2,673 € 5,961

€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537

€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537

€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537

€ 2,156.23 € 2,199.35 € 2,243.34 € 2,288.20 € 2,333.97 € 4,277 € 9,537

€ 1,617.17 € 1,649.51 € 1,682.50 € 1,716.15 € 1,750.48 € 3,208 € 7,153


€ 60,913.36 € 62,131.62 € 63,374.26 € 64,641.74 € 65,934.58 € 120,821.20 ###

ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018


€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84 € 1,176 € 2,623
€ 355.78 € 362.89 € 370.15 € 377.55 € 385.10 € 706 € 1,574
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47 € 941 € 2,098
€ 830.15 € 846.75 € 863.68 € 880.96 € 898.58 € 1,647 € 3,672
€ 355.78 € 362.89 € 370.15 € 377.55 € 385.10 € 706 € 1,574
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47 € 941 € 2,098
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 592.96 € 604.82 € 616.92 € 629.26 € 641.84
€ 711.55 € 725.79 € 740.30 € 755.11 € 770.21
€ 711.55 € 725.79 € 740.30 € 755.11 € 770.21
€ 830.15 € 846.75 € 863.68 € 880.96 € 898.58
€ 830.15 € 846.75 € 863.68 € 880.96 € 898.58
€ 830.15 € 846.75 € 863.68 € 880.96 € 898.58
€ 296.48 € 302.41 € 308.46 € 314.63 € 320.92
€ 296.48 € 302.41 € 308.46 € 314.63 € 320.92
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47
€ 474.37 € 483.86 € 493.53 € 503.40 € 513.47
€ 355.78 € 362.89 € 370.15 € 377.55 € 385.10
€ 13,400.94 € 13,668.96 € 13,942.34 € 14,221.18 € 14,505.61 € 6,115.91 € 13,637.65

ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018


€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 1,934 € 1,973 € 2,012 € 2,053 € 2,094 € 3,574 € 8,311
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 4,513 € 4,604 € 4,696 € 4,790 € 4,885 € 8,340 € 19,392
€ 1,934 € 1,973 € 2,012 € 2,053 € 2,094 € 3,574 € 8,311
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,224 € 3,288 € 3,354 € 3,421 € 3,490 € 5,957 € 13,851
€ 3,869 € 3,946 € 4,025 € 4,105 € 4,187 € 7,148 € 16,621
€ 3,869 € 3,946 € 4,025 € 4,105 € 4,187 € 7,148 € 16,621
€ 4,513 € 4,604 € 4,696 € 4,790 € 4,885 € 8,340 € 19,392
€ 4,513 € 4,604 € 4,696 € 4,790 € 4,885 € 8,340 € 19,392
€ 4,513 € 4,604 € 4,696 € 4,790 € 4,885 € 8,340 € 19,392
€ 1,612 € 1,644 € 1,677 € 1,711 € 1,745 € 2,979 € 6,926
€ 1,612 € 1,644 € 1,677 € 1,711 € 1,745 € 2,979 € 6,926
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 2,579 € 2,631 € 2,683 € 2,737 € 2,792 € 4,766 € 11,081
€ 1,934 € 1,973 € 2,012 € 2,053 € 2,094 € 3,574 € 8,311
€ 72,857 € 74,314 € 75,801 € 77,317 € 78,863 € 134,628 € 313,035

ago-20 set-20 ott-20 nov-20 dic-20 2,017 2,018


€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 1,935 € 1,974 € 2,013 € 2,053 € 2,095 € 3,439 € 8,308
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 4,515 € 4,605 € 4,697 € 4,791 € 4,887 € 8,024 € 19,385
€ 1,935 € 1,974 € 2,013 € 2,053 € 2,095 € 3,439 € 8,308
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,225 € 3,290 € 3,355 € 3,422 € 3,491 € 5,731 € 13,846
€ 3,870 € 3,947 € 4,026 € 4,107 € 4,189 € 6,877 € 16,616
€ 3,870 € 3,947 € 4,026 € 4,107 € 4,189 € 6,877 € 16,616
€ 4,515 € 4,605 € 4,697 € 4,791 € 4,887 € 8,024 € 19,385
€ 4,515 € 4,605 € 4,697 € 4,791 € 4,887 € 8,024 € 19,385
€ 4,515 € 4,605 € 4,697 € 4,791 € 4,887 € 8,024 € 19,385
€ 1,613 € 1,645 € 1,678 € 1,711 € 1,745 € 2,866 € 6,923
€ 1,613 € 1,645 € 1,678 € 1,711 € 1,745 € 2,866 € 6,923
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 2,580 € 2,632 € 2,684 € 2,738 € 2,793 € 4,585 € 11,077
€ 1,935 € 1,974 € 2,013 € 2,053 € 2,095 € 3,439 € 8,308
€ 72,886 € 74,343 € 75,830 € 77,347 € 78,894 € 29,802 € 72,001
2,019 2,020
€ 21,408 € 31,470
€ 12,845 € 18,882
€ 17,127 € 25,176
€ 29,972 € 44,058
€ 12,845 € 18,882

€ 17,127 € 25,176

€ 21,408 € 31,470

€ 21,408 € 31,470

€ 21,408 € 31,470

€ 21,408 € 31,470

€ 21,408 € 31,470

€ 21,408 € 31,470

€ 25,690 € 37,764

€ 25,690 € 37,764

€ 29,972 € 44,058

€ 29,972 € 44,058

€ 29,972 € 44,058

€ 10,704 € 15,735

€ 10,704 € 15,735

€ 17,127 € 25,176

€ 17,127 € 25,176

€ 17,127 € 25,176

€ 17,127 € 25,176

€ 12,845 € 18,882
### ###

2,019 2,020
€ 4,710 € 6,923
€ 2,826 € 4,154
€ 3,768 € 5,539
€ 6,594 € 9,693
€ 2,826 € 4,154
€ 3,768 € 5,539
€ 24,491.26 € 36,001.90

2,019 2,020
€ 24,875 € 37,641
€ 14,925 € 22,584
€ 19,900 € 30,113
€ 34,824 € 52,697
€ 14,925 € 22,584
€ 19,900 € 30,113
€ 24,875 € 37,641
€ 24,875 € 37,641
€ 24,875 € 37,641
€ 24,875 € 37,641
€ 24,875 € 37,641
€ 24,875 € 37,641
€ 29,849 € 45,169
€ 29,849 € 45,169
€ 34,824 € 52,697
€ 34,824 € 52,697
€ 34,824 € 52,697
€ 12,437 € 18,820
€ 12,437 € 18,820
€ 19,900 € 30,113
€ 19,900 € 30,113
€ 19,900 € 30,113
€ 19,900 € 30,113
€ 14,925 € 22,584
€ 562,165 € 850,682

2,019 2,020
€ 24,934 € 37,577
€ 14,960 € 22,546
€ 19,947 € 30,062
€ 34,907 € 52,608
€ 14,960 € 22,546
€ 19,947 € 30,062
€ 24,934 € 37,577
€ 24,934 € 37,577
€ 24,934 € 37,577
€ 24,934 € 37,577
€ 24,934 € 37,577
€ 24,934 € 37,577
€ 29,921 € 45,092
€ 29,921 € 45,092
€ 34,907 € 52,608
€ 34,907 € 52,608
€ 34,907 € 52,608
€ 12,467 € 18,788
€ 12,467 € 18,788
€ 19,947 € 30,062
€ 19,947 € 30,062
€ 19,947 € 30,062
€ 19,947 € 30,062
€ 14,960 € 22,546
€ 129,656 € 195,400
VIEW
Descrizione Aliquota iva gen-17 feb-17 mar-17
Servizio / Prodotto 1 22.00% € 75.00 € 45.00 € 49.50
Servizio / Prodotto 2 22.00% € 45.00 € 27.00 € 29.70
Servizio / Prodotto 3 22.00% € 80.00 € 48.00 € 52.80
Servizio / Prodotto 4 22.00% € 140.00 € 84.00 € 92.40
Servizio / Prodotto 5 22.00% € 60.00 € 36.00 € 39.60

Servizio / Prodotto 6 22.00% € 80.00 € 48.00 € 52.80

Servizio / Prodotto 7 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 8 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 9 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 10 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 11 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 12 22.00% € 100.00 € 60.00 € 66.00

Servizio / Prodotto 13 22.00% € 120.00 € 72.00 € 79.20

Servizio / Prodotto 14 22.00% € 120.00 € 72.00 € 79.20

Servizio / Prodotto 15 22.00% € 140.00 € 84.00 € 92.40

Servizio / Prodotto 16 22.00% € 140.00 € 84.00 € 92.40

Servizio / Prodotto 17 22.00% € 140.00 € 84.00 € 92.40

Servizio / Prodotto 18 22.00% € 50.00 € 30.00 € 33.00

Servizio / Prodotto 19 22.00% € 50.00 € 30.00 € 33.00

Servizio / Prodotto 20 22.00% € 80.00 € 48.00 € 52.80

Servizio / Prodotto 21 22.00% € 80.00 € 48.00 € 52.80

Servizio / Prodotto 22 22.00% € 80.00 € 48.00 € 52.80

Servizio / Prodotto 23 22.00% € 80.00 € 48.00 € 52.80

Servizio / Prodotto 24 22.00% € 60.00 € 36.00 € 39.60


TOTALE € 2,220.00 € 1,332.00 € 1,465.20

Iva a Credito gen-17 feb-17 mar-17


Servizio / Prodotto 1 € 16.50 € 9.90 € 10.89
Servizio / Prodotto 2 € 9.90 € 5.94 € 6.53
Servizio / Prodotto 3 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 4 € 30.80 € 18.48 € 20.33
Servizio / Prodotto 5 € 13.20 € 7.92 € 8.71
Servizio / Prodotto 6 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 7 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 8 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 9 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 10 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 11 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 12 € 22.00 € 13.20 € 14.52
Servizio / Prodotto 13 € 26.40 € 15.84 € 17.42
Servizio / Prodotto 14 € 26.40 € 15.84 € 17.42
Servizio / Prodotto 15 € 30.80 € 18.48 € 20.33
Servizio / Prodotto 16 € 30.80 € 18.48 € 20.33
Servizio / Prodotto 17 € 30.80 € 18.48 € 20.33
Servizio / Prodotto 18 € 11.00 € 6.60 € 7.26
Servizio / Prodotto 19 € 11.00 € 6.60 € 7.26
Servizio / Prodotto 20 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 21 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 22 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 23 € 17.60 € 10.56 € 11.62
Servizio / Prodotto 24 € 13.20 € 7.92 € 8.71
TOTALE € 488.40 € 293.04 € 322.34

Debiti Commerciali gen-17 feb-17 mar-17


Servizio / Prodotto 1 € 92 € 92 € 55
Servizio / Prodotto 2 € 55 € 55 € 33
Servizio / Prodotto 3 € 98 € 98 € 59
Servizio / Prodotto 4 € 171 € 171 € 102
Servizio / Prodotto 5 € 73 € 73 € 44
Servizio / Prodotto 6 € 98 € 98 € 59
Servizio / Prodotto 7 € 122 € 122 € 73
Servizio / Prodotto 8 € 122 € 122 € 73
Servizio / Prodotto 9 € 122 € 122 € 73
Servizio / Prodotto 10 € 122 € 122 € 73
Servizio / Prodotto 11 € 122 € 122 € 73
Servizio / Prodotto 12 € 122 € 122 € 73
Servizio / Prodotto 13 € 146 € 146 € 88
Servizio / Prodotto 14 € 146 € 146 € 88
Servizio / Prodotto 15 € 171 € 171 € 102
Servizio / Prodotto 16 € 171 € 171 € 102
Servizio / Prodotto 17 € 171 € 171 € 102
Servizio / Prodotto 18 € 61 € 61 € 37
Servizio / Prodotto 19 € 61 € 61 € 37
Servizio / Prodotto 20 € 98 € 98 € 59
Servizio / Prodotto 21 € 98 € 98 € 59
Servizio / Prodotto 22 € 98 € 98 € 59
Servizio / Prodotto 23 € 98 € 98 € 59
Servizio / Prodotto 24 € 73 € 73 € 44
TOTALE € 2,708 € 2,708 € 1,625

Pagamenti gen-17 feb-17 mar-17


Servizio / Prodotto 1 €0 € 55 € 97
Servizio / Prodotto 2 €0 € 33 € 58
Servizio / Prodotto 3 €0 € 59 € 103
Servizio / Prodotto 4 €0 € 102 € 181
Servizio / Prodotto 5 €0 € 44 € 78
Servizio / Prodotto 6 €0 € 59 € 103
Servizio / Prodotto 7 €0 € 73 € 129
Servizio / Prodotto 8 €0 € 73 € 129
Servizio / Prodotto 9 €0 € 73 € 129
Servizio / Prodotto 10 €0 € 73 € 129
Servizio / Prodotto 11 €0 € 73 € 129
Servizio / Prodotto 12 €0 € 73 € 129
Servizio / Prodotto 13 €0 € 88 € 155
Servizio / Prodotto 14 €0 € 88 € 155
Servizio / Prodotto 15 €0 € 102 € 181
Servizio / Prodotto 16 €0 € 102 € 181
Servizio / Prodotto 17 €0 € 102 € 181
Servizio / Prodotto 18 €0 € 37 € 65
Servizio / Prodotto 19 €0 € 37 € 65
Servizio / Prodotto 20 €0 € 59 € 103
Servizio / Prodotto 21 €0 € 59 € 103
Servizio / Prodotto 22 €0 € 59 € 103
Servizio / Prodotto 23 €0 € 59 € 103
Servizio / Prodotto 24 €0 € 44 € 78
TOTALE €0 € 1,625 € 2,871
apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17
€ 54.45 € 59.90 € 65.88 € 72.47 € 79.72 € 87.69 € 96.46 ### ###
€ 32.67 € 35.94 € 39.53 € 43.48 € 47.83 € 52.62 € 57.88 € 63.66 € 70.03
€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###
€ 101.64 € 111.80 € 122.98 € 135.28 € 148.81 € 163.69 € 180.06 ### ###
€ 43.56 € 47.92 € 52.71 € 57.98 € 63.78 € 70.15 € 77.17 € 84.89 € 93.37

€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 72.60 € 79.86 € 87.85 € 96.63 € 106.29 € 116.92 € 128.62 ### ###

€ 87.12 € 95.83 € 105.42 € 115.96 € 127.55 € 140.31 € 154.34 ### ###

€ 87.12 € 95.83 € 105.42 € 115.96 € 127.55 € 140.31 € 154.34 ### ###

€ 101.64 € 111.80 € 122.98 € 135.28 € 148.81 € 163.69 € 180.06 ### ###

€ 101.64 € 111.80 € 122.98 € 135.28 € 148.81 € 163.69 € 180.06 ### ###

€ 101.64 € 111.80 € 122.98 € 135.28 € 148.81 € 163.69 € 180.06 ### ###

€ 36.30 € 39.93 € 43.92 € 48.32 € 53.15 € 58.46 € 64.31 € 70.74 € 77.81

€ 36.30 € 39.93 € 43.92 € 48.32 € 53.15 € 58.46 € 64.31 € 70.74 € 77.81

€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###

€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###

€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###

€ 58.08 € 63.89 € 70.28 € 77.30 € 85.03 € 93.54 € 102.89 ### ###

€ 43.56 € 47.92 € 52.71 € 57.98 € 63.78 € 70.15 € 77.17 € 84.89 € 93.37


€ 1,611.72 € 1,772.89 € 1,950.18 € 2,145.20 € 2,359.72 € 2,595.69 € 2,855.26 ### ###

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17


€ 11.98 € 13.18 € 14.49 € 15.94 € 17.54 € 19.29 € 21.22 ### ###
€ 7.19 € 7.91 € 8.70 € 9.57 € 10.52 € 11.58 € 12.73 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 22.36 € 24.60 € 27.06 € 29.76 € 32.74 € 36.01 € 39.61 ### ###
€ 9.58 € 10.54 € 11.60 € 12.76 € 14.03 € 15.43 € 16.98 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 15.97 € 17.57 € 19.33 € 21.26 € 23.38 € 25.72 € 28.30 ### ###
€ 19.17 € 21.08 € 23.19 € 25.51 € 28.06 € 30.87 € 33.95 ### ###
€ 19.17 € 21.08 € 23.19 € 25.51 € 28.06 € 30.87 € 33.95 ### ###
€ 22.36 € 24.60 € 27.06 € 29.76 € 32.74 € 36.01 € 39.61 ### ###
€ 22.36 € 24.60 € 27.06 € 29.76 € 32.74 € 36.01 € 39.61 ### ###
€ 22.36 € 24.60 € 27.06 € 29.76 € 32.74 € 36.01 € 39.61 ### ###
€ 7.99 € 8.78 € 9.66 € 10.63 € 11.69 € 12.86 € 14.15 ### ###
€ 7.99 € 8.78 € 9.66 € 10.63 € 11.69 € 12.86 € 14.15 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 12.78 € 14.06 € 15.46 € 17.01 € 18.71 € 20.58 € 22.64 ### ###
€ 9.58 € 10.54 € 11.60 € 12.76 € 14.03 € 15.43 € 16.98 ### ###
€ 354.58 € 390.04 € 429.04 € 471.94 € 519.14 € 571.05 € 628.16 ### ###

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17


€ 60 € 66 € 73 € 80 € 88 € 97 € 107 € 118 € 129
€ 36 € 40 € 44 € 48 € 53 € 58 € 64 € 71 € 78
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 113 € 124 € 136 € 150 € 165 € 182 € 200 € 220 € 242
€ 48 € 53 € 58 € 64 € 71 € 78 € 86 € 94 € 104
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 81 € 89 € 97 € 107 € 118 € 130 € 143 € 157 € 173
€ 97 € 106 € 117 € 129 € 141 € 156 € 171 € 188 € 207
€ 97 € 106 € 117 € 129 € 141 € 156 € 171 € 188 € 207
€ 113 € 124 € 136 € 150 € 165 € 182 € 200 € 220 € 242
€ 113 € 124 € 136 € 150 € 165 € 182 € 200 € 220 € 242
€ 113 € 124 € 136 € 150 € 165 € 182 € 200 € 220 € 242
€ 40 € 44 € 49 € 54 € 59 € 65 € 71 € 78 € 86
€ 40 € 44 € 49 € 54 € 59 € 65 € 71 € 78 € 86
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 64 € 71 € 78 € 86 € 94 € 104 € 114 € 126 € 138
€ 48 € 53 € 58 € 64 € 71 € 78 € 86 € 94 € 104
€ 1,788 € 1,966 € 2,163 € 2,379 € 2,617 € 2,879 € 3,167 ### ###

apr-17 mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17


€ 61 € 67 € 74 € 81 € 89 € 98 € 108 € 119 € 131
€ 37 € 40 € 44 € 49 € 54 € 59 € 65 € 71 € 78
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 114 € 125 € 138 € 151 € 167 € 183 € 202 € 222 € 244
€ 49 € 54 € 59 € 65 € 71 € 79 € 86 € 95 € 105
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 81 € 89 € 98 € 108 € 119 € 131 € 144 € 158 € 174
€ 98 € 107 € 118 € 130 € 143 € 157 € 173 € 190 € 209
€ 98 € 107 € 118 € 130 € 143 € 157 € 173 € 190 € 209
€ 114 € 125 € 138 € 151 € 167 € 183 € 202 € 222 € 244
€ 114 € 125 € 138 € 151 € 167 € 183 € 202 € 222 € 244
€ 114 € 125 € 138 € 151 € 167 € 183 € 202 € 222 € 244
€ 41 € 45 € 49 € 54 € 59 € 65 € 72 € 79 € 87
€ 41 € 45 € 49 € 54 € 59 € 65 € 72 € 79 € 87
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 65 € 72 € 79 € 87 € 95 € 105 € 115 € 127 € 139
€ 49 € 54 € 59 € 65 € 71 € 79 € 86 € 95 € 105
€ 1,804 € 1,984 € 2,183 € 2,401 € 2,641 € 2,905 € 3,196 ### ###
gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18
### ### € 129.75 € 136.24 € 143.05 € 150.21 € 157.72 € 165.60 € 173.88
€ 70.61 € 74.15 € 77.85 € 81.75 € 85.83 € 90.12 € 94.63 € 99.36 € 104.33
### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48
### ### € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13 € 324.58
€ 94.15 € 98.86 € 103.80 € 108.99 € 114.44 € 120.17 € 126.17 € 132.48 € 139.11

### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 173.01 € 181.66 € 190.74 € 200.28 € 210.29 € 220.80 € 231.84

### ### € 207.61 € 217.99 € 228.89 € 240.33 € 252.35 € 264.97 € 278.21

### ### € 207.61 € 217.99 € 228.89 € 240.33 € 252.35 € 264.97 € 278.21

### ### € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13 € 324.58

### ### € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13 € 324.58

### ### € 242.21 € 254.32 € 267.03 € 280.39 € 294.41 € 309.13 € 324.58

€ 78.46 € 82.38 € 86.50 € 90.83 € 95.37 € 100.14 € 105.14 € 110.40 € 115.92

€ 78.46 € 82.38 € 86.50 € 90.83 € 95.37 € 100.14 € 105.14 € 110.40 € 115.92

### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48

### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48

### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48

### ### € 138.40 € 145.32 € 152.59 € 160.22 € 168.23 € 176.64 € 185.48

€ 94.15 € 98.86 € 103.80 € 108.99 € 114.44 € 120.17 € 126.17 € 132.48 € 139.11


### ### € 3,840.73 € 4,032.77 € 4,234.41 € 4,446.13 € 4,668.43 € 4,901.85 € 5,146.95

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18


### ### € 28.55 € 29.97 € 31.47 € 33.05 € 34.70 € 36.43 € 38.25
### ### € 17.13 € 17.98 € 18.88 € 19.83 € 20.82 € 21.86 € 22.95
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 53.29 € 55.95 € 58.75 € 61.68 € 64.77 € 68.01 € 71.41
### ### € 22.84 € 23.98 € 25.18 € 26.44 € 27.76 € 29.15 € 30.60
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 38.06 € 39.96 € 41.96 € 44.06 € 46.26 € 48.58 € 51.01
### ### € 45.67 € 47.96 € 50.36 € 52.87 € 55.52 € 58.29 € 61.21
### ### € 45.67 € 47.96 € 50.36 € 52.87 € 55.52 € 58.29 € 61.21
### ### € 53.29 € 55.95 € 58.75 € 61.68 € 64.77 € 68.01 € 71.41
### ### € 53.29 € 55.95 € 58.75 € 61.68 € 64.77 € 68.01 € 71.41
### ### € 53.29 € 55.95 € 58.75 € 61.68 € 64.77 € 68.01 € 71.41
### ### € 19.03 € 19.98 € 20.98 € 22.03 € 23.13 € 24.29 € 25.50
### ### € 19.03 € 19.98 € 20.98 € 22.03 € 23.13 € 24.29 € 25.50
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 30.45 € 31.97 € 33.57 € 35.25 € 37.01 € 38.86 € 40.80
### ### € 22.84 € 23.98 € 25.18 € 26.44 € 27.76 € 29.15 € 30.60
### ### € 844.96 € 887.21 € 931.57 € 978.15 € 1,027.05 € 1,078.41 € 1,132.33

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18


€ 142 € 144 € 151 € 158 € 166 € 175 € 183 € 192 € 202
€ 85 € 86 € 90 € 95 € 100 € 105 € 110 € 115 € 121
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 266 € 268 € 281 € 295 € 310 € 326 € 342 € 359 € 377
€ 114 € 115 € 121 € 127 € 133 € 140 € 147 € 154 € 162
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 190 € 191 € 201 € 211 € 222 € 233 € 244 € 257 € 269
€ 228 € 230 € 241 € 253 € 266 € 279 € 293 € 308 € 323
€ 228 € 230 € 241 € 253 € 266 € 279 € 293 € 308 € 323
€ 266 € 268 € 281 € 295 € 310 € 326 € 342 € 359 € 377
€ 266 € 268 € 281 € 295 € 310 € 326 € 342 € 359 € 377
€ 266 € 268 € 281 € 295 € 310 € 326 € 342 € 359 € 377
€ 95 € 96 € 101 € 106 € 111 € 116 € 122 € 128 € 135
€ 95 € 96 € 101 € 106 € 111 € 116 € 122 € 128 € 135
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 152 € 153 € 161 € 169 € 177 € 186 € 195 € 205 € 216
€ 114 € 115 € 121 € 127 € 133 € 140 € 147 € 154 € 162
### ### € 4,463 € 4,686 € 4,920 € 5,166 € 5,424 € 5,695 € 5,980

gen-18 feb-18 mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18


€ 131 € 150 € 151 € 159 € 167 € 175 € 184 € 193 € 203
€ 78 € 90 € 91 € 95 € 100 € 105 € 110 € 116 € 122
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 244 € 279 € 282 € 296 € 311 € 327 € 343 € 360 € 378
€ 105 € 120 € 121 € 127 € 133 € 140 € 147 € 154 € 162
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 174 € 199 € 201 € 212 € 222 € 233 € 245 € 257 € 270
€ 209 € 239 € 242 € 254 € 267 € 280 € 294 € 309 € 324
€ 209 € 239 € 242 € 254 € 267 € 280 € 294 € 309 € 324
€ 244 € 279 € 282 € 296 € 311 € 327 € 343 € 360 € 378
€ 244 € 279 € 282 € 296 € 311 € 327 € 343 € 360 € 378
€ 244 € 279 € 282 € 296 € 311 € 327 € 343 € 360 € 378
€ 87 € 100 € 101 € 106 € 111 € 117 € 122 € 129 € 135
€ 87 € 100 € 101 € 106 € 111 € 117 € 122 € 129 € 135
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 139 € 160 € 161 € 169 € 178 € 187 € 196 € 206 € 216
€ 105 € 120 € 121 € 127 € 133 € 140 € 147 € 154 € 162
### ### € 4,473 € 4,697 € 4,932 € 5,178 € 5,437 € 5,709 € 5,994
ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19
€ 182.58 ### ### ### ### € 233.02 € 244.67 € 256.90 € 269.75 € 283.24
€ 109.55 ### ### ### ### € 139.81 € 146.80 € 154.14 € 161.85 € 169.94
€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12
€ 340.81 ### ### ### ### € 434.97 € 456.72 € 479.56 € 503.53 € 528.71
€ 146.06 ### ### ### ### € 186.42 € 195.74 € 205.52 € 215.80 € 226.59

€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 243.44 ### ### ### ### € 310.69 € 326.23 € 342.54 € 359.67 € 377.65

€ 292.12 ### ### ### ### € 372.83 € 391.47 € 411.05 € 431.60 € 453.18

€ 292.12 ### ### ### ### € 372.83 € 391.47 € 411.05 € 431.60 € 453.18

€ 340.81 ### ### ### ### € 434.97 € 456.72 € 479.56 € 503.53 € 528.71

€ 340.81 ### ### ### ### € 434.97 € 456.72 € 479.56 € 503.53 € 528.71

€ 340.81 ### ### ### ### € 434.97 € 456.72 € 479.56 € 503.53 € 528.71

€ 121.72 ### ### ### ### € 155.35 € 163.11 € 171.27 € 179.83 € 188.83

€ 121.72 ### ### ### ### € 155.35 € 163.11 € 171.27 € 179.83 € 188.83

€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12

€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12

€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12

€ 194.75 ### ### ### ### € 248.55 € 260.98 € 274.03 € 287.73 € 302.12

€ 146.06 ### ### ### ### € 186.42 € 195.74 € 205.52 € 215.80 € 226.59
€ 5,404.29 ### ### ### ### € 6,897.40 € 7,242.27 € 7,604.38 € 7,984.60 € 8,383.83

ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19
€ 40.17 ### ### ### ### € 51.26 € 53.83 € 56.52 € 59.35 € 62.31
€ 24.10 ### ### ### ### € 30.76 € 32.30 € 33.91 € 35.61 € 37.39
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 74.98 ### ### ### ### € 95.69 € 100.48 € 105.50 € 110.78 € 116.32
€ 32.13 ### ### ### ### € 41.01 € 43.06 € 45.22 € 47.48 € 49.85
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 53.56 ### ### ### ### € 68.35 € 71.77 € 75.36 € 79.13 € 83.08
€ 64.27 ### ### ### ### € 82.02 € 86.12 € 90.43 € 94.95 € 99.70
€ 64.27 ### ### ### ### € 82.02 € 86.12 € 90.43 € 94.95 € 99.70
€ 74.98 ### ### ### ### € 95.69 € 100.48 € 105.50 € 110.78 € 116.32
€ 74.98 ### ### ### ### € 95.69 € 100.48 € 105.50 € 110.78 € 116.32
€ 74.98 ### ### ### ### € 95.69 € 100.48 € 105.50 € 110.78 € 116.32
€ 26.78 ### ### ### ### € 34.18 € 35.89 € 37.68 € 39.56 € 41.54
€ 26.78 ### ### ### ### € 34.18 € 35.89 € 37.68 € 39.56 € 41.54
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 42.84 ### ### ### ### € 54.68 € 57.42 € 60.29 € 63.30 € 66.47
€ 32.13 ### ### ### ### € 41.01 € 43.06 € 45.22 € 47.48 € 49.85
€ 1,188.94 ### ### ### ### € 1,517.43 € 1,593.30 € 1,672.96 € 1,756.61 € 1,844.44

ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19
€ 212 € 223 € 234 € 246 € 258 € 271 € 284 € 298 € 313 € 329
€ 127 € 134 € 140 € 147 € 155 € 162 € 171 € 179 € 188 € 197
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 396 € 416 € 437 € 458 € 481 € 505 € 531 € 557 € 585 € 614
€ 170 € 178 € 187 € 196 € 206 € 217 € 227 € 239 € 251 € 263
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 283 € 297 € 312 € 327 € 344 € 361 € 379 € 398 € 418 € 439
€ 339 € 356 € 374 € 393 € 413 € 433 € 455 € 478 € 501 € 527
€ 339 € 356 € 374 € 393 € 413 € 433 € 455 € 478 € 501 € 527
€ 396 € 416 € 437 € 458 € 481 € 505 € 531 € 557 € 585 € 614
€ 396 € 416 € 437 € 458 € 481 € 505 € 531 € 557 € 585 € 614
€ 396 € 416 € 437 € 458 € 481 € 505 € 531 € 557 € 585 € 614
€ 141 € 148 € 156 € 164 € 172 € 180 € 190 € 199 € 209 € 219
€ 141 € 148 € 156 € 164 € 172 € 180 € 190 € 199 € 209 € 219
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 226 € 238 € 249 € 262 € 275 € 289 € 303 € 318 € 334 € 351
€ 170 € 178 € 187 € 196 € 206 € 217 € 227 € 239 € 251 € 263
€ 6,279 ### ### ### ### € 8,014 € 8,415 € 8,836 € 9,277 € 9,741

ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19
€ 213 € 223 € 234 € 246 € 258 € 271 € 285 € 299 € 314 € 330
€ 128 € 134 € 141 € 148 € 155 € 163 € 171 € 180 € 189 € 198
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 397 € 417 € 438 € 459 € 482 € 507 € 532 € 559 € 586 € 616
€ 170 € 179 € 188 € 197 € 207 € 217 € 228 € 239 € 251 € 264
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 284 € 298 € 313 € 328 € 345 € 362 € 380 € 399 € 419 € 440
€ 340 € 357 € 375 € 394 € 414 € 434 € 456 € 479 € 503 € 528
€ 340 € 357 € 375 € 394 € 414 € 434 € 456 € 479 € 503 € 528
€ 397 € 417 € 438 € 459 € 482 € 507 € 532 € 559 € 586 € 616
€ 397 € 417 € 438 € 459 € 482 € 507 € 532 € 559 € 586 € 616
€ 397 € 417 € 438 € 459 € 482 € 507 € 532 € 559 € 586 € 616
€ 142 € 149 € 156 € 164 € 172 € 181 € 190 € 199 € 209 € 220
€ 142 € 149 € 156 € 164 € 172 € 181 € 190 € 199 € 209 € 220
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 227 € 238 € 250 € 263 € 276 € 289 € 304 € 319 € 335 € 352
€ 170 € 179 € 188 € 197 € 207 € 217 € 228 € 239 € 251 € 264
€ 6,294 ### ### ### ### € 8,033 € 8,435 € 8,857 € 9,299 € 9,764
ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20
€ 297.40 € 312.27 € 327.88 ### € 361.49 ### ### € 373.36 € 380.83
€ 178.44 € 187.36 € 196.73 ### € 216.89 ### ### € 224.02 € 228.50
€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22
€ 555.15 € 582.90 € 612.05 ### € 674.78 ### ### € 696.94 € 710.88
€ 237.92 € 249.82 € 262.31 ### € 289.19 ### ### € 298.69 € 304.66

€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 396.53 € 416.36 € 437.18 ### € 481.99 ### ### € 497.81 € 507.77

€ 475.84 € 499.63 € 524.61 ### € 578.39 ### ### € 597.38 € 609.32

€ 475.84 € 499.63 € 524.61 ### € 578.39 ### ### € 597.38 € 609.32

€ 555.15 € 582.90 € 612.05 ### € 674.78 ### ### € 696.94 € 710.88

€ 555.15 € 582.90 € 612.05 ### € 674.78 ### ### € 696.94 € 710.88

€ 555.15 € 582.90 € 612.05 ### € 674.78 ### ### € 696.94 € 710.88

€ 198.27 € 208.18 € 218.59 ### € 240.99 ### ### € 248.91 € 253.88

€ 198.27 € 208.18 € 218.59 ### € 240.99 ### ### € 248.91 € 253.88

€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22

€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22

€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22

€ 317.23 € 333.09 € 349.74 ### € 385.59 ### ### € 398.25 € 406.22

€ 237.92 € 249.82 € 262.31 ### € 289.19 ### ### € 298.69 € 304.66


€ 8,803.02 € 9,243.18 € 9,705.33 ### ### ### ### € 11,051.45 € 11,272.48

ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20


€ 65.43 € 68.70 € 72.13 ### € 79.53 ### ### € 82.14 € 83.78
€ 39.26 € 41.22 € 43.28 ### € 47.72 ### ### € 49.28 € 50.27
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 122.13 € 128.24 € 134.65 ### € 148.45 ### ### € 153.33 € 156.39
€ 52.34 € 54.96 € 57.71 ### € 63.62 ### ### € 65.71 € 67.03
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 87.24 € 91.60 € 96.18 ### € 106.04 ### ### € 109.52 € 111.71
€ 104.68 € 109.92 € 115.41 ### € 127.24 ### ### € 131.42 € 134.05
€ 104.68 € 109.92 € 115.41 ### € 127.24 ### ### € 131.42 € 134.05
€ 122.13 € 128.24 € 134.65 ### € 148.45 ### ### € 153.33 € 156.39
€ 122.13 € 128.24 € 134.65 ### € 148.45 ### ### € 153.33 € 156.39
€ 122.13 € 128.24 € 134.65 ### € 148.45 ### ### € 153.33 € 156.39
€ 43.62 € 45.80 € 48.09 ### € 53.02 ### ### € 54.76 € 55.85
€ 43.62 € 45.80 € 48.09 ### € 53.02 ### ### € 54.76 € 55.85
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 69.79 € 73.28 € 76.94 ### € 84.83 ### ### € 87.62 € 89.37
€ 52.34 € 54.96 € 57.71 ### € 63.62 ### ### € 65.71 € 67.03
€ 1,936.67 € 2,033.50 € 2,135.17 ### € 2,354.03 ### ### € 2,431.32 € 2,479.95

ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20


€ 346 € 363 € 381 € 400 € 420 € 441 € 438 € 447 € 455
€ 207 € 218 € 229 € 240 € 252 € 265 € 263 € 268 € 273
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 645 € 677 € 711 € 747 € 784 € 823 € 817 € 834 € 850
€ 276 € 290 € 305 € 320 € 336 € 353 € 350 € 357 € 364
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 461 € 484 € 508 € 533 € 560 € 588 € 584 € 595 € 607
€ 553 € 581 € 610 € 640 € 672 € 706 € 700 € 715 € 729
€ 553 € 581 € 610 € 640 € 672 € 706 € 700 € 715 € 729
€ 645 € 677 € 711 € 747 € 784 € 823 € 817 € 834 € 850
€ 645 € 677 € 711 € 747 € 784 € 823 € 817 € 834 € 850
€ 645 € 677 € 711 € 747 € 784 € 823 € 817 € 834 € 850
€ 230 € 242 € 254 € 267 € 280 € 294 € 292 € 298 € 304
€ 230 € 242 € 254 € 267 € 280 € 294 € 292 € 298 € 304
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 369 € 387 € 406 € 427 € 448 € 470 € 467 € 476 € 486
€ 276 € 290 € 305 € 320 € 336 € 353 € 350 € 357 € 364
€ 10,228 € 10,740 € 11,277 ### € 12,433 ### ### € 13,218 € 13,483

ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20


€ 346 € 364 € 382 € 401 € 421 € 417 € 450 € 447 € 456
€ 208 € 218 € 229 € 241 € 253 € 250 € 270 € 268 € 273
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 647 € 679 € 713 € 748 € 786 € 778 € 840 € 834 € 851
€ 277 € 291 € 306 € 321 € 337 € 333 € 360 € 357 € 365
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 462 € 485 € 509 € 535 € 561 € 556 € 600 € 596 € 608
€ 554 € 582 € 611 € 642 € 674 € 667 € 720 € 715 € 729
€ 554 € 582 € 611 € 642 € 674 € 667 € 720 € 715 € 729
€ 647 € 679 € 713 € 748 € 786 € 778 € 840 € 834 € 851
€ 647 € 679 € 713 € 748 € 786 € 778 € 840 € 834 € 851
€ 647 € 679 € 713 € 748 € 786 € 778 € 840 € 834 € 851
€ 231 € 242 € 255 € 267 € 281 € 278 € 300 € 298 € 304
€ 231 € 242 € 255 € 267 € 281 € 278 € 300 € 298 € 304
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 369 € 388 € 407 € 428 € 449 € 445 € 480 € 477 € 486
€ 277 € 291 € 306 € 321 € 337 € 333 € 360 € 357 € 365
€ 10,253 € 10,765 € 11,304 ### € 12,462 ### ### € 13,224 € 13,488
mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20 dic-20
€ 388.44 € 396.21 € 404.14 € 412.22 € 420.46 € 428.87 ### ###
€ 233.07 € 237.73 € 242.48 € 247.33 € 252.28 € 257.32 ### ###
€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###
€ 725.09 € 739.60 € 754.39 € 769.48 € 784.87 € 800.56 ### ###
€ 310.75 € 316.97 € 323.31 € 329.78 € 336.37 € 343.10 ### ###

€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 517.92 € 528.28 € 538.85 € 549.63 € 560.62 € 571.83 ### ###

€ 621.51 € 633.94 € 646.62 € 659.55 € 672.74 € 686.20 ### ###

€ 621.51 € 633.94 € 646.62 € 659.55 € 672.74 € 686.20 ### ###

€ 725.09 € 739.60 € 754.39 € 769.48 € 784.87 € 800.56 ### ###

€ 725.09 € 739.60 € 754.39 € 769.48 € 784.87 € 800.56 ### ###

€ 725.09 € 739.60 € 754.39 € 769.48 € 784.87 € 800.56 ### ###

€ 258.96 € 264.14 € 269.42 € 274.81 € 280.31 € 285.92 ### ###

€ 258.96 € 264.14 € 269.42 € 274.81 € 280.31 € 285.92 ### ###

€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###

€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###

€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###

€ 414.34 € 422.63 € 431.08 € 439.70 € 448.49 € 457.46 ### ###

€ 310.75 € 316.97 € 323.31 € 329.78 € 336.37 € 343.10 ### ###


€ 11,497.93 € 11,727.89 € 11,962.45 € 12,201.70 € 12,445.73 € 12,694.65 ### ###

mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20 dic-20


€ 85.46 € 87.17 € 88.91 € 90.69 € 92.50 € 94.35 ### ###
€ 51.27 € 52.30 € 53.35 € 54.41 € 55.50 € 56.61 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 159.52 € 162.71 € 165.97 € 169.28 € 172.67 € 176.12 ### ###
€ 68.37 € 69.73 € 71.13 € 72.55 € 74.00 € 75.48 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 113.94 € 116.22 € 118.55 € 120.92 € 123.34 € 125.80 ### ###
€ 136.73 € 139.47 € 142.26 € 145.10 € 148.00 € 150.96 ### ###
€ 136.73 € 139.47 € 142.26 € 145.10 € 148.00 € 150.96 ### ###
€ 159.52 € 162.71 € 165.97 € 169.28 € 172.67 € 176.12 ### ###
€ 159.52 € 162.71 € 165.97 € 169.28 € 172.67 € 176.12 ### ###
€ 159.52 € 162.71 € 165.97 € 169.28 € 172.67 € 176.12 ### ###
€ 56.97 € 58.11 € 59.27 € 60.46 € 61.67 € 62.90 ### ###
€ 56.97 € 58.11 € 59.27 € 60.46 € 61.67 € 62.90 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 91.15 € 92.98 € 94.84 € 96.73 € 98.67 € 100.64 ### ###
€ 68.37 € 69.73 € 71.13 € 72.55 € 74.00 € 75.48 ### ###
€ 2,529.54 € 2,580.14 € 2,631.74 € 2,684.37 € 2,738.06 € 2,792.82 ### ###

mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20 dic-20


€ 465 € 474 € 483 € 493 € 503 € 513 € 523 € 534
€ 279 € 284 € 290 € 296 € 302 € 308 € 314 € 320
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 867 € 885 € 902 € 920 € 939 € 958 € 977 € 996
€ 372 € 379 € 387 € 394 € 402 € 410 € 419 € 427
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 619 € 632 € 645 € 657 € 671 € 684 € 698 € 712
€ 743 € 758 € 773 € 789 € 805 € 821 € 837 € 854
€ 743 € 758 € 773 € 789 € 805 € 821 € 837 € 854
€ 867 € 885 € 902 € 920 € 939 € 958 € 977 € 996
€ 867 € 885 € 902 € 920 € 939 € 958 € 977 € 996
€ 867 € 885 € 902 € 920 € 939 € 958 € 977 € 996
€ 310 € 316 € 322 € 329 € 335 € 342 € 349 € 356
€ 310 € 316 € 322 € 329 € 335 € 342 € 349 € 356
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 496 € 505 € 516 € 526 € 536 € 547 € 558 € 569
€ 372 € 379 € 387 € 394 € 402 € 410 € 419 € 427
€ 13,752 € 14,027 € 14,308 € 14,594 € 14,886 € 15,184 ### ###

mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20 dic-20


€ 465 € 474 € 484 € 493 € 503 € 513 € 523 € 534
€ 279 € 284 € 290 € 296 € 302 € 308 € 314 € 320
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 868 € 885 € 903 € 921 € 939 € 958 € 977 € 997
€ 372 € 379 € 387 € 395 € 402 € 411 € 419 € 427
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 620 € 632 € 645 € 658 € 671 € 684 € 698 € 712
€ 744 € 759 € 774 € 789 € 805 € 821 € 837 € 854
€ 744 € 759 € 774 € 789 € 805 € 821 € 837 € 854
€ 868 € 885 € 903 € 921 € 939 € 958 € 977 € 997
€ 868 € 885 € 903 € 921 € 939 € 958 € 977 € 997
€ 868 € 885 € 903 € 921 € 939 € 958 € 977 € 997
€ 310 € 316 € 322 € 329 € 335 € 342 € 349 € 356
€ 310 € 316 € 322 € 329 € 335 € 342 € 349 € 356
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 496 € 506 € 516 € 526 € 537 € 547 € 558 € 569
€ 372 € 379 € 387 € 395 € 402 € 411 € 419 € 427
€ 13,758 € 14,033 € 14,314 € 14,600 € 14,892 € 15,190 ### ###
2,017 2,018 2,019 2,020
€ 909 € 1,873 € 3,364 € 4,813
€ 545 € 1,124 € 2,019 € 2,888
€ 969 € 1,998 € 3,588 € 5,134
€ 1,697 € 3,497 € 6,280 € 8,984
€ 727 € 1,499 € 2,691 € 3,850

€ 969 € 1,998 € 3,588 € 5,134

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,212 € 2,498 € 4,486 € 6,417

€ 1,454 € 2,997 € 5,383 € 7,701

€ 1,454 € 2,997 € 5,383 € 7,701

€ 1,697 € 3,497 € 6,280 € 8,984

€ 1,697 € 3,497 € 6,280 € 8,984

€ 1,697 € 3,497 € 6,280 € 8,984

€ 606 € 1,249 € 2,243 € 3,209

€ 606 € 1,249 € 2,243 € 3,209

€ 969 € 1,998 € 3,588 € 5,134

€ 969 € 1,998 € 3,588 € 5,134

€ 969 € 1,998 € 3,588 € 5,134

€ 969 € 1,998 € 3,588 € 5,134

€ 727 € 1,499 € 2,691 € 3,850


€ 26,903.51 € 55,449.79 € 99,579.85 ###

2,017 2,018 2,019 2,020


€ 200 € 412 € 740 € 1,059
€ 120 € 247 € 444 € 635
€ 213 € 440 € 789 € 1,129
€ 373 € 769 € 1,382 € 1,977
€ 160 € 330 € 592 € 847
€ 213 € 440 € 789 € 1,129
€ 267 € 550 € 987 € 1,412
€ 267 € 550 € 987 € 1,412
€ 267 € 550 € 987 € 1,412
€ 267 € 550 € 987 € 1,412
€ 267 € 550 € 987 € 1,412
€ 267 € 550 € 987 € 1,412
€ 320 € 659 € 1,184 € 1,694
€ 320 € 659 € 1,184 € 1,694
€ 373 € 769 € 1,382 € 1,977
€ 373 € 769 € 1,382 € 1,977
€ 373 € 769 € 1,382 € 1,977
€ 133 € 275 € 493 € 706
€ 133 € 275 € 493 € 706
€ 213 € 440 € 789 € 1,129
€ 213 € 440 € 789 € 1,129
€ 213 € 440 € 789 € 1,129
€ 213 € 440 € 789 € 1,129
€ 160 € 330 € 592 € 847
€ 5,918.77 € 12,198.95 € 21,907.57 € 31,342.83

2,017 2,018 2,019 2,020


€ 1,058 € 2,182 € 3,909 € 5,769
€ 635 € 1,309 € 2,345 € 3,461
€ 1,128 € 2,328 € 4,169 € 6,153
€ 1,975 € 4,074 € 7,297 € 10,768
€ 846 € 1,746 € 3,127 € 4,615
€ 1,128 € 2,328 € 4,169 € 6,153
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,411 € 2,910 € 5,212 € 7,691
€ 1,693 € 3,492 € 6,254 € 9,230
€ 1,693 € 3,492 € 6,254 € 9,230
€ 1,975 € 4,074 € 7,297 € 10,768
€ 1,975 € 4,074 € 7,297 € 10,768
€ 1,975 € 4,074 € 7,297 € 10,768
€ 705 € 1,455 € 2,606 € 3,846
€ 705 € 1,455 € 2,606 € 3,846
€ 1,128 € 2,328 € 4,169 € 6,153
€ 1,128 € 2,328 € 4,169 € 6,153
€ 1,128 € 2,328 € 4,169 € 6,153
€ 1,128 € 2,328 € 4,169 € 6,153
€ 846 € 1,746 € 3,127 € 4,615
€ 31,316 € 64,595 € 115,702 € 170,751

2,017 2,018 2,019 2,020


€ 979 € 2,181 € 3,918 € 5,758
€ 588 € 1,309 € 2,351 € 3,455
€ 1,045 € 2,326 € 4,179 € 6,142
€ 1,828 € 4,071 € 7,314 € 10,749
€ 784 € 1,745 € 3,135 € 4,607
€ 1,045 € 2,326 € 4,179 € 6,142
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,306 € 2,908 € 5,224 € 7,678
€ 1,567 € 3,490 € 6,269 € 9,213
€ 1,567 € 3,490 € 6,269 € 9,213
€ 1,828 € 4,071 € 7,314 € 10,749
€ 1,828 € 4,071 € 7,314 € 10,749
€ 1,828 € 4,071 € 7,314 € 10,749
€ 653 € 1,454 € 2,612 € 3,839
€ 653 € 1,454 € 2,612 € 3,839
€ 1,045 € 2,326 € 4,179 € 6,142
€ 1,045 € 2,326 € 4,179 € 6,142
€ 1,045 € 2,326 € 4,179 € 6,142
€ 1,045 € 2,326 € 4,179 € 6,142
€ 784 € 1,745 € 3,135 € 4,607
€ 28,991 € 64,558 € 115,978 € 170,446
VIEW
Magazzino gg giacenza gen-17 feb-17 mar-17 apr-17
Servizio / Prodotto 1 30 50 55 61 67
Servizio / Prodotto 2 30 50 55 61 67
Servizio / Prodotto 3 30 50 55 61 67
Servizio / Prodotto 4 30 50 55 61 67
Servizio / Prodotto 5 30 50 55 61 67
Servizio / Prodotto 6 30 50 55 61 67
Servizio / Prodotto 7 30 50 55 61 67
Servizio / Prodotto 8 30 50 55 61 67
Servizio / Prodotto 9 30 50 55 61 67
Servizio / Prodotto 10 30 50 55 61 67
Servizio / Prodotto 11 30 50 55 61 67
Servizio / Prodotto 12 30 50 55 61 67
Servizio / Prodotto 13 30 50 55 61 67
Servizio / Prodotto 14 30 50 55 61 67
Servizio / Prodotto 15 30 50 55 61 67
Servizio / Prodotto 16 30 50 55 61 67
Servizio / Prodotto 17 30 50 55 61 67
Servizio / Prodotto 18 30 50 55 61 67
Servizio / Prodotto 19 30 50 55 61 67
Servizio / Prodotto 20 30 50 55 61 67
Servizio / Prodotto 21 30 50 55 61 67
Servizio / Prodotto 22 30 50 55 61 67
Servizio / Prodotto 23 30 50 55 61 67
Servizio / Prodotto 24 30 50 55 61 67

Acquisti Magazzino gen-17 feb-17 mar-17 apr-17


Servizio / Prodotto 1 50 5 6 6
Servizio / Prodotto 2 50 5 6 6
Servizio / Prodotto 3 50 5 6 6
Servizio / Prodotto 4 50 5 6 6
Servizio / Prodotto 5 50 5 6 6
Servizio / Prodotto 6 50 5 6 6
Servizio / Prodotto 7 50 5 6 6
Servizio / Prodotto 8 50 5 6 6
Servizio / Prodotto 9 50 5 6 6
Servizio / Prodotto 10 50 5 6 6
Servizio / Prodotto 11 50 5 6 6
Servizio / Prodotto 12 50 5 6 6
Servizio / Prodotto 13 50 5 6 6
Servizio / Prodotto 14 50 5 6 6
Servizio / Prodotto 15 50 5 6 6
Servizio / Prodotto 16 50 5 6 6
Servizio / Prodotto 17 50 5 6 6
Servizio / Prodotto 18 50 5 6 6
Servizio / Prodotto 19 50 5 6 6
Servizio / Prodotto 20 50 5 6 6
Servizio / Prodotto 21 50 5 6 6
Servizio / Prodotto 22 50 5 6 6
Servizio / Prodotto 23 50 5 6 6
Servizio / Prodotto 24 50 5 6 6

Variazione Magazzino gen-17 feb-17 mar-17 apr-17


Servizio / Prodotto 1 € 250 € 25 € 28 € 30
Servizio / Prodotto 2 € 150 € 15 € 17 € 18
Servizio / Prodotto 3 € 200 € 20 € 22 € 24
Servizio / Prodotto 4 € 350 € 35 € 39 € 42
Servizio / Prodotto 5 € 150 € 15 € 17 € 18
Servizio / Prodotto 6 € 200 € 20 € 22 € 24
Servizio / Prodotto 7 € 250 € 25 € 28 € 30
Servizio / Prodotto 8 € 250 € 25 € 28 € 30
Servizio / Prodotto 9 € 250 € 25 € 28 € 30
Servizio / Prodotto 10 € 250 € 25 € 28 € 30
Servizio / Prodotto 11 € 250 € 25 € 28 € 30
Servizio / Prodotto 12 € 250 € 25 € 28 € 30
Servizio / Prodotto 13 € 300 € 30 € 33 € 36
Servizio / Prodotto 14 € 300 € 30 € 33 € 36
Servizio / Prodotto 15 € 350 € 35 € 39 € 42
Servizio / Prodotto 16 € 350 € 35 € 39 € 42
Servizio / Prodotto 17 € 350 € 35 € 39 € 42
Servizio / Prodotto 18 € 125 € 13 € 14 € 15
Servizio / Prodotto 19 € 125 € 13 € 14 € 15
Servizio / Prodotto 20 € 200 € 20 € 22 € 24
Servizio / Prodotto 21 € 200 € 20 € 22 € 24
Servizio / Prodotto 22 € 200 € 20 € 22 € 24
Servizio / Prodotto 23 € 200 € 20 € 22 € 24
Servizio / Prodotto 24 € 150 € 15 € 17 € 18

Valore Magazzino gen-17 feb-17 mar-17 apr-17


Servizio / Prodotto 1 € 250 € 275 € 303 € 333
Servizio / Prodotto 2 € 150 € 165 € 182 € 200
Servizio / Prodotto 3 € 200 € 220 € 242 € 266
Servizio / Prodotto 4 € 350 € 385 € 424 € 466
Servizio / Prodotto 5 € 150 € 165 € 182 € 200
Servizio / Prodotto 6 € 200 € 220 € 242 € 266
Servizio / Prodotto 7 € 250 € 275 € 303 € 333
Servizio / Prodotto 8 € 250 € 275 € 303 € 333
Servizio / Prodotto 9 € 250 € 275 € 303 € 333
Servizio / Prodotto 10 € 250 € 275 € 303 € 333
Servizio / Prodotto 11 € 250 € 275 € 303 € 333
Servizio / Prodotto 12 € 250 € 275 € 303 € 333
Servizio / Prodotto 13 € 300 € 330 € 363 € 399
Servizio / Prodotto 14 € 300 € 330 € 363 € 399
Servizio / Prodotto 15 € 350 € 385 € 424 € 466
Servizio / Prodotto 16 € 350 € 385 € 424 € 466
Servizio / Prodotto 17 € 350 € 385 € 424 € 466
Servizio / Prodotto 18 € 125 € 138 € 151 € 166
Servizio / Prodotto 19 € 125 € 138 € 151 € 166
Servizio / Prodotto 20 € 200 € 220 € 242 € 266
Servizio / Prodotto 21 € 200 € 220 € 242 € 266
Servizio / Prodotto 22 € 200 € 220 € 242 € 266
Servizio / Prodotto 23 € 200 € 220 € 242 € 266
Servizio / Prodotto 24 € 150 € 165 € 182 € 200
€ 5,650 € 6,215 € 6,837 € 7,520
mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157
73 81 89 97 107 118 130 143 150 157

mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7
7 7 8 9 10 11 12 13 7 7

mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 20 € 22 € 24 € 27 € 29 € 32 € 35 € 39 € 21 € 22
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 47 € 51 € 56 € 62 € 68 € 75 € 83 € 91 € 50 € 52
€ 20 € 22 € 24 € 27 € 29 € 32 € 35 € 39 € 21 € 22
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 33 € 37 € 40 € 44 € 49 € 54 € 59 € 65 € 36 € 37
€ 40 € 44 € 48 € 53 € 58 € 64 € 71 € 78 € 43 € 45
€ 40 € 44 € 48 € 53 € 58 € 64 € 71 € 78 € 43 € 45
€ 47 € 51 € 56 € 62 € 68 € 75 € 83 € 91 € 50 € 52
€ 47 € 51 € 56 € 62 € 68 € 75 € 83 € 91 € 50 € 52
€ 47 € 51 € 56 € 62 € 68 € 75 € 83 € 91 € 50 € 52
€ 17 € 18 € 20 € 22 € 24 € 27 € 29 € 32 € 18 € 19
€ 17 € 18 € 20 € 22 € 24 € 27 € 29 € 32 € 18 € 19
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 27 € 29 € 32 € 35 € 39 € 43 € 47 € 52 € 29 € 30
€ 20 € 22 € 24 € 27 € 29 € 32 € 35 € 39 € 21 € 22

mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 220 € 242 € 266 € 292 € 322 € 354 € 389 € 428 € 449 € 472
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 512 € 564 € 620 € 682 € 750 € 825 € 908 € 999 € 1,049 € 1,101
€ 220 € 242 € 266 € 292 € 322 € 354 € 389 € 428 € 449 € 472
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 366 € 403 € 443 € 487 € 536 € 589 € 648 € 713 € 749 € 786
€ 439 € 483 € 531 € 585 € 643 € 707 € 778 € 856 € 899 € 944
€ 439 € 483 € 531 € 585 € 643 € 707 € 778 € 856 € 899 € 944
€ 512 € 564 € 620 € 682 € 750 € 825 € 908 € 999 € 1,049 € 1,101
€ 512 € 564 € 620 € 682 € 750 € 825 € 908 € 999 € 1,049 € 1,101
€ 512 € 564 € 620 € 682 € 750 € 825 € 908 € 999 € 1,049 € 1,101
€ 183 € 201 € 221 € 244 € 268 € 295 € 324 € 357 € 374 € 393
€ 183 € 201 € 221 € 244 € 268 € 295 € 324 € 357 € 374 € 393
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 293 € 322 € 354 € 390 € 429 € 472 € 519 € 571 € 599 € 629
€ 220 € 242 € 266 € 292 € 322 € 354 € 389 € 428 € 449 € 472
€ 8,272 € 9,099 € 10,009 € 11,010 € 12,111 € 13,322 € 14,655 € 16,120 € 16,926 € 17,772
mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256
165 173 182 191 201 211 221 232 244 256

mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12
8 8 9 9 10 10 11 11 12 12

mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 24 € 25 € 26 € 27 € 29 € 30 € 32 € 33 € 35 € 37
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 55 € 58 € 61 € 64 € 67 € 70 € 74 € 77 € 81 € 85
€ 24 € 25 € 26 € 27 € 29 € 30 € 32 € 33 € 35 € 37
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 39 € 41 € 43 € 46 € 48 € 50 € 53 € 55 € 58 € 61
€ 47 € 50 € 52 € 55 € 57 € 60 € 63 € 66 € 70 € 73
€ 47 € 50 € 52 € 55 € 57 € 60 € 63 € 66 € 70 € 73
€ 55 € 58 € 61 € 64 € 67 € 70 € 74 € 77 € 81 € 85
€ 55 € 58 € 61 € 64 € 67 € 70 € 74 € 77 € 81 € 85
€ 55 € 58 € 61 € 64 € 67 € 70 € 74 € 77 € 81 € 85
€ 20 € 21 € 22 € 23 € 24 € 25 € 26 € 28 € 29 € 30
€ 20 € 21 € 22 € 23 € 24 € 25 € 26 € 28 € 29 € 30
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 31 € 33 € 35 € 36 € 38 € 40 € 42 € 44 € 46 € 49
€ 24 € 25 € 26 € 27 € 29 € 30 € 32 € 33 € 35 € 37

mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 495 € 520 € 546 € 574 € 602 € 632 € 664 € 697 € 732 € 769
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 1,156 € 1,214 € 1,274 € 1,338 € 1,405 € 1,475 € 1,549 € 1,627 € 1,708 € 1,793
€ 495 € 520 € 546 € 574 € 602 € 632 € 664 € 697 € 732 € 769
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 826 € 867 € 910 € 956 € 1,004 € 1,054 € 1,107 € 1,162 € 1,220 € 1,281
€ 991 € 1,040 € 1,092 € 1,147 € 1,204 € 1,265 € 1,328 € 1,394 € 1,464 € 1,537
€ 991 € 1,040 € 1,092 € 1,147 € 1,204 € 1,265 € 1,328 € 1,394 € 1,464 € 1,537
€ 1,156 € 1,214 € 1,274 € 1,338 € 1,405 € 1,475 € 1,549 € 1,627 € 1,708 € 1,793
€ 1,156 € 1,214 € 1,274 € 1,338 € 1,405 € 1,475 € 1,549 € 1,627 € 1,708 € 1,793
€ 1,156 € 1,214 € 1,274 € 1,338 € 1,405 € 1,475 € 1,549 € 1,627 € 1,708 € 1,793
€ 413 € 433 € 455 € 478 € 502 € 527 € 553 € 581 € 610 € 640
€ 413 € 433 € 455 € 478 € 502 € 527 € 553 € 581 € 610 € 640
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 661 € 694 € 728 € 765 € 803 € 843 € 885 € 929 € 976 € 1,025
€ 495 € 520 € 546 € 574 € 602 € 632 € 664 € 697 € 732 € 769
€ 18,661 € 19,594 € 20,574 € 21,602 € 22,683 € 23,817 € 25,008 € 26,258 € 27,571 € 28,949
gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417
269 282 297 311 327 343 360 379 397 417

gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20
13 13 14 15 16 16 17 18 19 20

gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 38 € 40 € 42 € 44 € 47 € 49 € 51 € 54 € 57 € 60
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 90 € 94 € 99 € 104 € 109 € 114 € 120 € 126 € 132 € 139
€ 38 € 40 € 42 € 44 € 47 € 49 € 51 € 54 € 57 € 60
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 64 € 67 € 71 € 74 € 78 € 82 € 86 € 90 € 95 € 99
€ 77 € 81 € 85 € 89 € 93 € 98 € 103 € 108 € 114 € 119
€ 77 € 81 € 85 € 89 € 93 € 98 € 103 € 108 € 114 € 119
€ 90 € 94 € 99 € 104 € 109 € 114 € 120 € 126 € 132 € 139
€ 90 € 94 € 99 € 104 € 109 € 114 € 120 € 126 € 132 € 139
€ 90 € 94 € 99 € 104 € 109 € 114 € 120 € 126 € 132 € 139
€ 32 € 34 € 35 € 37 € 39 € 41 € 43 € 45 € 47 € 50
€ 32 € 34 € 35 € 37 € 39 € 41 € 43 € 45 € 47 € 50
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 51 € 54 € 56 € 59 € 62 € 65 € 69 € 72 € 76 € 79
€ 38 € 40 € 42 € 44 € 47 € 49 € 51 € 54 € 57 € 60

gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 807 € 847 € 890 € 934 € 981 € 1,030 € 1,081 € 1,136 € 1,192 € 1,252
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 1,883 € 1,977 € 2,076 € 2,180 € 2,289 € 2,403 € 2,523 € 2,650 € 2,782 € 2,921
€ 807 € 847 € 890 € 934 € 981 € 1,030 € 1,081 € 1,136 € 1,192 € 1,252
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,345 € 1,412 € 1,483 € 1,557 € 1,635 € 1,717 € 1,802 € 1,893 € 1,987 € 2,087
€ 1,614 € 1,695 € 1,779 € 1,868 € 1,962 € 2,060 € 2,163 € 2,271 € 2,385 € 2,504
€ 1,614 € 1,695 € 1,779 € 1,868 € 1,962 € 2,060 € 2,163 € 2,271 € 2,385 € 2,504
€ 1,883 € 1,977 € 2,076 € 2,180 € 2,289 € 2,403 € 2,523 € 2,650 € 2,782 € 2,921
€ 1,883 € 1,977 € 2,076 € 2,180 € 2,289 € 2,403 € 2,523 € 2,650 € 2,782 € 2,921
€ 1,883 € 1,977 € 2,076 € 2,180 € 2,289 € 2,403 € 2,523 € 2,650 € 2,782 € 2,921
€ 672 € 706 € 741 € 778 € 817 € 858 € 901 € 946 € 994 € 1,043
€ 672 € 706 € 741 € 778 € 817 € 858 € 901 € 946 € 994 € 1,043
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 1,076 € 1,130 € 1,186 € 1,246 € 1,308 € 1,373 € 1,442 € 1,514 € 1,590 € 1,669
€ 807 € 847 € 890 € 934 € 981 € 1,030 € 1,081 € 1,136 € 1,192 € 1,252
€ 30,397 € 31,917 € 33,513 € 35,188 € 36,948 € 38,795 € 40,735 € 42,771 € 44,910 € 47,156
nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539
438 460 469 479 488 498 508 518 528 539

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11
21 22 9 9 10 10 10 10 10 11

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 63 € 66 € 28 € 28 € 29 € 29 € 30 € 30 € 31 € 32
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 146 € 153 € 64 € 66 € 67 € 68 € 70 € 71 € 73 € 74
€ 63 € 66 € 28 € 28 € 29 € 29 € 30 € 30 € 31 € 32
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 104 € 110 € 46 € 47 € 48 € 49 € 50 € 51 € 52 € 53
€ 125 € 131 € 55 € 56 € 57 € 59 € 60 € 61 € 62 € 63
€ 125 € 131 € 55 € 56 € 57 € 59 € 60 € 61 € 62 € 63
€ 146 € 153 € 64 € 66 € 67 € 68 € 70 € 71 € 73 € 74
€ 146 € 153 € 64 € 66 € 67 € 68 € 70 € 71 € 73 € 74
€ 146 € 153 € 64 € 66 € 67 € 68 € 70 € 71 € 73 € 74
€ 52 € 55 € 23 € 23 € 24 € 24 € 25 € 25 € 26 € 26
€ 52 € 55 € 23 € 23 € 24 € 24 € 25 € 25 € 26 € 26
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 83 € 88 € 37 € 38 € 38 € 39 € 40 € 41 € 41 € 42
€ 63 € 66 € 28 € 28 € 29 € 29 € 30 € 30 € 31 € 32

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 1,315 € 1,380 € 1,408 € 1,436 € 1,465 € 1,494 € 1,524 € 1,554 € 1,585 € 1,617
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 3,067 € 3,221 € 3,285 € 3,351 € 3,418 € 3,486 € 3,556 € 3,627 € 3,699 € 3,773
€ 1,315 € 1,380 € 1,408 € 1,436 € 1,465 € 1,494 € 1,524 € 1,554 € 1,585 € 1,617
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,191 € 2,300 € 2,346 € 2,393 € 2,441 € 2,490 € 2,540 € 2,591 € 2,642 € 2,695
€ 2,629 € 2,760 € 2,816 € 2,872 € 2,929 € 2,988 € 3,048 € 3,109 € 3,171 € 3,234
€ 2,629 € 2,760 € 2,816 € 2,872 € 2,929 € 2,988 € 3,048 € 3,109 € 3,171 € 3,234
€ 3,067 € 3,221 € 3,285 € 3,351 € 3,418 € 3,486 € 3,556 € 3,627 € 3,699 € 3,773
€ 3,067 € 3,221 € 3,285 € 3,351 € 3,418 € 3,486 € 3,556 € 3,627 € 3,699 € 3,773
€ 3,067 € 3,221 € 3,285 € 3,351 € 3,418 € 3,486 € 3,556 € 3,627 € 3,699 € 3,773
€ 1,095 € 1,150 € 1,173 € 1,197 € 1,221 € 1,245 € 1,270 € 1,295 € 1,321 € 1,348
€ 1,095 € 1,150 € 1,173 € 1,197 € 1,221 € 1,245 € 1,270 € 1,295 € 1,321 € 1,348
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 1,753 € 1,840 € 1,877 € 1,915 € 1,953 € 1,992 € 2,032 € 2,072 € 2,114 € 2,156
€ 1,315 € 1,380 € 1,408 € 1,436 € 1,465 € 1,494 € 1,524 € 1,554 € 1,585 € 1,617
€ 49,513 € 51,989 € 53,029 € 54,089 € 55,171 € 56,275 € 57,400 € 58,548 € 59,719 € 60,913
set-20 ott-20 nov-20 dic-20
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583
550 561 572 583

set-20 ott-20 nov-20 dic-20


11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11
11 11 11 11

set-20 ott-20 nov-20 dic-20


€ 54 € 55 € 56 € 57
€ 32 € 33 € 34 € 34
€ 43 € 44 € 45 € 46
€ 75 € 77 € 79 € 80
€ 32 € 33 € 34 € 34
€ 43 € 44 € 45 € 46
€ 54 € 55 € 56 € 57
€ 54 € 55 € 56 € 57
€ 54 € 55 € 56 € 57
€ 54 € 55 € 56 € 57
€ 54 € 55 € 56 € 57
€ 54 € 55 € 56 € 57
€ 65 € 66 € 67 € 69
€ 65 € 66 € 67 € 69
€ 75 € 77 € 79 € 80
€ 75 € 77 € 79 € 80
€ 75 € 77 € 79 € 80
€ 27 € 27 € 28 € 29
€ 27 € 27 € 28 € 29
€ 43 € 44 € 45 € 46
€ 43 € 44 € 45 € 46
€ 43 € 44 € 45 € 46
€ 43 € 44 € 45 € 46
€ 32 € 33 € 34 € 34

set-20 ott-20 nov-20 dic-20 2,017 2,018 2,019


€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 1,650 € 1,683 € 1,716 € 1,750 € 428 € 769 € 1,380
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 3,849 € 3,926 € 4,004 € 4,084 € 999 € 1,793 € 3,221
€ 1,650 € 1,683 € 1,716 € 1,750 € 428 € 769 € 1,380
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 2,749 € 2,804 € 2,860 € 2,917 € 713 € 1,281 € 2,300
€ 3,299 € 3,365 € 3,432 € 3,501 € 856 € 1,537 € 2,760
€ 3,299 € 3,365 € 3,432 € 3,501 € 856 € 1,537 € 2,760
€ 3,849 € 3,926 € 4,004 € 4,084 € 999 € 1,793 € 3,221
€ 3,849 € 3,926 € 4,004 € 4,084 € 999 € 1,793 € 3,221
€ 3,849 € 3,926 € 4,004 € 4,084 € 999 € 1,793 € 3,221
€ 1,375 € 1,402 € 1,430 € 1,459 € 357 € 640 € 1,150
€ 1,375 € 1,402 € 1,430 € 1,459 € 357 € 640 € 1,150
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 2,199 € 2,243 € 2,288 € 2,334 € 571 € 1,025 € 1,840
€ 1,650 € 1,683 € 1,716 € 1,750 € 428 € 769 € 1,380
€ 62,132 € 63,374 € 64,642 € 65,935 € 16,120.11 € 28,949.40 € 51,988.96
2,020
€ 2,917
€ 1,750
€ 2,334
€ 4,084
€ 1,750
€ 2,334
€ 2,917
€ 2,917
€ 2,917
€ 2,917
€ 2,917
€ 2,917
€ 3,501
€ 3,501
€ 4,084
€ 4,084
€ 4,084
€ 1,459
€ 1,459
€ 2,334
€ 2,334
€ 2,334
€ 2,334
€ 1,750
€ 65,934.58
VIEW
Aliquota Irap 3.90%

Importo minimo acconto per rateizzazione € 103.00

GEN FEB MAR APR MAG GIU


gen-17 feb-17 mar-17 apr-17 mag-17 giu-17

A) Valore della Produzione € 22,600.00 € 24,860.00 € 27,346.00 € 30,080.60 € 33,088.66 € 36,397.53

1) ricavi delle vendite e delle prestazioni; € 22,600.00 € 24,860.00 € 27,346.00 € 30,080.60 € 33,088.66 € 36,397.53

2) variazioni delle rimanenze di prodotti in corso di


lavorazione, semilavorati e finiti;

3) variazione dei lavori in corso su ordinazione;

4) incrementi di immobilizzazioni per lavori interni;

5) altri ricavi e proventi, con separata indicazione


dei contributi in conto esercizio;

B) Costi della Produzione € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

C) Costo Personale € 11,941.61 € 11,893.61 € 11,845.61 € 11,797.61 € 11,749.61 € 11,701.61

Imponibile Fiscale IRAP -€ 8,741.61 -€ 8,693.61 -€ 8,645.61 -€ 8,597.61 -€ 8,549.61 -€ 8,501.61


Imponibile anno

Imposta IRAP

Saldo
1° Acconto
2° Acconto
VERSAMENTO € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
Stato Patrimoniale
Debiti Tributari € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
Erario c/imposte € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
Uscite Tributarie € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€0
3.90%

€ 103.00

LUG AGO SET OTT NOV DIC GEN FEB MAR APR
lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18

€ 40,037.28 € 44,041.01 € 48,445.11 € 53,289.62 € 58,618.58 € 64,480.44 € 67,704.46 € 71,089.68 € 74,644.17 € 78,376.37

€ 40,037.28 € 44,041.01 € 48,445.11 € 53,289.62 € 58,618.58 € 64,480.44 € 67,704.46 € 71,089.68 € 74,644.17 € 78,376.37

€ 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

€ 11,653.61 € 11,605.61 € 11,557.61 € 11,509.61 € 11,461.61 € 11,413.61 € 11,463.61 € 11,414.89 € 11,366.17 € 11,317.45

-€ 8,453.61 -€ 8,405.61 -€ 8,357.61 -€ 8,309.61 -€ 8,261.61 -€ 8,213.61 -€ 8,263.61 -€ 8,214.89 -€ 8,166.17 -€ 8,117.45
€ 0.00

€ 0.00

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
MAG GIU LUG AGO SET OTT NOV DIC GEN FEB
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19

€ 82,295.19 € 86,409.95 € 90,730.45 € 95,266.97 € 100,030.32 € 105,031.84 € 110,283.43 € 115,797.60 € 121,587.48 € 127,666.86

€ 82,295.19 € 86,409.95 € 90,730.45 € 95,266.97 € 100,030.32 € 105,031.84 € 110,283.43 € 115,797.60 € 121,587.48 € 127,666.86

€ 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

€ 11,268.73 € 11,220.01 € 11,171.29 € 11,122.57 € 11,073.85 € 11,025.13 € 10,976.41 € 10,927.69 € 16,793.61 € 16,793.61

-€ 8,068.73 -€ 8,020.01 -€ 7,971.29 -€ 7,922.57 -€ 7,873.85 -€ 7,825.13 -€ 7,776.41 -€ 7,727.69 -€ 13,593.61 -€ 13,593.61
€ 0.00

€ 0.00

€ 0.00
€ 0.00
€ 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
MAR APR MAG GIU LUG AGO SET OTT NOV DIC
mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19

€ 134,050.20 € 140,752.71 € 147,790.34 € 155,179.86 € 162,938.85 € 171,085.80 € 179,640.09 € 188,622.09 € 198,053.20 € 207,955.86

€ 134,050.20 € 140,752.71 € 147,790.34 € 155,179.86 € 162,938.85 € 171,085.80 € 179,640.09 € 188,622.09 € 198,053.20 € 207,955.86

€ 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

€ 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61 € 16,793.61

-€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61 -€ 13,593.61
€ 0.00

€ 0.00

€ 0.00
€ 0.00
€ 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
GEN FEB MAR APR MAG GIU LUG AGO SET OTT
gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20

€ 212,114.97 € 216,357.27 € 220,684.42 € 225,098.11 € 229,600.07 € 234,192.07 € 238,875.91 € 243,653.43 € 248,526.50 € 253,497.03

€ 212,114.97 € 216,357.27 € 220,684.42 € 225,098.11 € 229,600.07 € 234,192.07 € 238,875.91 € 243,653.43 € 248,526.50 € 253,497.03

€ 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

€ 16,905.34 € 17,018.99 € 17,134.57 € 17,252.14 € 17,371.72 € 17,493.36 € 17,617.07 € 17,742.91 € 17,870.91 € 18,001.11

-€ 13,705.34 -€ 13,818.99 -€ 13,934.57 -€ 14,052.14 -€ 14,171.72 -€ 14,293.36 -€ 14,417.07 -€ 14,542.91 -€ 14,670.91 -€ 14,801.11

€ 0.00
€ 0.00

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
NOV DIC 2,017 2,018 2,019 2,020
nov-20 dic-20

€ 258,566.97 € 263,738.31 ### € 207,955.86 € 263,738.31

€ 258,566.97 € 263,738.31 ### € 207,955.86 € 263,738.31

€ 0.00 € 0.00 € 0.00

€ 0.00 € 0.00 € 0.00

€ 0.00 € 0.00 € 0.00

€ 0.00 € 0.00 € 0.00

€ 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00 € 3,200.00

€ 18,133.54 € 18,268.24 € 10,927.69 € 16,793.61 € 18,268.24

-€ 14,933.54 -€ 15,068.24
€ 0.00 €0 €0 €0 €0

€ 0.00 €0 €0 €0 €0

€ 0.00
€ 0.00 € 0.00 €0 €0 €0 €0
€ 0.00 € 0.00 €0 €0 €0 €0
€ 0.00 € 0.00 €0 €0 €0 €0
€ 0.00 € 0.00
VIEW
Aliquota Ires 27.00%

Importo minimo acconto per rateizzazione € 103.00

GEN FEB MAR APR MAG GIU


gen-17 feb-17 mar-17 apr-17 mag-17 giu-17

Ripresa Fiscale Iper & Super Ammortamento -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67
Imponibile Fiscale IRES -€ 12,394.95 -€ 14,091.09 -€ 10,581.62 -€ 9,928.91 -€ 9,218.96 -€ 8,443.08

Imponibile anno

Imposta IRES

Saldo
1° Acconto
2° Acconto
VERSAMENTO € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

Stato Patrimoniale
Debiti Tributari € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
Erario c/imposte € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
Uscite Tributarie € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€0
27.00%

€ 103.00

LUG AGO SET OTT NOV DIC GEN FEB MAR APR
lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18

-€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67
-€ 7,594.67 -€ 6,666.48 -€ 5,650.54 -€ 4,538.07 -€ 3,319.42 -€ 1,983.98 -€ 1,913.37 -€ 1,149.36 -€ 349.72 € 487.34

€ 0.00

€ 0.00

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
MAG GIU LUG AGO SET OTT NOV DIC GEN FEB
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19

-€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 -€ 2,666.67 € 666.67 € 666.67
€ 1,363.68 € 2,281.28 € 4,947.65 € 7,507.68 € 5,338.11 € 6,406.97 € 7,563.88 € 8,776.07 € 7,067.62 € 8,350.06

€ 41,260.20

€ 11,140.25

€ 0.00
€ 0.00
€ 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 11,140.25 € 11,140.25 € 11,140.25
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
MAR APR MAG GIU LUG AGO SET OTT NOV DIC
mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19

€ 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67
€ 7,613.16 € 9,026.77 € 10,510.93 € 12,069.15 € 13,705.15 € 15,422.81 € 17,226.20 € 19,119.63 € 21,107.59 € 23,194.80

€ 164,413.86

€ 44,391.74

€ 11,140.25
€ 4,456.10
€ 6,684.15
€ 0.00 € 0.00 € 0.00 € 15,596.36 € 0.00 € 0.00 € 0.00 € 0.00 € 6,684.15 € 0.00

€ 11,140.25 € 11,140.25 € 11,140.25 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 33,251.49
€ 0.00 € 0.00 € 0.00 € 4,456.10 € 4,456.10 € 4,456.10 € 4,456.10 € 4,456.10 € 11,140.25 € 0.00
€ 0.00 € 0.00 € 0.00 € 15,596.36 € 15,596.36 € 15,596.36 € 15,596.36 € 15,596.36 € 22,280.51 € 22,280.51
GEN FEB MAR APR MAG GIU LUG AGO SET OTT
gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20

€ 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67 € 666.67
€ 21,934.65 € 22,693.15 € 23,467.09 € 24,256.80 € 25,062.59 € 25,884.79 € 26,723.74 € 27,579.76 € 28,453.21 € 29,344.44

€ 33,251.49
€ 17,756.70

€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 51,008.18 € 0.00 € 0.00 € 0.00 € 0.00

€ 33,251.49 € 33,251.49 € 33,251.49 € 33,251.49 € 33,251.49 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 17,756.70 € 17,756.70 € 17,756.70 € 17,756.70 € 17,756.70
€ 22,280.51 € 22,280.51 € 22,280.51 € 22,280.51 € 22,280.51 € 73,288.69 € 73,288.69 € 73,288.69 € 73,288.69 € 73,288.69
NOV DIC 2017 2018 2019 2020
nov-20 dic-20

€ 666.67 € 666.67
€ 30,253.81 € 31,181.70

€ 316,835.73 € 0.00 € 41,260.20 € 164,413.86 € 316,835.73

€ 85,545.65 € 11,140.25 € 11,140.25 € 44,391.74 € 85,545.65

€ 26,635.04
€ 26,635.04 € 0.00 € 0.00 € 0.00 € 22,280.51 € 77,643.23

€ 0.00 € 41,153.91 € 0.00 € 11,140.25 € 33,251.49 € 41,153.91


€ 44,391.74 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 99,923.74 € 99,923.74
VIEW
Figura Professionale 1 0
Retribuzione lorda media mensile € 2,500
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
inserire inserire inserire inserire
Numero ore Lavorative Giornaliere 8 mese mese mese mese
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 13 m12 m6 0 0
Incidenza straordinari 0% 1 1 0 0
Incremento annuo stipendi 0%
Dilazione Pagamento Contributi 15

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17


Organico A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Numero Dipendenti 2 2 2 2 2 2

Conto Economico
Costo Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417
Straordinari €0 €0 €0 €0 €0 €0
INPS € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625
INAIL € 54 € 54 € 54 € 54 € 54 € 54
TFR € 433 € 433 € 433 € 433 € 433 € 433
Totale € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529

Capitalizzazione Costo e Contributi € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419


Capitalizzazione TFR € 87 € 87 € 87 € 87 € 87 € 87
Ricerca & Sviluppo € 1,506 € 3,012 € 4,518 € 6,023 € 7,529 € 9,035
Ammortamento €0 €0 €0 €0 €0 €0
F.do Amm.to Ricerca & Sviluppo €0 €0 €0 €0 €0 €0

m1 m2 m3 m4 m5 m6
0 0 0 0 0 1
Uscite Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
Straordinari €0 €0 €0 €0 €0 €0
mensilita aggiuntiva €0 €0 €0 €0 €0 € 5,000
INPS € 813 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625
INAIL € 27 € 54 € 54 € 54 € 54 € 54
UTILIZZO TFR €0 €0 €0 €0 €0 €0
Totale € 5,840 € 6,679 € 6,679 € 6,679 € 6,679 € 11,679

Stato Patrimoniale
FONDO TFR A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 € 433 € 867 € 1,300 € 1,733 € 2,167 € 2,600
Stato Patrimoniale
+ DEBITO / - CREDITI V DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 417 € 833 € 1,250 € 1,667 € 2,083 -€ 2,500
Stato Patrimoniale
+ DEBITO / - CREDITI V ERARIO DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 840 € 840 € 840 € 840 € 840 € 840

Stato Patrimoniale
BANCA/CASSA A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 5,840 € 12,519 € 19,198 € 25,877 € 32,556 € 44,235

Figura Professionale 2 0
Retribuzione lorda media mensile € 1,500
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
inserire inserire inserire inserire
Numero ore Lavorative Giornaliere 8 mese mese mese mese
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 12 m12 m13 m14 m15
Incidenza straordinari 9% 1 0 0 0
Incremento annuo stipendi 2%
Dilazione Pagamento Contributi 15

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17


Organico A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Numero Dipendenti 1 1 1 1 1 1

Conto Economico
Costo Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500
Straordinari € 135 € 135 € 135 € 135 € 135 € 135
INPS € 491 € 491 € 491 € 491 € 491 € 491
INAIL € 16 € 16 € 16 € 16 € 16 € 16
TFR € 131 € 131 € 131 € 131 € 131 € 131
Totale € 2,273 € 2,273 € 2,273 € 2,273 € 2,273 € 2,273

Capitalizzazione Costo e Contributi € 428 € 428 € 428 € 428 € 428 € 428


Capitalizzazione TFR €0 €0 €0 €0 €0 €0
Ricerca & Sviluppo € 428 € 857 € 1,285 € 1,713 € 2,142 € 2,570
Ammortamento €0 €0 €0 €0 €0 €0
F.do Amm.to Ricerca & Sviluppo €0 €0 €0 €0 €0 €0

m1 m2 m3 m4 m5 m6
0 0 0 0 0 0
Uscite Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 1,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500
Straordinari € 135 € 135 € 135 € 135 € 135 € 135
mensilita aggiuntiva €0 €0 €0 €0 €0 €0
INPS € 245 € 491 € 491 € 491 € 491 € 491
INAIL €8 € 16 € 16 € 16 € 16 € 16
UTILIZZO TFR €0 €0 €0 €0 €0 €0
Totale € 1,888 € 3,142 € 3,142 € 3,142 € 3,142 € 3,142
Stato Patrimoniale
FONDO TFR A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 € 131 € 262 € 392 € 523 € 654 € 785
Stato Patrimoniale
+ DEBITO / - CREDITI V DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 -€ 1,000 -€ 2,000 -€ 3,000 -€ 4,000 -€ 5,000
Stato Patrimoniale
+ DEBITO / - CREDITI V ERARIO DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 253 € 253 € 253 € 253 € 253 € 253
Stato Patrimoniale
BANCA/CASSA A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 1,888 € 5,030 € 8,172 € 11,314 € 14,456 € 17,598

Figura Professionale 3 0
Retribuzione lorda media mensile € 1,500
INPS (in % retr.ne lorda media) 30%
INAIL (in % retr.ne lorda media) 1%
TFR/Fondo (in % retr.ne lorda media) 8%
inserire inserire inserire inserire
Numero ore Lavorative Giornaliere 8 mese mese mese mese
13 ° 14 ° 15 ° 16 °
Giorni Lavorativi Mensili 22 mensilita mensilita mensilita mensilita
Numero mensilita 12 m5 m6 0 0
Incidenza straordinari 0% 1 0 0 0
Incremento annuo stipendi 2%
Dilazione Pagamento Contributi 0

dic-99 apr-34 dic-99 dic-99 dic-99 dic-99


Organico A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Numero Dipendenti 2 2 2 2 2 2

Conto Economico
Costo Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 3,000 € 3,000 € 3,000 € 3,000 € 3,000 € 3,000
Straordinari €0 €0 €0 €0 €0 €0
INPS € 900 € 900 € 900 € 900 € 900 € 900
INAIL € 30 € 30 € 30 € 30 € 30 € 30
TFR € 240 € 240 € 240 € 240 € 240 € 240
Totale € 4,170 € 4,170 € 4,170 € 4,170 € 4,170 € 4,170

Capitalizzazione Costo e Contributi €0 €0 €0 €0 €0 €0


Capitalizzazione TFR € 48 € 48 € 48 € 48 € 48 € 48
Ricerca & Sviluppo € 48 € 96 € 144 € 192 € 240 € 288
Ammortamento €0 €0 €0 €0 €0 €0
F.do Amm.to Ricerca & Sviluppo €0 €0 €0 €0 €0 €0

m1 m2 m3 m4 m5 m6
0 0 0 0 1 1
Uscite Manodopera A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
Retribuzione € 3,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
Straordinari €0 €0 €0 €0 €0 €0
mensilita aggiuntiva €0 €0 €0 €0 € 5,000 € 5,000
INPS € 900 € 900 € 900 € 900 € 900 € 900
INAIL € 30 € 30 € 30 € 30 € 30 € 30
UTILIZZO TFR €0 €0 €0 €0 €0 €0
Totale € 3,930 € 5,930 € 5,930 € 5,930 € 10,930 € 10,930

Stato Patrimoniale
FONDO TFR A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 € 240 € 480 € 720 € 960 € 1,200 € 1,440
Stato Patrimoniale
+ DEBITO / - CREDITI V DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 -€ 2,000 -€ 4,000 -€ 6,000 -€ 13,000 -€ 20,000
Stato Patrimoniale
+ DEBITO / - CREDITI V ERARIO DIPENDENTI A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€0 €0 €0 €0 €0 €0

Stato Patrimoniale
BANCA/CASSA A1 m1 A1 m2 A1 m3 A1 m4 A1 m5 A1 m6
€ 3,930 € 9,860 € 15,790 € 21,720 € 32,650 € 43,580

RIEPILOGO gen-17 feb-17 mar-17 apr-17 mag-17 giu-17

COSTO PERSONALE NETTO TFR € 13,168 € 13,168 € 13,168 € 13,168 € 13,168 € 13,168
TFR € 804 € 804 € 804 € 804 € 804 € 804
FONDO TFR € 804 € 1,608 € 2,412 € 3,217 € 4,021 € 4,825
Capitalizzazione Personale Netto TFR € 1,896 € 1,896 € 1,896 € 1,896 € 1,896 € 1,896
Capitalizzazione TFR € 135 € 183 € 231 € 279 € 327 € 375
Ricerca & Sviluppo € 2,030 € 4,108 € 6,235 € 8,409 € 10,631 € 12,901
Ammortamento Ricerca & Sviluppo €0 €0 €0 €0 €0 €0
F.do Amm.to Ricerca & Sviluppo €0 €0 €0 €0 €0 €0
Stato Patrimoniale
+ DEBITO / - CREDITI V DIPENDENTI € 417 -€ 2,167 -€ 4,750 -€ 7,333 -€ 14,917 -€ 27,500

Stato Patrimoniale
+ DEBITO / - CREDITI V ERARIO DIPENDENTI € 1,093 € 1,093 € 1,093 € 1,093 € 1,093 € 1,093

Stato Patrimoniale
Uscite € 11,658 € 15,751 € 15,751 € 15,751 € 20,751 € 25,751
lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
2 2 2 2 2 2 2 2 2 2 2

1.00 1.00 1.00 1.00 1.00


A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625
€ 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54
€ 433 € 433 € 433 € 433 € 433 € 433 € 433 € 433 € 433 € 433 € 433
€ 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529

€ 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419
€ 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87
€ 10,541 € 12,047 € 13,553 € 15,058 € 16,564 € 18,070 € 19,576 € 21,082 € 22,588 € 24,093 € 25,599
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

m7 m8 m9 m10 m11 m12 m1 m2 m3 m4 m5


0 0 0 0 0 1 0 0 0 0 0
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 € 5,000 €0 €0 €0 €0 €0
€ 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625
€ 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54 € 54
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 6,679 € 6,679 € 6,679 € 6,679 € 6,679 € 11,679 € 6,679 € 6,679 € 6,679 € 6,679 € 6,679

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 3,033 € 3,467 € 3,900 € 4,333 € 4,767 € 5,200 € 5,633 € 6,067 € 6,500 € 6,933 € 7,367

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


-€ 2,083 -€ 1,667 -€ 1,250 -€ 833 -€ 417 -€ 5,000 -€ 4,583 -€ 4,167 -€ 3,750 -€ 3,333 -€ 2,917

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 840 € 840 € 840 € 840 € 840 € 840 € 840 € 840 € 840 € 840 € 840

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 50,915 € 57,594 € 64,273 € 70,952 € 77,631 € 89,310 € 95,990 € 102,669 € 109,348 € 116,027 € 122,706

lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
1 1 1 1 1 1 1 1 1 1 1

€1 €1 €1 €1 €1
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,530 € 1,530 € 1,530 € 1,530 € 1,530
€ 135 € 135 € 135 € 135 € 135 € 135 € 138 € 138 € 138 € 138 € 138
€ 491 € 491 € 491 € 491 € 491 € 491 € 500 € 500 € 500 € 500 € 500
€ 16 € 16 € 16 € 16 € 16 € 16 € 17 € 17 € 17 € 17 € 17
€ 131 € 131 € 131 € 131 € 131 € 131 € 133 € 133 € 133 € 133 € 133
€ 2,273 € 2,273 € 2,273 € 2,273 € 2,273 € 2,273 € 2,318 € 2,318 € 2,318 € 2,318 € 2,318

€ 428 € 428 € 428 € 428 € 428 € 428 € 437 € 437 € 437 € 437 € 437
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 2,999 € 3,427 € 3,855 € 4,284 € 4,712 € 5,140 € 5,577 € 6,014 € 6,451 € 6,888 € 7,325
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

m7 m8 m9 m10 m11 m12 m1 m2 m3 m4 m5


0 0 0 0 0 1 0 0 0 0 0
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500
€ 135 € 135 € 135 € 135 € 135 € 135 € 138 € 138 € 138 € 138 € 138
€0 €0 €0 €0 €0 € 2,550 €0 €0 €0 €0 €0
€ 491 € 491 € 491 € 491 € 491 € 491 € 495 € 500 € 500 € 500 € 500
€ 16 € 16 € 16 € 16 € 16 € 16 € 17 € 17 € 17 € 17 € 17
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 3,142 € 3,142 € 3,142 € 3,142 € 3,142 € 5,692 € 3,150 € 3,155 € 3,155 € 3,155 € 3,155

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 916 € 1,046 € 1,177 € 1,308 € 1,439 € 1,570 € 1,703 € 1,836 € 1,970 € 2,103 € 2,237

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


-€ 6,000 -€ 7,000 -€ 8,000 -€ 9,000 -€ 10,000 -€ 13,550 -€ 14,520 -€ 15,490 -€ 16,460 -€ 17,430 -€ 18,400

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 253 € 253 € 253 € 253 € 253 € 253 € 258 € 258 € 258 € 258 € 258
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 20,740 € 23,881 € 27,023 € 30,165 € 33,307 € 38,999 € 42,148 € 45,303 € 48,458 € 51,612 € 54,767

dic-99 dic-99 dic-99 ago-09 ott-31 feb-71 ago-87 dic-99 dic-99 dic-99 dic-99
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
2 2 2 2 2 2 2 2 2 2 2

€1 €1 €1 €1 €1
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 3,000 € 3,000 € 3,000 € 3,000 € 3,000 € 3,000 € 3,045 € 3,045 € 3,045 € 3,045 € 3,045
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 900 € 900 € 900 € 900 € 900 € 900 € 914 € 914 € 914 € 914 € 914
€ 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30
€ 240 € 240 € 240 € 240 € 240 € 240 € 244 € 244 € 244 € 244 € 244
€ 4,170 € 4,170 € 4,170 € 4,170 € 4,170 € 4,170 € 4,233 € 4,233 € 4,233 € 4,233 € 4,233

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 48 € 48 € 48 € 48 € 48 € 48 € 49 € 49 € 49 € 49 € 49
€ 336 € 384 € 432 € 480 € 528 € 576 € 625 € 673 € 722 € 771 € 820
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

m7 m8 m9 m10 m11 m12 m1 m2 m3 m4 m5


0 0 0 0 0 0 0 0 0 0 1
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 € 5,075
€ 900 € 900 € 900 € 900 € 900 € 900 € 914 € 914 € 914 € 914 € 914
€ 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30 € 30
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,930 € 5,930 € 5,930 € 5,930 € 5,930 € 5,930 € 5,944 € 5,944 € 5,944 € 5,944 € 11,019

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 1,680 € 1,920 € 2,160 € 2,400 € 2,640 € 2,880 € 3,124 € 3,367 € 3,611 € 3,854 € 4,098
A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5
-€ 22,000 -€ 24,000 -€ 26,000 -€ 28,000 -€ 30,000 -€ 32,000 -€ 33,955 -€ 35,910 -€ 37,865 -€ 39,820 -€ 46,850

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A1 m7 A1 m8 A1 m9 A1 m10 A1 m11 A1 m12 A2 m1 A2 m2 A2 m3 A2 m4 A2 m5


€ 49,510 € 55,440 € 61,370 € 67,300 € 73,230 € 79,160 € 85,104 € 91,048 € 96,992 € 102,936 € 113,955

lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18 mag-18

€ 13,168 € 13,168 € 13,168 € 13,168 € 13,168 € 13,168 € 13,269 € 13,269 € 13,269 € 13,269 € 13,269
€ 804 € 804 € 804 € 804 € 804 € 804 € 810 € 810 € 810 € 810 € 810
€ 5,629 € 6,433 € 7,237 € 8,041 € 8,845 € 9,650 € 10,460 € 11,270 € 12,081 € 12,891 € 13,701
€ 1,896 € 1,896 € 1,896 € 1,896 € 1,896 € 1,896 € 1,905 € 1,905 € 1,905 € 1,905 € 1,905
€ 423 € 471 € 519 € 567 € 615 € 663 € 711 € 760 € 809 € 858 € 906
€ 15,219 € 17,586 € 20,000 € 22,462 € 24,972 € 27,530 € 30,147 € 32,812 € 35,525 € 38,288 € 41,099
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

-€ 30,083 -€ 32,667 -€ 35,250 -€ 37,833 -€ 40,417 -€ 50,550 -€ 53,058 -€ 55,567 -€ 58,075 -€ 60,583 -€ 68,167

€ 1,093 € 1,093 € 1,093 € 1,093 € 1,093 € 1,093 € 1,098 € 1,098 € 1,098 € 1,098 € 1,098

€ 15,751 € 15,751 € 15,751 € 15,751 € 15,751 € 23,301 € 15,773 € 15,778 € 15,778 € 15,778 € 20,853
giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
2 2 2 2 2 2 2 3 3 3 3

1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 5,417 € 8,125 € 8,125 € 8,125 € 8,125
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 2,438 € 2,438 € 2,438 € 2,438
€ 54 € 54 € 54 € 54 € 54 € 54 € 54 € 81 € 81 € 81 € 81
€ 433 € 433 € 433 € 433 € 433 € 433 € 433 € 650 € 650 € 650 € 650
€ 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 7,529 € 11,294 € 11,294 € 11,294 € 11,294

€ 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 € 1,419 €0 €0 €0 €0


€ 87 € 87 € 87 € 87 € 87 € 87 € 87 €0 €0 €0 €0
€ 27,105 € 28,611 € 30,117 € 31,623 € 33,128 € 34,634 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140
€0 €0 €0 €0 €0 €0 €0 € 301 € 301 € 301 € 301
€0 €0 €0 €0 €0 €0 €0 € 301 € 602 € 904 € 1,205

m6 m7 m8 m9 m10 m11 m12 m1 m2 m3 m4


1 0 0 0 0 0 1 0 0 0 0
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 7,500 € 7,500 € 7,500 € 7,500
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,000 €0 €0 €0 €0 €0 € 5,000 €0 €0 €0 €0
€ 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 1,625 € 2,031 € 2,438 € 2,438 € 2,438
€ 54 € 54 € 54 € 54 € 54 € 54 € 54 € 68 € 81 € 81 € 81
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 11,679 € 6,679 € 6,679 € 6,679 € 6,679 € 6,679 € 11,679 € 9,599 € 10,019 € 10,019 € 10,019

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 7,800 € 8,233 € 8,667 € 9,100 € 9,533 € 9,967 € 10,400 € 11,050 € 11,700 € 12,350 € 13,000

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


-€ 7,500 -€ 7,083 -€ 6,667 -€ 6,250 -€ 5,833 -€ 5,417 -€ 10,000 -€ 9,375 -€ 8,750 -€ 8,125 -€ 7,500

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 840 € 840 € 840 € 840 € 840 € 840 € 840 € 1,259 € 1,259 € 1,259 € 1,259

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 134,385 € 141,065 € 147,744 € 154,423 € 161,102 € 167,781 € 179,460 € 189,059 € 199,078 € 209,097 € 219,116

giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
1 1 1 1 1 1 1 1 1 1 1

€1 €1 €1 €1 €1 €1 €1 €2 €2 €2 €2
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 1,530 € 1,530 € 1,530 € 1,530 € 1,530 € 1,530 € 1,530 € 1,561 € 1,561 € 1,561 € 1,561
€ 138 € 138 € 138 € 138 € 138 € 138 € 138 € 140 € 140 € 140 € 140
€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 510 € 510 € 510 € 510
€ 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17
€ 133 € 133 € 133 € 133 € 133 € 133 € 133 € 136 € 136 € 136 € 136
€ 2,318 € 2,318 € 2,318 € 2,318 € 2,318 € 2,318 € 2,318 € 2,364 € 2,364 € 2,364 € 2,364

€ 437 € 437 € 437 € 437 € 437 € 437 € 437 €0 €0 €0 €0


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 7,762 € 8,199 € 8,636 € 9,073 € 9,510 € 9,947 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384
€0 €0 €0 €0 €0 €0 €0 € 87 € 87 € 87 € 87
€0 €0 €0 €0 €0 €0 €0 € 87 € 173 € 260 € 346

m6 m7 m8 m9 m10 m11 m12 m1 m2 m3 m4


0 0 0 0 0 0 1 0 0 0 0
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500
€ 138 € 138 € 138 € 138 € 138 € 138 € 138 € 140 € 140 € 140 € 140
€0 €0 €0 €0 €0 €0 € 2,601 €0 €0 €0 €0
€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 505 € 510 € 510 € 510
€ 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 3,155 € 3,155 € 3,155 € 3,155 € 3,155 € 3,155 € 5,756 € 3,163 € 3,168 € 3,168 € 3,168

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 2,370 € 2,504 € 2,637 € 2,770 € 2,904 € 3,037 € 3,171 € 3,307 € 3,443 € 3,579 € 3,715

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


-€ 19,370 -€ 20,340 -€ 21,310 -€ 22,280 -€ 23,250 -€ 24,220 -€ 27,791 -€ 28,730 -€ 29,670 -€ 30,609 -€ 31,549

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 258 € 258 € 258 € 258 € 258 € 258 € 258 € 264 € 264 € 264 € 264
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 57,922 € 61,077 € 64,231 € 67,386 € 70,541 € 73,695 € 79,451 € 82,614 € 85,781 € 88,949 € 92,117

dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
2 2 2 2 2 2 2 2 2 2 2

€1 €1 €1 €1 €1 €1 €1 €2 €2 €2 €2
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 3,045 € 3,045 € 3,045 € 3,045 € 3,045 € 3,045 € 3,045 € 3,091 € 3,091 € 3,091 € 3,091
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 914 € 914 € 914 € 914 € 914 € 914 € 914 € 927 € 927 € 927 € 927
€ 30 € 30 € 30 € 30 € 30 € 30 € 30 € 31 € 31 € 31 € 31
€ 244 € 244 € 244 € 244 € 244 € 244 € 244 € 247 € 247 € 247 € 247
€ 4,233 € 4,233 € 4,233 € 4,233 € 4,233 € 4,233 € 4,233 € 4,296 € 4,296 € 4,296 € 4,296

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 49 € 49 € 49 € 49 € 49 € 49 € 49 €0 €0 €0 €0
€ 868 € 917 € 966 € 1,014 € 1,063 € 1,112 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161
€0 €0 €0 €0 €0 €0 €0 € 10 € 10 € 10 € 10
€0 €0 €0 €0 €0 €0 €0 € 10 € 19 € 29 € 39

m6 m7 m8 m9 m10 m11 m12 m1 m2 m3 m4


1 0 0 0 0 0 0 0 0 0 0
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,075 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 914 € 914 € 914 € 914 € 914 € 914 € 914 € 927 € 927 € 927 € 927
€ 30 € 30 € 30 € 30 € 30 € 30 € 30 € 31 € 31 € 31 € 31
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 11,019 € 5,944 € 5,944 € 5,944 € 5,944 € 5,944 € 5,944 € 5,958 € 5,958 € 5,958 € 5,958

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 4,342 € 4,585 € 4,829 € 5,072 € 5,316 € 5,560 € 5,803 € 6,050 € 6,298 € 6,545 € 6,792
A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4
-€ 53,880 -€ 55,835 -€ 57,790 -€ 59,745 -€ 61,700 -€ 63,655 -€ 65,610 -€ 67,519 -€ 69,429 -€ 71,338 -€ 73,247

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A2 m6 A2 m7 A2 m8 A2 m9 A2 m10 A2 m11 A2 m12 A3 m1 A3 m2 A3 m3 A3 m4


€ 124,974 € 130,918 € 136,862 € 142,806 € 148,750 € 154,693 € 160,637 € 166,596 € 172,554 € 178,512 € 184,470

giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19 apr-19

€ 13,269 € 13,269 € 13,269 € 13,269 € 13,269 € 13,269 € 13,269 € 16,921 € 16,921 € 16,921 € 16,921
€ 810 € 810 € 810 € 810 € 810 € 810 € 810 € 1,033 € 1,033 € 1,033 € 1,033
€ 14,512 € 15,322 € 16,132 € 16,943 € 17,753 € 18,563 € 19,374 € 20,407 € 21,440 € 22,474 € 23,507
€ 1,905 € 1,905 € 1,905 € 1,905 € 1,905 € 1,905 € 1,905 €0 €0 €0 €0
€ 955 € 1,004 € 1,052 € 1,101 € 1,150 € 1,199 € 1,247 € 1,161 € 1,161 € 1,161 € 1,161
€ 43,959 € 46,867 € 49,824 € 52,830 € 55,885 € 58,988 € 62,140 € 63,301 € 64,462 € 65,622 € 66,783
€0 €0 €0 €0 €0 €0 €0 € 397 € 397 € 397 € 397
€0 €0 €0 €0 €0 €0 €0 € 397 € 795 € 1,192 € 1,589

-€ 80,750 -€ 83,258 -€ 85,767 -€ 88,275 -€ 90,783 -€ 93,292 -€ 103,401 -€ 105,625 -€ 107,848 -€ 110,072 -€ 112,296

€ 1,098 € 1,098 € 1,098 € 1,098 € 1,098 € 1,098 € 1,098 € 1,523 € 1,523 € 1,523 € 1,523

€ 25,853 € 15,778 € 15,778 € 15,778 € 15,778 € 15,778 € 23,379 € 18,720 € 19,145 € 19,145 € 19,145
mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2
3 3 3 3 3 3 3 3 3 3

2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2
€ 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438
€ 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81
€ 650 € 650 € 650 € 650 € 650 € 650 € 650 € 650 € 650 € 650
€ 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140
€ 301 € 301 € 301 € 301 € 301 € 301 € 301 € 301 € 301 € 301
€ 1,506 € 1,807 € 2,108 € 2,409 € 2,711 € 3,012 € 3,313 € 3,614 € 3,915 € 4,216

m5 m6 m7 m8 m9 m10 m11 m12 m1 m2


0 1 0 0 0 0 0 1 0 0
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2
€ 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 € 7,500 €0 €0 €0 €0 €0 € 7,500 €0 €0
€ 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438
€ 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 10,019 € 17,519 € 10,019 € 10,019 € 10,019 € 10,019 € 10,019 € 17,519 € 10,019 € 10,019

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2


€ 13,650 € 14,300 € 14,950 € 15,600 € 16,250 € 16,900 € 17,550 € 18,200 € 18,850 € 19,500

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2


-€ 6,875 -€ 13,750 -€ 13,125 -€ 12,500 -€ 11,875 -€ 11,250 -€ 10,625 -€ 17,500 -€ 16,875 -€ 16,250

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2


€ 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A4 m1 A4 m2


€ 229,134 € 246,653 € 256,672 € 266,691 € 276,709 € 286,728 € 296,747 € 314,266 € 324,284 € 334,303

mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
1 1 1 1 1 1 1 1 1 1

€2 €2 €2 €2 €2 €2 €2 €2 €3 €4
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
€ 1,561 € 1,561 € 1,561 € 1,561 € 1,561 € 1,561 € 1,561 € 1,561 € 1,592 € 1,624
€ 140 € 140 € 140 € 140 € 140 € 140 € 140 € 140 € 143 € 146
€ 510 € 510 € 510 € 510 € 510 € 510 € 510 € 510 € 521 € 531
€ 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 18
€ 136 € 136 € 136 € 136 € 136 € 136 € 136 € 136 € 139 € 142
€ 2,364 € 2,364 € 2,364 € 2,364 € 2,364 € 2,364 € 2,364 € 2,364 € 2,412 € 2,460

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384
€ 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87
€ 433 € 519 € 606 € 692 € 779 € 865 € 952 € 1,038 € 1,125 € 1,211

m5 m6 m7 m8 m9 m10 m11 m12 m13 m14


0 0 0 0 0 0 0 1 1 1
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
€ 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500
€ 140 € 140 € 140 € 140 € 140 € 140 € 140 € 140 € 143 € 146
€0 €0 €0 €0 €0 €0 €0 € 2,653 € 2,706 € 2,760
€ 510 € 510 € 510 € 510 € 510 € 510 € 510 € 510 € 515 € 526
€ 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 17 € 18
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 3,168 € 3,168 € 3,168 € 3,168 € 3,168 € 3,168 € 3,168 € 5,821 € 5,882 € 5,950

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


€ 3,851 € 3,987 € 4,123 € 4,259 € 4,395 € 4,531 € 4,668 € 4,804 € 4,942 € 5,084

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


-€ 32,488 -€ 33,427 -€ 34,367 -€ 35,306 -€ 36,246 -€ 37,185 -€ 38,124 -€ 41,717 -€ 45,331 -€ 48,968

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


€ 264 € 264 € 264 € 264 € 264 € 264 € 264 € 264 € 269 € 274
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
€ 95,285 € 98,452 € 101,620 € 104,788 € 107,956 € 111,124 € 114,291 € 120,112 € 125,994 € 131,944

dic-99 ott-29 gen-10 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
2 2 2 2 2 2 2 2 2 2

€2 €2 €2 €2 €2 €2 €2 €2 €3 €4
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
€ 3,091 € 3,091 € 3,091 € 3,091 € 3,091 € 3,091 € 3,091 € 3,091 € 3,137 € 3,184
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 927 € 927 € 927 € 927 € 927 € 927 € 927 € 927 € 941 € 955
€ 31 € 31 € 31 € 31 € 31 € 31 € 31 € 31 € 31 € 32
€ 247 € 247 € 247 € 247 € 247 € 247 € 247 € 247 € 251 € 255
€ 4,296 € 4,296 € 4,296 € 4,296 € 4,296 € 4,296 € 4,296 € 4,296 € 4,360 € 4,426

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161
€ 10 € 10 € 10 € 10 € 10 € 10 € 10 € 10 € 10 € 10
€ 48 € 58 € 68 € 77 € 87 € 97 € 106 € 116 € 126 € 135

m5 m6 m7 m8 m9 m10 m11 m12 m13 m14


1 1 0 0 0 0 0 0 0 0
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,151 € 5,151 €0 €0 €0 €0 €0 €0 €0 €0
€ 927 € 927 € 927 € 927 € 927 € 927 € 927 € 927 € 941 € 955
€ 31 € 31 € 31 € 31 € 31 € 31 € 31 € 31 € 31 € 32
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 11,109 € 11,109 € 5,958 € 5,958 € 5,958 € 5,958 € 5,958 € 5,958 € 5,972 € 5,987

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


€ 7,039 € 7,287 € 7,534 € 7,781 € 8,028 € 8,276 € 8,523 € 8,770 € 9,021 € 9,276
A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14
-€ 80,308 -€ 87,368 -€ 89,278 -€ 91,187 -€ 93,096 -€ 95,006 -€ 96,915 -€ 98,824 -€ 100,687 -€ 102,503

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m5 A3 m6 A3 m7 A3 m8 A3 m9 A3 m10 A3 m11 A3 m12 A3 m13 A3 m14


€ 195,579 € 206,688 € 212,646 € 218,605 € 224,563 € 230,521 € 236,479 € 242,437 € 248,409 € 254,397

mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20

€ 16,921 € 16,921 € 16,921 € 16,921 € 16,921 € 16,921 € 16,921 € 16,921 € 17,026 € 17,133
€ 1,033 € 1,033 € 1,033 € 1,033 € 1,033 € 1,033 € 1,033 € 1,033 € 1,040 € 1,046
€ 24,540 € 25,574 € 26,607 € 27,640 € 28,674 € 29,707 € 30,741 € 31,774 € 32,814 € 33,860
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161
€ 67,944 € 69,104 € 70,265 € 71,426 € 72,586 € 73,747 € 74,908 € 76,068 € 77,229 € 78,389
€ 397 € 397 € 397 € 397 € 397 € 397 € 397 € 397 € 397 € 397
€ 1,987 € 2,384 € 2,782 € 3,179 € 3,576 € 3,974 € 4,371 € 4,768 € 5,166 € 5,563

-€ 119,671 -€ 134,546 -€ 136,769 -€ 138,993 -€ 141,217 -€ 143,441 -€ 145,664 -€ 158,041 -€ 162,893 -€ 167,721

€ 1,523 € 1,523 € 1,523 € 1,523 € 1,523 € 1,523 € 1,523 € 1,523 € 1,528 € 1,534

€ 24,296 € 31,796 € 19,145 € 19,145 € 19,145 € 19,145 € 19,145 € 29,298 € 21,873 € 21,955
mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
3 3 3 3 3 3 3 3 3

3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00


A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
€ 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125 € 8,125
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438
€ 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81
€ 650 € 650 € 650 € 650 € 650 € 650 € 650 € 650 € 650
€ 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294 € 11,294

€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140 € 36,140
€ 301 € 301 € 301 € 301 € 301 € 301 € 301 € 301 € 301
€ 4,518 € 4,819 € 5,120 € 5,421 € 5,722 € 6,023 € 6,325 € 6,626 € 6,927

m3 m4 m5 m6 m7 m8 m9 m10 m11
0 0 0 1 0 0 0 0 0
A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
€ 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500 € 7,500
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 € 7,500 €0 €0 €0 €0 €0
€ 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438 € 2,438
€ 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81 € 81
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 10,019 € 10,019 € 10,019 € 17,519 € 10,019 € 10,019 € 10,019 € 10,019 € 10,019

A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
€ 20,150 € 20,800 € 21,450 € 22,100 € 22,750 € 23,400 € 24,050 € 24,700 € 25,350

A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
-€ 15,625 -€ 15,000 -€ 14,375 -€ 21,250 -€ 20,625 -€ 20,000 -€ 19,375 -€ 18,750 -€ 18,125

A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
€ 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259 € 1,259

A4 m3 A4 m4 A4 m5 A4 m6 A4 m7 A4 m8 A4 m9 A4 m10 A4 m11
€ 344,322 € 354,341 € 364,359 € 381,878 € 391,897 € 401,916 € 411,934 € 421,953 € 431,972

mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20


A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
1 1 1 1 1 1 1 1 1

€5 €6 €7 €8 €9 € 10 € 11 € 12 € 13
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
€ 1,656 € 1,689 € 1,723 € 1,757 € 1,793 € 1,828 € 1,865 € 1,902 € 1,940
€ 149 € 152 € 155 € 158 € 161 € 165 € 168 € 171 € 175
€ 542 € 552 € 563 € 575 € 586 € 598 € 610 € 622 € 635
€ 18 € 18 € 19 € 19 € 20 € 20 € 20 € 21 € 21
€ 144 € 147 € 150 € 153 € 156 € 159 € 163 € 166 € 169
€ 2,509 € 2,559 € 2,611 € 2,663 € 2,716 € 2,770 € 2,826 € 2,882 € 2,940

€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384 € 10,384
€ 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87 € 87
€ 1,298 € 1,384 € 1,471 € 1,558 € 1,644 € 1,731 € 1,817 € 1,904 € 1,990

m15 m16 m17 m18 m19 m20 m21 m22 m23


1 0 0 0 0 0 0 0 0
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
€ 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500 € 2,500
€ 149 € 152 € 155 € 158 € 161 € 165 € 168 € 171 € 175
€ 2,815 €0 €0 €0 €0 €0 €0 €0 €0
€ 536 € 547 € 558 € 569 € 580 € 592 € 604 € 616 € 628
€ 18 € 18 € 19 € 19 € 19 € 20 € 20 € 21 € 21
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 6,019 € 3,217 € 3,232 € 3,246 € 3,261 € 3,276 € 3,292 € 3,308 € 3,324

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


€ 5,228 € 5,376 € 5,526 € 5,679 € 5,836 € 5,995 € 6,158 € 6,323 € 6,493

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


-€ 52,627 -€ 53,438 -€ 54,215 -€ 54,957 -€ 55,665 -€ 56,336 -€ 56,971 -€ 57,569 -€ 58,128

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


€ 280 € 285 € 291 € 297 € 303 € 309 € 315 € 321 € 328
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
€ 137,962 € 141,180 € 144,411 € 147,657 € 150,918 € 154,195 € 157,487 € 160,794 € 164,118

dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99 dic-99


A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
2 2 2 2 2 2 2 2 2

€5 €6 €7 €8 €9 € 10 € 11 € 12 € 13
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
€ 3,232 € 3,280 € 3,330 € 3,379 € 3,430 € 3,482 € 3,534 € 3,587 € 3,641
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 970 € 984 € 999 € 1,014 € 1,029 € 1,044 € 1,060 € 1,076 € 1,092
€ 32 € 33 € 33 € 34 € 34 € 35 € 35 € 36 € 36
€ 259 € 262 € 266 € 270 € 274 € 279 € 283 € 287 € 291
€ 4,492 € 4,560 € 4,628 € 4,697 € 4,768 € 4,839 € 4,912 € 4,986 € 5,061

€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161
€ 10 € 10 € 10 € 10 € 10 € 10 € 10 € 10 € 10
€ 145 € 155 € 164 € 174 € 184 € 193 € 203 € 213 € 222

m15 m16 m17 m18 m19 m20 m21 m22 m23


0 0 0 0 0 0 0 0 0
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 970 € 984 € 999 € 1,014 € 1,029 € 1,044 € 1,060 € 1,076 € 1,092
€ 32 € 33 € 33 € 34 € 34 € 35 € 35 € 36 € 36
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 6,002 € 6,017 € 6,032 € 6,048 € 6,063 € 6,079 € 6,095 € 6,112 € 6,129

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


€ 9,534 € 9,797 € 10,063 € 10,334 € 10,608 € 10,887 € 11,169 € 11,456 € 11,747
A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23
-€ 104,271 -€ 105,991 -€ 107,661 -€ 109,282 -€ 110,852 -€ 112,370 -€ 113,836 -€ 115,249 -€ 116,609

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


€0 €0 €0 €0 €0 €0 €0 €0 €0

A3 m15 A3 m16 A3 m17 A3 m18 A3 m19 A3 m20 A3 m21 A3 m22 A3 m23


€ 260,398 € 266,415 € 272,447 € 278,495 € 284,558 € 290,638 € 296,733 € 302,845 € 308,974

mar-20 apr-20 mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20

€ 17,242 € 17,353 € 17,466 € 17,580 € 17,697 € 17,816 € 17,936 € 18,059 € 18,184


€ 1,053 € 1,060 € 1,067 € 1,074 € 1,081 € 1,088 € 1,095 € 1,103 € 1,110
€ 34,913 € 35,973 € 37,039 € 38,113 € 39,194 € 40,282 € 41,377 € 42,480 € 43,590
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161 € 1,161
€ 79,550 € 80,711 € 81,871 € 83,032 € 84,193 € 85,353 € 86,514 € 87,675 € 88,835
€ 397 € 397 € 397 € 397 € 397 € 397 € 397 € 397 € 397
€ 5,961 € 6,358 € 6,755 € 7,153 € 7,550 € 7,947 € 8,345 € 8,742 € 9,139

-€ 172,523 -€ 174,429 -€ 176,251 -€ 185,489 -€ 187,141 -€ 188,706 -€ 190,182 -€ 191,568 -€ 192,862

€ 1,539 € 1,545 € 1,550 € 1,556 € 1,562 € 1,568 € 1,574 € 1,581 € 1,587

€ 22,039 € 19,253 € 19,282 € 26,813 € 19,343 € 19,374 € 19,406 € 19,438 € 19,471


dic-20
A4 m12
3

3.00
A4 m12
€ 8,125
€0
€ 2,438
€ 81
€ 650
€ 11,294

€0
€0
€ 36,140
€ 301
€ 7,228

m12
1
A4 m12
€ 7,500
€0
€ 7,500
€ 2,438
€ 81
€0
€ 17,519

A4 m12
€ 26,000

A4 m12
-€ 25,000

A4 m12
€ 1,259

A4 m12
€ 449,491

dic-20
A3 m24
1

€ 14
A3 m24
€ 1,979
€ 178
€ 647
€ 22
€ 173
€ 2,999

€0
€0
€ 10,384
€ 87
€ 2,077

m24
0
A3 m24
€ 2,500
€ 178
€0
€ 641
€ 21
€0
€ 3,340

A3 m24
€ 6,665

A3 m24
-€ 58,649

A3 m24
€ 334
A3 m24
€ 167,459

dic-99
A3 m24
2

€ 14
A3 m24
€ 3,695
€0
€ 1,109
€ 37
€ 296
€ 5,136

€0
€0
€ 1,161
€ 10
€ 232

m24
0
A3 m24
€ 5,000
€0
€0
€ 1,109
€ 37
€0
€ 6,146

A3 m24
€ 12,043
A3 m24
-€ 117,913

A3 m24
€0

A3 m24
€ 315,119

dic-20 2017 2018 2019 2020

€ 18,311 € 158,012 € 159,234 € 203,051 € 211,803


€ 1,118 € 9,650 € 9,724 € 12,400 € 12,935
€ 44,708 € 62,722 € 179,002 € 313,086 € 464,341
€0
€ 1,161
€ 89,996
€ 397
€ 9,537

-€ 201,562 -€ 283,050 -€ 920,976 -€ 1,554,182 -€ 2,191,327

€ 1,594 € 13,116 € 13,177 € 18,276 € 18,720

€ 27,005 € 207,469 € 212,080 € 257,266 € 255,254


VIEW

Investimenti
Descrizione Categoria
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale

Ammortamento
Descrizione Categoria
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale
Fondo Ammortamento
Descrizione Categoria
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Totale

Ammortamento Fiscale
Iper
Super
Ammortame
Ammortamento
Descrizione Categoria nto

Impianto di Produzione Impianti e Macchinari NO NO


Arredamenti Attrezzature Industriali e commerciali NO NO
Ristrutturazione Costi d'impianto e ampliamento NO NO
Attrezzature varie Attrezzature Industriali e commerciali NO NO
Spese di costituzione Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Altre immobilizzazioni immateriali NO NO
Fondo Ammortamento Fiscale
Descrizione Categoria
Impianto di Produzione Impianti e Macchinari
Arredamenti Attrezzature Industriali e commerciali
Ristrutturazione Costi d'impianto e ampliamento
Attrezzature varie Attrezzature Industriali e commerciali
Spese di costituzione Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali
Altre immobilizzazioni immateriali

- Immobili
1) Fabbricati
- F.di Amm. Immobili
1) F.do amm.to fabbricati industriali
- Impianti Macchinari e Attrezzature
1) Impianti e macchinari
2) Attrezzature industriali e commerciali
- F.di Amm. Impianti Macch. Attrezzature
1) F.do amm.to Impianti e macchinari
2) F.do amm.to Attrezzature ind.li e com.li

Immobilizzazioni immateriali
- Altri Costi Pluriennali
1) Costi d'impianto e ampliamento
2) Ricerca& Sviluppo
3) Altre immobilizzazioni immateriali
- F.di Amm. Imm.ni immateriali
1) F.do amm.to Costi d'impianto e ampliamento
2) F.do amm.to Ricerca& Sviluppo
3) F.do amm.to Altre immobilizzazioni immateriali
Ammortamento Materiale
Ammortamento Immateriali

Ripresa Fiscale Iper & Super Ammortamento


Anni amm.to gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
10.00 € 80,000.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 10,000.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 15,000.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 10,000.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 5,000.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
10.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
5.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
### € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

Anni amm.to gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


10.00 € 667 € 667 € 667 € 667 € 667 € 667 € 667
10.00 € 83 € 83 € 83 € 83 € 83 € 83 € 83
10.00 € 125 € 125 € 125 € 125 € 125 € 125 € 125
10.00 € 83 € 83 € 83 € 83 € 83 € 83 € 83
10.00 € 42 € 42 € 42 € 42 € 42 € 42 € 42
10.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
Anni amm.to gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
10.00 € 3,333 € 4,000 € 4,667 € 5,333 € 6,000 € 6,667 € 7,333
10.00 € 83 € 167 € 250 € 333 € 417 € 500 € 583
10.00 € 125 € 250 € 375 € 500 € 625 € 750 € 875
10.00 € 83 € 167 € 250 € 333 € 417 € 500 € 583
10.00 € 42 € 83 € 125 € 167 € 208 € 250 € 292
10.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
10.00 €0 €0 €0 €0 €0 €0 €0
5.00 €0 €0 €0 €0 €0 €0 €0
€ 3,667 € 4,667 € 5,667 € 6,667 € 7,667 € 8,667 € 9,667

Aliquota Fiscale gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


50% € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333
10% € 83 € 83 € 83 € 83 € 83 € 83 € 83
10% € 125 € 125 € 125 € 125 € 125 € 125 € 125
10% € 83 € 83 € 83 € 83 € 83 € 83 € 83
10% € 42 € 42 € 42 € 42 € 42 € 42 € 42
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
10% €0 €0 €0 €0 €0 €0 €0
€ 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667
Aliquota Fiscale gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
0.50 € 3,333 € 6,667 € 10,000 € 13,333 € 16,667 € 20,000 € 23,333
0.10 € 83 € 167 € 250 € 333 € 417 € 500 € 583
0.10 € 125 € 250 € 375 € 500 € 625 € 750 € 875
0.10 € 83 € 167 € 250 € 333 € 417 € 500 € 583
0.10 € 42 € 83 € 125 € 167 € 208 € 250 € 292
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
0.10 €0 €0 €0 €0 €0 €0 €0
€ 3,667 € 7,333 € 11,000 € 14,667 € 18,333 € 22,000 € 25,667

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Fabbricati €0 €0 €0 €0 €0 €0 €0

Fabbricati €0 €0 €0 €0 €0 €0 €0

Impianti e Macchinari € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000


Attrezzature Industriali e comme € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000

Impianti e Macchinari € 3,333 € 4,000 € 4,667 € 5,333 € 6,000 € 6,667 € 7,333


Attrezzature Industriali e comme € 167 € 333 € 500 € 667 € 833 € 1,000 € 1,167

Costi d'impianto e ampliamento € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000
Ricerca& Sviluppo €0 €0 €0 €0 €0 €0 €0
Altre immobilizzazioni immateri € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000

Costi d'impianto e ampliamento € 125 € 250 € 375 € 500 € 625 € 750 € 875
Ricerca& Sviluppo €0 €0 €0 €0 €0 €0 €0
Altre immobilizzazioni immateri € 42 € 83 € 125 € 167 € 208 € 250 € 292
€ 3,500 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167

-€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667


ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
€ 8,000 € 8,667 € 9,333 € 10,000 € 10,667 € 11,333 € 12,000 € 12,667 € 13,333
€ 667 € 750 € 833 € 917 € 1,000 € 1,083 € 1,167 € 1,250 € 1,333
€ 1,000 € 1,125 € 1,250 € 1,375 € 1,500 € 1,625 € 1,750 € 1,875 € 2,000
€ 667 € 750 € 833 € 917 € 1,000 € 1,083 € 1,167 € 1,250 € 1,333
€ 333 € 375 € 417 € 458 € 500 € 542 € 583 € 625 € 667
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 10,667 € 11,667 € 12,667 € 13,667 € 14,667 € 15,667 € 16,667 € 17,667 € 18,667

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€ 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
€ 26,667 € 30,000 € 33,333 € 36,667 € 40,000 € 43,333 € 46,667 € 50,000 € 53,333
€ 667 € 750 € 833 € 917 € 1,000 € 1,083 € 1,167 € 1,250 € 1,333
€ 1,000 € 1,125 € 1,250 € 1,375 € 1,500 € 1,625 € 1,750 € 1,875 € 2,000
€ 667 € 750 € 833 € 917 € 1,000 € 1,083 € 1,167 € 1,250 € 1,333
€ 333 € 375 € 417 € 458 € 500 € 542 € 583 € 625 € 667
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 29,333 € 33,000 € 36,667 € 40,333 € 44,000 € 47,667 € 51,333 € 55,000 € 58,667

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0

€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000


€ 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000

€ 8,000 € 8,667 € 9,333 € 10,000 € 10,667 € 11,333 € 12,000 € 12,667 € 13,333


€ 1,333 € 1,500 € 1,667 € 1,833 € 2,000 € 2,167 € 2,333 € 2,500 € 2,667

€ 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000

€ 1,000 € 1,125 € 1,250 € 1,375 € 1,500 € 1,625 € 1,750 € 1,875 € 2,000


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 333 € 375 € 417 € 458 € 500 € 542 € 583 € 625 € 667
€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167

-€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667


mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
€ 14,000 € 14,667 € 15,333 € 16,000 € 16,667 € 17,333 € 18,000 € 18,667 € 19,333
€ 1,417 € 1,500 € 1,583 € 1,667 € 1,750 € 1,833 € 1,917 € 2,000 € 2,083
€ 2,125 € 2,250 € 2,375 € 2,500 € 2,625 € 2,750 € 2,875 € 3,000 € 3,125
€ 1,417 € 1,500 € 1,583 € 1,667 € 1,750 € 1,833 € 1,917 € 2,000 € 2,083
€ 708 € 750 € 792 € 833 € 875 € 917 € 958 € 1,000 € 1,042
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 19,667 € 20,667 € 21,667 € 22,667 € 23,667 € 24,667 € 25,667 € 26,667 € 27,667

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


€ 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 € 3,333 €0
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 3,667 € 333
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
€ 56,667 € 60,000 € 63,333 € 66,667 € 70,000 € 73,333 € 76,667 € 80,000 € 80,000
€ 1,417 € 1,500 € 1,583 € 1,667 € 1,750 € 1,833 € 1,917 € 2,000 € 2,083
€ 2,125 € 2,250 € 2,375 € 2,500 € 2,625 € 2,750 € 2,875 € 3,000 € 3,125
€ 1,417 € 1,500 € 1,583 € 1,667 € 1,750 € 1,833 € 1,917 € 2,000 € 2,083
€ 708 € 750 € 792 € 833 € 875 € 917 € 958 € 1,000 € 1,042
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 62,333 € 66,000 € 69,667 € 73,333 € 77,000 € 80,667 € 84,333 € 88,000 € 88,333

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


€0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0

€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000


€ 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000

€ 14,000 € 14,667 € 15,333 € 16,000 € 16,667 € 17,333 € 18,000 € 18,667 € 19,333


€ 2,833 € 3,000 € 3,167 € 3,333 € 3,500 € 3,667 € 3,833 € 4,000 € 4,167

€ 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000

€ 2,125 € 2,250 € 2,375 € 2,500 € 2,625 € 2,750 € 2,875 € 3,000 € 3,125


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 708 € 750 € 792 € 833 € 875 € 917 € 958 € 1,000 € 1,042
€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167

-€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 -€ 2,667 € 667


feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 20,000 € 20,667 € 21,333 € 22,000 € 22,667 € 23,333 € 24,000 € 24,667 € 25,333
€ 2,167 € 2,250 € 2,333 € 2,417 € 2,500 € 2,583 € 2,667 € 2,750 € 2,833
€ 3,250 € 3,375 € 3,500 € 3,625 € 3,750 € 3,875 € 4,000 € 4,125 € 4,250
€ 2,167 € 2,250 € 2,333 € 2,417 € 2,500 € 2,583 € 2,667 € 2,750 € 2,833
€ 1,083 € 1,125 € 1,167 € 1,208 € 1,250 € 1,292 € 1,333 € 1,375 € 1,417
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 28,667 € 29,667 € 30,667 € 31,667 € 32,667 € 33,667 € 34,667 € 35,667 € 36,667

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 333 € 333 € 333 € 333 € 333 € 333 € 333 € 333 € 333
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000
€ 2,167 € 2,250 € 2,333 € 2,417 € 2,500 € 2,583 € 2,667 € 2,750 € 2,833
€ 3,250 € 3,375 € 3,500 € 3,625 € 3,750 € 3,875 € 4,000 € 4,125 € 4,250
€ 2,167 € 2,250 € 2,333 € 2,417 € 2,500 € 2,583 € 2,667 € 2,750 € 2,833
€ 1,083 € 1,125 € 1,167 € 1,208 € 1,250 € 1,292 € 1,333 € 1,375 € 1,417
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 88,667 € 89,000 € 89,333 € 89,667 € 90,000 € 90,333 € 90,667 € 91,000 € 91,333

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


€0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0

€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000


€ 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000

€ 20,000 € 20,667 € 21,333 € 22,000 € 22,667 € 23,333 € 24,000 € 24,667 € 25,333


€ 4,333 € 4,500 € 4,667 € 4,833 € 5,000 € 5,167 € 5,333 € 5,500 € 5,667

€ 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000

€ 3,250 € 3,375 € 3,500 € 3,625 € 3,750 € 3,875 € 4,000 € 4,125 € 4,250


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,083 € 1,125 € 1,167 € 1,208 € 1,250 € 1,292 € 1,333 € 1,375 € 1,417
€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167

€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667


nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20
€ 26,000 € 26,667 € 27,333 € 28,000 € 28,667 € 29,333 € 30,000 € 30,667 € 31,333
€ 2,917 € 3,000 € 3,083 € 3,167 € 3,250 € 3,333 € 3,417 € 3,500 € 3,583
€ 4,375 € 4,500 € 4,625 € 4,750 € 4,875 € 5,000 € 5,125 € 5,250 € 5,375
€ 2,917 € 3,000 € 3,083 € 3,167 € 3,250 € 3,333 € 3,417 € 3,500 € 3,583
€ 1,458 € 1,500 € 1,542 € 1,583 € 1,625 € 1,667 € 1,708 € 1,750 € 1,792
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 37,667 € 38,667 € 39,667 € 40,667 € 41,667 € 42,667 € 43,667 € 44,667 € 45,667

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125 € 125
€ 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83 € 83
€ 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42 € 42
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 333 € 333 € 333 € 333 € 333 € 333 € 333 € 333 € 333
nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20
€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000
€ 2,917 € 3,000 € 3,083 € 3,167 € 3,250 € 3,333 € 3,417 € 3,500 € 3,583
€ 4,375 € 4,500 € 4,625 € 4,750 € 4,875 € 5,000 € 5,125 € 5,250 € 5,375
€ 2,917 € 3,000 € 3,083 € 3,167 € 3,250 € 3,333 € 3,417 € 3,500 € 3,583
€ 1,458 € 1,500 € 1,542 € 1,583 € 1,625 € 1,667 € 1,708 € 1,750 € 1,792
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 91,667 € 92,000 € 92,333 € 92,667 € 93,000 € 93,333 € 93,667 € 94,000 € 94,333

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20


€0 €0 €0 €0 €0 €0 €0 €0 €0

€0 €0 €0 €0 €0 €0 €0 €0 €0

€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 80,000


€ 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000 € 20,000

€ 26,000 € 26,667 € 27,333 € 28,000 € 28,667 € 29,333 € 30,000 € 30,667 € 31,333


€ 5,833 € 6,000 € 6,167 € 6,333 € 6,500 € 6,667 € 6,833 € 7,000 € 7,167

€ 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000 € 15,000


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000 € 5,000

€ 4,375 € 4,500 € 4,625 € 4,750 € 4,875 € 5,000 € 5,125 € 5,250 € 5,375


€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,458 € 1,500 € 1,542 € 1,583 € 1,625 € 1,667 € 1,708 € 1,750 € 1,792
€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167

€ 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667 € 667


ago-20 set-20 ott-20 nov-20 dic-20 2017 2018 2019
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 80,000 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 10,000 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 15,000 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 10,000 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 5,000 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 €0 €0 €0
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 ### € 0.00 € 0.00

ago-20 set-20 ott-20 nov-20 dic-20 2017 2018 2019


€ 667 € 667 € 667 € 667 € 667 € 8,000 € 8,000 € 8,000
€ 83 € 83 € 83 € 83 € 83 € 1,000 € 1,000 € 1,000
€ 125 € 125 € 125 € 125 € 125 € 1,500 € 1,500 € 1,500
€ 83 € 83 € 83 € 83 € 83 € 1,000 € 1,000 € 1,000
€ 42 € 42 € 42 € 42 € 42 € 500 € 500 € 500
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 12,000.00 ### € 12,000.00
ago-20 set-20 ott-20 nov-20 dic-20 2017 2018 2019
€ 32,000 € 32,667 € 33,333 € 34,000 € 34,667 € 10,667 € 18,667 € 26,667
€ 3,667 € 3,750 € 3,833 € 3,917 € 4,000 € 1,000 € 2,000 € 3,000
€ 5,500 € 5,625 € 5,750 € 5,875 € 6,000 € 1,500 € 3,000 € 4,500
€ 3,667 € 3,750 € 3,833 € 3,917 € 4,000 € 1,000 € 2,000 € 3,000
€ 1,833 € 1,875 € 1,917 € 1,958 € 2,000 € 500 € 1,000 € 1,500
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€ 46,667 € 47,667 € 48,667 € 49,667 € 50,667 € 14,667 € 26,667 € 38,667

ago-20 set-20 ott-20 nov-20 dic-20 2017 2018 2019


€0 €0 €0 €0 €0 € 40,000 € 40,000 €0
€ 83 € 83 € 83 € 83 € 83 € 1,000 € 1,000 € 1,000
€ 125 € 125 € 125 € 125 € 125 € 1,500 € 1,500 € 1,500
€ 83 € 83 € 83 € 83 € 83 € 1,000 € 1,000 € 1,000
€ 42 € 42 € 42 € 42 € 42 € 500 € 500 € 500
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€ 333 € 333 € 333 € 333 € 333 € 44,000 € 44,000 € 4,000
ago-20 set-20 ott-20 nov-20 dic-20 2017 2018 2019
€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000 € 40,000 € 80,000 € 80,000
€ 3,667 € 3,750 € 3,833 € 3,917 € 4,000 € 1,000 € 2,000 € 3,000
€ 5,500 € 5,625 € 5,750 € 5,875 € 6,000 € 1,500 € 3,000 € 4,500
€ 3,667 € 3,750 € 3,833 € 3,917 € 4,000 € 1,000 € 2,000 € 3,000
€ 1,833 € 1,875 € 1,917 € 1,958 € 2,000 € 500 € 1,000 € 1,500
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0
€ 94,667 € 95,000 € 95,333 € 95,667 € 96,000 € 44,000 € 88,000 € 92,000

ago-20 set-20 ott-20 nov-20 dic-20


€0 €0 €0 €0 €0

€0 €0 €0 €0 €0

€ 80,000 € 80,000 € 80,000 € 80,000 € 80,000


€ 20,000 € 20,000 € 20,000 € 20,000 € 20,000

€ 32,000 € 32,667 € 33,333 € 34,000 € 34,667


€ 7,333 € 7,500 € 7,667 € 7,833 € 8,000

€ 15,000 € 15,000 € 15,000 € 15,000 € 15,000


€0 €0 €0 €0 €0
€ 5,000 € 5,000 € 5,000 € 5,000 € 5,000

€ 5,500 € 5,625 € 5,750 € 5,875 € 6,000


€0 €0 €0 €0 €0
€ 1,833 € 1,875 € 1,917 € 1,958 € 2,000
€ 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167

€ 667 € 667 € 667 € 667 € 667


2020
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 0.00

2020
€ 8,000
€ 1,000
€ 1,500
€ 1,000
€ 500
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 12,000.00
2020
€ 34,667
€ 4,000
€ 6,000
€ 4,000
€ 2,000
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 50,667

2020
€0
€ 1,000
€ 1,500
€ 1,000
€ 500
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 4,000
2020
€ 80,000
€ 4,000
€ 6,000
€ 4,000
€ 2,000
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 96,000
VIEW

gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Saldo Iva € 26,349 -€ 370 -€ 478 -€ 596 -€ 726 -€ 869 -€ 1,026
Iva a Debito € 1,243 € 1,367 € 1,504 € 1,654 € 1,820 € 2,002 € 2,202
'Iva a Debito Vendite € 1,243 € 1,367 € 1,504 € 1,654 € 1,820 € 2,002 € 2,202
'Iva a Debito merce Rivendita
Iva a Credito € 27,592 € 997 € 1,026 € 1,059 € 1,094 € 1,133 € 1,176
'Iva a Credito materie prime
'Iva a Credito merce rivendita
'Iva a Credito imm.ni € 26,400 €0 €0 €0 €0 €0 €0
'Iva a Credito Costi variabili € 488 € 293 € 322 € 355 € 390 € 429 € 472
'Iva a Credito Costi fissi € 704 € 704 € 704 € 704 € 704 € 704 € 704

Liquidazione mensile gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17


Erario c/iva € 26,349 -€ 370 -€ 478 -€ 596 -€ 726 -€ 869 -€ 1,026
Utilizzo Iva a credito €0 € 370 € 478 € 596 € 726 € 869 € 1,026
Liquidazione Iva €0 €0 €0 €0 €0 €0 €0
Riporto Iva a Credito € 26,349 € 25,979 € 25,501 € 24,906 € 24,180 € 23,311 € 22,285
Acconto Iva €0 €0 €0 €0 €0 €0 €0
Saldo Iva €0 €0 €0 €0 €0 €0 €0
Pagamento Iva €0 €0 €0 €0 €0 €0 €0

Stato PatrimonialERARIO C/IVA gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
€ 26,349 € 25,979 € 25,501 € 24,906 € 24,180 € 23,311 € 22,285

Stato Patrimonial Banca/Cassa gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
€0 €0 €0 €0 €0 €0 €0
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
-€ 1,199 -€ 1,389 -€ 1,599 -€ 1,829 -€ 2,082 -€ 2,253 -€ 2,401 -€ 2,556 -€ 2,719
€ 2,422 € 2,664 € 2,931 € 3,224 € 3,546 € 3,724 € 3,910 € 4,105 € 4,311
€ 2,422 € 2,664 € 2,931 € 3,224 € 3,546 € 3,724 € 3,910 € 4,105 € 4,311

€ 1,223 € 1,275 € 1,332 € 1,395 € 1,464 € 1,470 € 1,509 € 1,549 € 1,591

€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 519 € 571 € 628 € 691 € 760 € 766 € 805 € 845 € 887
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


-€ 1,199 -€ 1,389 -€ 1,599 -€ 1,829 -€ 2,082 -€ 2,253 -€ 2,401 -€ 2,556 -€ 2,719
€ 1,199 € 1,389 € 1,599 € 1,829 € 2,082 € 2,253 € 2,401 € 2,556 € 2,719
€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 21,086 € 19,696 € 18,098 € 16,268 € 14,186 € 11,933 € 9,532 € 6,975 € 4,256
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€ 21,086 € 19,696 € 18,098 € 16,268 € 14,186 € 11,933 € 9,532 € 6,975 € 4,256

ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18


€0 €0 €0 €0 €0 €0 €0 €0 €0
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19
-€ 2,891 -€ 3,070 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354 -€ 4,607
€ 4,526 € 4,753 € 4,990 € 5,240 € 5,502 € 5,777 € 6,066 € 6,369 € 6,687
€ 4,526 € 4,753 € 4,990 € 5,240 € 5,502 € 5,777 € 6,066 € 6,369 € 6,687

€ 1,636 € 1,682 € 1,731 € 1,782 € 1,836 € 1,893 € 1,952 € 2,015 € 2,080

€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 932 € 978 € 1,027 € 1,078 € 1,132 € 1,189 € 1,248 € 1,311 € 1,376
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


-€ 2,891 -€ 3,070 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354 -€ 4,607
€ 2,891 € 1,365 €0 €0 €0 €0 €0 €0 €0
€0 -€ 1,705 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354 -€ 4,607
€ 1,365 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 -€ 1,705 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


€ 1,365 -€ 1,705 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354 -€ 4,607

mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19


€0 €0 -€ 1,705 -€ 3,259 -€ 3,457 -€ 3,665 -€ 3,884 -€ 4,113 -€ 4,354
feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
-€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143 -€ 7,535
€ 7,022 € 7,373 € 7,741 € 8,128 € 8,535 € 8,962 € 9,410 € 9,880 € 10,374
€ 7,022 € 7,373 € 7,741 € 8,128 € 8,535 € 8,962 € 9,410 € 9,880 € 10,374

€ 2,149 € 2,221 € 2,297 € 2,377 € 2,461 € 2,548 € 2,641 € 2,737 € 2,839

€0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,445 € 1,517 € 1,593 € 1,673 € 1,757 € 1,844 € 1,937 € 2,033 € 2,135
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


-€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143 -€ 7,535
€0 €0 €0 €0 €0 €0 €0 €0 €0
-€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143 -€ 7,535
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0
-€ 4,607 -€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


-€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143 -€ 7,535

feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19


-€ 4,607 -€ 4,873 -€ 5,151 -€ 5,444 -€ 5,752 -€ 6,074 -€ 6,413 -€ 6,769 -€ 7,143
nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
-€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802 -€ 10,013
€ 10,893 € 11,438 € 11,666 € 11,900 € 12,138 € 12,380 € 12,628 € 12,881 € 13,138 € 13,401
€ 10,893 € 11,438 € 11,666 € 11,900 € 12,138 € 12,380 € 12,628 € 12,881 € 13,138 € 13,401

€ 2,946 € 3,058 € 3,041 € 3,088 € 3,135 € 3,184 € 3,234 € 3,284 € 3,336 € 3,388

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 2,242 € 2,354 € 2,337 € 2,384 € 2,431 € 2,480 € 2,530 € 2,580 € 2,632 € 2,684
€ 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704 € 704

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
-€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802 -€ 10,013
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
-€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802 -€ 10,013
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
-€ 7,535 -€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
-€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802 -€ 10,013

nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
-€ 7,535 -€ 7,947 -€ 8,380 -€ 8,625 -€ 8,812 -€ 9,002 -€ 9,196 -€ 9,394 -€ 9,596 -€ 9,802
set-20 ott-20 nov-20 dic-20
-€ 10,227 -€ 10,446 -€ 10,669 -€ 10,896
€ 13,669 € 13,942 € 14,221 € 14,506
€ 13,669 € 13,942 € 14,221 € 14,506

€ 3,442 € 3,497 € 3,553 € 3,610

€0 €0 €0 €0
€ 2,738 € 2,793 € 2,849 € 2,906
€ 704 € 704 € 704 € 704

set-20 ott-20 nov-20 dic-20


-€ 10,227 -€ 10,446 -€ 10,669 -€ 10,896
€0 €0 €0 €0
-€ 10,227 -€ 10,446 -€ 10,669 -€ 10,896
€0 €0 €0 €0
€0 €0 €0 €0
€0 €0 €0 €0
-€ 10,013 -€ 10,227 -€ 10,446 -€ 10,669

set-20 ott-20 nov-20 dic-20


-€ 10,227 -€ 10,446 -€ 10,669 -€ 10,896

set-20 ott-20 nov-20 dic-20


-€ 10,013 -€ 10,227 -€ 10,446 -€ 10,669
gen-17 feb-17 mar-17 apr-17 mag-17 giu-17 lug-17
'Liquidazione Iva
'Pagamento Ires
'Pagamento Irap
Totale

Credito Imposta
Utilizzo Credito
ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
- € - € 1,705 € 3,259 € 3,457 € 3,665 € 3,884 € 4,113 €
- € - € - € - € - € - € - € - €
- € - € - € - € - € - € - € - €
- € - € 1,705 € 3,259 € 3,457 € 3,665 € 3,884 € 4,113 €

5,000.00 € 5,000.00 € 5,000.00 € 3,294.53 € 35.41 € - € - € - €


- € - € 1,705 € 3,259 € 35 € - € - € - €
gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19
4,354 € 4,607 € 4,873 € 5,151 € 5,444 € 5,752 € 6,074 € 6,413 €
- € - € - € - € - € 15,596 € - € - €
- € - € - € - € - € - € - € - €
4,354 € 4,607 € 4,873 € 5,151 € 5,444 € 21,348 € 6,074 € 6,413 €

- € - € - € - € - € - € - € - €
- € - € - € - € - € - € - € - €
set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 apr-20
6,769 € 7,143 € 7,535 € 7,947 € 8,380 € 8,625 € 8,812 € 9,002 €
- € - € 6,684 € - € - € - € - € - €
- € - € - € - € - € - € - € - €
6,769 € 7,143 € 14,219 € 7,947 € 8,380 € 8,625 € 8,812 € 9,002 €

- € - € - € - € - € - € - € - €
- € - € - € - € - € - € - € - €
mag-20 giu-20 lug-20 ago-20 set-20 ott-20 nov-20
9,196 € 9,394 € 9,596 € 9,802 € 10,013 € 10,227 € 10,446 €
- € 51,008 € - € - € - € - € 26,635 €
- € - € - € - € - € - € - €
9,196 € 60,403 € 9,596 € 9,802 € 10,013 € 10,227 € 37,081 €

- € - € - € - € - € - € - €
- € - € - € - € - € - € - €
dic-20
10,669 €
- €
- €
10,669 €

- €
- €
VIEW
gen-17 feb-17 mar-17 apr-17
Entrate € 160,000 € 8,140 € 57,094 € 8,416
'Incasso Clienti €0 € 7,582 € 7,651 € 8,416
Finanziamento Soci
Capitale Sociale €0 €0 € 50,000 €0
Finanziamento Banca € 160,000 € 558 -€ 558 €0
Contributi €0 €0 €0 €0
Utilizzo Credito Imposta €0 €0 €0 €0

Uscite € 158,058 € 22,617 € 23,862 € 22,795


'Pagamento Fornitori comm.li
'Pagamento Fornitori imm.ni € 146,400 €0 €0 €0
'Uscite dipemdenti € 11,658 € 15,751 € 15,751 € 15,751
'Uscite costi variabili €0 € 1,625 € 2,871 € 1,804
'Uscite costi fissi €0 € 3,904 € 3,904 € 3,904
'Liquidazione Iva €0 €0 €0 €0
'Canone Leasing €0 €0 €0 €0
'Rimoborso Finanziamenti €0 € 1,336 € 1,336 € 1,336
'Pagamento Ires €0 €0 €0 €0
'Pagamento Irap €0 €0 €0 €0

Passivo Banca €0 € 14,477 €0 € 14,379


Attivo Banca € 1,942 €0 € 33,231 €0

Banca € 1,942 -€ 12,535 € 20,697 € 6,318

Numeri debitori medi 0 405,344 405,344 836,712

Numeri creditori medi 60,202 0 1,030,166 0

Conto Economico Ineteressi Passivi € 0.00


Conto Economico Ineteressi Attivi € 0.00
Stato Patrimoniale Banca/Cassa € 0.00
Stato Patrimoniale Crediti /Debiti v Banca € 0.00 € 0.00

interessi passivi
capitalizzazione
tasso
interessi attivi
capitalizzazione
tasso

Interessi passivi trimestrali € 0.00


Interessi passivi semestrali
Interessi passivi annuali

Interessi attivi trimestrali € 0.00


Interessi attivi semestrali
Interessi attivii annuali
mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18
€ 84,258 € 10,184 € 11,202 € 12,322 € 13,555 € 14,910 € 16,401 € 18,041 € 18,862 € 95,699
€ 9,258 € 10,184 € 11,202 € 12,322 € 13,555 € 14,910 € 16,401 € 18,041 € 18,862 € 20,699

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 75,000 €0 €0 €0 €0 €0 €0 €0 €0 € 75,000
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 27,976 € 33,174 € 23,392 € 23,632 € 23,897 € 24,187 € 24,507 € 32,408 € 24,880 € 25,446

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 20,751 € 25,751 € 15,751 € 15,751 € 15,751 € 15,751 € 15,751 € 23,301 € 15,773 € 15,778
€ 1,984 € 2,183 € 2,401 € 2,641 € 2,905 € 3,196 € 3,515 € 3,867 € 3,867 € 4,427
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0

€0 € 22,990 € 12,190 € 11,310 € 10,342 € 9,277 € 8,105 € 14,367 € 6,018 €0


€ 56,282 €0 €0 €0 €0 €0 €0 €0 €0 € 70,253

€ 62,600 € 39,610 € 27,420 € 16,109 € 5,768 -€ 3,509 -€ 11,615 -€ 25,982 -€ 32,000 € 38,254

836,712 1,526,420 1,904,316 2,254,927 2,565,184 5,357,542 5,600,706 6,046,079 6,232,640 6,232,640

1,744,752 0 0 0 0 0 0 0 0 1,967,093

€ 0.00 € 0.00 € 0.00


€ 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00
€ 0.00 € 0.00
€ 0.00

€ 0.00 € 0.00 € 0.00


€ 0.00 € 0.00
€ 0.00
mar-18 apr-18 mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18
€ 21,734 € 22,821 € 23,962 € 25,160 € 28,123 € 30,998 € 29,161 € 30,582 € 32,111 € 33,717
€ 21,734 € 22,821 € 23,962 € 25,160 € 26,418 € 27,739 € 29,126 € 30,582 € 32,111 € 33,717

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 € 1,705 € 3,259 € 35 €0 €0 €0

€ 25,491 € 25,715 € 31,025 € 36,272 € 28,161 € 29,986 € 30,470 € 30,978 € 31,511 € 39,672

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 15,778 € 15,778 € 20,853 € 25,853 € 15,778 € 15,778 € 15,778 € 15,778 € 15,778 € 23,379
€ 4,473 € 4,697 € 4,932 € 5,178 € 5,437 € 5,709 € 5,994 € 6,294 € 6,609 € 6,939
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
€0 €0 €0 €0 € 1,705 € 3,259 € 3,457 € 3,665 € 3,884 € 4,113
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 3,757 € 2,894 € 7,063 € 11,112 € 38 €0 € 1,309 € 396 €0 € 5,955


€0 €0 €0 €0 €0 € 1,011 €0 €0 € 600 €0

€ 34,496 € 31,602 € 24,538 € 13,427 € 13,389 € 14,400 € 13,091 € 12,695 € 13,295 € 7,340

6,349,122 6,435,956 6,654,917 6,988,269 6,989,437 6,989,437 7,028,708 7,040,982 7,040,982 7,225,597

0 0 0 0 0 31,352 0 0 17,999 0

€ 0.00 € 0.00 € 0.00 € 0.00


€ 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00
€ 0.00

€ 0.00 € 0.00 € 0.00 € 0.00


€ 0.00 € 0.00
€ 0.00
gen-19 feb-19 mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19
€ 35,402 € 37,172 € 39,031 € 40,983 € 43,032 € 45,183 € 47,443 € 49,815 € 52,305 € 54,921
€ 35,402 € 37,172 € 39,031 € 40,983 € 43,032 € 45,183 € 47,443 € 49,815 € 52,305 € 54,921

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 35,601 € 36,643 € 37,291 € 37,971 € 43,837 € 67,684 € 40,224 € 41,051 € 41,919 € 42,831

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 18,720 € 19,145 € 19,145 € 19,145 € 24,296 € 31,796 € 19,145 € 19,145 € 19,145 € 19,145
€ 7,286 € 7,651 € 8,033 € 8,435 € 8,857 € 9,299 € 9,764 € 10,253 € 10,765 € 11,304
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
€ 4,354 € 4,607 € 4,873 € 5,151 € 5,444 € 5,752 € 6,074 € 6,413 € 6,769 € 7,143
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€0 €0 €0 €0 €0 € 15,596 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0

€ 198 €0 €0 €0 € 805 € 22,500 €0 €0 €0 €0


€0 € 530 € 1,740 € 3,011 €0 €0 € 7,219 € 8,764 € 10,386 € 12,089

€ 7,142 € 7,671 € 9,412 € 12,423 € 11,618 -€ 10,882 -€ 3,663 € 5,100 € 15,486 € 27,576

7,231,741 7,231,741 7,231,741 7,231,741 7,256,701 7,931,706 7,931,706 7,931,706 7,931,706 7,931,706

0 14,833 68,781 159,122 0 0 223,781 495,457 807,037 1,181,806

€ 0.00 € 0.00 € 0.00


€ 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00 € 0.00
€ 0.00 € 0.00 € 0.00
€ 0.00

€ 0.00 € 0.00 € 0.00


€ 0.00
nov-19 dic-19 gen-20 feb-20 mar-20 apr-20 mag-20 giu-20 lug-20 ago-20
€ 57,667 € 60,550 € 61,675 € 64,720 € 66,015 € 67,335 € 68,682 € 70,055 € 71,457 € 72,886
€ 57,667 € 60,550 € 61,675 € 64,720 € 66,015 € 67,335 € 68,682 € 70,055 € 71,457 € 72,886

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0

€ 50,473 € 54,947 € 47,831 € 49,135 € 49,315 € 46,984 € 47,477 € 106,489 € 48,494 € 49,017

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 19,145 € 29,298 € 21,873 € 21,955 € 22,039 € 19,253 € 19,282 € 26,813 € 19,343 € 19,374
€ 11,869 € 12,462 € 12,338 € 13,313 € 13,224 € 13,488 € 13,758 € 14,033 € 14,314 € 14,600
€ 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904 € 3,904
€ 7,535 € 7,947 € 8,380 € 8,625 € 8,812 € 9,002 € 9,196 € 9,394 € 9,596 € 9,802
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336 € 1,336
€ 6,684 €0 €0 €0 €0 €0 €0 € 51,008 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0

€0 €0 €0 €0 €0 €0 €0 € 36,433 €0 €0
€ 7,194 € 5,603 € 13,844 € 15,586 € 16,700 € 20,351 € 21,205 €0 € 22,963 € 23,869

€ 34,769 € 40,372 € 54,216 € 69,802 € 86,501 € 106,853 € 128,058 € 91,624 € 114,587 € 138,456

7,931,706 7,931,706 7,931,706 7,931,706 7,931,706 7,931,706 7,931,706 9,061,135 9,061,135 9,061,135

1,397,618 1,571,304 2,000,467 2,483,627 3,001,315 3,632,208 4,289,551 0 711,847 1,451,771

€ 0.00
€ 0.00
€ 0.00 € 0.00 € 0.00
€ 0.00 € 0.00
€ 0.00
€ 0.00
€ 0.00

€ 0.00
€ 0.00
€ 0.00
set-20 ott-20 nov-20 dic-20
€ 74,343 € 75,830 € 77,347 € 78,894
€ 74,343 € 75,830 € 77,347 € 78,894

€0 €0 €0 €0
€0 €0 €0 €0
€0 €0 €0 €0
€0 €0 €0 €0

€ 49,551 € 50,096 € 77,286 € 58,717

€0 €0 €0 €0
€ 19,406 € 19,438 € 19,471 € 27,005
€ 14,892 € 15,190 € 15,494 € 15,803
€ 3,904 € 3,904 € 3,904 € 3,904
€ 10,013 € 10,227 € 10,446 € 10,669
€0 €0 €0 €0
€ 1,336 € 1,336 € 1,336 € 1,336
€0 €0 € 26,635 €0
€0 €0 €0 €0

€0 €0 €0 €0
€ 24,792 € 25,735 € 61 € 20,177

€ 163,248 € 188,983 € 189,044 € 209,221

9,061,135 9,061,135 9,061,135 9,061,135

2,220,335 3,018,113 3,020,008 3,645,490


VIEW
CONTO ECONOMICO gen-17 feb-17 mar-17 apr-17
Fatturato € 22,600 € 24,860 € 27,346 € 30,081
- Fatturato € 5,650 € 6,215 € 6,837 € 7,520
- Magazzino Iniziale € 5,650 € 6,215 € 6,837
- Magazzino Finale € 5,650 € 6,215 € 6,837 € 7,520
Valore della Produzione € 11,300 € 6,780 € 7,458 € 8,204

Acuqisti Materie prime € 2,220 € 1,332 € 1,465 € 1,612

Margine Contribuzione € 9,080 € 5,448 € 5,993 € 6,592

Costi Fissi € 3,200 € 3,200 € 3,200 € 3,200


Altre spese €0 €0 €0 €0
Spese di pubblicità e promozioni € 500 € 500 € 500 € 500
Compensi Amministratori €0 €0 €0 €0
Spese di trasporto €0 €0 €0 €0
Lavorazioni presso terzi €0 €0 €0 €0
Consulenze tecnico-produttive € 100 € 100 € 100 € 100
Manutenzioni industriali € 100 € 100 € 100 € 100
Servizi vari €0 €0 €0 €0
Provvigioni €0 €0 €0 €0
Noleggi € 1,500 € 1,500 € 1,500 € 1,500
Traffico dati €0 €0 €0 €0
Spese varie € 300 € 300 € 300 € 300
Royalties €0 €0 €0 €0
Consulenze legali, fiscali, notarili, ecc… € 300 € 300 € 300 € 300
Altre consulenze €0 €0 €0 €0
Utenze € 200 € 200 € 200 € 200
Affitti e locazioni passive €0 €0 €0 €0
Spese amministrative € 100 € 100 € 100 € 100
Premi assicurativi € 100 € 100 € 100 € 100

Ammortamenti € 3,667 € 1,000 € 1,000 € 1,000


ammortamenti immateriali € 3,500 € 833 € 833 € 833
ammortamenti materiali € 167 € 167 € 167 € 167

Costo del Personale € 11,942 € 11,894 € 11,846 € 11,798


5) costi del personale dipendente € 11,272 € 11,272 € 11,272 € 11,272
6) accantonamento al TFR € 669 € 621 € 573 € 525

REDDITO OPERATIVO -€ 9,728 -€ 10,646 -€ 10,053 -€ 9,406

Gestione straordinaria €0 €0 € 2,917 € 2,917


- Credito Imposta €0 €0 €0 €0
- Risconti attivi Contributi Fondo Perduto €0 €0 € 2,917 € 2,917

Gestione finaziaria €0 -€ 779 -€ 779 -€ 773


- Oneri Finanziari a breve termine
- Oneri Finanziari a medio/lungo termine €0 € 779 € 779 € 773
- Proventi Finanziari

REDDITO ANTEIMPOSTE -€ 9,728 -€ 11,424 -€ 7,915 -€ 7,262

IRES €0 €0 €0 €0
Irap €0 €0 €0 €0
REDDITO NETTO -€ 9,728 -€ 11,424 -€ 7,915 -€ 7,262
mag-17 giu-17 lug-17 ago-17 set-17 ott-17 nov-17 dic-17 gen-18 feb-18 mar-18 apr-18
€ 33,089 € 36,398 € 40,037 € 44,041 € 48,445 € 53,290 € 58,619 € 64,480 € 67,704 € 71,090 € 74,644 € 78,376
€ 8,272 € 9,099 € 10,009 € 11,010 € 12,111 € 13,322 € 14,655 € 16,120 € 16,926 € 17,772 € 18,661 € 19,594
€ 7,520 € 8,272 € 9,099 € 10,009 € 11,010 € 12,111 € 13,322 € 14,655 € 16,120 € 16,926 € 17,772 € 18,661
€ 8,272 € 9,099 € 10,009 € 11,010 € 12,111 € 13,322 € 14,655 € 16,120 € 16,926 € 17,772 € 18,661 € 19,594
€ 9,024 € 9,927 € 10,919 € 12,011 € 13,212 € 14,534 € 15,987 € 17,586 € 17,732 € 18,619 € 19,550 € 20,527

€ 1,773 € 1,950 € 2,145 € 2,360 € 2,596 € 2,855 € 3,141 € 3,455 € 3,484 € 3,658 € 3,841 € 4,033

€ 7,251 € 7,976 € 8,774 € 9,651 € 10,617 € 11,678 € 12,846 € 14,131 € 14,248 € 14,961 € 15,709 € 16,494

€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500 € 1,500
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300 € 300
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200 € 200
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100

€ 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000 € 1,000
€ 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833 € 833
€ 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167 € 167

€ 11,750 € 11,702 € 11,654 € 11,606 € 11,558 € 11,510 € 11,462 € 11,414 € 11,464 € 11,415 € 11,366 € 11,317
€ 11,272 € 11,272 € 11,272 € 11,272 € 11,272 € 11,272 € 11,272 € 11,272 € 11,365 € 11,365 € 11,365 € 11,365
€ 477 € 429 € 381 € 333 € 285 € 237 € 189 € 141 € 99 € 50 €2 -€ 47

-€ 8,698 -€ 7,925 -€ 7,080 -€ 6,154 -€ 5,141 -€ 4,031 -€ 2,816 -€ 1,483 -€ 1,415 -€ 654 € 143 € 977

€ 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917 € 2,917

-€ 771 -€ 768 -€ 765 -€ 762 -€ 760 -€ 757 -€ 754 -€ 751 -€ 748 -€ 745 -€ 742 -€ 740

€ 771 € 768 € 765 € 762 € 760 € 757 € 754 € 751 € 748 € 745 € 742 € 740

-€ 6,552 -€ 5,776 -€ 4,928 -€ 4,000 -€ 2,984 -€ 1,871 -€ 653 € 683 € 753 € 1,517 € 2,317 € 3,154

€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
-€ 6,552 -€ 5,776 -€ 4,928 -€ 4,000 -€ 2,984 -€ 1,871 -€ 653 € 683 € 753 € 1,517 € 2,317 € 3,154
mag-18 giu-18 lug-18 ago-18 set-18 ott-18 nov-18 dic-18 gen-19 feb-19 mar-19
€ 82,295 € 86,410 € 90,730 € 95,267 € 100,030 € 105,032 € 110,283 € 115,798 € 121,587 € 127,667 € 134,050
€ 20,574 € 21,602 € 22,683 € 23,817 € 25,008 € 26,258 € 27,571 € 28,949 € 30,397 € 31,917 € 33,513
€ 19,594 € 20,574 € 21,602 € 22,683 € 23,817 € 25,008 € 26,258 € 27,571 € 28,949 € 30,397 € 31,917
€ 20,574 € 21,602 € 22,683 € 23,817 € 25,008 € 26,258 € 27,571 € 28,949 € 30,397 € 31,917 € 33,513
€ 21,554 € 22,631 € 23,763 € 24,951 € 26,198 € 27,508 € 28,884 € 30,328 € 31,844 € 33,437 € 35,108

€ 4,234 € 4,446 € 4,668 € 4,902 € 5,147 € 5,404 € 5,675 € 5,958 € 6,256 € 6,569 € 6,897

€ 17,319 € 18,185 € 19,094 € 20,049 € 21,051 € 22,104 € 23,209 € 24,370 € 25,588 € 26,868 € 28,211

€ 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200 € 3,200
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500 € 500
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€ 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100 € 100
€0 €0 €0 €0 €0 €0 €0 €0 €0 €0 €0