Scribd Logo
Carica

Benvenuto in Scribd!

  • Data Profit Harian Vip

    Caricato da

    bambang eka wijaya
    15 visualizzazioni7 pagine

    Titolo originale

    DATA PROFIT HARIAN VIP

    Copyright

    © © All Rights Reserved

    Formati disponibili

    XLSX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    15 visualizzazioni7 pagine

    Data Profit Harian Vip

    Caricato da

    bambang eka wijaya

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 7

    IYAN

    PROFIT HARIAN 10% DARI MODAL

    NO SALDO PROFIT LOSS SALDO AKHIR


    1 IDR 200,000 IDR 54,130 IDR 0 IDR 254,130
    2 IDR 254,130 IDR 61,530 IDR 0 IDR 315,660
    3 IDR 315,660 IDR 0 IDR 116,000 IDR 199,660
    4 IDR 199,000 IDR 0 IDR 27,560 IDR 171,440
    5 IDR 171,440 IDR 0 IDR 171,440 IDR 0
    6 IDR 0
    7 IDR 0
    8 IDR 0
    9 IDR 0
    10 IDR 0

    TARGET SALDO AKHIR IDR 750,000

    DAVIS
    PROFIT HARIAN 5% DARI MODAL

    NO SALDO PROFIT LOSS SALDO AKHIR


    1 IDR 5,000,000 IDR 358,675 IDR 0 IDR 5,358,675
    2 IDR 5,358,675 IDR 559,350 IDR 0 IDR 5,918,025
    3 IDR 0
    4 IDR 0
    5 IDR 0
    6 IDR 0
    7 IDR 0
    8 IDR 0
    9 IDR 0
    10 IDR 0
    FERRDY
    PROFIT HARIAN 10% DARI MODAL

    NO SALDO PROFIT LOSS SALDO AKHIR


    1 IDR 550,000 IDR 56,804 IDR 0 IDR 606,804
    2 IDR 606,804 IDR 71,819 IDR 0 IDR 678,623
    3 IDR 678,623 IDR 54,825 IDR 0 IDR 733,448
    4 IDR 733,448 IDR 82,771 IDR 0 IDR 816,219
    5 IDR 0
    6 IDR 0
    7 IDR 0
    8 IDR 0
    9 IDR 0
    10 IDR 0
    TOTAL IDR 266,219

    TARGET SALDO AKHIR IDR 1,050,000


    DICKY OMZET PENUMPU
    PROFIT HARIAN 10% DARI MODAL

    NO SALDO PROFIT LOSS SALDO AKHIR IDR 5,593,000


    1 IDR 967,127 IDR 123,700 IDR 1,090,827
    2 IDR 1,090,827 IDR 174,006 IDR 1,264,833
    3 IDR 0
    4 IDR 0
    5 IDR 0
    6 IDR 0
    7 IDR 0
    8 IDR 0
    9 IDR 0
    10 IDR 0
    TERCAPAI SISA OMZET

    IDR 4,255,583 IDR 1,337,417


    PLANING PROFT KONSISTEN

    UNTUK MODAL AWAL IDR 5,000,000


    OP AWAL K1 K2 K3
    IDR 50,000 IDR 125,000 IDR 312,500 IDR 781,250

    PROFIT HARIAN 10% DARI MODAL


    NO SALDO PROFIT LOSS
    1 IDR 5,000,000 5% -
    2 IDR 5,250,000 5% -
    3 IDR 5,500,000 5% -
    4 IDR 5,750,000 5% -
    5 IDR 6,000,000 5% -
    6 IDR 6,250,000 5% -
    7 IDR 6,500,000 5% -
    8 IDR 6,750,000 5% -
    9 IDR 7,000,000 5% -
    10 IDR 7,250,000 5% -
    PENDAPATAN
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 250,000
    IDR 2,500,000
    PLANING PROFT KONSISTEN

    UNTUK MODAL AWAL


    OP AWAL K1 K2
    IDR 14,000 IDR 35,000 IDR 87,500

    PROFIT HARIAN 5% DARI MODAL


    NO SALDO PROFIT
    1 IDR 1,400,000 5%
    2 IDR 1,470,000 5%
    3 IDR 1,540,000 5%
    4 IDR 1,610,000 5%
    5 IDR 1,680,000 5%
    6 IDR 1,750,000 5%
    7 IDR 1,820,000 5%
    8 IDR 1,890,000 5%
    9 IDR 1,960,000 5%
    10 IDR 2,030,000 5%
    N

    K3
    IDR 218,750

    5% DARI MODAL
    LOSS PENDAPATAN
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    - IDR 70,000
    IDR 700,000

    Potrebbero piacerti anche