Estimate Whole Works

Government of Province
Ministry of Industry,Tourism, Forestry & Environment

Sudurpaschim Province.
Provisional Tourism Development Program Implementation Unit.
(PTDPIU)
Dhangadi, Kailali
Office Code:
Summary
Name of Project : Preparation of DPR Of Tripura Sundari Mandir Conservation and Upgradation.
Location :Dasharathchand Municipality - 8 Baitadi
S.N. Descriptions of the works Amounts Remarks
1 Two Guest House of same Size 10,776,572.03
2 Gate 2,580,446.24
3 Two Ghantaghar same size 6,537,870.67
4 Gabion Boxes 754,921.43
5 Side Post 921,326.05
6 Demolition 255,763.12
7 Tile works 719,695.71
8 Truss Works 645,509.99
9 Stone Masonry Wall 2,503,182.60
10 Plantation and Chautara Maintenance 1,000,000.00
Grand Total with Vat & Contengencies 26,695,287.83
(PTDPIU)
Dhangadi, Kailali
Office Code:
Lead Analysis 2076-77
Formula Factor
Lead Type Km
Sajilo Asajilo Sajilo Asajilo
Distance in Pakki Sadak 222 1.75/100* distance in km 2.4/100*km 3.885 5.328
Distance in Kacchi Sadak 0 2.4/100*distance in km 2.7/100*distance in km 0 0
Distance to be Traveled by Man/Khacchad 0.1 3/3.2*distance in km 4/3.2*distance in Km 0.09375 0.125
S.No Description of Items Rate in Dhangadi Unit Lead in Pakki Sadak Lead in Kacchi Sadak Lead By Man/Khacchad Sub-Total Unit Remarks Total Unit
A CIVIL ITEMS
1 PPC Cement (43/53 Grade) 15 kg 3.885 0 0.09375 18.97875 kg 18978.75 Per MT

2 OPC Cement (43/53 Grade) 17 Kg 3.885 0 0.09375 20.97875 Kg 20978.75 Per MT
3 1st Class Brick (Chimney Made) (2.5 kg/pc) 5 Kg 3.885 0 0.09375 8.97875 Kg 22.44 Per Piece
4 1st Class Brick ( Machine Made) 0
5 TMT Bar(Taking Avg. rate of 4.75-7mm,8mm,10-20mm & 89.25 kg 5.328 0 0.125 94.703 kg 94703 Per MT
25,28,32mm)
6 Binding Wire 110 kg 3.885 0 0.09375 113.97875 kg 113.97875 Per KG
7 Sal Wood 242.5 kg 5.328 0 0.125 247.953 kg 198362.4 Per Cu.m
8 Tudi Wood 52931.33 Cu.m 52931.328 Cu.m 52931.328 Per Cu.m
9 Local Salla Wood 49402.57 Cu.m 49402.5728 Cu.m 49402.5728 Per Cu.m
10 5mm Glass 1075.84 Sq.m 1129.632 Per Sq.m 5% transportation charge 1129.632 Per Sq.m
11 Hinge 150 mm steel 51 No 53.55 Per No. 5% transportation charge 53.55 Per No.
12 Hinge 100 mm 28 No 29.4 Per No. 5% transportation charge 29.4 Per No.
13 Hinge 75mm 21 No 22.05 Per No. 5% transportation charge 22.05 Per No.
14 Handle aluminium 150 mm 60 No 63 Per No. 5% transportation charge 63 Per No.
15 Handle aluminium 100 mm 55 No 57.75 Per No. 5% transportation charge 57.75 Per No.
16 Handle 150mm Brass 250 No 262.5 Per No. 5% transportation charge 262.5 Per No.
17 Handle 100mm Brass 160 No 168 Per No. 5% transportation charge 168 Per No.
18 Handle 100mm Steel 40 No 42 Per No. 5% transportation charge 42 Per No.
19 Handle 150mm Steel 50 No 52.5 Per No. 5% transportation charge 52.5 Per No.
20 Chheskini (tower bolt) 150mm Steel 80 gota 84 gota 5% transportation charge 84 gota
21 Chheskini (tower bolt) 100mm Steel 75 gota 78.75 gota 5% transportation charge 78.75 gota
22 Chheskini (tower bolt) 150mm Brass 250 gota 262.5 gota 5% transportation charge 262.5 gota
23 Cheskini (tower bolt) 100mm Brass 200 gota 210 gota 5% transportation charge 210 gota
24 Cheskini (tower bolt) 150mm aluminium 100 gota 105 gota 5% transportation charge 105 gota
25 Cheskini (tower bolt) 100mm aluminium 90 gota 94.5 gota 5% transportation charge 94.5 gota
26 Locking set (L-drop) 300 mm aluminium 540 No 567 Per No. 5% transportation charge 567 Per No.
27 Loking set (L-Drop) 300 mm Brass 1280 No 1344 Per No. 5% transportation charge 1344 Per No.
28 Local wooden listies up to 25 mm 35 R-m 36.75 R-m 5% transportation charge 36.75 R-m
29 Mortice Lock Good quality Brass 2210 No 2320.5 Per No. 5% transportation charge 2320.5 Per No.
30 Mortice Lock Normal quality 1060 No 1113 Per No. 5% transportation charge 1113 Per No.
31 Hold fast 145 kg 3.885 0 0.09375 148.97875 kg 74.489375 per pcs
32 Black pipe for ready made Truss work 120 kg 3.885 0 0.09375 123.97875 kg 123.97875 kg
33 Black Pipe of Different Sizes 99 kg 3.885 0 0.09375 102.97875 kg 102.97875 kg
34 Simple killa 115 kg 3.885 0 0.09375 118.97875 kg 118.97875 kg
35 Pech Killa(60mm) 4.2 gota 3.885 0 0.09375 8.17875 gota 4.41 gota
36 J Hook 135 kg 3.885 0 0.09375 138.97875 kg 138.97875 kg
37 Nut Bolt (80mm) 220 kg 3.885 0 0.09375 223.97875 kg 223.97875 kg
38 Bitumen Washer 36 pckt 3.885 0 0.09375 39.97875 pckt 39.97875 pckt
39 M.S. grill work (3x20/4.5x20mm) 115 kg 3.885 0 0.09375 118.97875 kg 118.97875 kg
40 Iron Solid Square Pipe 99 kg 3.885 0 0.09375 102.97875 kg 102.97875 kg
41 Different sizes MS Angle 94 kg 3.885 0 0.09375 97.97875 kg 97.97875 kg
42 Sprit 168 Liter 3.885 0 0.09375 171.97875 Liter 171.97875 Liter
43 White cement 38 kg 3.885 0 0.09375 41.97875 kg 41.97875 kg
44 Good Quality Marble (12mm thickness taken) 91.51 kg 5.328 0 0.125 96.962433962 kg (2920/0.012)/2650 3083.4054 Per Sq.m 91.509434
45 Normal Quality marble (12mm thickness taken) 45.91 Kg 5.328 0 0.125 51.364949686 Kg (1460/0.012)/2650 1633.4054 Per Sq.m 45.91195
46 Oxalic Acid 170 bottle 3.885 0 0.125 174.01 bottle 174.01 bottle
47 Main Polish 620 Kg 3.885 0 0.09375 623.97875 Kg 623.97875 Kg
48 Carborandom Stone (2"x2"x4") 645 No 677.25 No 5% transportation charge 677.25 Per No.
49 Turpentine oil 184 Liter 3.885 0 0.09375 187.97875 Liter 187.97875 Per Liter
50 3mm Marble chips 20 KG 3.885 0 0.09375 23.97875 KG 23.97875 Per Kg
51 Porcelene glazed/Non-Glazed Tile 860.672 Sq.m 3.885 0 0.09375 864.65075 Sq.m 864.65075 Per Sq.m
52 White lime 23 kg 3.885 0 0.09375 26.97875 kg 26.97875 Per Kg
53 Snocem 80 kg 3.885 0 0.09375 83.97875 kg 83.97875 Per Kg
54 Ready made Enamel paint 630 Liter 3.885 0 0.09375 633.97875 Liter 633.97875 Per Liter
55 Cement Primer 413 Liter 3.885 0 0.09375 416.97875 Liter 416.97875 Per Liter
56 Wood Primer Enamel paint 415 Liter 3.885 0 0.09375 418.97875 Liter 418.97875 Per Liter
57 Metal Primer (Red Oxide) 369 Liter 3.885 0 0.09375 372.97875 Liter 372.97875 Per Liter
58 Wall Putty 38 kg 3.885 0 0.09375 41.97875 kg 41.97875 Per Kg
59 Wasable Distemper paint 264 Kg 3.885 0 0.09375 267.97875 Kg 267.97875 Per Kg
60 Weather Coat Paint ( Good Quality) 1260 Liter 3.885 0 0.09375 1263.97875 Liter 1263.97875 Per Liter
61 Weather Coat Paint ( Normal Quality) 892 Liter 3.885 0 0.09375 895.97875 Liter 895.97875 Per Liter
62 Plastic Emulsion paint (Exterior) 1102 Liter 3.885 0 0.09375 1105.97875 Liter 1105.97875 Per Liter
63 Plastic Emulsion paint (Interior) 819 Liter 3.885 0 0.09375 822.97875 Liter 822.97875 Per Liter
64 Chapra Polish 735 Kg 3.885 0 0.09375 738.97875 Kg 738.97875 Per Kg
65 Alumunium Paint 630 Liter 3.885 0 0.09375 633.97875 Liter 633.97875 Per Liter
66 Sand paper 25 No 26.25 No 5% transportation charge 26.25 Per No.
67 Water proofing compound 315 Kg 3.885 0 0.09375 318.97875 Kg 318.97875 Per Kg
68 6mm Commercial Plywood 387.30 Sq.m 406.66752 Sq.m 5% transportation charge 406.66752 Per Sq.m
69 4mm commercial plywood 279.72 Sq.m 293.70432 Sq.m 5% transportation charge 293.70432 Per Sq.m
70 G.I. Barbed Wire 12 guage 120 kg 5.328 0 0.125 125.453 kg 1kg=10meter 12.5453 Per Meter
71 Elastocrete Cementious Water proofing Compound 0
72 iron circular stair 10004 R-m 10004 Per R-m
73 Iron for gate(48kg/sq.m) 1153 kg 5.328 0 0.125 1158.453 kg 1158.453 Per Kg
74 50mm concrete interlocking block 968.26 Sq.m 3.885 0 0.09375 972.23475 Sq.m 972.23475 Per Sq.m
75 0.52mm 24 gauge Colour CGI sheet medium (14000 per 250.00 bundle (56 kg) 3.885 0 0.125 254.01 Kg 14000/56 (per kg) 828.45428072219 Per Sq.m
bundle)
76 1100 No (3'x6') 5% transportation 1155 Per No. (866.25/1.8)/2 (1.5'x6' 320.833333333333 Per Meter
26 Gauge Colour Plain Sheet size sheet per Meter)
77 Sanitary Items
78 Urinal (10.5"x14.5"x12.5" (Good Quality) 1650 No 1732.5 No 5% transportation charge 1732.5 Per No
79 Orrisa pan local (local) 1100 No 1155 No 5% transportation charge 1155 Per No
80 Commode (Local) 1650 No 1732.5 No 5% transportation charge 1732.5 Per No
81 Low level Flushing Cistern plastic 2200 No 2310 No 5% transportation charge 2310 Per No
82 50*40cm Oval Wash Basin 2500 No 2625 No 5% transportation charge 2625 Per No
83 1000 Litre PVC Water Tank
84 1 Hp IS Electric Motor Mono Block Type 16000 No 16800 No 16800 Per No
85 CI Cover (20kg) No No Ktm Rate
86 Towel Rod 625 No 656.25 No 5% transportation charge 656.25 Per No
87 C.P. Soap Dish 525 No 551.25 No 5% transportation charge 551.25 Per No
88 12" x 18" mirror 1050 No 1102.5 No 5% transportation charge 1102.5 Per No
89 1-1/4" C.P. Pipe with Coupling 925 No 971.25 No 5% transportation charge 971.25 Per No
90 1-1/4" C.P. Pipe 'P' or 'S' Trap 1100 No 1155 No 5% transportation charge 1155 Per No
91 Pipe Connector 220 No 231 No 5% transportation charge 231 Per No
92 Sink (18x38x8") steel 4400 No 4620 No 5% transportation charge 4620 Per No
93 Washer Copuling 525 No 551.25 No 5% transportation charge 551.25 Per No
94 Bib Cock Brass 300 No 315 No 5% transportation charge 315 Per No
95 C.P. Bib Cock 788 No 827.4 No 5% transportation charge 827.4 Per No
96 Stop Cock 900 No 945 No 5% transportation charge 945 Per No
97 1/2" connector Stop cock 700 No 735 No 5% transportation charge 735 Per No
98 PVC Pipe 110mm (4kg Pressure) 2800 pcs 2940 pcs 5% transportation charge 2940 Per No
99 PVC Pipe 75mm (4kg Pressure) 1450 Pcs 1522.5 Pcs 5% transportation charge 1522.5 Per No
100 GI pipe @ 16 mm 170 Nos 178.5 No 5% transportation charge 178.5 Per No
101 Elbow @ 16 mm 46 Nos 48.3 No 5% transportation charge 48.3 Per No
102 Socket @ 16 mm 42 Nos 44.1 No 5% transportation charge 44.1 Per No
103 Gate valve @ 16 mm 824 Nos 865.2 No 5% transportation charge 865.2 Per No
104 Equal Tee @ 16 mm 73 Nos 76.65 No 5% transportation charge 76.65 Per No
105 Union @ 16 mm 128 Nos 134.4 No 5% transportation charge 134.4 Per No
106 Gi Nipple @16mm 83 Nos 87.15 No 5% transportation charge 87.15 Per No
107 Brass tap (Heavy) @ 16 mm 669 Nos 702.45 No 5% transportation charge 702.45 Per No
108 42" Ceiling Ceiling Fan (Ns/IS) 3300 No 3465 No 5% transportation charge 3465 Per No
109 Exhaust fan 12" IS/NS 3500 No 3675 No 5% transportation charge 3675 Per No
110 8" Dome light 495 No 519.75 No 5% transportation charge 519.75 Per No
111 Meter Box (plastic) 200 No 210 No 5% transportation charge 210 Per No
112 MCB (6 AMP)-SP 255 No 267.75 No 5% transportation charge 267.75 Per No
113 MCB (15 AMP)-SP 375 No 393.75 No 5% transportation charge 393.75 Per No
114 MCB (15 AMP)-D.P. 660 No 693 No 5% transportation charge 693 Per No
115 MCB (30 AMP)-S.P. 440 No 462 No 5% transportation charge 462 Per No
116 MCB (30 AMP)-D.P. 1200 No 1260 No 5% transportation charge 1260 Per No
117 CFL 15 Watt Spiral 365 No 383.25 No 5% transportation charge 383.25 Per No
118 Gum 210 Kg 3.885 213.885 Kg 213.885 Per kg
119 H.D.P.E Pipe 272 Kg 3.885 275.885 Kg 275.885 Per kg
Gabion Boxes
Size/No. of Diaphragm
(3*1*1)/2 4269 No. 4482.45 No. 5% transportation charge 4482.45 Per No.
16 4500 25.37015 114165.675

20 4500 36.952175 166284.7875
25 3000 55.704025 167112.075
447562.5375
Government of Nepal
Ministry of Federal Affairs and Local Development
Department of Local Infrastructure Development and Agricultural Roads (DoLIDAR)
Dhangadi, Kailali
Rate Analysis (Material Collection) FY:2076/077
Location :Dasharathchand Municipality - 8 Baitadi
sn Description Qty unit factor rate Amount
1 Mahakali Sand 1 cu.m 1500 1500
For Load and Unload

16 Quintal 30.00 480.00
Transportation by vehicles
on pakki sadak from
Mahakali 16 km 75.00 1,200.00
on Kachchi sadak from
Mahakali 0 Km 80.00 -
Transportation by
khacchad/manual 0.01 kosh 3 48
Total 3,228.00
2 stone (500m lead)

Collection and lead up to
10m 1.4 md 660.00 924.00
for load and unload 24 Quintal 30.00 720.00

on pakki 0 km 75.00 -
on Kachchi 1 Km 80.00 80.00
Transportation by
khacchad/manual 0.01 kosh 3.00 72.00
Total 1,796.00
Collection of stone,
Breaking to required
size ,Screening and staking
3 up to 10m all complete.
5-10mm 6 md 660.00 4,077.00
10-20 mm 4 md 660.00 2,718.00
20-40 mm 2.5 md 660.00 1,698.75
LIDAR)
FY:2076/077
unit
Sand Unit
wt =1600
Rs
Stone
Unit wt
=2400
Rs
Rs
Rs
Rs
Ordinary Rock
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd

>lds Hofld 3.00 hjfg 660.00 1980.00
oflGqs pks/0f Hofldsf] Hofnfsf] #Ü n]
jf:tljs b//]6
!%Ü 7]s]bf/ cf]e/x]8
b/ k|lt 3=dL=sf] hDdf b/ /]6
2039.40 k}=
Medium Rock
>lds Hofld 5.00 hjfg 660.00

3300.00
jf:tljs b//]6
3399.00 k}=
Hard Rock (Chiselling , Wedging, Tempering etc)

>lds Hofld 24.20 hjfg 660.00 15972.00
jf:tljs b//]6
16451.16 k}=
Boulder Mix Soil

>lds Hofld 1.59 hjfg 660.00 1049.40
jf:tljs b//]6
1080.88 k}=
Back Filling Works for all types of Soil
>lds Hofld 0.25 hjfg 660.00 165.00

jf:tljs b//]6

169.95 k}=
Ordinary Rock
n]if0fsf] nflu ! 3=ld= lnOPsf]

k|To]s ;|f]t
;fwgsf] hDdf
1980.00
59.40
2039.40
2039.40
Medium Rock

k|To]s ;|f]t
;fwgsf] hDdf
3300.00
99.00
3399.00
3399.00
selling , Wedging, Tempering etc)

k|To]s ;|f]t
;fwgsf] hDdf
15972.00
479.16
16451.16
16451.16
Boulder Mix Soil

k|To]s ;|f]t
;fwgsf] hDdf
1049.40
31.48
1080.88
1080.88
ng Works for all types of Soil

k|To]s ;|f]t
;fwgsf] hDdf
165.00
4.95
169.95
169.95
Government of Nepal
Ministry of Federal Affairs and General Administration
Dogadakedar Rural Municipality
Deulek, Baitadi
Summary of Rates F/Y 2075/76
S.n Description of Work Unit Rate Remarks
A Civil rate
1) Site Clearance Sqm 27.19

2) Earth works
Excavation work in all type of soft soil
including 10 m disposal and 1.5 m lift Cum 475.86
Excavation work in all type of Hard soil
Excavation work in all type of Ordinary Rock
Excavation work in all type of Medium Rock
Excavation work in all type of Hard Rock
Excavation work in all type of Marshy soil
Back filling work For all types of Soil and all
3) types of Rock Cum 169.95
4) Stone Soling work Cum 3145.20
5) Stone masonary works
Dry Stone masonary work Cum 4195.60
Masonary work with mud mortar Cum 4560.46
Masonary work with (1:3) C/s mortar Cum 12051.23
Masonary work with (1:3) C/s mortar (PPC) Cum 11663.23
6) Chimney made Brick works
Brick work with (1:3) C/s mortar Cum 19443.05
7) Plain Cement Concrete Works
P.C.C in (1:1.5:3) Cum 17834.99
P.C.C in (1:2:4) Cum 13619.44
P.C.C in (1:3:6) Cum 11428.98
8) Cutting,bending,placing of deformed bar Kg 119297.93
Preparation of Formwork for Beam Slab,
9) Column etc. Sqm 699.98
10) 38mm thick Screading works Sqm 673.17
11) 3mm Punning works Sqm 267.60
12) Plaster works
12.5mm thick plastering
Cement Sand Mortar (1:3) for Ceiling Sqm 439.43
Cement Sand Mortar (1:4) for Ceiling Sqm 426.99
Cement Sand Mortar (1:4) for wall Surfaces Sqm 373.59
Cement Sand Mortar (1:6) for wall Surfaces Sqm 344.41
20mm thick plastering works
Cement Sand Mortar (1:3) Sqm 515.74
13) Painting works
Two coat whitewash work in new surface
a) (ceiling) Sqm 37.06
Two coat whitewash work in new surface
b) (walls) Sqm 48.37
Three coat whitewash work in new surface
c) (ceiling) Sqm 72.16
Three coat whitewash work in new surface
d) (walls) Sqm 60.99
e) White wash work in old surface Sqm 16.87
One coat Enamel painting work with one
f) coat primer Sqm 195.99
Two coat Enamel painting work with one
g) coat primer Sqm 296.17
One coat plastic emulsion paint with one
h) coat primer Sqm 213.00
Two coat plastic emulsion paint with one
i) coat primer Sqm 326.41
One coat weathercoat painting work
j) without primer Sqm 111.83
k) Two coat weathercoat paint without primer Sqm 202.63

One coat weathercoat painting work with
l) one coat primer Sqm 176.55
Two coat weathercoat painting work with
m) one coat primer Sqm 267.35
Two coat aluminium painting work with
n) one coat primer Sqm 267.17
One coat White cementing work on
o) plastered surface Sqm 67.19
Two coat White cementing work on
p) plastered surface Sqm 122.38
14) Roofing works
a) 24 gauge Colour CGI sheet heavy Sqm 1281.97
b) 24Gauge Colour Plain Sheet for ridge cover Rm 770.00

15) Wood works
a) Sal wood for chaukhat Cum 258707.10
b) Tudi wood for chaukhat Cum 98732.92
c) Pannel work of tudi Sqm 7909.94
d) Pannel work of tudi frame with 5mm Glass Sqm 6233.48
16) Grill work Sqm 2652.63
17) G.I Barbed wire work Rm 292.40
18) Black pipe truss with primer Kg 189.64
19) Steel Railing 2706.00
Tile Works Sqm 4606.77
20) Wiring works
3/22 NS copper wire light point wiring
a) (Surface) point 893
3/22 NS copper wire light point wiring
b) (Conceled) point 1060
3/22,7/22 NS copper wire 15 A power point
c) wiring (Surface) point 1270
3/22,7/22 NS copper wire 15 A power point
d) wiring (Conceled) point 1145
21) H.D.P.E Pipe Kg 268.7625
Government of Nepal
Office of Rural Municipal
Deulek, Baitadi
Break Down Of Material (Estimate)
#REF!
#REF!
S. N. Description Of works Quantity Unit Per Cum Bag Toal Bag/ kg Rate Amount Remarks
1 #REF! #REF! #REF! 4.4 #REF! 850.00 #REF!
2 #REF! #REF! #REF! 2 #REF! 850.00 #REF!
3 Brick #REF! nos. 560 #REF! 11.20 #REF!
4 #REF! #REF! #REF! 3.18 #REF! 850.00 #REF!
5 #REF! #REF! #REF! 8 #REF! 850 #REF!
6 #REF! #REF! #REF! 85.00 #REF!
7 #REF! #REF! #REF! 0.1076 #REF! 850 #REF!
8 #REF! #REF! #REF!
a Primer #REF! Lt 396 #REF!
b Emulsion Paint #REF! Lt 780 #REF!
9 #REF! #REF! #REF! #REF! #REF!
10 #REF! #REF! #REF!
a Primer #REF! Lt 396 #REF!
b Enamel Paint #REF! Lt 600 #REF!
11 #REF! #REF! #REF! 1153 #REF!
12 #REF! #REF! #REF! 600 #REF!
13 #REF! - LS 65000 65000.00
14 #REF! #REF! #REF! 0.1064 #REF! 850 #REF!
15 #REF! #REF! #REF! 3354.45 #REF!
16 #REF! #REF! #REF! 85.22 #REF!
17 #REF! 27289.87
18 #REF! #REF!
Sub-Total #REF!
Vat @13% #REF!
Total #REF!
Estimated By: Checked By: Approved By:

Government of Nepal
Office of Rural Municipality
Deulek, Baitadi
MEASUREMENT BOOK
No of bill : First running bill
#REF!
Date of aggrement: 2075-10-24
Chairman of consumers committee: Bisharam Singh Karki
Date of measurement: 2076-01-19
Date of work order: 2075-10-24 Cheque no.
S.No Description of the work No. L B H Quantity Unit Rate Amount Remarks
GROUND FLOOR
1 Earth work Excavation
A Building -1
i Column Foundation 14 5.00 5.00 5.00 1750.00
ii Tie beam
Grid A-A, B-B 2 42.67 1.00 2.00 170.68
Grid C-C 1 9.17 1.00 2.00 18.33
Grid 1-1,2-2,5-5,6-6 4 8.5 1.00 2.00 68.00
Grid 3-3,4-4 2 12.5 1.00 2.00 50.00
iii Septic Tank 1 11.16 8.16 8.00 728.52
Sub- Total 2785.53 cu.ft
B Building -2
i Column Foundation 6 5.00 5.00 5.00 750.00
ii Tie beam
Grid A-A, B-B,C-C 3 15.25 1.00 2.00 91.50
Grid 1-1,2-2 2 20.25 1.00 2.00 81.00
Total 3708.03 cu.ft
Grand Total 104.98 cu.m #REF! #REF!
2 Backfilling work of all types of soil and all types of rock
A Building -1
i Column Foundation
Traingular Portion 14 A= 1/2bh 5.00 5.00 350.00
Rectangular portion 14 A= bh 16.00 5.00 1120.00
ii Tie beam
Grid A-A, B-B 2 42.67 0.25 1.25 26.67
Grid C-C 1 9.17 0.25 1.25 2.86
Grid 1-1,2-2,5-5,6-6 4 8.50 0.25 1.25 10.63
Grid 3-3,4-4 2 12.50 0.25 1.25 7.81
iii Hall
Room A 1 12.33 13.00 2.00 320.58
Room B 1 12.50 13.00 2.00 325.00
Room C & D 2 12.83 13.00 2.00 667.16
Room E 1 13.67 13.00 2.00 355.42
Varanda 1 13.17 8.00 2.00 210.67
Sub-Total 3396.80 cu.ft
B Building -2
i Column Foundation
Traingular Portion 6 A= 1/2bh 5.00 5.00 150.00
Rectangular portion 6 A= bh 16.00 5.00 480.00
ii Tie beam
Grid A-A, B-B,C-C 3 15.25 0.25 1.25 14.30
Grid 1-1,2-2 2 20.25 0.25 1.25 12.66
iii Hall
Room A1 1 14.75 19.75 2.00 582.63
Room A2 1 14.25 19.75 2.00 562.88
Total 5199.26 cu.ft
Grand Total 147.20 cum #REF! #REF!
3 Soling Work
Stone Soling
A Building -1
i Column 14 5.00 5.00 0.67 233.33
ii Tie beam
Grid A-A, B-B 2 A= 25.59 0.83 42.65
Grid C-C 1 A= 5.33 0.83 4.44
Grid 1-1,2-2,5-5,6-6 4 A= 5.08 0.83 16.93
Grid 3-3,4-4 2 A= 7.91 0.83 13.18
iii Septic tank base 1 8.16 8.16 0.67 5.44
iv Hall
Room A 1 12.33 13.00 0.33 53.43
Room B 1 12.5 13.00 0.33 54.17
Room C 1 13.67 13.00 0.33 59.24
Room D 1 12.584 13.00 0.33 54.53
Room E 1 12.584 13.00 0.33 54.53
Varanda 1 12.167 8.00 0.33 32.45
B Building -2
i Column 6 5.00 5.00 0.67 100.50
ii Tie beam
Grid A-A, B-B,C-C 3 A= 11.98 0.83 29.95
Grid 1-1,2-2 2 A= 8.50 0.83 14.17
iii Hall
Room A1 1 14.75 19.75 0.33 97.10
Room A2 1 14.25 19.75 0.33 93.81
Total 959.86 cu.ft
4 (1:3:6) P.C.C Work on Foundation
A Building -1
i Column 14 5.00 5.00 0.33 115.50
ii Hall
Room A 1 12.33 13.00 0.25 40.07
Room B 1 12.5 13.00 0.25 40.63
Room C 1 13.67 13.00 0.25 44.43
Room D 1 12.584 13.00 0.25 40.90
Room E 1 12.584 13.00 0.25 40.90
Varanda 1 12.167 8.00 0.25 24.33
B Building -2
i Column 6 5.00 5.00 0.33 49.50
ii Hall
Room A1 1 14.75 19.75 0.25 72.83
Room A2 1 14.25 19.75 0.25 70.36
Total 539.44 cu.ft
5 Brick masonary work (1:4)
A Building -1
i Sub-structure
9" B/W below PL
Grid A-A,B-B 2 62.67 0.75 1.00 94.00
Grid C-C 1 13.17 0.75 1.00 9.88
Grid 1-1,2-2,5-5,6-6 4 12.50 0.75 1.00 37.50
Grid 3-3,4-4 2 20.50 0.75 1.00 30.75
ii Super Structure
9" B/W above PL
Grid A-A 1 62.67 0.75 8.00 376.01
Grid B-B 1 49.50 0.75 8.00 296.99
Grid 1-1,2-2,3-3,4-4,5-5,6-6 6 12.50 0.75 8.00 450.00
iii Septic Tank
Long wall 2 9.66 0.75 1.00 14.49
Short Wall 2 8.16 0.75 1.00 12.24
Deduction
i Door
D1 4 4.00 0.75 7.00 84.00
ii Window
W1 6 5.50 0.75 5.00 123.75
W2 1 4.00 0.75 3.00 9.00
iii Ventilation V 1 2.00 0.75 1.50 2.25
iv Landing beam 1 13.17 0.75 0.75 7.41
Sub-Total -226.41 cu.ft
Total 1095.45 cu.ft
B Building -2
i Sub-structure
9" B/W below PL
Grid A-A,B-B,C-C 3 19.25 0.75 1.00 43.31
Grid 1-1,2-2 2 28.25 0.75 1.00 42.38
ii Super Structure
9" B/W above PL
Grid A-A,B-B,C-C 3 19.25 0.75 8.00 346.50
Grid 1-1,2-2 2 30.58 0.75 8.00 366.96
Deduction
i Door
D1 2 4.00 0.75 7.00 42.00
ii Window
W1 2 6.00 0.75 5.00 45.00
W3 2 4.83 0.75 3.00 21.74
Sub-Total -108.74 cu.ft
Total 690.41 cu.ft
Total After Deduction 1785.87 cu.ft
6 Stone Masonry Work (1:4)
Septic tank
Long wall 2 11.16 1.48 6.50 214.20
Short Wall 2 8.16 1.48 6.50 156.62
7 P.C. C (1:1.5:3)for R.C.C work
A Building -1
i Rectangular Footing 14 5.00 5.00 0.50 175.00
ii Trapezoidal Footing 14 v=h/3(A1+A2+SQRT(A1A2) 217.00 A1=5'*5',A2=1'*1'
iii Column up Plinth level 14 1.00 1.00 2.58 36.12 15.5
iv Column above Plinth Level 14 1.00 1.00 9.00 126.00
v Tie beam
Grid A-A, B-B 2 62.67 0.75 0.75 70.50
Grid C-C 1 13.17 0.75 0.75 7.41
Grid 1-1,2-2,5-5,6-6 4 12.50 0.75 0.75 28.13
Grid 3-3,4-4 2 20.50 0.75 0.75 23.06
vi Plinth beam
Grid A-A, B-B 2 62.67 0.75 0.83 78.33
Grid C-C 1 13.17 0.75 0.83 8.23
Grid 1-1,2-2,5-5,6-6 4 12.50 0.75 0.83 31.25
Grid 3-3,4-4 2 20.50 0.75 0.83 25.63
vii Slab beam
Grid A-A, B-B 2 62.67 0.75 1.00 94.00
Grid C-C 1 13.17 0.75 1.00 9.88
Grid 1-1,2-2,5-5,6-6 4 12.50 0.75 1.00 37.50
Grid 3-3,4-4 2 20.50 0.75 1.00 30.75
viii Landing beam 1 13.17 0.75 0.75 7.41
ix Cantilever beam 8 3.60 0.75 1.00 21.60
x Waist Slab 2 7.83 4.00 0.42 26.11
xi Landing 1 8.00 4.00 0.42 13.33
xii Sill band 1 57.16 0.75 0.33 14.15
xiii Septic tank slab 1 9.75 9.67 0.33 31.43
B Building -2
i Rectangular Footing 6 5.00 5.00 0.50 75.00
ii Trapezoidal Footing 6 v=h/3(A1+A2+SQRT(A1A2) 93.00 A1=5'*5',A2=1'*1'
iii Column upto Plinth level 6 1.00 1.00 2.58 15.48 15.5
iv Column above Plinth Level 6 1.00 1.00 9.00 54.00
v Tie beam
Grid A-A, B-B,C-C 3 19.25 0.75 0.75 32.48
Grid 1-1,2-2 2 28.25 0.75 0.75 31.78
vi Plinth beam
Grid A-A, B-B,C-C 3 19.25 0.75 0.83 36.09
Grid 1-1,2-2 2 28.25 0.75 0.83 35.31
vii Slab beam
Grid A-A, B-B,C-C 3 19.25 0.75 1.00 43.31
Grid 1-1,2-2 2 28.25 0.75 1.00 42.38
vii Slab
Room A2 1 10.50 21.25 0.42 92.97
viii Cantilever beam 3 3.50 0.75 1.00 7.88
ix Hidden beam 1 31.25 0.75 0.75 17.58
x Sill band 1 20.33 0.75 0.33 5.03
Total 1695.09 cu.ft
8 Reinforcement work with cutting,bending,placing all complete
A Building 1
12mm bar @ 150mm c/c
i R/F Cage for mesh on bothway 308 1.52 0.89 417.22
spacing
ii Column upto Plinth level
Main bar 24 2.26 12 mm main bar 0.89 48.18
a Lateral ties
Square stirrups 126 1.14 7mm bar @ 150mm c/c 0.30 43.56
spacing
7mm bar @ 150mm c/c
Diamond stirrups 126 0.94 spacing 0.30 35.82
iii Column above Plinth level
a Lateral ties
7mm bar -L/4 @ 125mmc/c
Square stirrups 308 1.14 0.30 106.48
& 150mm c/c at mid
Diamond stirrups 308 0.94 0.30 87.55
& 150mm c/c at mid
iv Tie beam
a Main bar
Grid A-A, B-B (Top Bar) 4 21.38 12mm bar 0.89 76.02
Grid A-A, B-B (Bottom Bar) 4 21.54 12mm bar 0.89 76.58
Grid C-C (Top Bar) 2 5.07 12mm bar 0.89 9.02
Grid C-C (Bottom Bar) 2 5.23 12mm bar 0.89 9.30
Grid 1-1,2-2,5-5,6-6 (Top Bar) 8 4.87 12mm bar 0.89 34.63
Grid 1-1,2-2,5-5,6-6 (Bottom Bar) 8 5.03 12mm bar 0.89 35.76
Grid 3-3,4-4 (Top Bar) 4 7.61 12mm bar 0.89 27.07
Grid 3-3,4-4 (Bottom Bar) 4 7.77 12mm bar 0.89 27.63
b Extra Bar 28 1.52 12mm bar 0.89 37.93
c Lateral ties
Grid A-A, B-B 336 0.86 0.30 87.76
& 150mm c/c at mid
Grid C-C 34 0.86 0.30 8.88
& 150mm c/c at mid
Grid 1-1,2-2,5-5,6-6 132 0.86 7mm bar -L/4 @ 125mmc/c 0.30 34.48
& 150mm c/c at mid
Grid 3-3,4-4 112 0.86 & 150mm c/c at mid 0.30 29.25
v Plinth Beam
Grid A-A, B-B ( Bottom Bar) 4 21.34 16mm bar 1.58 134.88
a Extra Bar 28 1.52 12mm bar 0.89 37.93
b Lateral ties
Grid A-A, B-B 258 0.91 7mm bar @150mm c/c 0.30 71.35
Grid C-C 27 0.91 7mm bar @150mm c/c 0.30 7.47
Grid 1-1,2-2,5-5,6-6 104 0.91 7mm bar @150mm c/c 0.30 28.76
Grid 3-3,4-4 86 0.91 7mm bar @150mm c/c 0.30 23.78
vi Slab Beam with cantilever
a Extra Bar 28 1.52 12mm bar 0.89 37.93
b Lateral ties
Grid A-A, B-B 336 1.02 & 150mm c/c at mid 0.30 103.25
Grid C-C 34 1.02 7mm bar -L/4 @ 125mmc/c 0.30 10.45

& 150mm c/c at mid
Grid 1-1,2-2,5-5,6-6 132 1.02 & 150mm c/c at mid 0.30 40.56
Grid 3-3,4-4 112 1.02 7mm bar -L/4 @ 125mmc/c 0.30 34.42
& 150mm c/c at mid
vii Landing beam
Main bar 4 4.47 12mm bar 0.89 15.90
Lateral ties 25 0.86 7mm bar @150mm c/c 0.30 6.53
viii Septic tank cover Slab
Shorter span 20 2.84 12mm bar @ 150mm c/c 0.89 50.55
spacing
12mm bar @ 150mm c/c
Longer Span 20 2.87 spacing 0.89 50.99
ix Sill band
a Main bar 2 17.42 12mm bar 0.89 30.97
b Lateral ties 118 0.28 7mm bar -L/4 @ 150mm c/c 0.30 9.97
Sub-Total 3970.62 kg
Deduction
Septic tank manhole cover
Shorter span 1 0.89 0.89 0.79
Longer Span 1 0.81 0.89 0.72
Sub-Total -1.51 kg
Total 3969.10 kg
B Building -2
i R/F Cage for mesh on bothway 132 1.52 12mm bar @ 150mm c/c 0.89 178.81
spacing
ii Column upto Plinth level
a Lateral ties
Square stirrups 54 1.14 7mm bar @ 150mm c/c 0.30 18.67
spacing
Diamond stirrups 54 0.94 7mm bar @ 150mm c/c 0.30 15.35

spacing
iii Column above Plinth level
a Lateral ties
7mm bar @ 150mm c/c
Square stirrups 132 1.14 0.30 45.63
spacing
Diamond stirrups 132 0.94 7mm bar @ 150mm c/c 0.30 37.52
spacing
iv Tie beam
a Main bar
Grid A-A, B-B,C-C (Top Bar) 6 6.93 12mm bar 0.89 36.95
Grid A-A, B-B,C-C (Bottom Bar) 6 7.09 12mm bar 0.89 37.79
b Extra Bar 12 1.52 12mm bar 0.89 16.26
c Lateral ties
Grid A-A, B-B,C-C 147 0.86 7mm bar -L/4 @ 125mm & 0.30 38.40
150mm c/c
Grid 1-1,2-2 148 0.86 7mm bar -L/4 @ 125mm & 0.30 38.66
150mm c/c
v Plinth Beam
a main bar
b Extra Bar 12 1.52 12mm bar 0.89 16.26
c Lateral ties
150mm c/c
Grid 1-1,2-2 114 0.91 7mm bar -L/4 @ 125mm & 0.30 31.53
150mm c/c
vi Slab Beam with cantilever
a main bar
b Extra Bar 12 1.52 12mm bar 0.89 16.26
c Lateral ties
150mm c/c
Grid 1-1,2-2 148 0.91 7mm bar -L/4 @ 125mm & 0.30 40.93
150mm c/c
vii Hidden beam
a Main bar 4 9.83 12mm bar 0.89 34.94
b Lateral ties 79 0.86 7mm bar -L/4 @ 125mm & 0.30 20.63
150mm c/c
viii Sill band
a Main bar 2 20.32 12mm bar 0.89 36.12
b Lateral ties 41 0.28 7mm bar -L/4 @ 150mm c/c 0.30 3.46
Sub-Total 1820.33 kg
Total 5789.43 kg
Grand Total 5789.43 kg #REF! #REF!
9 Preparation of Formwork for Beam Slab, Column etc.
A Building -1
i Rectangular Footing 14 20.00 0.50 140.00
ii Trapezoidal Footing 14 20.00 1.50 420.00
iii Column upto Plinth level 14 4.00 2.58 144.48
iv Column above Plinth level 14 4.00 9.00 504.00
v Tie beam
Grid A-A, B-B 2 62.67 1.50 188.01
Grid C-C 1 13.17 1.50 19.75
Grid 1-1,2-2,5-5,6-6 4 12.50 1.50 75.00
Grid 3-3,4-4 2 20.50 1.50 61.50
vi Plinth beam
Grid A-A, B-B 2 62.67 1.67 208.90
Grid C-C 1 13.17 1.67 21.95
Grid 1-1,2-2,5-5,6-6 4 12.50 1.67 83.33
Grid 3-3,4-4 2 20.50 1.67 68.33
vii Slab Beam with cantilever
Grid A-A, B-B 2 66.17 2.00 264.68
Grid C-C 1 20.17 2.00 40.33
Grid 1-1,2-2,5-5,6-6 4 16.00 2.00 128.00
Grid 3-3,4-4 2 20.50 2.00 82.00
viii Landing beam 1 13.17 1.50 19.75
ix Waist Slab 2 7.83 4.00 62.67
x Landing 1 8.00 4.00 32.00
xi Sill band 1 57.16 0.66 37.73
Sub-Total 2602.40 sq.ft
B Building -2
i Rectangular Footing 6 20.00 0.50 60.00
ii Trapezoidal Footing 6 20.00 1.50 180.00
iii Column upto Plinth level 6 4.00 2.58 61.92
iv Column above Plinth level 6 4.00 9.00 216.00
v Tie beam
Grid A-A, B-B,C-C 3 19.25 1.50 86.63
Grid 1-1,2-2 2 28.25 1.50 84.75
vi Plinth beam
Grid A-A, B-B,C-C 3 19.25 1.67 96.25
Grid 1-1,2-2 2 28.25 1.67 94.17
vii Slab Beam with cantilever
Grid A-A, B-B,C-C 3 22.75 2.00 136.50
Grid 1-1,2-2 2 28.25 2.00 113.00
viii Hidden beam 1 31.25 30.50 953.13
ix Sill band 1 20.32 0.66 13.41
Sub-Total 2095.75 sq.ft
Total 4698.15 sq.ft
Grand Total 436.63 sq.m #REF! #REF!
10 Door & Window Chaukhat (Tudi Wood)
A Building-1
i Door
D1 4 18.00 0.33 0.25 5.94
D2 1 16.50 0.33 0.25 1.36
ii Window
W1 6 35.50 0.33 0.25 17.57
W2 1 17.00 0.33 0.25 1.40
Ventilation V 1 7.00 0.33 0.25 0.58
B Building-2
i Door
D1 2 18.00 0.33 0.25 2.97
ii Window
W1 2 35.50 0.33 0.25 5.86
W3 2 21.66 0.33 0.25 3.57
Total 39.26 cu.ft
Sub - Total #REF!
VAT @ 13 % 169965.16
Grand-Total #REF!
Pre - income TAX @ 1.5% 19611.37
Rural municipality Contribution #REF!
Peoples contribution #REF! #REF!
Payment to be done #REF!
Estimated By : Checked By: Approved By:
Government of Nepal
Deulek, Baitadi
#REF!
#REF!
Break Down Of Material (M.B.)
1 (1:3:6) P.C.C Work on Foundation 15.27 cu.m 4.43 67.66 850 57510.50
2 Brick masonary work (1:4) 50.56 cu.m 2 101.12 850 85956.22
3 Brick 50.56 cu.m 560 28314.99 11.20 317127.88
4 Stone Masonry Work (1:4) 10.50 cu.m 3.18 33.39 850.00 28378.8354175
5 P.C. C (1:1.5:3)for R.C.C work 47.99 cu.m 8 383.94 850.00 326348.95
6 Reinforcement work with
cutting,bending,placing all 5789.43 kg 85.00 492101.961709
complete
Total 1307424.34
Vat @13% 169965.16
Sub Total 1477389.50

Government of Nepal
Deulek, Baitadi
Bill No : First Running Bill Date of aggrement: 2075-10-24

### Date for work completion: 2076-03-31
### Date of work measurement: 2076-01-19
Chairman name:- Bishram Singh Karki User's Committee Pay Bill Measurement Book no:- Page no:- to
Agreement No:- F/Y: 2075/076
Nos of before paid bill:-1464000
Voucher Nos of before paid bill:-
Total Quantity as BoQ Work Completed till this bill Work Completed as Previous bill Recently completed work
Item
Description Unit Remarks
No Quantity Rate Amount Quantity Amount Quantity Amount Quantity Amount
1 #REF! ### #REF! #REF! #REF! 104.98 #REF! 0.00 #REF! 104.98 #REF!
Backfilling work of all types of soil and
2 #REF! #REF! #REF! 147.20 #REF! 0.00 #REF! 147.20 #REF!
all types of rock ###
10 Door & Window Chaukhat (Tudi Wood) cu.m #REF! #REF! #REF! 1.11 #REF! 0.00 #REF! 1.11 #REF!
22 #REF!
### #REF! ### #REF! #REF! #REF! 0.00 #REF! 0.00 #REF! 0.00 #REF!
### #REF! ### #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF!
xv #REF! pt. 1.00 #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF!
VAT @13% #REF! 169965.16 169965.16
Grand Total #REF! #REF! #REF!
1 Total amount of this bill :- #REF!

2 Paid from previous bill :- 0.00
3 Amount to be paid :- #REF!
4 Rural Municipality Contrubition:- 6200000.00
5 Deduction amount
a- Advance :- 1464000.00 User Comittee Signature:-
b-Contingency @ 4% 0.00
c-Pre-Income tax 1.5%= 19611.37
d-Users Contribution :- #REF! #REF!
Net to be paid Rs.= #REF!

Total In words: Nineteen lakh seventy three thousand eight hundred twenty nine rupees and eleven paisa only.
From cheque No.
Prepared by:- Checked by:- Account Section:- Approved by:-

(PTDPIU)
Dhangadi, Kailali
Office Code:
Detail Estimate & Abstract of Cost
Name of Project : Preparation of DPR Of Tripura Sundari Mandir Conservation and Upgradation. F.C.G.O.Form No.: 501
Location :Dasharathchand Municipality - 8 Baitadi Previous F.C.G.O Form No.: NA
Estimated Completion time: Fiscal Year:-2076/077
Budget Sub Topic No:
Preparation Of DPR Of Tripura Sundari Mandir Conservation & Upgradation.

BUILDING
A CIVIL WORKS
Block 1
1 Earth Works
1.1 SITE CLEARANCE & MOBILIZATION :
Total Area 1 34.00 8.00 272.00
Net Quantity 272.00 Sqm 27.19 7395.68
1.2 EARTHWORK IN EXCAVATION :
i Field Cutting 1 34.00 8.00 1.20 326.40
ii Excavation for footing
Footing 8 2.03 2.03 1.60 52.69 Providing
iii Excavation for foundation Beam 10mm
Along grid 1-1 & 2-2 2 9.513 0.65 1.60 19.78 clearance in
Along grid A-A ,B-B, C-C & D-D each side
4 8.684 0.65 1.60 36.12
Net Quantity 434.99 cu.m 543.84 236564.96
1.3 Back filling work For all types of Soil and all types
of Rock @40% of E/W excavation 174.00
Net Quantity 174.00 cu.m 169.95 29570.62

1.4 Soling Work
Soling for footing
Footing 8 1.83 1.83 0.20 5.35
Soling for Wall foundation
Along grid 1-1 & 2-2 2 9.513 0.45 0.20 1.71
Along grid A-A ,B-B, C-C & D-D 4 8.684 0.45 0.20 3.12
Ground floor room
3 4.6 3.60 0.50 24.84
Staircase way 1 15 1.17 0.50 8.73
Net Quantity 43.75 cu.m 3145.20 137602.50
2 CONCRETE WORKS
2.1 (1:2:4) P.C.C Work on Foundation
Footing 8 1.83 1.83 0.10 2.67
Wall Foundation
Along grid 1-1 & 2-2 2 9.51 0.45 0.10 0.86
Staircase way 1 15.00 1.17 0.10 1.75
Net Quantity 6.84 cu.m 13619.44 93113.25
2.2 P.C.C. FOR R.C.C. WORKS(1:1.5:3)
Footing 8 1.83 1.83 0.50 13.38
Column upto Plinth level 8 0.4 0.40 1.30 1.66
Plinth beam
Along grid 1-1 & 2-2 2 13.80 0.27 0.30 2.23
Ground floor
Column 8 0.40 0.40 3.50 4.48
Beam
Along grid 1-1 & 2-2 2 15.80 0.27 0.30 2.55
First floor
Column 8 0.40 0.40 3.50 4.48
Beam
Along grid 1-1 & 2-2 2 15.80 0.27 0.30 2.55
Slab
GF & FF 2 16.80 5.80 0.13 24.36
Deduction column -8 0.40 0.40 0.13 -0.16
Staircase
Waist Slab 2 5.99 1.20 0.15 2.15
Landing Slab 1 1.15 1.20 0.15 0.20
Tread & Riser 18 0.28 1.20 0.18 0.53
Total 73.69 Cum 17834.99 1314171.24
3 Reinforcement work with cutting,bending,placing all complete@0.9%of RCC works
52.06 Quintel
Total 5205.85 Kg 119.30 621046.56
4 FORM WORKS
Footing 8 1.83 1.83 0.50 21.94
Plinth beam
Along grid 1-1 & 2-2 2 13.80 0.27 0.30 16.72
Ground floor 0.00
Column 8 0.40 0.40 3.50 33.60
Beam 0.00
Along grid 1-1 & 2-2 2 15.80 0.27 0.30 19.12
First floor
Column 8 0.40 0.40 4.00 38.40
Beam
Along grid 1-1 & 2-2 2 15.80 0.27 0.30 19.12
Slab
GF & FF 2 17.00 6.00 0.13 10.00
Deduction column -8 0.40 0.40 0.13 -1.20
Staircase
Waist Slab 2 5.99 1.20 0.15 3.95
Landing Slab 1 1.15 1.20 0.15 0.52
Tread & Riser 18 0.28 1.20 0.18 5.54
Total 294.38 Sqm 699.98 206060.11
5 MASONRY WORKS
5.1 Stone masonary work (1:4) upto plinth Level
wall Foundation
Along grid 1-1 & 2-2 2 13.8 0.45 1.30 11.09
Total 31.33 cum 11413.82 357592.76
5.2 BRICK MASONRY WORKS(1:4 c/s)
First floor
Along grid 1-1 & 2-2 2 13.80 0.23 3.50 22.21
Deduction
Windows
W1 -3 1.9 0.23 1.50 -1.96
Door
D1 -3 1.00 0.23 2.20 -1.51
Total 30.33 Cum 18506.07 561289.10
6 DOOR & WINDOWS WORKS
Supplying and fixing of Swing Door of
aluminium section in naturally anodized color
Section size (101*44.5*1.2 mm) fitted with 5 mm
clear glass all complete as per need and
specification all complete work as direceted by
6.1 site incharge.
Door
D1 3 1.00 2.20 6.00 Sqm 10350.00 62100.00
Supplying and fixing of Casement double panel

aluminium window with ventilation section size
54x33x1.50mm and 101x45x1.50mm and 5mm
glass all complete as per need and specification
all complete work as direceted by site incharge.
6.2
Windows
W1 3 1.90 1.50 8.00 sqm 6750.00 54000.00
7 CEMENT PLASTERING WORKS
ON WALL(1:6)
wall Foundation
Along grid 1-1 & 2-2 4 9.513 0.40 15.22
Along grid A-A ,B-B, C-C & D-D 8 8.684 0.40 27.78
7.2 BRICK MASONRY
First floor
Along grid 1-1 & 2-2 4 9.51 3.50 133.18
Along grid A-A ,B-B, C-C & D-D 8 8.68 3.50 243.15
7.3 Column at Ground floor anf First Floor
64 0.30 3.50 67.20
Deduction
Windows
W1 -3 1.9 1.50 -8.55
Door
D1 -3 1.00 2.20 -6.60
7.4 ON CEILING(1:4)
GF Slab & FF Slab
2 17.00 6.00 204.00
Total 675.38 Sqm 426.99 288380.51
8 Two coat plastic emulsion paint with one coat primer
Deduction 675.38 Sqm 326.41 220450.79
Same As Plastering Works
9 Punning on floor
FF Room 4 5.00 4.00 80.00
Staircase
Waist Slab 2 5.99 1.20 14.38
Landing Slab 1 1.15 1.20 1.37
Tread & Riser 18 0.28 1.20 3.02
Total 98.77 Sqm 267.60 26431.92
Steel Railing 3 row of steel pipe on
10 Staircase,Balcony & Roof
i Horizontal
First floor 3 18.00 54.00
Roof 3 18.00 54.00
ii Vertical
Whole 36 1.00 36.00
Total 144.00 Rm 2706.00 389664.00
11 ROOFING/TERRACING WORKS
L Kg/m Total
Weight(kg)
Vertical webs 40X40X3 4 3.079 3.45 42.49
Diagonal... 40X40X3 4 4.811 3.45 66.39
Top rafter 80X80X3.6 4 5.151 8.59 176.99
Bottom... 80X80X3.6 4 5 8.59 171.80
PURLINS 30x30x3 4 30 2.51 301.20
Vertical Post 127DX3 4 3.806 9.17 139.60
Purlin & Runner Plates 75 0.175 0.06 78.5 61.82
Bolts 75 0.07 0.89 4.67
Total 964.97 Kg 189.64 182996.09
12 CGI Sheet Roofing
24 gauge Colour CGI sheet heavy 1 18 5.2 93.60 sqm 1281.97 119992.39
13 CGI Ridge
24Gauge Colour Plain Sheet for ridge cover 1 18 18.00 rm 770.00 13860.00
Total of Civil & Architectural Works(without VAT) 4922282.49
Electrification @1.9% 93523.37
Total without VAT@13% 5015805.86
Contengencies@1% 50158.059
VAT @ 13 % 322322.10
Grand-Total one Guest house 5388286.01
Grand-Total two Guest house 10776572.03
Office Contribution 9698914.827
Public Contribution 1077657.203 10.00%
(PTDPIU)
Dhangadi, Kailali
Office Code:
A CIVIL WORKS
1 Earthworks Excavation
Field Cutting 1 15 6 1.8 162.00
Footing1 4 1.5 1.5 1.5 13.50
Footing2 4 1.8 1.8 1.8 23.32
Sub-Total 198.82 Cum 543.84 108126.2688
2 Stone Soling
Soling upto Plinth Level 1 11.9 2.9 1.5 51.76
Footing1 4 1.5 1.5 0.2 1.80
Footing2 4 1.6 1.6 0.2 2.04
Sub-Total 55.60 Cum 3145.20 174873.12
3 PCC(1:1.5:3)
Footing1 4 1.5 1.5 0.15 1.35
Footing2 4 1.6 1.6 0.15 1.53
Sub-Total 2.88 Cum 17834.99 51364.7712
4 PCC(1:1.5:3) For RC Works
Footing1 4 1.5 1.5 0.5 4.50
Footing1 4 1.6 1.6 0.5 5.12
Upto Plinth Level
Column1 4 0.45 0.45 2.85 2.30
Column2 4 0.6 0.6 2.85 4.10
For Super Structure
Column
Column1 4 0.45 0.45 4.57 3.70
Column2 4 0.6 0.6 7.62 10.97
Beam
On Level 2
Long Side 2 11.89 0.3 0.3 2.14
Short Side 3 2.13 0.3 0.3 0.57
On level 4
Long Side 2 4.57 0.3 0.3 0.82
Short Side 2 2.13 0.3 0.3 0.38
Slab
On Level 2 1 13.77 4.13 0.125 7.11
On Level 4 1 6.57 4.13 0.125 3.39
Deduction column
Column1 -4 0.45 0.45 0.125 -0.10
Column2 -4 0.6 0.6 0.125 -0.18 Level 2
Column2 -4 0.6 0.6 0.125 -0.18 Level 4
Sub-Total 44.64 Cum 17834.99 796141.02
5 Reinforcement@1% of RC works 3504.18 Kg 119.30 418041.79
6 Plastering Works(1:4) 20mm
Column
Column1 16 0.45 4.57 32.90
Column2 16 0.6 7.62 73.15
Beam
On Level 2
Long Side 6 11.89 0.3 21.40
Short Side 9 2.13 0.3 5.75
On level 4
Long Side 6 4.57 0.3 8.23
Short Side 6 2.13 0.3 3.83
Slab
On Level 2 1 13.77 4.13 56.87
On Level 4 1 6.57 4.13 27.13
Deduction beam area
On Level 2
Long Side -2 11.89 0.3 -7.13
Short Side -3 2.13 0.3 -1.92
On level 4
Long Side -2 4.57 0.3 -2.74
Short Side -2 2.13 0.3 -1.28
Sub-Total 216.20 Sqm 492.34 106444.99
7 38mm Screeding On ground Level
1 11.9 2.9 34.51
Sub-Total 34.51 Sqm 673.17 23231.10
9 Punning on ground level 34.51
Sub-Total 34.51 Sqm 267.60 9234.88
10 Painting works
Two coat weathercoat paint with one coat
primer( same as plastering works) 216.20 Sqm 267.35 57801.66
11 Tamra Patra Decoration on slab

Level2
Long Side 2 3.2 1.2 7.68
Short Side 2 11.7 1 23.40
Level4
Long Side 2 5.4 1.8 19.44
Short Side 2 2.4 1.8 4.32
Sub-Total 54.84 Sqm 3500 191940.00
12 Decorative works for entrance Gate LS 500000
Sub-Total 2437199.59
Vat @13% 118874.65
Total 2580446.24
(PTDPIU)
Dhangadi, Kailali
Office Code:
Rate
Item No. Description of works No. L B H Quantity Unit (NRs.) Amount (NRs.) Remarks
A Gabion Boxes
Earthwork in Gabion Base in
ordinary soil
1 35 4 2.5 175.00 Cum 543.84 95172.00
Gabion Box WORK
3X1X1 45 45.00 Nos 4482.45 201710.3
Filling Stone in Gabion Boxes
45 3 1 1 135.00 Cum 3145.20 424602.00
Sub Total 721484.25
Vat@13% 26222.33
Total 754921.43
(PTDPIU)
Dhangadi, Kailali
Office Code:
BUILDING
A CIVIL WORKS
Block 1
1 Earth Works
1.1 SITE CLEARANCE & MOBILIZATION :
Total Area 1 15.00 6.00 90.00
Net Quantity 90.00 Sqm 27.19 2447.10
1.2 EARTHWORK IN EXCAVATION :
i Field Cutting 1 15.00 6.00 0.80 72.00
ii Excavation for footing
Footing 4 2.03 2.03 1.50 24.72
iii Excavation for foundation Beam Providing 10mm
clearance in each
Along grid 1-1 & 2-2 2 3.17 0.65 1.50 6.18 side
Along grid A-A & B-B 2 2.17 0.65 1.50 4.23
Net Quantity 107.13 cu.m 543.84 58261.58
1.3 Back filling work For all types of Soil
and all types of Rock @40% of E/W 42.85
excavation
Net Quantity 42.85 cu.m 169.95 7282.70
1.4 Soling Work
Soling for footing
Footing 4 1.83 1.83 0.20 2.67
Soling for Wall foundation
Along grid 1-1 & 2-2 2 3.17 0.45 0.20 0.57
Along grid A-A & B-B 2 2.17 0.45 0.20 0.39
Ground floor room
1 4.6 3.60 0.50 8.28
Net Quantity 11.91 cu.m 3145.20 37459.33
2 CONCRETE WORKS
1.5 (1:2:4) P.C.C Work on Foundation
Footing 4 1.83 1.83 0.10 1.33
Wall Foundation
Along grid 1-1 & 2-2 2 3.17 0.45 0.10 0.29
Along grid A-A & B-B 2 2.17 0.45 0.10 0.20
Net Quantity 1.81 cu.m 13619.44 24659.36
2.2 P.C.C. FOR R.C.C. WORKS(1:1.5:3)
Footing 4 1.83 1.83 0.50 6.69
Plinth beam
Along grid 1-1 & 2-2 2 4.60 0.27 0.35 0.86
Along grid A-A & B-B 2 3.60 0.27 0.35 0.68
Ground floor
Column 4 0.40 0.40 3.50 2.24
Beam
Along grid 1-1 & 2-2 2 5.60 0.27 0.35 1.05 Adding Cantilever
Along grid A-A & B-B 2 4.60 0.27 0.35 0.86 Adding Cantilever
First floor
Column 4 0.40 0.40 3.50 2.24
Beam Adding Cantilever
Along grid 1-1 & 2-2 2 6.60 0.27 0.35 1.24 Adding Cantilever
Along grid A-A & B-B 2 5.60 0.27 0.35 1.05
Top floor
Column Adding Cantilever
4 0.40 0.40 3.50 2.24
Along grid 1-1 & 2-2 Adding Cantilever
2 6.60 0.27 0.35 1.24
Along grid A-A & B-B 2 5.60 0.27 0.35 1.05
Slab
GF 1 12.00 6.00 0.13 9.00
FF 1 12.00 6.00 0.13 9.00
TF 1 12.00 6.00 0.13 9.00
Deduction
column -4 0.40 0.40 0.13 -0.08
Staircase part -3 2.10 1.00 0.13 -0.78
Staircase
Waist Slab 1 12.00 1.20 0.15 2.16
Landing Slab 1 2.40 1.20 0.15 0.43
Tread & Riser 38 0.28 1.20 0.18 1.12
Total 52.15 Cum 17834.99 930005.55
3 Reinforcement work with cutting,bending,placing all complete@0.9%of RCC works
36.84 Quintel
Total 3684.04 Kg 119.30 439498.85
4 FORM WORKS
Tread & Riser 4 0.28 0.28 0.50 1.68
Plinth beam
Along grid 1-1 & 2-2 2 4.60 0.27 0.35 6.62
Along grid A-A & B-B 2 3.60 0.27 0.35 5.22
Ground floor
Column 4 0.40 0.40 3.50 16.80
Beam
Along grid 1-1 & 2-2 2 5.60 0.27 0.35 8.02
Along grid A-A & B-B 2 4.60 0.27 0.35 6.62
First floor
Column 4 0.40 0.40 3.50 16.80
Beam
Along grid 1-1 & 2-2 2 6.60 0.27 0.35 9.42
Along grid A-A & B-B 2 5.60 0.27 0.35 8.02
Top floor 0.00
Column 4 0.40 0.40 3.50 16.80
Along grid 1-1 & 2-2 2 6.60 0.27 0.35 9.42
Along grid A-A & B-B 2 5.60 0.27 0.35 8.02
Slab
GF 1 12.00 6.00 0.13 3.75
FF 1 12.00 6.00 0.13 3.75
TF 1 12.00 6.00 0.13 3.75
Deduction
column -4 0.40 0.40 0.13 -0.60
Staircase part -3 2.10 1.00 0.13 -1.95
Staircase
Waist Slab 1 12.00 1.20 0.15 3.78
Landing Slab 1 2.40 1.20 0.15 0.90
Tread & Riser 38 0.28 1.20 0.18 11.70
Total 145.00 Sqm 699.98 101497.10
5 MASONRY WORKS
wall Foundation
Along grid 1-1 & 2-2 2 4.6 0.45 1.35 11.09
Along grid A-A & B-B 2 3.6 0.45 1.35 20.24
Total 31.33 cum 11413.82 357592.76
5.2 BRICK MASONRY WORKS(1:4 c/s)
GF & FF
Along grid 1-1 & 2-2 4 4.60 0.23 3.50 14.81
Along grid A-A & B-B 4 3.60 0.23 3.50 11.59
Deduction
Windows
W1 -4 1.8 0.23 1.80 -2.98
Door
D1 -2 1.00 0.23 2.40 -1.10
Total 22.32 Cum 18506.07 413055.48
6 DOOR & WINDOWS WORKS
Supplying and fixing of Swing
Door of aluminium section in
naturally anodized color Section
size (101*44.5*1.2 mm) fitted with
5 mm clear glass all complete as
per need and specification all
complete work as direceted by site
6.1
incharge.
Door
D1 2 1.00 2.40 4.00 Sqm 10350.00 41400.00
Supplying and fixing of Casement

double panel aluminium window
with ventilation section size
54x33x1.50mm and
101x45x1.50mm and 5mm glass all
complete as per need and
specification all complete work as
direceted by site incharge.
6.2
Windows
W1 4 1.80 1.80 12.00 sqm 6750.00 81000.00
11 CEMENT PLASTERING WORKS
ON WALL(1:6)
wall Foundation
Along grid 1-1 & 2-2 4 4.6 0.40 7.36
Along grid A-A & B-B 4 3.6 0.40 5.76
5.2 BRICK MASONRY
First floor
Along grid 1-1 & 2-2 4 4.60 3.50 64.40
Along grid A-A & B-B 4 3.60 3.50 50.40
5.3 Column at Ground floor anf First Floor
32 0.30 3.50 33.60
Deduction
Windows
W1 -4 1.8 1.80 -12.96
Door
D1 -2 1.00 2.40 -4.80
5.4 ON CEILING(1:4)
GF Slab FF & TF Slab
3 12.00 6.00 216.00
Deduction
Staircase part -3 2.10 1.00 -6.30
Total 353.46 Sqm 426.99 150923.89
12 Two coat plastic emulsion paint with one coat primer
Deduction 353.46 Sqm 326.41 115372.88
Same As Plastering Works
13 Punning on floor
GF FF & TF 3 5.00 4.00 60.00
Staircase
Waist Slab 1 12.00 1.20 14.40
Landing Slab 1 2.40 1.20 2.88
Tread & Riser 38 0.28 1.20 6.38
Total 83.66 Sqm 267.60 22388.49
Steel Railing 3 row of steel pipe on
14 Staircase,Balcony & Roof
i Horizontal
GF FF & TF 4 15.00 60.00
ii Vertical
Whole 14 1.00 14.00
Total 74.00 Rm 2706.00 200244.00
Total of Civil & Architectural Works(without VAT) 2983089.07
Total without VAT@13% 3039767.76
VAT @ 13 % 199336.68
Grand-Total two Ghantaghar 3268935.33
Grand-Total one Ghantaghar 6537870.67
(PTDPIU)
Dhangadi, Kailali
Office Code:
1 Earth works excavation
90 0.30 0.30 0.50 4.05 cum 543.84 2202.55
2 Stone soling
90 0.20 0.20 0.20 0.72 cum 3145.20 2264.54
3 PCC (1:2:4)
90 0.20 0.20 0.10 0.36 cum 13619.44 4903.00
4 Construction of vertical RC(1:1.5:3)
boundary post
90 0.20 0.20 2.00 7.2 cum 17834.99 128411.93
5 Reinforcement works
10mm Diameter 360 1.65 0.62 366.034 Kg 119.30 43667.10
6 Form works
90 0.80 1.30 93.60 sqm 699.98 65518.13
7 Plaster work(1:4)
90 0.80 1.30 93.60 sqm 373.59 34968.02
Two coat weathercoat painting work
8 with one coat primer
Including top of post 90 1.00 1.30 117.00 sqm 267.35 31279.95
Providing 2" GI Pipe For Railing
9 Works 3 200.00 600.00 rm 855.75 513450.00
Sub Total 826665.22
Vat@13% 86394.17
Cotengencies@1% 8266.65
Total 921326.05
(PTDPIU)
Dhangadi, Kailali
Office Code:
1 Bell house
Column 14 0.23 2 2.4 15.456
Floor 1 8.5 4 0.4 13.6
Roof 1 8.5 4 0.4 13.6
2 Toilet
1 6.125 2.8 3 51.45
Deduction room -3 1.8 1.5 2.4 -19.44
3 Gate
1 12.6 1 5 63
Deduction Open entrance -2 1.5 1 4 -12
4 Side Post
90 0.3 0.3 2 16.2
141.866 m3 1785.00 253230.8
Sub Total 253230.8
Cotengencies@1% 2532.308
Total 255763.1
Public Contribution 25576.31
(PTDPIU)
Dhangadi, Kailali
Office Code:
1 Tile Cladding In Stage stairs
4 6.8 0.3 8.16
4 6.8 0.3 8.16
5 7.6 0.3 11.4
5 7.6 0.3 11.4
6 10 0.3 18
3 6.6 2 39.6
5 2.8 0.3 4.2
5 2.8 0.3 4.2
6 7.6 0.3 13.68
6 7.6 0.3 13.68
2 7.6 0.3 4.56
Total Quantity 137.04 m2 4606.77 631312.028
Sub Total 631312.028
Vat@13% 82070.5637
Total 719695.712
(PTDPIU)
Dhangadi, Kailali
Office Code:
S.No Description of the work No. L B Kg/m Total Weight Unit Rate Amount Remarks
A ROOFING/TERRACING WORKS
1 Building 1
Metal Works
No of Truss 4
Side Post NB40M 2 0.30 3.56 8.54
King Post NB40M 1 0.50 3.56 7.12
Purlin NB 32M 5 7.00 3.10 108.50
Bottom chord N32 3 6.00 3.10 55.80
Rafter NB 40M 2 3.36 3.56 95.69
Bottom chord N40 1 3.20 3.56 11.39
Bolts 35 0.07 9.80
Vertical Post NB65M 9 3.00 6.42 173.34
752.79 Kg 189.64 142758.87
2 Building-2
Metal Works
No of Truss 6
Side Post NB40M 2 0.50 3.56 21.36
Side Post NB40M 2 0.20 3.56 8.54
King Post NB40M 1 0.80 3.1 14.88
Purlin NB 32M 7 14.10 3.1 305.97
Bottom chord N32 3 13.10 3.56 139.908
Rafter NB 40M 2 3.50 3.56 149.52
Bottom chord N40 1 6.80 3.56 145.25
Bolts 50 0.07 0.89 18.69
Vertical Post NB65M 13 3 6.42 250.38
1088.41 Kg 189.64 206406.45
3 CGI Sheet Roofing
Building-1
1 7.00 4.70 32.9
Building-2
1 14.10 7.80 109.98
142.88 Sqm 1281.97 183167.87
4 CGI Sheet Ridge
Building-1
1 7.00 7
Building-2
1 14.10 14.1
21.1 rm 770.00 16247.00
5 Construction of foundation for Vertical Post(1:1.5:3) 22 0.30 0.30 0.5 0.99 cum 17834.99 17656.64
Sub Total 566236.83
Vat@13% 73610.79
Total 645509.99
(PTDPIU)
Dhangadi, Kailali
Office Code:
Name of Project : Preparation of DPR Of Tripura Sundari Mandir Conservation and Upgradation. F.C.G.O.Form No.:
Location :Dasharathchand Municipality - 8 Baitadi Previous F.C.G.O Form No.:
Estimated Completion time: Fiscal Year:-2076/
Budget Sub Topic
Description of the work
S.No No. L B H Quantity Unit Rate
1 Earthwork Excavation
1 30 1.2 2.2 79.2 Cum 543.84
2 Stone Masonry Wall(1:3 C/s)
1.5m from foundation upto
ground level 1 30 1 6.5 195 Cum 12051.23
Sub Total
Vat@13%
Contengencies@1%
Total
Office Contribution
Public Contribution
ment
ation Unit.
F.C.G.O.Form No.: 501

Previous F.C.G.O Form No.: NA
Fiscal Year:-2076/077
Amount Remarks
43072.128
2349989.85 Taking Avg.Width

2393061.98
86190.00
23930.62
2503182.60
2252864.34
250318.26 10.00%
Breakdown of Material
Guest house
1 (1:2:4) P.C.C Work on Foundation 6.84 cum 6.40 43.76 850 37192.14
2 P.C.C. FOR R.C.C. WORKS(1:1.5:3) 73.69 cum 8.00 589.48 850 501058.00
Reinforcement work with cutting,bending,placing all
3 complete@0.9%of RCC works 5205.85 kg 89.25 464621.69
4 Stone masonary work (1:4) upto plinth Level 31.33 cum 3.18 99.63 850 84684.46
5 BRICK MASONRY WORKS(1:4 c/s) 30.33 cum 3.18 96.45 850 81981.99
6 Brick 30.33 Nos 560.00 16984.80 12.5 212310.00
7 Supplying and fixing of Swing Door of aluminium 6.00 sqm 10,350.00 62100.00
8 section in naturally
Supplying and fixinganodized colordouble
of Casement Sectionpanel
size 8.00 sqm 6,750.00 54000.00
9 aluminium window with
CEMENT PLASTERING ventilation section size
WORKS 675.38 sqm 0.12 81.05 850.00 68888.76
10 Two coat plastic emulsion paint with one coat primer 675.38 sqm 326.41 220450.79
11 Punning on floor 98.77 sqm 0.11 10.87 850.00 9235.37
12 Steel Railing 3 row of steel pipe on Staircase,Balcony & 144.00 rm 2,710.00 390240.00
13 Roof
ROOFING/TERRACING WORKS 964.97 kg 120.00 115795.88
14 CGI Sheet Roofing 93.60 sqm 828.45 77543.32
15 CGI Ridge 18.00 rm 320.83 5775.00
16 Electrification @1.9% 93523.37
Vat @13% 322322.10
Total 2801722.87
Gate
1 PCC(1:1.5:3) 2.88 cum 8.00 23.04 850 19584.00
2 PCC(1:1.5:3) For RC Works 44.64 cum 8.00 357.11 850 303547.07
3 Reinforcement@1% of RC works 3504.18 kg 89.25 312748.34
4 Plastering Works(1:4) 20mm 216.20 sqm 0.12 25.94 850 22052.62
5 38mm Screeding On ground Level 34.51 sqm 0.12 4.14 850 3520.02
6 Punning on ground level 34.51 sqm 0.11 3.80 850 3226.69
7 Painting works 216.20 sqm 267.35 57801.66
8 Tamra Patra Decoration on slab 54.84 sqm 3,500.00 191940.00
Sub-Total 914420.40
Vat @13% 118874.65
Total 1033295.05
Side Post
1 PCC (1:2:4) 0.36 cum 8.00 2.88 850 2448.00
2 Construction of vertical RC(1:1.5:3) boundary post 7.20 cum 8.00 57.60 850 48960.00
Reinforcement works 366.03 Kg 89.25 32668.54
3 Plaster work(1:4) 93.60 sqm 850 79560.00
4 Two coat weathercoat painting work with one coat prim 117.00 sqm 0.12 14.04 850 11934.00
5 Providing 2" GI Pipe For Railing Works 600.00 815 489000.00
Sub-Total 664570.54
Vat @13% 86394.17
Total 750964.71
Ghantaghar
1 (1:2:4) P.C.C Work on Foundation 1.81 cum 6.40 11.59 850 9849.66
2 P.C.C. FOR R.C.C. WORKS(1:1.5:3) 52.15 cum 8.00 417.16 850 354586.00
3 Reinforcement work with cutting,bending,placing all 3684.04 kg 89.25 328800.95
4 complete@0.9%of
Stone masonary work RCC(1:4)
works
upto plinth Level 31.33 cum 3.18 99.63 850 84684.46
5 BRICK MASONRY WORKS(1:4 c/s) 22.32 cum 3.18 70.98 850 60330.96
6 Brick 22.32 Nos 560.00 12499.20 12.5 156240.00
7 Supplying and fixing of Swing Door of aluminium 4.00 sqm 10,350.00 41400.00
8 section
Supplyingin naturally
and fixinganodized colordouble
of Casement Sectionpanel
size 12.00 sqm 6,750.00 81000.00
9 aluminium window with
CEMENT PLASTERING ventilation section size
WORKS 353.46 sqm 0.12 42.42 850.00 36052.92
10 Two coat plastic emulsion paint with one coat primer 353.46 sqm 326.41 115372.88
11 Punning on floor 83.66 sqm 0.11 9.20 850.00 7822.58
12 Steel Railing 3 row of steel pipe on Staircase,Balcony & 74.00 rm 2,710.00 200540.00
13 Roof
Vat @13% 199336.68
Total 1732695.80
Stone Masonry
1 Stone Masonry Wall(1:3 C/s) 195.00 cum 4.00 780.00 850 663000.00
Sub-Total 663000.00
Vat @13% 86190.00
Total 749190.00

Estimate Whole Works

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Estimate Whole Works

Caricato da

Copyright:

Formati disponibili

Government of Province

Ministry of Industry,Tourism, Forestry & Environment

1 PPC Cement (43/53 Grade) 15 kg 3.885 0 0.09375 18.97875 kg 18978.75 Per MT

16 4500 25.37015 114165.675

For Load and Unload

2 stone (500m lead)

for load and unload 24 Quintal 30.00 720.00

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd

>lds Hofld 5.00 hjfg 660.00

Hard Rock (Chiselling , Wedging, Tempering etc)

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

Back Filling Works for all types of Soil

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]

;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd

>lds Hofld 0.25 hjfg 660.00 165.00

!%Ü 7]s]bf/ cf]e/x]8

n]if0fsf] nflu ! 3=ld= lnOPsf]

n]if0fsf] nflu ! 3=ld= lnOPsf]

selling , Wedging, Tempering etc)

n]if0fsf] nflu ! 3=ld= lnOPsf]

n]if0fsf] nflu ! 3=ld= lnOPsf]

ng Works for all types of Soil

n]if0fsf] nflu ! 3=ld= lnOPsf]

1) Site Clearance Sqm 27.19

k) Two coat weathercoat paint without primer Sqm 202.63

b) 24Gauge Colour Plain Sheet for ridge cover Rm 770.00

Break Down Of Material (Estimate)

Estimated By: Checked By: Approved By:

Grid C-C 34 1.02 7mm bar -L/4 @ 125mmc/c 0.30 10.45

Diamond stirrups 54 0.94 7mm bar @ 150mm c/c 0.30 15.35

Break Down Of Material (M.B.)

Estimated By: Checked By: Approved By:

Bill No : First Running Bill Date of aggrement: 2075-10-24

1 Total amount of this bill :- #REF!

Net to be paid Rs.= #REF!

From cheque No.

Prepared by:- Checked by:- Account Section:- Approved by:-

Preparation Of DPR Of Tripura Sundari Mandir Conservation & Upgradation.

Net Quantity 174.00 cu.m 169.95 29570.62

Supplying and fixing of Casement double panel

11 Tamra Patra Decoration on slab

Supplying and fixing of Casement

F.C.G.O.Form No.: 501

2349989.85 Taking Avg.Width

Potrebbero piacerti anche