Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
You are auditing the financial statements of Bryan Inc. for the year ended December 31, 2013.
The company maintains its books on a semi-accrual and semi-cash basis. Purchases and sales
are recognized on an accrual basis while other operating expenses are kept on cash basis. The
company bookkeeper presented to you a draft of its income statements for the year under audit:
Sales 600,000
Cost of Sales 360,000
Gross Profit 240,000
Depreciation Expense (29,000)
Other Expenses (166,000)
Interest Expense (20,000)
Net Income 25,000
Your investigation revealed the following information:
On January 1, 2013, Bryan issued P200,000, 10%, 10 year bonds when the market
rate of interest was 8%. Interest is payable on June 30 and December 31.
All purchases of inventory are on account and other expenses reflect those
expenses paid in cash during the period.
The company had open invoice (unpaid invoices) from suppliers amounting to
P120,000 on December 31, 2013 and P116,000 on January 1, 2013
The company had outstanding invoices (uncollected invoices) to customers
amounting to P96,000 on January 1, 2013 and P110,000 on December 31, 2013.
Inventory taking at the end of each year revealed that inventory on hand on
December 31, 2012 amounted to P186,000 while inventory on December 31, 2013
was at P174,000.
Accrued utilities at the beginning and at the end of the year amounted to
P5,000 and P7,000 respectively while prepaid rentals at the beginning and at the
end of the year amounted to P10,000 and P14,000, respectively.
How much was paid for inventory purchases?
344,000
368,000
348,000
372,000
Question 2
Aman Company provides the following data with respect to its inventory:
SOLUTION:
Question 3
PAS 2 requires separate disclosure of:
where there has been abnormal wastage which has been expensed
interest costs which have been capitalised into the cost of inventory
details of key terms of purchase
details of inventory pledged as security for loans
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 4
All of the following are common classifications for the disclosure of inventories in a set of
financial statements:
I II III IV
Raw materials Yes Yes No No
Finished goods Yes Yes Yes Yes
Work in progress No Yes Yes No
Assets held for resale No Yes No Yes
IV. I II III
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 5
Which of the following internal control activities most likely would prevent direct labor hours from
being charged to manufacturing overhead?
Reconciliation of work-in-process inventory with periodic cost budgets
Periodic independent counts of work in process for comparison to recorded amounts
Comparison of daily journal entries with approved production orders
Use of time tickets to record actual labor worked on production orders
Question 6
When determining the net realisable value of inventory, estimates must be made of the
following:
II and IV only; I, II, III and IV; I, III and IV only. I, II and III only;
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 7
Mint Manufacturing is a manufacturing business. During 2013 financial year, the directors
reviewed Mint’s accounting policies and identified inventories as an area where it could change
the current accounting policy with respect to inventory to better reflect the actual economic
substance of its business.
The directors decided to change the valuation method used for raw material from the weighted
average cost method to the FIFO method.
The value of the inventories is as follows:
The changes in the closing carrying amounts of inventories due to the change in the accounting
policy are as follows:
Question 8
Net realisable value of inventories may fall below cost for a number of reasons including:
I Product obsolescence.
II Physical deterioration of inventories.
III An increase in the expected replacement costs of the inventory.
IV An increase in the estimated costs of completion.
I, III and IV only; I and II only. I, II and IV only; II, III and IV only;
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 9
At December 31, 2012, Rick Corporation reported current assets of P2,400,000 and current
liabilities of P1,200,000. The following items may have been recorded incorrectly.
Question 10
Crown Asia Compounders Corp
Incorporated in 1989 as Crown Asia Compounders Corp., the company is currently engaged in
the production of plastic compounds, pipes and related products for the construction and
telecommunication industries, particularly the manufacture of plastic compounds, polyvinyl
chloride (PVC) pellets and plastic pipes.
Over the past three years, the company sold 58.06% of its compounds to the local market, and
the rest to the export market. Pipe products, on the other hand, are purely sold domestically.
As of Jan. 31, 2015, Crown Asia has a total of 245 employees, and an operating capacity of
15,000 million tonnes per annum (MPTA) for its compounds business and 8,500 MTPA for its
pipes business. It is controlled by the Villanueva and Perez families, collectively owning 74.95%
of the firm after the offering.
Crown Asia’s net income to rose by an annual 31.42% to P65.38 million in 2014, while revenues
inched up by 6.1% to P850.74 million in the same period.
Crown Asia plans to sell 158 million primary common shares at P1.41 apiece from April 10 to
April 17, it said in its prospectus filed with the SEC.
The Securities and Exchange Commission (SEC) approved the transaction during its en banc
meeting.
Of the net proceeds, P66.2 million will be used for construction of polypropylene random
copolymer (P-PR) and high-density polyethylene (HDPE) manufacturing plant and warehouse
as well as purchase of equipment; P43.8 million for debt retirement; P25 million for
modernization of existing compounds and pipes plants; and P68.99 million for working capital
purposes. The par value per common share is P1.00 apiece.
Abacus Capital & Investment Corp. was appointed as the issue manager and underwriter.
At the completion of the offer the offer shares will comprise 25.05% of the company’s issued
and outstanding shares. Of the offer shares, 20% will be allocated to the Philippine Stock
Exchange trading participants, 10% to local small investors, and the remaining 70% to the
general public.
All of the Offer shares shall be primary shares to be taken from the existing authorized capital
stock of the company. No secondary shares shall form part of the Offer.
Infinity Inc.
The Villanueva family also owns a substantial ownership of Infinity Inc, a trading company.
The following information was taken from the ledger of Infinity, Inc.
Prior period adjustment credit to retained earnings 5,000
Gain on sale of PPE 21,000
Cost of goods sold 380,000
Income tax expense (saving):
Continuing operations 32,000
Discontinued operations 8,000
Preference share, 8%, P100 par 500 shares issued 50,000
Dividends 16,000
Retained earnings, beginning, as originally reported 103,000
Treasury shares, ordinary (5,000 shares at cost) 25,000
Selling expenses 78,000
Ordinary share, no par, 45,000 shares issued 180,000
Sales revenue 620,000
Interest expense 30,000
Income from discontinued operations 20,000
Loss due to lawsuit 11,000
General expenses 62,000
Maine Company
The Perez family also owns Maine Company, a company that operates a chain of restaurants.
Maine Company
Consolidated Statements of Income
Years Ended December 31, 2016 and 2015
(in millions, except per share data) 2016 2015
Revenues
Sales by company-related restaurants 13,200 11,100
Revenues from franchised and affiliated restaurants 4,500 3,700
Total revenues 17,700 14,800
Food and paper (cost of goods sold) 3,300 3,108
Payroll and employee benefits 3,200 3,000
Occupancy and other operating expenses 2,900 2,800
Franchised restaurants - occupancy expenses 949 850
Selling, general, and administrative expenses 1,820 1,730
Other operating expense, net 510 855
Total operating expenses 12,679 12,343
Operating income 5,021 2,457
Interest expense 370 345
Other nonoperating expense, net 140 168
Income before income taxes 4,511 1,944
Income tax expense 1,820 820
Net income 2,691 1,124
Per ordinary share basic:
Net income 2.69 1.15
Dividends per ordinary share 0.50 0.24
Maine Company
Consolidated Balance Sheet
December 31, 2016 and 2015
(in millions, except per share data 2016 2015
Assets
Current assets
Cash and cash equivalents 690 455
Accounts and notes receivable 780 840
Inventories 140 120
Prepaid expense and other current assets 580 440
Total current assets 2,190 1,855
Other assets
Investment in affiliates 1,150 1,055
Goodwill, net 1,780 1,590
Miscellaneous 990 1,100
Total other assets 3,920 3,745
Property and equipment
Property and equipment, at cost 28,800 26,500
Accumulated depreciation and amortization (8,850) (7,900)
Net property and equipment 19,950 18,600
Total assets 26,060 24,200
Liabilities and shareholders’ equity
Current liabilities
Accounts payable 520 675
Income taxes 70 14
Other taxes 230 180
Accrued interest 189 196
Accrued restructuring and restaurant closing costs 110 385
Accrued payroll and other liabilities 890 795
Current maturities of long-term debt 365 305
Total current liabilities 2,374 2,550
Long-term debt 8,700 9,500
Other long-term liabilities and minority interests 690 520
Deferred income taxes 1,005 1,015
Shareholders’ equity
Preference shares, no par value, authorized 140
million shares, issued, none - -
Ordinary shares, P0.01 par value, authorized 2
billion shares; issued 1,400 million shares 14 14
Additional paid-in capital 1,786 1,662
Unearned ESOP compensation (85) (101)
Retained earnings 21,741 19,550
Accumulated other comprehensive income (loss) (815) (1,570)
Ordinary shares in treasury, at cost; 400 and 420
million shares (9,350) (8,940)
Total shareholders’ equity 13,291 10,615
Total liabilities and shareholders’ equity 26,060 24,200
Manor Corporation
Manor Corporation is a joint venture between the Villanueva and Perez families. The company
reported the following income statement and comparative balance sheets, along with
transaction data for 2016.
Manor Corporation
Income Statement
Year Ended December 31, 2016
Sales revenue 662,000
Cost of goods sold 560,000
Gross profit 102,000
Operating expenses
Salary expense 46,000
Depreciation expense-equipment 7,000
Amortization expense - patent 3,000
Rent expense 2,000
Total operating expenses 58,000
Income from operations 44,000
Other items:
Loss on sale of equipment (2,000)
Income before income tax 42,000
Income tax expense 16,000
Net income 26,000
Manor Corporation
Comparative Balance Sheets
December 31, 2016 and 2015
2016 2015
Assets
Current assets
Cash and cash equivalents 19,000 3,000
Accounts receivable 22,000 23,000
Inventories 34,000 31,000
Prepaid expenses 1,000 3,000
Total current assets 76,000 60,000
Long-term investments 18,000 10,000
Equipment, net 67,000 52,000
Patent, net 44,000 10,000
Total Assets 205,000 132,000
Liabilities
Current liabilities
Accounts payable 35,000 26,000
Accrued liabilities 7,000 9,000
Income tax payable 10,000 10,000
Total current liabilities 52,000 45,000
Long-term note payable 44,000 -
Bonds payable 40,000 53,000
Owner’s equity
Share capital 52,000 20,000
Retained earnings 27,000 19,000
Less: Treasury shares (10,000) (5,000)
Total liabilities and equity 205,000 132,000
Transaction data for 2016:
Question 11
Jojy Corporation encounters the following product cost situations as part of its quarterly
reporting:
1 It only conducts inventory counts at the end of the 2nd quarter and end of the
fiscal year. Its typical gross profit is 30%. The actual gross profit at the end of the
2nd quarter is determined to have been 32% for the first 6 months of the year. The
actual gross profit at the end of the year is determined to have been 29% for the
entire year.
2 It determines that, at the end of the 2nd quarter, due to peculiar market conditions,
there is a net realizable value adjustment to certain inventory required in the
amount of P90,00. Jojy expects that this market anomaly will be corrected by
year-end, which indeed does occur in late December.
3 It suffers a decline of P65,000 in the market value of its inventory during the third
quarter. This inventory value increases by P75,000 in the 4th quarter.
4 It suffers a clearly temporary decline of P10,000 in the market value of a specific
part of its inventory in the first quarter, which recovers in the 2nd quarter.
The sales of the Company are as follows:
1st Qrtr 2nd Qrtr 3rd Qrtr 4th Qrtr Full Year
Sales 10,000,000 8,500,000 7,200,000 11,800,000 37,500,000
COS % 70% - 70% - -
COS, GP method 7,000,000 - 5,040,000 - -
COS based on
actual count - 5,580,000 (1) - 9,005,000 (2) 26,625,000
Temporary net
realizable value
decline in
specific inventory - 90,000 - (90,000) -
(3)
Decline in
inventory value
with subsequent
increase (4) - - 65,000 (65,000) -
Temporary
decline in
inventory value
(5) 10,000 (10,000) - - -
Total COS 7,010,000 5,660,000 5,105,000 8,850,000 26,625,000
(1) 18,000,000 x (1-32% gross margin) - 7,000,000 (1st quarter cost of sales) (2) 37,500,000
sales x (1-29% gross margin) - 17,620,000 (Quarters 1-3 cost of sales) (3) Eventhough
anticipated to recover, the NRV decline must be recognized. (4) Full recognition of market value
decline, followed by recognition of market value increase, but only in the amount needed to
offset the amount of the initial decline. (5) No deferred recognition to temporary decline in value.
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 12
Siemens Cellular ships a consignment of its smartphone to a retail outlet of the Consumer
Products Division. Siemens Cellular’s cost of the consigned goods is P3,700, and it shifts the
inventory cost into a separate inventory count to track the physical location of the goods. The
entry is as follows:
Question 13
The physical count of Josef Company on December 31, 2012 revealed merchandise with a total
cost of P5,000,000. Goods sold to a customer, which are being held for the customer to call at
the customer's convenience with a cost of P200,000 were excluded from the count. A packaging
case containing a product costing P500,000 was standing in the shipping room when the
physical inventory was taken. This was not included in the inventory because it was marked
"hold for shipping instructions." An investigation revealed that the customer's order was dated
December 28, 2012, but that that case was shipped and the customer billed on January 4,
2013. A special machine costing P250,000, fabricated to order for a customer, was finished and
specifically segregated at the shipping room on December 31, 2012. The customer was billed
on that date and the machine was excluded from the inventory although it was shipped on
January 2, 2013. What is the correct amount of inventory that should be reported on December
31, 2012?
5,950,000
5,750,000
5,500,000
5,700,000
Question 14
In your audit of the December 31, 2012, financial statements of John Inc, you found the
following inventory related transactions.
Question 15
In your audit of the December 31, 2012, financial statements of John Inc, you found the
following inventory related transactions.
SOLUTION:
The goods were purchased under FOB shipping point term and they were shipped on
December 31, 2012. The company’s failure to record the purchase in 2012 will overstate its
income by P16,500. However, since the goods were not included in the year-end physical
count, the client’s ending inventory is understated and the company’s net income will be
understated by P16,500. Hence, the combined effect on 2012 net income is zero.
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 16
All of the following are common classifications for the disclosure of inventories in a set of
financial statements:
I II III IV
Raw materials Yes Yes No No
Finished goods Yes Yes Yes Yes
Work in progress No Yes Yes No
Assets held for resale No Yes No Yes
I II III IV.
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 17
The management of Michael, Inc has engaged you to assist in the preparation of year-end
financial statements. You are told that on November 30, the correct inventory level was 145,730
units. During the month of December, sales totaled 138,630 units including 40,000 units shipped
on consignment to Matthew Corp. A letter received from Matthew indicates that as of December
31, it has sold 15,200 units and was still trying to sell the reminder.A review of the December
purchase orders to various suppliers shows the following:
Question 18
In your audit of the December 31, 2012, financial statements of John Inc, you found the
following inventory related transactions.
SOLUTION:
Question 19
When determining the net realisable value of inventory, estimates must be made of the
following:
II and IV only; I, II, III and IV; I, II and III only; I, III and IV only.
2.0 Financial Accounting and Reporting - 5.0 Inventories (Difficult)
Question 20
Mishiel Company sells one product, which it purchases from various suppliers. The trial balance
at December 31, 2013 included the following accounts:
SOLUTION:
Answ er Again